IDFC Limited
NSE:IDFC.NS
108.78 (INR) • At close October 9, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 0 | 2,413.7 | 0 | 2,206.8 | 0 | 3,774.6 | 0 | 1,542.4 | 0 | 2,889.4 | 0 | 555.7 | 0 | 779.7 | 0 | 942.7 | 0 | 7,406.2 | 0 | 7,427 | 0 | 2,843.7 | 50,516 | 0 | 52,468.9 | 0 | 53,750 | 0 | 91,007.8 | 0 | 29,680.5 | 0 | 16,444.3 | 0 | 2,704.4 | 0 | 7,666.9 | 0 | 3,883.5 | 0 | 18.809 | 0 | 3,965.3 | 0 | 6,568.4 | 1,041.2 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | -2,195.2 | 0 | 0 | 0 | -24.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,065.9 | 466,149.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51,007.5 |
Cash and Short Term Investments
| 0 | 2,413.7 | 0 | 2,206.8 | 0 | 1,579.4 | 0 | 1,542.4 | 0 | 2,864.7 | 0 | 555.7 | 0 | 779.7 | 0 | 942.7 | 0 | 7,406.2 | 0 | 7,427 | 0 | 12,566.8 | 515,591.3 | 0 | 52,468.9 | 0 | 53,750 | 0 | 91,007.8 | 0 | 29,680.5 | 0 | 16,444.3 | 0 | 2,704.4 | 0 | 7,666.9 | 0 | 3,883.5 | 0 | 18.809 | 0 | 3,965.3 | 0 | 6,568.4 | 52,048.7 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44.3 | 0 | 214.3 | 0 | 278.7 | 0 | 200.4 | 0 | 372.5 | 0 | 161.4 | 0 | 789.9 | 0 | 0 | 445.9 | 0 | 714.2 | 0 | 206 | 0 | 19,160.8 | 0 | 5,574.6 | 0 | 14,928.5 | 0 | 4,398.6 | 0 | 25,421.9 | 0 | 50.244 | 0 | 0 | 0 | 0 | 18,894.1 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 3,755 | 0 | 0 | 0 | 2,880.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,543.2 | 124,046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17,399 | 419.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,700.5 | 0 | 0 | 68,239.1 |
Total Current Assets
| 0 | 2,413.7 | 0 | 2,206.8 | 0 | 1,579.4 | 0 | 1,542.4 | 0 | 2,864.7 | 0 | 555.7 | 0 | 1,058.4 | 0 | 1,143.1 | 0 | 7,778.7 | 0 | 7,588.4 | 0 | 19,530.8 | 721,056.3 | 0 | 52,914.8 | 0 | 108,842.7 | 0 | 91,213.8 | 0 | 48,841.3 | 0 | 22,018.9 | 0 | 17,632.9 | 0 | 12,065.5 | 0 | 29,305.4 | 0 | 69.053 | 0 | 21,226.2 | 0 | 6,568.4 | 139,181.9 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 0.5 | 0 | 0.6 | 0 | 0.7 | 0 | 1.1 | 0 | 1.7 | 0 | 488.7 | 0 | 503 | 0 | 867.1 | 0 | 1,316.5 | 0 | 1,224.2 | 0 | 1,026.3 | 6,246 | 0 | 6,132.3 | 0 | 6,042.7 | 0 | 9,041.7 | 0 | 5,345.3 | 0 | 6,438.3 | 0 | 4,094.9 | 0 | 4,035.5 | 0 | 3,247.1 | 0 | 33.508 | 0 | 3,405.6 | 0 | 3,565.5 | 4,112.2 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,791.7 | 0 | 7,791.7 | 0 | 7,791.7 | 0 | 7,791.7 | 0 | 7,791.7 | 0 | 7,791.7 | 12,860.6 | 0 | 12,860.6 | 0 | 12,860.6 | 0 | 9,570.9 | 0 | 9,570.9 | 0 | 9,570.9 | 0 | 9,570.9 | 0 | 9,570.9 | 0 | 9,570.9 | 0 | 95.709 | 0 | 9,570.9 | 0 | 9,570.9 | 9,667.5 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.6 | 0 | 45.6 | 0 | 58.8 | 0 | 75 | 0 | 32.3 | 0 | 30.7 | 2,993.9 | 0 | 3,089.1 | 0 | 3,178.6 | 0 | 0 | 0 | 2,629.3 | 0 | 0 | 0 | 170.5 | 0 | 0 | 0 | 37.9 | 0 | 0 | 0 | 38.9 | 0 | 0 | 52.6 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,823.3 | 0 | 7,837.3 | 0 | 7,850.5 | 0 | 7,866.7 | 0 | 7,824 | 0 | 7,822.4 | 15,854.5 | 0 | 15,949.7 | 0 | 16,039.2 | 0 | 9,570.9 | 0 | 12,200.2 | 0 | 9,570.9 | 0 | 9,741.4 | 0 | 9,570.9 | 0 | 9,608.8 | 0 | 95.709 | 0 | 9,609.8 | 0 | 9,570.9 | 9,720.1 |
Long Term Investments
| 0 | 129,650.3 | 0 | 117,335.9 | 0 | 112,219.3 | 0 | 81,836.6 | 0 | 77,022.4 | 0 | 78,403.8 | 0 | 73,842.5 | 0 | 76,151.9 | 0 | 66,831.4 | 0 | 78,569.4 | 0 | 86,729.3 | 634,116.9 | 0 | 606,984.4 | 0 | 517,141 | 0 | 458,884.9 | 0 | 213,095 | 0 | 266,822.2 | 0 | 301,334.3 | 0 | 204,122.8 | 0 | 123,703 | 0 | 941.495 | 0 | 123,631.3 | 0 | 0 | 251,521.4 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -70,091.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9,562.5 | 10,687.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,202.2 |
Other Non-Current Assets
| 0 | 2,222.5 | 0 | -117,336.5 | 0 | -112,219.3 | 0 | -81,836.6 | 0 | -77,022.4 | 0 | -8,312 | 0 | -82,182.8 | 0 | -84,869.5 | 0 | -76,014.6 | 0 | -87,617.6 | 0 | 32.4 | -49,436.9 | 0 | -629,066.4 | 0 | -539,222.9 | 0 | -477,497.5 | 0 | -230,640.5 | 0 | -282,831.4 | 0 | -315,170.6 | 0 | -217,729.2 | 0 | -136,558.9 | 0 | -1,070.712 | 0 | -136,646.7 | 0 | -13,136.4 | 202,053.6 |
Total Non-Current Assets
| 0 | 131,873.3 | 0 | 117,336.5 | 0 | 0.7 | 0 | 1.1 | 0 | 1.7 | 0 | 8,312 | 0 | 82,182.8 | 0 | 84,869.5 | 0 | 76,014.6 | 0 | 87,617.6 | 0 | 86,047.9 | 617,468.2 | 0 | 629,066.4 | 0 | 539,222.9 | 0 | 477,497.5 | 0 | 230,640.5 | 0 | 282,831.4 | 0 | 315,170.6 | 0 | 217,729.2 | 0 | 136,558.9 | 0 | 1,070.712 | 0 | 136,646.7 | 0 | 13,136.4 | 470,609.5 |
Total Assets
| 0 | 134,287 | 0 | 121,780.5 | 0 | 116,862.1 | 0 | 95,367.3 | 0 | 91,641 | 0 | 87,962.2 | 0 | 83,708.2 | 0 | 86,660.6 | 0 | 85,690.6 | 0 | 100,149.4 | 0 | 105,578.7 | 1,338,524.5 | 0 | 1,267,195.6 | 0 | 1,175,481.4 | 0 | 1,147,100.2 | 0 | 776,228.8 | 0 | 767,148.6 | 0 | 870,682.3 | 0 | 792,593.2 | 0 | 751,630.3 | 0 | 6,996.139 | 0 | 710,593.1 | 0 | 698,306 | 609,791.4 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 146.6 | 0 | 127 | 0 | 154.7 | 0 | 137.4 | 0 | 141.5 | 0 | 209.7 | 1,191.7 | 0 | 4,264.4 | 0 | 1,049.8 | 0 | 3,669.2 | 0 | 610.8 | 0 | 3,256.7 | 0 | 297 | 0 | 2,369.1 | 0 | 245.4 | 0 | 27.459 | 0 | 155.9 | 0 | 0 | 373.6 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 165,982.5 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 5.5 | 0 | 42.8 | 0 | 13.6 | 0 | 185.2 | 0 | 316 | 0 | 251.2 | 0 | 270 | 0 | 164.7 | 0 | 348.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 339.1 | 0 | 0 | 0 | 843.1 | 0 | 0 | 0 | 698.5 | 0 | 0 | 0 | 630.4 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47,873 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17,339.6 |
Other Current Liabilities
| 0 | 0 | 0 | 0 | 0 | -5.5 | 0 | -42.8 | 0 | -13.6 | 0 | -331.8 | 0 | -316 | 0 | -405.9 | 0 | -270 | 0 | -306.2 | 0 | 711.7 | 788,742.9 | 0 | -4,264.4 | 0 | 5,412 | 0 | -3,669.2 | 0 | -339.1 | 0 | -3,256.7 | 0 | -843.1 | 0 | -2,369.1 | 0 | -698.5 | 0 | -27.459 | 0 | -786.3 | 0 | 0 | 19,301.8 |
Total Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 76.8 | 0 | 14.1 | 0 | 31.6 | 0 | 146.6 | 0 | 127 | 0 | 154.7 | 0 | 137.4 | 0 | 141.5 | 0 | 1,269.6 | 789,934.6 | 0 | 4,264.4 | 0 | 1,110.5 | 0 | 3,669.2 | 0 | 610.8 | 0 | 3,256.7 | 0 | 297 | 0 | 2,369.1 | 0 | 245.4 | 0 | 27.459 | 0 | 155.9 | 0 | 0 | 185,657.9 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33,373.4 | 0 | 0 | 0 | 448,020.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 315,359.1 | 67,375.6 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 342.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48.3 |
Deferred Tax Liabilities Non-Current
| 0 | 384 | 0 | 413.9 | 0 | 362.5 | 0 | 276.1 | 0 | 180.8 | 0 | 48.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 131.2 | 94 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.8 |
Other Non-Current Liabilities
| -133,806.8 | -384 | 0 | -413.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -391 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,599.4 | 1,118,253 | 0 | 0 | 0 | -1,435.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -315,359.1 | 233,653.6 |
Total Non-Current Liabilities
| -133,806.8 | 480.2 | 0 | 515.7 | 0 | 890.1 | 0 | 2,049.9 | 0 | 2,374.6 | 0 | 391 | 0 | 127 | 0 | 154.7 | 0 | 473.4 | 0 | 0 | 0 | 175.9 | 361,691.8 | 0 | 937,872 | 0 | 448,020.7 | 0 | 873,809.4 | 0 | 486,781.6 | 0 | 500,281.2 | 0 | 617,481.9 | 0 | 512,953.3 | 0 | 552,065.6 | 0 | 4,152.93 | 0 | 542,339.2 | 0 | 315,359.1 | 301,099.3 |
Total Liabilities
| -133,806.8 | 480.2 | 0 | 515.7 | 0 | 890.1 | 0 | 2,049.9 | 0 | 2,374.6 | 0 | 1,564.3 | 0 | 1,559.4 | 0 | 2,737.6 | 0 | 2,483.7 | 0 | 6,540.4 | 0 | 1,445.5 | 1,151,626.4 | 0 | 1,081,965.4 | 0 | 996,319.7 | 0 | 972,013 | 0 | 608,847.2 | 0 | 605,924.8 | 0 | 697,495.1 | 0 | 622,816.4 | 0 | 600,825.6 | 0 | 5,518.152 | 0 | 573,513 | 0 | 315,359.1 | 486,757.2 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0 | 15,999.9 | 0 | 15,999.9 | 0 | 15,999.9 | 0 | 15,972.3 | 0 | 15,964.4 | 0 | 15,964.4 | 0 | 15,963.6 | 0 | 15,963.6 | 0 | 15,963.6 | 0 | 15,963.6 | 0 | 15,963.6 | 15,963.5 | 0 | 15,959.5 | 0 | 15,959.4 | 0 | 15,959.4 | 0 | 15,940.2 | 0 | 15,940.2 | 0 | 15,927.8 | 0 | 15,902.7 | 0 | 15,162.9 | 0 | 151.613 | 0 | 15,147.3 | 0 | 15,133.2 | 15,123.6 |
Retained Earnings
| 0 | 0 | 0 | 0 | 0 | 16,973.2 | 0 | 0 | 0 | 5,924.4 | 0 | 0 | 0 | -506.3 | 0 | 0 | 0 | -3,654.2 | 0 | 0 | 0 | 17,248.6 | 9,325.3 | 0 | 0 | 0 | 10,227.3 | 0 | 0 | 0 | 9,183.9 | 0 | 0 | 0 | 24,390.1 | 0 | 0 | 0 | 22,464.1 | 0 | 0 | 0 | 20,337.8 | 0 | 0 | 17,389.6 |
Accumulated Other Comprehensive Income/Loss
| 133,806.8 | 117,806.9 | 0 | 0 | 115,972 | 57,778.2 | 93,317.4 | 77.345 | 89,266.4 | 42,139.8 | 86,397.9 | 70,433.5 | 82,148.8 | 197.5 | 83,923 | 67,959.4 | 83,206.9 | -442 | 93,609 | 77,645.4 | 103,848.1 | -207 | -2,983.8 | 112,172.2 | 96,212.7 | 108,198.6 | -2,170.9 | 105,730.2 | 89,770.8 | 101,086.5 | -1,542.1 | 160,795 | 144,854.8 | 172,767.3 | -1,281.6 | 169,448 | 153,545.3 | 150,404.3 | -1,941.7 | 147,518.4 | 132,357.1 | 136,829.2 | -1,721.8 | 0 | 0 | -1,445.2 |
Other Total Stockholders Equity
| 0 | -0 | 0 | 105,264.9 | 0 | 25,220.7 | 0 | 0 | 0 | 70,556.4 | 0 | 0 | 0 | 25,234.7 | 0 | 0 | 0 | 25,234.7 | 0 | 0 | 285.1 | 25,234.7 | 87,586 | 73,058 | 0 | 70,963.1 | 81,664.8 | 69,357 | 0 | 66,351.7 | 75,905.8 | 428.8 | 0 | 442.1 | 132,427.2 | 330.6 | -1.8 | 401.6 | 112,776.1 | 280.9 | -131,033.535 | 253.9 | 101,341.1 | 0 | 116,398 | 90,343.2 |
Total Shareholders Equity
| 133,806.8 | 133,806.8 | 0 | 121,264.8 | 115,972 | 115,972 | 93,317.4 | 93,317.4 | 89,266.4 | 89,266.4 | 86,397.9 | 86,397.9 | 82,148.8 | 82,148.8 | 83,923 | 83,923 | 83,206.9 | 83,206.9 | 93,609 | 93,609 | 104,133.2 | 103,848.1 | 113,229.9 | 185,230.2 | 112,172.2 | 179,161.7 | 108,198.6 | 175,087.2 | 105,730.2 | 167,438.2 | 101,029.9 | 161,223.8 | 160,795 | 173,209.4 | 172,745.1 | 169,778.6 | 169,446.2 | 150,805.9 | 150,403.1 | 147,799.3 | 1,475.178 | 137,083.1 | 136,826.2 | 131,742.7 | 131,531.2 | 122,856.4 |
Total Equity
| 133,806.8 | 133,806.8 | 0 | 121,264.8 | 115,972 | 115,972 | 93,317.4 | 93,317.4 | 89,266.4 | 89,266.4 | 86,397.9 | 86,397.9 | 82,148.8 | 82,148.8 | 83,923 | 83,923 | 83,206.9 | 83,206.9 | 93,609 | 93,609 | 104,133.2 | 104,133.2 | 186,898.1 | 185,230.2 | 185,230.2 | 179,161.7 | 179,161.7 | 175,087.2 | 175,087.2 | 167,438.2 | 167,381.6 | 161,223.8 | 161,223.8 | 173,209.4 | 173,187.2 | 169,778.6 | 169,776.8 | 150,805.9 | 150,804.7 | 147,799.3 | 1,477.987 | 137,083.1 | 137,080.1 | 131,742.7 | 131,742.7 | 123,034.2 |
Total Liabilities & Shareholders Equity
| 133,806.8 | 134,287 | 0 | 121,780.5 | 115,972 | 116,862.1 | 93,317.4 | 95,367.3 | 89,266.4 | 91,641 | 86,397.9 | 87,962.2 | 82,148.8 | 83,708.2 | 83,923 | 86,660.6 | 83,206.9 | 85,690.6 | 93,609 | 100,149.4 | 104,133.2 | 105,578.7 | 1,338,524.5 | 185,230.2 | 1,267,195.6 | 179,161.7 | 1,175,481.4 | 175,087.2 | 1,147,100.2 | 167,438.2 | 776,228.8 | 161,223.8 | 767,148.6 | 173,209.4 | 870,682.3 | 169,778.6 | 792,593.2 | 150,805.9 | 751,630.3 | 147,799.3 | 6,996.139 | 137,083.1 | 710,593.1 | 0 | 0 | 609,791.4 |