Ideanomics, Inc.
NASDAQ:IDEX
0.1 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 1996 Q4 | 1996 Q3 | 1996 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 3.816 | 0.665 | 8.183 | 10.562 | 17.065 | 8.221 | 34.202 | 25.391 | 26.248 | 27.047 | 33.217 | 32.709 | 11.069 | 10.62 | 4.692 | 0.378 | 0.063 | 3.104 | 14.454 | 26.946 | 15.115 | 43.708 | 132.987 | 185.93 | 37.626 | 30.224 | 43.324 | 33.164 | 0.167 | 1.627 | 1.48 | 1.27 | 1.623 | 0.476 | 1.48 | 1.028 | 0.997 | 0.645 | 0.183 | 0.138 | 0.162 | 0.095 | 0.051 | 1.312 | 1.359 | 1.194 | 2.283 | 2.038 | 2.295 | 1.981 | 1.894 | 1.698 | 1.901 | 2.055 | 1.817 | 1.876 | 2.398 | 2.106 | 1.99 | 1.949 | 2.425 | 1.881 | 1.053 | 1.055 | 1.016 | 1.119 | 0.87 | 0 | 0 | 0 | -0.006 | 0 | 2.525 | 2.525 | 1 | 1.5 | -0.094 | 0 | 0.1 | 0 | 0 |
| Cost of Revenue
| 5.595 | 1.047 | 7.494 | 11.131 | 18.73 | 8.878 | 32.713 | 25.371 | 27.691 | 22.519 | 23.916 | 21.867 | 10.026 | 9.906 | 4.437 | 0.334 | 0.241 | 0.243 | 0.716 | 0.257 | 14.735 | 42.845 | 131.454 | 185.541 | 36.299 | 28.274 | 43.273 | 29.342 | 1.824 | 0.894 | 0.8 | 0.916 | 0.902 | 0.9 | 0.829 | 1.043 | 0.15 | 0.873 | 0.857 | 0.876 | 0.775 | 0.712 | 0.79 | 1.733 | 1.817 | 1.548 | 1.927 | 1.792 | 1.734 | 1.441 | 1.101 | 1.25 | 1.35 | 1.263 | 1.035 | 1.074 | 1.844 | 1.541 | 1.103 | 1.174 | 1.895 | 0.949 | 0.544 | 0.352 | 0.651 | 0.607 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0.894 | 0.1 | 0.8 | 0.1 | 0 | 0.1 | 0 | 0 |
| Gross Profit
| -1.779 | -0.382 | 0.689 | -0.569 | -1.665 | -0.657 | 1.489 | 0.02 | -1.443 | 4.528 | 9.301 | 10.842 | 1.043 | 0.714 | 0.255 | 0.044 | -0.177 | 2.86 | 13.738 | 26.688 | 0.379 | 0.863 | 1.533 | 0.389 | 1.327 | 1.95 | 0.052 | 3.822 | -1.658 | 0.733 | 0.68 | 0.354 | 0.721 | -0.424 | 0.651 | -0.015 | 0.847 | -0.228 | -0.674 | -0.738 | -0.613 | -0.617 | -0.739 | -0.42 | -0.458 | -0.354 | 0.356 | 0.246 | 0.561 | 0.54 | 0.794 | 0.448 | 0.551 | 0.792 | 0.782 | 0.802 | 0.554 | 0.565 | 0.887 | 0.776 | 0.53 | 0.932 | 0.51 | 0.703 | 0.365 | 0.512 | 0.469 | 0 | 0 | 0 | -0.006 | 0 | 2.025 | 1.631 | 0.9 | 0.7 | -0.194 | 0 | 0 | 0 | 0 |
| Gross Profit Ratio
| -0.466 | -0.574 | 0.084 | -0.054 | -0.098 | -0.08 | 0.044 | 0.001 | -0.055 | 0.167 | 0.28 | 0.331 | 0.094 | 0.067 | 0.054 | 0.116 | -2.795 | 0.922 | 0.95 | 0.99 | 0.025 | 0.02 | 0.012 | 0.002 | 0.035 | 0.065 | 0.001 | 0.115 | -9.951 | 0.451 | 0.459 | 0.279 | 0.444 | -0.891 | 0.44 | -0.015 | 0.849 | -0.354 | -3.692 | -5.362 | -3.79 | -6.475 | -14.607 | -0.32 | -0.337 | -0.297 | 0.156 | 0.121 | 0.244 | 0.273 | 0.419 | 0.264 | 0.29 | 0.385 | 0.43 | 0.428 | 0.231 | 0.268 | 0.446 | 0.398 | 0.218 | 0.495 | 0.484 | 0.666 | 0.359 | 0.458 | 0.54 | 0 | 0 | 0 | 1 | 0 | 0.802 | 0.646 | 0.9 | 0.467 | 2.068 | 0 | 0 | 0 | 0 |
| Reseach & Development Expenses
| 0.628 | 1.54 | 3.408 | 4.625 | 1.345 | 0.83 | 0.68 | 1.014 | 0.331 | 0.184 | 0.235 | 0.01 | 0.317 | 1.318 | 0 | 0 | 0 | 0 | 0 | 0 | 0.261 | 0.667 | 0.68 | 0.046 | 0.007 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 25.803 | 0.261 | 12.946 | 12.596 | 74.805 | 37.71 | 0 | 37.095 | 31.891 | 38.263 | 20.515 | 17.173 | 16.656 | 11.604 | 9.097 | 7.584 | 8.33 | 9.158 | 7.654 | 5.548 | 7.08 | 6.261 | 9.431 | 4.402 | 6.385 | 4.462 | 3.623 | 1.532 | 4.47 | 2.647 | 2.079 | 2.532 | 2.432 | 1.973 | 1.81 | 2.737 | 1.965 | 1.975 | 2.347 | 1.826 | 1.984 | 1.805 | 2.297 | 2.535 | 0.265 | 0.139 | 0.528 | 0.412 | 0.457 | 0.791 | 0.549 | 0.318 | 0.505 | 0.186 | 0.381 | 0.169 | 0.187 | 0.154 | 0.19 | 0.11 | 0.619 | 0.142 | 0.168 | 0.137 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 2.463 | 1.263 | 0.1 | 1.1 | 0.5 | 0 | 0.1 | 0.3 | 0.1 |
| Selling & Marketing Expenses
| -52.214 | 7.885 | 10.68 | 33.649 | -39.682 | -6.686 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.773 | 0 | 0 | 0 | 0.359 | 0 | 0 | 0 | 0.533 | 0 | 0 | 0 | 3.023 | 2.46 | 2.583 | 2.746 | 2.49 | 2.215 | 2.284 | 1.813 | 1.992 | 0.588 | 0.616 | 0.723 | 0.969 | 0.8 | 0.741 | 0.718 | 0.082 | 0.582 | 0.311 | 0.53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.363 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 14.061 | 8.146 | 23.626 | 46.245 | 35.123 | 31.024 | 38.75 | 37.095 | 31.891 | 38.263 | 20.515 | 17.173 | 16.656 | 11.604 | 9.097 | 7.584 | 8.33 | 9.158 | 7.654 | 5.548 | 7.08 | 6.261 | 9.431 | 4.402 | 6.385 | 4.462 | 3.623 | 1.532 | 4.47 | 2.647 | 2.079 | 2.532 | 2.432 | 1.973 | 1.81 | 2.737 | 1.965 | 1.975 | 2.347 | 1.826 | 1.984 | 1.805 | 2.297 | 2.535 | 3.287 | 2.599 | 3.111 | 3.159 | 2.947 | 3.006 | 2.833 | 2.13 | 2.497 | 0.773 | 0.997 | 0.892 | 1.156 | 0.955 | 0.93 | 0.828 | 0.702 | 0.724 | 0.479 | 0.667 | -0.665 | 0.954 | 1.015 | 0.305 | 0 | 0.1 | 0 | 0 | 0.1 | 1.263 | 0.2 | 1.1 | 0.5 | 0 | 0.1 | 0.3 | 0.1 |
| Other Expenses
| 0.907 | 57.956 | 1.184 | 2.382 | 1.879 | 0.567 | 2.282 | 1.285 | 0.572 | 0.008 | 0.99 | -0.002 | 0.331 | 5.283 | -1.251 | -0.026 | -0.277 | -0.1 | 0.002 | -0.058 | 0.459 | -0.926 | 0.019 | -0.047 | 0.038 | -0.001 | -0.011 | -0.1 | -13.633 | -0.003 | -0.005 | 0 | 0.041 | 0.142 | -0.037 | -0.01 | -0.003 | -0.015 | -0.015 | -0.053 | -0.003 | -0.012 | 0.072 | -0.001 | 0.356 | 1.247 | 1.248 | 1.231 | 1.143 | 1.087 | 1.119 | 1.074 | 1.202 | 1.178 | 0.957 | 0.945 | 1.037 | 0.854 | 0.842 | 0.831 | 0.827 | 0.769 | 0.694 | 0.702 | 1.718 | 0 | 0 | 0 | -0.1 | 0 | 0.335 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 14.689 | 67.642 | 32.685 | 42.784 | 38.347 | 33.506 | 41.712 | 39.394 | 33.895 | 40.129 | 22.385 | 18.311 | 20.632 | 13.617 | 9.578 | 8.06 | 9.138 | 9.965 | 8.024 | 5.792 | 7.379 | 7.22 | 10.123 | 4.457 | 6.405 | 4.899 | 3.684 | 1.729 | 4.615 | 2.77 | 2.203 | 2.63 | 2.539 | 2.072 | 1.905 | 2.827 | 2.087 | 2.1 | 2.486 | 1.976 | 2.137 | 1.96 | 2.47 | 3.192 | 3.644 | 3.846 | 4.359 | 4.39 | 4.09 | 4.093 | 3.952 | 3.205 | 3.699 | 1.951 | 1.955 | 1.837 | 2.193 | 1.809 | 1.772 | 1.66 | 1.528 | 1.493 | 1.173 | 1.369 | 1.054 | 0.954 | 1.015 | 0.305 | -0.1 | 0.1 | 0.335 | 0 | 0.1 | 1.263 | 0.2 | 1.1 | 0.5 | 0 | 0.1 | 0.3 | 0.1 |
| Operating Income
| -16.468 | -70.142 | -35.193 | -87.466 | -170.501 | -34.461 | -40.223 | -39.374 | -184.683 | -51.535 | -10.682 | -12.963 | -49.177 | -11.999 | -16.269 | -9.435 | -85.779 | -9.403 | 5.714 | 20.896 | -7.134 | -6.357 | -8.591 | -4.068 | -5.078 | -3.102 | -3.696 | 2.093 | -21.819 | -2.209 | -1.523 | -2.276 | -1.818 | -2.496 | -1.255 | -2.842 | -1.24 | -2.328 | -3.161 | -2.714 | -2.751 | -2.577 | -3.521 | -3.612 | -4.522 | -4.62 | -4.003 | -4.145 | -3.433 | -3.572 | -3.48 | -2.757 | -5.553 | -1.159 | -1.173 | -1.036 | -1.639 | -1.243 | -0.886 | -0.884 | -0.999 | -0.561 | -0.664 | -0.666 | -0.689 | -0.442 | -0.546 | -0.305 | -0.1 | -0.1 | 0.329 | 0 | -0.6 | 0.359 | 0.8 | -0.4 | 0.5 | 0 | -0.1 | -0.3 | -0.1 |
| Operating Income Ratio
| -4.316 | -105.477 | -4.301 | -8.281 | -9.991 | -4.192 | -1.176 | -1.551 | -7.036 | -1.905 | -0.322 | -0.396 | -4.443 | -1.13 | -3.467 | -24.96 | -1,353.13 | -3.03 | 0.395 | 0.775 | -0.472 | -0.145 | -0.065 | -0.022 | -0.135 | -0.103 | -0.085 | 0.063 | -130.979 | -1.358 | -1.029 | -1.793 | -1.12 | -5.242 | -0.848 | -2.765 | -1.243 | -3.611 | -17.302 | -19.715 | -16.996 | -27.043 | -69.552 | -2.753 | -3.328 | -3.871 | -1.753 | -2.034 | -1.496 | -1.803 | -1.837 | -1.624 | -2.921 | -0.564 | -0.645 | -0.552 | -0.683 | -0.59 | -0.445 | -0.454 | -0.412 | -0.298 | -0.63 | -0.631 | -0.678 | -0.395 | -0.628 | 0 | 0 | 0 | -56.43 | 0 | -0.238 | 0.142 | 0.8 | -0.267 | -5.338 | 0 | -1 | 0 | 0 |
| Total Other Income Expenses Net
| -25.999 | 7.041 | -2.013 | -41.731 | 1.477 | 0.239 | 1.392 | 11.242 | -148.591 | -15.626 | 4.715 | -5.767 | -36.743 | 6.269 | -8.209 | -1.448 | -95.802 | -4.561 | -0.284 | -0.338 | -0.995 | -0.94 | 0.008 | -0.066 | 0.009 | -0.046 | -0.082 | -0.413 | -15.407 | -0.1 | 0.074 | 0.027 | -0.122 | 0.183 | -0.048 | -0.057 | -1.323 | 0.213 | 2.071 | -2.472 | -0.595 | -0.026 | -0.284 | -0.071 | 1.245 | -0.313 | -0.336 | -0.716 | -0.691 | 3.602 | -2.771 | 0.032 | -1.291 | -6.101 | -1.628 | 0.042 | -1.24 | 0.003 | -0.01 | -0.021 | -1.915 | 0 | 1.294 | -0.075 | -0.058 | -0.063 | 0.081 | 0.614 | 0 | 0 | 0 | 0 | 0.1 | -0.03 | -0.1 | 0 | 0.798 | 0 | -0.1 | -0.3 | -0.5 |
| Income Before Tax
| -42.467 | -63.101 | -34.8 | -86.093 | -169.024 | -33.205 | -38.831 | -28.132 | -183.695 | -51.118 | -8.932 | -13.653 | -58.278 | -8.723 | -26.422 | -12.62 | -108.778 | -12.304 | 4.849 | 19.822 | -8.598 | -7.442 | -8.611 | -4.162 | -5.092 | -3.022 | -3.717 | 1.638 | -21.708 | -2.162 | -1.615 | -2.283 | -1.971 | -2.344 | -1.333 | -2.928 | -2.591 | -2.145 | -1.118 | -7.475 | -3.628 | -2.633 | -3.523 | -3.713 | -2.886 | -4.539 | -4.356 | -4.86 | -4.412 | 0.051 | -5.928 | -2.723 | -4.46 | -7.514 | -2.982 | -1.082 | -3.48 | -1.333 | -0.984 | -0.989 | -2.754 | -0.553 | 0.689 | -0.741 | -0.747 | -0.505 | -0.465 | 0.309 | -0.1 | -0.1 | 0.329 | 0 | -0.5 | 0.329 | 0.7 | -0.4 | 1.298 | 0 | -0.2 | -0.6 | -0.6 |
| Income Before Tax Ratio
| -11.129 | -94.889 | -4.253 | -8.151 | -9.905 | -4.039 | -1.135 | -1.108 | -6.998 | -1.89 | -0.269 | -0.417 | -5.265 | -0.821 | -5.631 | -33.386 | -1,715.931 | -3.964 | 0.335 | 0.736 | -0.569 | -0.17 | -0.065 | -0.022 | -0.135 | -0.1 | -0.086 | 0.049 | -130.317 | -1.329 | -1.091 | -1.798 | -1.215 | -4.922 | -0.901 | -2.848 | -2.598 | -3.326 | -6.12 | -54.291 | -22.415 | -27.626 | -69.603 | -2.83 | -2.124 | -3.803 | -1.908 | -2.385 | -1.922 | 0.026 | -3.129 | -1.604 | -2.346 | -3.657 | -1.641 | -0.577 | -1.452 | -0.633 | -0.494 | -0.507 | -1.136 | -0.294 | 0.654 | -0.703 | -0.736 | -0.451 | -0.535 | 0 | 0 | 0 | -56.43 | 0 | -0.198 | 0.13 | 0.7 | -0.267 | -13.86 | 0 | -2 | 0 | 0 |
| Income Tax Expense
| -0.984 | -0.094 | -0.467 | -2.985 | -6.786 | -0.312 | -0.147 | -0.378 | -2.119 | -0.842 | 1.061 | -12.916 | -5.026 | 6.868 | 7.599 | 2.855 | 0.931 | 1.906 | -0.428 | -0.086 | -0.04 | -7.697 | -0.291 | -0.091 | 0.609 | 0.023 | -0.057 | -0.574 | -0.304 | -0.009 | -0.009 | -0.009 | -0.009 | -0.009 | -0.009 | -0.009 | -0.22 | -0.029 | -0.032 | -0.023 | -0.029 | -0.021 | -0.03 | -0.038 | -0.071 | -0.101 | -0.105 | -0.075 | -0.108 | -0.075 | -0.112 | -0.075 | -0.182 | -0.076 | -0.246 | -0.014 | -0.2 | -0.015 | -0.015 | -0.015 | 0.113 | -0.006 | -0.006 | -0.001 | -0.618 | 0 | 0 | 0.618 | 0 | 0 | 0 | 0 | 6.063 | 0 | 3.35 | 2.513 | 0 | 0 | 0 | 0 | 0 |
| Net Income
| -35.939 | -63.007 | -35.497 | -84.317 | -162.238 | -37.414 | -38.684 | -27.754 | -191.485 | -50.851 | -9.79 | -0.573 | -51.004 | -8.286 | -26.394 | -12.348 | -109.187 | -13.712 | 5.292 | 19.927 | -8.198 | -7.187 | -8.32 | -4.071 | -5.344 | -3.045 | -3.66 | 2.213 | -20.064 | -2.047 | -1.588 | -2.136 | -1.9 | -2.086 | -1.317 | -2.799 | -2.452 | -1.947 | -0.793 | -7.217 | -3.378 | 3.172 | -3.28 | -3.345 | -2.223 | -4.048 | -3.722 | -4.22 | -4.003 | 0.544 | -5.584 | -2.227 | -3.45 | -7.23 | -1.419 | -0.805 | -2.897 | -0.983 | -0.83 | -0.729 | -2.867 | -0.547 | 0.696 | -0.598 | -0.697 | -0.505 | -0.465 | -0.309 | -0.1 | -0.1 | 0.329 | 0 | -0.5 | 0.329 | 0.7 | -0.4 | 1.298 | 0 | -0.2 | -0.6 | -0.6 |
| Net Income Ratio
| -9.418 | -94.747 | -4.338 | -7.983 | -9.507 | -4.551 | -1.131 | -1.093 | -7.295 | -1.88 | -0.295 | -0.018 | -4.608 | -0.78 | -5.625 | -32.667 | -1,722.39 | -4.418 | 0.366 | 0.74 | -0.542 | -0.164 | -0.063 | -0.022 | -0.142 | -0.101 | -0.084 | 0.067 | -120.446 | -1.258 | -1.073 | -1.683 | -1.171 | -4.381 | -0.89 | -2.723 | -2.458 | -3.019 | -4.34 | -52.419 | -20.874 | 33.285 | -64.807 | -2.549 | -1.637 | -3.392 | -1.63 | -2.071 | -1.744 | 0.275 | -2.948 | -1.311 | -1.815 | -3.519 | -0.781 | -0.429 | -1.208 | -0.467 | -0.417 | -0.374 | -1.182 | -0.291 | 0.66 | -0.567 | -0.687 | -0.451 | -0.535 | 0 | 0 | 0 | -56.43 | 0 | -0.198 | 0.13 | 0.7 | -0.267 | -13.86 | 0 | -2 | 0 | 0 |
| EPS
| -3 | -5.39 | -3.46 | -14.42 | -38.7 | -9.47 | -9.71 | -6.98 | -48.62 | -13.5 | -3.66 | -0.22 | -22.93 | -4.36 | -18.75 | -10 | -99.5 | -13.75 | 6.09 | 23.64 | -10.37 | -12.5 | -15 | -7.39 | -10.13 | -6.28 | -7.48 | 4.99 | -51.11 | -6.25 | -6.8 | -11.25 | -9.84 | -10.86 | -6.9 | -14.69 | -12.88 | -11.05 | -5.97 | -56.63 | -26.73 | -27.71 | -27.45 | -28.63 | -22.97 | -45.06 | -0.35 | -0.4 | -0.39 | 0.052 | -0.6 | -0.25 | -0.39 | -2.59 | -1.64 | -0.93 | -3.37 | -1.15 | -0.99 | -1.08 | -4.25 | -0.81 | 0.75 | -0.9 | -1.04 | -0.76 | -0.7 | -0.64 | -0.21 | -0.21 | 0.62 | 0 | -0.091 | 0.05 | 0.11 | -0.061 | 0 | 0 | -0 | 0 | 0 |
| EPS Diluted
| -3 | -5.39 | -3.46 | -14.42 | -38.7 | -9.47 | -9.71 | -6.98 | -48.62 | -13.41 | -2.83 | -0.18 | -22.93 | -4.36 | -18.33 | -9.78 | -99.5 | -13.43 | 5.93 | 22.21 | -10.37 | -12.13 | -14.49 | -7.39 | -10.13 | -6.12 | -7.48 | 4.99 | -51.11 | -6.21 | -6.8 | -10.91 | -9.84 | -10.86 | -6.9 | -14.69 | -12.88 | -11.05 | -5.97 | -56.63 | -26.73 | -27.71 | -27.45 | -28.63 | -22.97 | -44.8 | -0.35 | -0.4 | -0.38 | 0.05 | -0.6 | -0.25 | -0.39 | -2.59 | -1.64 | -0.93 | -3.36 | -1.15 | -0.99 | -1.08 | -4.25 | -0.81 | 0.75 | -0.9 | -1.04 | -0.76 | -0.7 | -0.64 | -0.21 | -0.21 | 0.62 | 0 | -0.091 | 0.05 | 0.11 | -0.061 | 0 | 0 | -0 | 0 | 0 |
| EBITDA
| -14.883 | -58.832 | -25.01 | -35.8 | -34.699 | -31.003 | -35.405 | -37.135 | -31.591 | -33.911 | -10.817 | -6.402 | -15.628 | -6.993 | -10.105 | -7.569 | -8.178 | -6.438 | 5.8 | 20.802 | -6.64 | -7.005 | -8.569 | -4.125 | -5.056 | -2.937 | -3.615 | 2.146 | -19.771 | -1.899 | -1.432 | -2.189 | -1.683 | -2.306 | -1.257 | -2.794 | -1.124 | -2.225 | -3.042 | -2.622 | -2.608 | -2.307 | -2.601 | -2.959 | -3.86 | -2.95 | -2.753 | -2.911 | -2.577 | -2.464 | -2.043 | -1.68 | -1.942 | 0.021 | -0.214 | -0.087 | -0.895 | -0.382 | -0.042 | -0.049 | 2.075 | 0.207 | -1.226 | 0.044 | -0.021 | 0.114 | -0.546 | -0.305 | -0.1 | -0.1 | 0.329 | 0 | 5.463 | 6.292 | 4.14 | 2.123 | 0.5 | 0 | -0.3 | -0.7 | -0.7 |
| EBITDA Ratio
| -3.9 | -88.469 | -3.056 | -3.39 | -2.033 | -3.771 | -1.035 | -1.463 | -1.204 | -1.254 | -0.326 | -0.196 | -1.412 | -0.658 | -2.154 | -20.024 | -129.003 | -2.074 | 0.401 | 0.772 | -0.439 | -0.16 | -0.064 | -0.022 | -0.134 | -0.097 | -0.083 | 0.065 | -118.688 | -1.168 | -0.967 | -1.724 | -1.037 | -4.843 | -0.849 | -2.718 | -1.127 | -3.45 | -16.649 | -19.044 | -16.117 | -24.21 | -51.375 | -2.255 | -2.841 | -2.472 | -1.206 | -1.428 | -1.123 | -1.244 | -1.079 | -0.989 | -1.022 | 0.01 | -0.118 | -0.046 | -0.373 | -0.182 | -0.021 | -0.025 | 0.856 | 0.11 | -1.164 | 0.042 | -0.021 | 0.102 | -0.628 | 0 | 0 | 0 | -56.43 | 0 | 2.163 | 2.492 | 4.14 | 1.415 | -5.338 | 0 | -3 | 0 | 0 |