IDEXX Laboratories, Inc.
NASDAQ:IDXX
429.82 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 3,660.953 | 3,367.324 | 3,215.36 | 2,706.655 | 2,406.908 | 2,213.242 | 1,969.058 | 1,775.423 | 1,601.892 | 1,485.807 | 1,377.058 | 1,293.338 | 1,218.689 | 1,103.392 | 1,031.633 | 1,024.03 | 922.555 | 739.117 | 638.095 | 549.181 | 475.992 | 412.67 | 386.081 | 367.432 | 356.2 | 319.9 | 263 | 267.7 | 188.6 | 126.4 | 93.1 | 57.7 | 30.5 |
Cost of Revenue
| 1,470.983 | 1,362.986 | 1,325.928 | 1,135.615 | 1,041.359 | 971.7 | 871.676 | 799.987 | 711.622 | 669.691 | 620.94 | 594.19 | 572.183 | 524.769 | 505.352 | 494.264 | 459.033 | 359.588 | 315.195 | 270.164 | 245.688 | 219.945 | 202.75 | 170.775 | 164.9 | 142.2 | 119.8 | 102.9 | 75.2 | 48.7 | 34.2 | 21.7 | 11.8 |
Gross Profit
| 2,189.97 | 2,004.338 | 1,889.432 | 1,571.04 | 1,365.549 | 1,241.542 | 1,097.382 | 975.436 | 890.27 | 816.116 | 756.118 | 699.148 | 646.506 | 578.623 | 526.281 | 529.766 | 463.522 | 379.529 | 322.9 | 279.017 | 230.304 | 192.725 | 183.331 | 196.657 | 191.3 | 177.7 | 143.2 | 164.8 | 113.4 | 77.7 | 58.9 | 36 | 18.7 |
Gross Profit Ratio
| 0.598 | 0.595 | 0.588 | 0.58 | 0.567 | 0.561 | 0.557 | 0.549 | 0.556 | 0.549 | 0.549 | 0.541 | 0.53 | 0.524 | 0.51 | 0.517 | 0.502 | 0.513 | 0.506 | 0.508 | 0.484 | 0.467 | 0.475 | 0.535 | 0.537 | 0.555 | 0.544 | 0.616 | 0.601 | 0.615 | 0.633 | 0.624 | 0.613 |
Reseach & Development Expenses
| 190.951 | 254.82 | 161.009 | 141.249 | 133.193 | 117.863 | 109.182 | 101.122 | 99.681 | 98.263 | 88.003 | 82.014 | 76.042 | 68.597 | 65.124 | 70.552 | 67.338 | 53.617 | 40.948 | 35.402 | 32.319 | 29.329 | 28.426 | 28.292 | 27.3 | 21.5 | 17.1 | 12.2 | 10.2 | 8.2 | 0 | 0 | 0 |
General & Administrative Expenses
| 335.825 | 326.248 | 309.66 | 300.832 | 261.317 | 244.938 | 220.878 | 207.017 | 182.51 | 173.89 | 157.861 | 137.609 | 129.389 | 126.519 | 117.44 | 115.586 | 108.119 | 82.097 | 64.631 | 49.87 | 45.752 | 41.266 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 566.066 | 524.505 | 486.735 | 434.435 | 418.193 | 387.406 | 354.294 | 317.058 | 299.955 | 283.708 | 243.492 | 216.962 | 204.85 | 179.626 | 167.748 | 169.693 | 151.882 | 115.882 | 101.99 | 85.71 | 71.846 | 57.087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 901.891 | 850.753 | 796.395 | 735.267 | 679.51 | 632.344 | 575.172 | 524.075 | 482.465 | 457.598 | 401.353 | 354.571 | 334.239 | 306.145 | 285.188 | 285.279 | 260.001 | 197.979 | 166.621 | 135.58 | 117.598 | 97.581 | 98.353 | 95.633 | 100 | 111.2 | 116.1 | 95.2 | 64.6 | 42.2 | 41.2 | 27.4 | 15.1 |
Other Expenses
| 0 | 2.2 | 1.464 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 1,092.842 | 1,105.573 | 957.404 | 876.516 | 812.703 | 750.207 | 684.354 | 625.197 | 582.146 | 555.861 | 489.356 | 436.585 | 410.281 | 374.742 | 350.312 | 357.31 | 327.339 | 251.596 | 207.569 | 170.982 | 149.917 | 126.91 | 126.779 | 143.406 | 144.5 | 148.6 | 147.6 | 117.8 | 80.5 | 54.9 | 45 | 30.9 | 16.1 |
Operating Income
| 1,097.128 | 898.765 | 932.028 | 694.524 | 552.846 | 491.335 | 413.028 | 350.239 | 299.912 | 260.255 | 266.762 | 262.563 | 236.225 | 203.881 | 175.969 | 172.456 | 136.183 | 127.933 | 115.331 | 108.035 | 80.387 | 65.815 | 56.552 | 53.251 | 46.8 | 29.1 | -4.4 | 47 | 32.9 | 22.8 | 13.9 | 5.1 | 2.6 |
Operating Income Ratio
| 0.3 | 0.267 | 0.29 | 0.257 | 0.23 | 0.222 | 0.21 | 0.197 | 0.187 | 0.175 | 0.194 | 0.203 | 0.194 | 0.185 | 0.171 | 0.168 | 0.148 | 0.173 | 0.181 | 0.197 | 0.169 | 0.159 | 0.146 | 0.145 | 0.131 | 0.091 | -0.017 | 0.176 | 0.174 | 0.18 | 0.149 | 0.088 | 0.085 |
Total Other Income Expenses Net
| -35.952 | -38.793 | -29.374 | -32.539 | -30.628 | -33.593 | -31.971 | -28.393 | -26.771 | -13.7 | -3.501 | -1.946 | -1.803 | -1.752 | -1.43 | -2.269 | -1.34 | 2.817 | 3.141 | 3.068 | 2.867 | 2.955 | 2.229 | 4.996 | 5.8 | -30.4 | -27.8 | 8.3 | 4.1 | 0 | 1.2 | 1 | 0.9 |
Income Before Tax
| 1,061.176 | 859.972 | 902.654 | 661.985 | 522.218 | 457.742 | 381.057 | 321.846 | 273.141 | 246.555 | 263.261 | 260.617 | 234.422 | 202.129 | 174.539 | 170.187 | 134.843 | 130.75 | 118.472 | 111.103 | 83.254 | 68.77 | 58.781 | 58.247 | 52.6 | -1.2 | -32.2 | 55.3 | 37 | 22.8 | 15.1 | 6.1 | 3.5 |
Income Before Tax Ratio
| 0.29 | 0.255 | 0.281 | 0.245 | 0.217 | 0.207 | 0.194 | 0.181 | 0.171 | 0.166 | 0.191 | 0.202 | 0.192 | 0.183 | 0.169 | 0.166 | 0.146 | 0.177 | 0.186 | 0.202 | 0.175 | 0.167 | 0.152 | 0.159 | 0.148 | -0.004 | -0.122 | 0.207 | 0.196 | 0.18 | 0.162 | 0.106 | 0.115 |
Income Tax Expense
| 216.134 | 180.883 | 157.81 | 79.854 | 94.426 | 80.695 | 117.788 | 99.792 | 81.006 | 64.604 | 75.467 | 82.33 | 72.668 | 60.809 | 52.304 | 54.018 | 40.829 | 37.224 | 40.67 | 33.165 | 26.278 | 23.381 | 21.161 | 21.615 | 20 | 14 | -11.1 | 22.7 | 15.5 | 9.5 | 5.4 | 1.2 | 0.3 |
Net Income
| 845.042 | 679.089 | 744.845 | 581.776 | 427.72 | 377.031 | 263.144 | 222.045 | 192.078 | 181.906 | 187.8 | 178.267 | 161.786 | 141.284 | 122.225 | 116.169 | 94.014 | 93.678 | 78.254 | 78.332 | 57.09 | 45.389 | 37.62 | 36.632 | 32.6 | -15.2 | -21.1 | 32.6 | 21.5 | 13.3 | 9.7 | 4.9 | 3.2 |
Net Income Ratio
| 0.231 | 0.202 | 0.232 | 0.215 | 0.178 | 0.17 | 0.134 | 0.125 | 0.12 | 0.122 | 0.136 | 0.138 | 0.133 | 0.128 | 0.118 | 0.113 | 0.102 | 0.127 | 0.123 | 0.143 | 0.12 | 0.11 | 0.097 | 0.1 | 0.092 | -0.048 | -0.08 | 0.122 | 0.114 | 0.105 | 0.104 | 0.085 | 0.105 |
EPS
| 10.17 | 8.12 | 8.74 | 6.82 | 4.97 | 4.34 | 3 | 2.47 | 2.07 | 1.82 | 1.77 | 1.62 | 1.43 | 1.23 | 1.04 | 0.97 | 0.77 | 0.75 | 0.6 | 0.57 | 0.42 | 0.34 | 0.28 | 0.27 | 0.21 | -0.1 | -0.14 | 0.22 | 0.16 | 0.11 | 0.078 | 0.045 | 0.04 |
EPS Diluted
| 10.06 | 8.03 | 8.6 | 6.71 | 4.89 | 4.26 | 2.94 | 2.44 | 2.05 | 1.79 | 1.74 | 1.59 | 1.39 | 1.19 | 1 | 0.94 | 0.73 | 0.71 | 0.57 | 0.55 | 0.4 | 0.33 | 0.27 | 0.26 | 0.21 | -0.1 | -0.14 | 0.21 | 0.15 | 0.1 | 0.073 | 0.045 | 0.04 |
EBITDA
| 1,217.665 | 1,014.53 | 1,039.858 | 793.808 | 643.684 | 575.664 | 501.422 | 431.692 | 370.294 | 319.808 | 322.343 | 316.183 | 284.747 | 250.5 | 226.228 | 223.595 | 177.283 | 157.749 | 139.7 | 126.462 | 80.387 | 65.815 | 78.781 | 72.732 | 64 | 45.1 | 10 | 57.4 | 38.6 | 27.3 | 17.7 | 8.6 | 3.6 |
EBITDA Ratio
| 0.333 | 0.267 | 0.29 | 0.257 | 0.23 | 0.222 | 0.21 | 0.197 | 0.192 | 0.175 | 0.194 | 0.203 | 0.194 | 0.185 | 0.171 | 0.168 | 0.192 | 0.213 | 0.218 | 0.23 | 0.208 | 0.208 | 0.204 | 0.198 | 0.18 | 0.235 | 0.144 | 0.183 | 0.183 | 0.215 | 0.178 | 0.132 | 0.092 |