Idorsia Ltd
SIX:IDIA.SW
1.525 (CHF) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CHF.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|
| Revenue
| 152.386 | 97.102 | 35.349 | 71.758 | 23.819 | 60.618 | 158.085 | 0 |
| Cost of Revenue
| 26.184 | 6.266 | 18.033 | 381.076 | 438.526 | 370.083 | 161.893 | 18.121 |
| Gross Profit
| 126.202 | 90.836 | 17.316 | -309.318 | -414.707 | -309.465 | -3.808 | -18.121 |
| Gross Profit Ratio
| 0.828 | 0.935 | 0.49 | -4.311 | -17.411 | -5.105 | -0.024 | 0 |
| Reseach & Development Expenses
| 284.494 | 383.331 | 414.208 | 381.076 | 438.526 | 370.083 | 134.911 | 282.619 |
| General & Administrative Expenses
| 380.015 | 509.032 | 233.669 | 63 | 66.441 | 60.641 | 37.141 | 40.199 |
| Selling & Marketing Expenses
| 5.935 | 173.4 | 0 | 27 | 9 | 0 | -16.136 | 0 |
| SG&A
| 385.95 | 509.032 | 233.669 | 90 | 66.441 | 60.641 | 21.005 | 40.199 |
| Other Expenses
| 1.19 | 1.437 | 0.476 | 13.2 | 1.273 | -7.845 | 0 | 0 |
| Operating Expenses
| 669.254 | 893.8 | 648.353 | 484.276 | 506.24 | 431.694 | 155.916 | 322.818 |
| Operating Income
| -543.052 | -802.964 | -613.004 | -410.582 | -482.421 | -371.075 | -7.884 | -322.818 |
| Operating Income Ratio
| -3.564 | -8.269 | -17.341 | -5.722 | -20.254 | -6.122 | -0.05 | 0 |
| Total Other Income Expenses Net
| 248.799 | -17.125 | -21.801 | -38.697 | -2.776 | -16.75 | -7.214 | -13.876 |
| Income Before Tax
| -294.253 | -820.089 | -634.805 | -449.279 | -485.197 | -387.826 | -15.098 | -336.694 |
| Income Before Tax Ratio
| -1.931 | -8.446 | -17.958 | -6.261 | -20.37 | -6.398 | -0.096 | 0 |
| Income Tax Expense
| 3.668 | 7.807 | -0.21 | -4.16 | 9.452 | -0.314 | 0.186 | -2.053 |
| Net Income
| -297.921 | -827.896 | -634.595 | -445.119 | -494.649 | -386.39 | -14.269 | -335.143 |
| Net Income Ratio
| -1.955 | -8.526 | -17.952 | -6.203 | -20.767 | -6.374 | -0.09 | 0 |
| EPS
| -1.67 | -4.67 | -3.77 | -3.12 | -3.72 | -3.06 | -0.12 | -2.81 |
| EPS Diluted
| -1.67 | -4.67 | -3.77 | -3.12 | -3.72 | -3.06 | -0.12 | -2.78 |
| EBITDA
| -524.018 | -783.088 | -588.835 | -420.637 | -462.728 | -351.513 | 2.169 | -305.199 |
| EBITDA Ratio
| -3.439 | -8.065 | -16.658 | -5.862 | -19.427 | -5.799 | 0.014 | 0 |