Indra Sistemas, S.A.
MSE:IDR.MC
16.47 (EUR) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 4,343.072 | 3,851.39 | 3,390.425 | 3,043.408 | 3,203.939 | 3,103.735 | 3,011.059 | 2,709.306 | 2,850.404 | 2,937.885 | 2,914.073 | 2,940.98 | 2,688.495 | 2,557.042 | 1,867.176 | 2,379.565 | 2,167.614 | 1,406.78 | 1,202.234 | 1,079.246 | 981.406 | 873.596 |
Cost of Revenue
| 3,363.375 | 2,562.689 | 2,355.327 | 2,119.191 | 2,012.095 | 2,274.467 | 1,880.382 | 1,679.124 | 2,010.659 | 1,943.571 | 1,864.469 | 1,789.546 | 729.979 | 845.242 | 778.992 | 807.907 | 767.857 | 583.24 | 560.119 | 517.453 | 489.673 | 406.574 |
Gross Profit
| 979.697 | 1,288.701 | 1,035.098 | 924.217 | 1,191.844 | 829.268 | 1,130.677 | 1,030.182 | 839.745 | 994.314 | 1,049.604 | 1,151.434 | 1,958.516 | 1,711.8 | 1,088.184 | 1,571.658 | 1,399.757 | 823.54 | 642.115 | 561.793 | 491.733 | 467.022 |
Gross Profit Ratio
| 0.226 | 0.335 | 0.305 | 0.304 | 0.372 | 0.267 | 0.376 | 0.38 | 0.295 | 0.338 | 0.36 | 0.392 | 0.728 | 0.669 | 0.583 | 0.66 | 0.646 | 0.585 | 0.534 | 0.521 | 0.501 | 0.535 |
Reseach & Development Expenses
| 373 | 283.404 | 258.983 | 218.489 | 162.756 | 148.751 | 163.958 | 140.549 | 117.999 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 139.149 | 113.38 | 94.46 | 79.151 | 113.307 | 129.487 | 121.505 | 146.842 | 158.247 | 138.712 | 125.433 | 0 | 0 | 0 | 0 | 0 | 0 | 1.323 | 0.49 | 0.254 | 0 | 0 |
Selling & Marketing Expenses
| 45.519 | 39.209 | 22.492 | 20.151 | 14.54 | 15.548 | 13.21 | 10.799 | 16.845 | 14.815 | 14.455 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 226.624 | 113.38 | 94.46 | 79.151 | 113.307 | 129.487 | 121.505 | 146.842 | 158.247 | 138.712 | 125.433 | 0 | 0 | 0 | 0 | 0 | 0 | 1.323 | 0.49 | 0.254 | 0 | 0 |
Other Expenses
| -56.716 | 865.31 | 690.352 | 820.93 | 848.016 | 476.638 | 756.178 | 1.507 | 1,019.784 | 803.42 | 664.644 | 0.427 | 1,690.737 | 1,458.851 | -2.758 | 3.468 | -25.369 | -0.892 | 0.644 | 1.098 | -26.069 | -23.089 |
Operating Expenses
| 656.34 | 978.69 | 784.812 | 900.081 | 961.323 | 621.673 | 890.893 | 835.197 | 1,194.876 | 956.947 | 804.532 | 929.508 | 1,690.737 | 1,458.851 | 903.337 | 1,301.19 | 1,182.518 | 664.602 | 499.768 | 447.038 | 408.858 | 393.306 |
Operating Income
| 323.357 | 300.451 | 255.529 | 15.312 | 221.022 | 199.34 | 195.629 | 161.539 | -641.462 | -42.474 | 198.286 | 217.209 | 267.779 | 251.915 | 244.928 | 270.468 | 223.475 | 163.615 | 142.347 | 114.755 | 109.11 | 96.024 |
Operating Income Ratio
| 0.074 | 0.078 | 0.075 | 0.005 | 0.069 | 0.064 | 0.065 | 0.06 | -0.225 | -0.014 | 0.068 | 0.074 | 0.1 | 0.099 | 0.131 | 0.114 | 0.103 | 0.116 | 0.118 | 0.106 | 0.111 | 0.11 |
Total Other Income Expenses Net
| -16.545 | -44.69 | -44.088 | -87.725 | -43.459 | -35.452 | -32.798 | -37.657 | -64.441 | -54.542 | -51.63 | -53.917 | -34.483 | -18.274 | -6.262 | -19.409 | -11.285 | -1.441 | 2.964 | -7.427 | -16.544 | -16.119 |
Income Before Tax
| 306.812 | 255.761 | 211.441 | -72.413 | 177.563 | 163.888 | 162.831 | 123.882 | -705.903 | -97.016 | 146.656 | 163.292 | 233.296 | 233.641 | 238.666 | 251.059 | 212.19 | 162.174 | 145.311 | 107.328 | 92.566 | 79.905 |
Income Before Tax Ratio
| 0.071 | 0.066 | 0.062 | -0.024 | 0.055 | 0.053 | 0.054 | 0.046 | -0.248 | -0.033 | 0.05 | 0.056 | 0.087 | 0.091 | 0.128 | 0.106 | 0.098 | 0.115 | 0.121 | 0.099 | 0.094 | 0.091 |
Income Tax Expense
| 94.896 | 80.172 | 65.408 | -14.946 | 51.461 | 41.659 | 33.757 | 53.503 | -64.051 | -6.616 | 29.968 | 35.726 | 52.229 | 45.702 | 49.51 | 64.978 | 57.409 | 44.238 | 37.883 | 22.759 | 18.774 | 14.377 |
Net Income
| 205.752 | 171.895 | 143.369 | -57.467 | 121.364 | 119.76 | 126.905 | 69.931 | -641.189 | -91.908 | 115.822 | 132.658 | 181.067 | 188.521 | 189.156 | 186.081 | 154.781 | 114.115 | 104.064 | 80.04 | 73.792 | 65.528 |
Net Income Ratio
| 0.047 | 0.045 | 0.042 | -0.019 | 0.038 | 0.039 | 0.042 | 0.026 | -0.225 | -0.031 | 0.04 | 0.045 | 0.067 | 0.074 | 0.101 | 0.078 | 0.071 | 0.081 | 0.087 | 0.074 | 0.075 | 0.075 |
EPS
| 1.17 | 0.98 | 0.81 | -0.33 | 0.69 | 0.59 | 0.74 | 0.43 | -3.91 | -0.56 | 0.71 | 0.82 | 1.11 | 1.16 | 1.21 | 1.12 | 0.92 | 0.79 | 0.71 | 0.52 | 0.46 | 0 |
EPS Diluted
| 1.09 | 0.89 | 0.74 | -0.33 | 0.64 | 0.59 | 0.67 | 0.41 | -3.54 | -0.51 | 0.7 | 0.82 | 1.11 | 1.16 | 1.21 | 1.12 | 0.92 | 0.79 | 0.71 | 0.52 | 0.46 | 0 |
EBITDA
| 422.427 | 388.354 | 332.039 | 125.591 | 338.928 | 286.064 | 294.919 | 251.604 | -401.014 | 54.611 | 154.103 | 249.637 | 330.01 | 308.977 | 278.321 | 316.72 | 249.712 | 192.729 | 170.171 | 144.021 | 100.975 | 89.161 |
EBITDA Ratio
| 0.097 | 0.101 | 0.098 | 0.041 | 0.106 | 0.092 | 0.098 | 0.093 | -0.141 | 0.019 | 0.053 | 0.085 | 0.123 | 0.121 | 0.149 | 0.133 | 0.115 | 0.137 | 0.142 | 0.133 | 0.103 | 0.102 |