IDFC First Bank Limited
NSE:IDFCFIRSTB.NS
63.62 (INR) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 145,828.4 | 169,794.2 | 124,811.6 | 0 | 130,498 | 0 | 137,786.8 | 0 | 148,471.1 | 0 | 173,194.427 | 0 | 170,084.541 | 0 | 82,886.545 | 0 | 52,369.202 | 0 | 76,146.939 | 0 | 66,690.929 | 0 | 95,261.534 | 0 | 51,401.277 | 0 | 89,677.381 | 0 | 29,039.069 | 0 | 0.28 | 0.5 | 0.5 |
Short Term Investments
| 0 | 0 | -249,623.2 | 0 | 0 | 0 | -99,084.078 | 0 | 33.9 | 0 | -122,890.618 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 145,828.4 | 169,794.2 | -124,811.6 | 0 | 130,498 | 0 | 38,702.722 | 0 | 148,505 | 0 | 50,303.809 | 0 | 170,084.541 | 0 | 82,886.545 | 0 | 52,369.202 | 0 | 76,146.939 | 0 | 66,690.929 | 0 | 95,261.534 | 0 | 51,401.277 | 0 | 89,677.381 | 0 | 29,039.069 | 0 | 0.28 | 0.5 | 0.5 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34,097.913 | 0 | 0 | 0 | 32,244.059 | 0 | 0 | 0 | 44,776.287 | 0 | 25,950.527 | 0 | 0 | 0 | 15,818.813 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | -211,501.375 | 0 | 0 | 0 | -208,158.136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 169,794.2 | 124,811.6 | 0 | 130,498 | 0 | 0 | 0 | 148,505 | 0 | 0 | 0 | 170,084.541 | 0 | 0 | 0 | 0 | 0 | 919,321.271 | 0 | 0 | 0 | 0 | 0 | 504,324.205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 145,828.4 | 169,794.2 | 124,811.6 | 0 | 130,498 | 0 | 38,702.722 | 0 | 148,505 | 0 | 50,303.809 | 0 | 170,084.541 | 0 | 116,984.458 | 0 | 52,369.202 | 0 | 1,027,712.269 | 0 | 66,690.929 | 0 | 140,037.821 | 0 | 609,616.609 | 0 | 89,677.381 | 0 | 44,857.882 | 0 | 0.28 | 0.5 | 0.5 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 28,212.5 | 27,846.5 | 26,745.6 | 0 | 25,164.2 | 0 | 21,330.6 | 0 | 16,153.4 | 0 | 13,873.441 | 0 | 13,536.834 | 0 | 12,959.304 | 0 | 11,640.577 | 0 | 10,732.314 | 0 | 10,134.899 | 0 | 9,740.409 | 0 | 7,988.695 | 0 | 7,808.029 | 0 | 6,728.549 | 0 | 0 | 0 | 0 |
Goodwill
| 1,396.6 | 1,396.6 | 1,396.6 | 0 | 1,396.6 | 0 | 1,396.6 | 0 | 1,396.6 | 0 | 1,396.6 | 0 | 0 | 0 | 1,396.697 | 0 | 0 | 0 | 1,396.7 | 0 | 0 | 0 | 1,396.7 | 0 | 1,922.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 1,396.6 | 10,725.2 | 0 | 1,396.6 | 0 | 5,442.4 | 0 | 1,396.6 | 0 | 4,151.8 | 0 | 0 | 0 | 4,125.8 | 0 | 0 | 0 | 2,763.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 1,396.6 | 1,396.6 | 1,396.6 | 0 | 1,396.6 | 0 | 1,396.6 | 0 | 1,396.6 | 0 | 1,396.6 | 0 | 0 | 0 | 5,522.497 | 0 | 0 | 0 | 1,396.7 | 0 | 0 | 0 | 1,396.7 | 0 | 1,922.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 761,180.2 | 734,139.3 | 745,001.2 | 0 | 629,223.6 | 0 | 609,132.8 | 0 | 505,865.2 | 0 | 459,345.583 | 0 | 416,255.361 | 0 | 451,815.865 | 0 | 450,286.549 | 0 | 451,744.235 | 0 | 586,395.083 | 0 | 582,452.291 | 0 | 501,115.612 | 0 | 443,386.59 | 0 | 180,363.42 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 2,025,680.8 | 1,945,923.7 | 0 | 0 | 0 | -586,405.368 | 0 | -487,690 | 0 | -444,075.348 | 0 | 0 | 0 | 459,252.672 | 0 | 0 | 0 | -1,467,989.986 | 0 | 0 | 0 | 590,796 | 0 | -1,089,442.211 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -790,789.3 | 110,268.4 | 118,219.1 | 0 | -655,784.4 | 0 | -22,727.316 | 0 | -17,862.6 | 0 | -15,270.138 | 0 | -416,255.361 | 0 | -464,775.169 | 0 | -461,927.126 | 0 | 1,467,989.986 | 0 | -596,529.982 | 0 | -592,192.7 | 0 | 1,089,442.211 | 0 | -451,194.619 | 0 | -187,091.969 | 0 | 72,059.345 | 350.009 | 0.009 |
Total Non-Current Assets
| 3,820,868.5 | 2,899,331.6 | 2,837,286.2 | 0 | 655,784.4 | 0 | 22,727.316 | 0 | 17,862.6 | 0 | 15,270.138 | 0 | 13,536.834 | 0 | 464,775.169 | 0 | 461,927.126 | 0 | 463,873.249 | 0 | 596,529.982 | 0 | 592,192.7 | 0 | 511,026.507 | 0 | 451,194.619 | 0 | 187,091.969 | 0 | 72,059.345 | 350.009 | 0.009 |
Total Assets
| 3,205,516.7 | 3,069,125.8 | 2,962,097.8 | 0 | 2,647,203 | 0 | 2,398,820.5 | 0 | 2,127,764 | 0 | 1,901,457.329 | 0 | 1,724,978.157 | 0 | 1,630,715.243 | 0 | 1,526,179.831 | 0 | 1,491,585.518 | 0 | 1,637,025.442 | 0 | 1,670,989.339 | 0 | 1,120,643.116 | 0 | 1,092,281.533 | 0 | 739,698.705 | 0 | 72,059.625 | 350.508 | 0.508 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 17,548.247 | 0 | 0 | 0 | 15,029.668 | 0 | 0 | 0 | 15,797.666 | 0 | 0 | 0 | 25,267.114 | 0 | 0 | 0 | 34,886.084 | 0 | 0 | 0 | 33,574.116 | 0 | 30,597.329 | 0 | 0 | 0 | 27,782.372 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | -284,426.756 | 0 | 0 | 0 | -228,020.846 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0 | 0 | -17,548.247 | 0 | 0 | 0 | -15,029.668 | 0 | 0 | 0 | -15,797.666 | 0 | 0 | 0 | -25,267.114 | 0 | 0 | 0 | -34,886.084 | 0 | 0 | 0 | -33,574.116 | 0 | -30,597.329 | 0 | 0 | 0 | -27,782.372 | 0 | 0 | 0.114 | 0 |
Total Current Liabilities
| 0 | 0 | 17,548.247 | 0 | 0 | 0 | 15,029.668 | 0 | 0 | 0 | 15,797.666 | 0 | 0 | 0 | 25,267.114 | 0 | 0 | 0 | 34,886.084 | 0 | 0 | 0 | 33,574.116 | 0 | 30,597.329 | 0 | 0 | 0 | 27,782.372 | 0 | 0 | 0.114 | 0.051 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 518,735.6 | 0 | 0 | 0 | 0 | 0 | 0 | 566,430.1 | 0 | 0 | 0 | 526,030.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 669,260.409 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | -1,806.7 | 0 | 0 | 0 | -1,271.859 | 0 | 0 | 0 | -979.833 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 1,806.7 | 0 | 0 | 0 | 1,271.859 | 0 | 0 | 0 | 979.833 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | -518,735.6 | 0 | 0 | 0 | 0 | 0 | 0 | -566,430.1 | 0 | 0 | 0 | -526,030.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -669,260.409 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| -463,514.8 | 2,733,949.4 | 2,639,362 | 0 | 531,655.2 | 0 | 279,131.52 | 0 | 1,907,245.2 | 0 | 290,424.893 | 0 | 526,030.77 | 0 | 467,016.804 | 0 | 477,125.784 | 0 | 577,803.431 | 0 | 686,646.891 | 0 | 638,658.645 | 0 | 503,721.814 | 0 | 669,260.409 | 0 | 479,284.152 | 0 | 0 | 0 | 0 |
Total Liabilities
| 2,835,755.7 | 2,733,949.4 | 2,639,362 | 0 | 531,655.2 | 0 | 2,140,345 | 0 | 1,907,245.2 | 0 | 1,690,636.133 | 0 | 1,520,881.532 | 0 | 1,451,718.094 | 0 | 1,350,053.595 | 0 | 1,337,550.288 | 0 | 1,467,877.083 | 0 | 1,488,995.701 | 0 | 973,869.834 | 0 | 949,370.069 | 0 | 603,373.183 | 0 | 0 | 0.114 | 25.857 |
Equity: | |||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 74,827.3 | 70,811.2 | 70,699.2 | 0 | 67,224.5 | 0 | 66,181.2 | 0 | 62,213.4 | 0 | 62,177.083 | 0 | 62,121.099 | 0 | 56,758.499 | 0 | 56,723.437 | 0 | 48,099.03 | 0 | 47,827.659 | 0 | 47,816.764 | 0 | 33,990.062 | 0 | 33,950.223 | 0 | 33,926.233 | 0 | 17,975.127 | 0.5 | 0.5 |
Retained Earnings
| 0 | 0 | 36,890.174 | 0 | 0 | 0 | -24,294.196 | 0 | 0 | 0 | -37,918.49 | 0 | 0 | 0 | -36,371.56 | 0 | 0 | 0 | -34,993.352 | 0 | 0 | 0 | -4,899.448 | 0 | 16,455.309 | 0 | 0 | 0 | 12,129.256 | 0 | 52,895.985 | -25.97 | -25.849 |
Accumulated Other Comprehensive Income/Loss
| 294,933.7 | 264,365.2 | 589.3 | 277,636.7 | 523 | 258,475.5 | 43,463.413 | 221,527.7 | 251.7 | 210,821.196 | 32,028.463 | 204,096.625 | 74.442 | 178,997.149 | 9,433.123 | 176,126.236 | 119,402.799 | 154,035.229 | -36,140.477 | 169,148.359 | 121,320.7 | 181,993.638 | -33,208.237 | 152,741.061 | -2,715.05 | 142,911.464 | 108,961.241 | 136,325.522 | -1,156.857 | 70,871.112 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 201,833.503 | 0 | 0 | 0 | 141,579.962 | 0 | 158,053.7 | 0 | 154,534.14 | 0 | 0 | 0 | 129,611.975 | 0 | 0 | 0 | 140,929.552 | 0 | 0 | 0 | 117,949.061 | 0 | 96,327.911 | 0 | 0 | 0 | 79,912.414 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 369,761 | 335,176.4 | 322,735.8 | 277,636.7 | 277,636.7 | 258,475.5 | 258,475.5 | 221,527.7 | 220,518.8 | 210,821.196 | 210,821.196 | 204,096.625 | 204,096.625 | 178,997.149 | 178,997.149 | 176,126.236 | 176,126.236 | 154,035.229 | 154,035.23 | 169,148.359 | 169,148.359 | 181,993.638 | 181,993.638 | 152,741.061 | 146,773.282 | 142,911.464 | 142,911.464 | 136,325.522 | 136,325.522 | 70,871.112 | 70,871.112 | -25.47 | -25.349 |
Total Equity
| 369,761 | 335,176.4 | 322,735.8 | 277,636.7 | 277,636.7 | 258,475.5 | 258,475.5 | 221,527.7 | 220,518.8 | 210,821.196 | 210,821.196 | 204,096.625 | 204,096.625 | 178,997.149 | 178,997.149 | 176,126.236 | 176,126.236 | 154,035.229 | 154,035.23 | 169,148.359 | 169,148.359 | 181,993.638 | 181,993.638 | 152,741.061 | 146,773.282 | 142,911.464 | 142,911.464 | 136,325.522 | 136,325.522 | 70,871.112 | 70,871.112 | -25.47 | -25.349 |
Total Liabilities & Shareholders Equity
| 3,205,516.7 | 3,069,125.8 | 2,962,097.8 | 277,636.7 | 2,647,203 | 258,475.5 | 2,398,820.5 | 221,527.7 | 2,127,764 | 210,821.196 | 1,901,457.329 | 204,096.625 | 1,724,978.157 | 178,997.149 | 1,630,715.243 | 176,126.236 | 1,526,179.831 | 154,035.229 | 1,491,585.518 | 169,148.359 | 1,637,025.442 | 181,993.638 | 1,670,989.339 | 152,741.061 | 1,120,643.116 | 142,911.464 | 1,092,281.533 | 136,325.522 | 739,698.705 | 70,871.112 | 70,871.112 | -25.356 | 0.508 |