IDACORP, Inc.
NYSE:IDA
110.09 (USD) • At close December 26, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,766.356 | 1,643.981 | 1,458.084 | 1,350.729 | 1,346.383 | 1,370.752 | 1,349.486 | 1,262.02 | 1,270.289 | 1,282.524 | 1,246.214 | 1,080.662 | 1,026.756 | 1,036.029 | 1,049.8 | 960.414 | 879.394 | 926.291 | 859.488 | 844.491 | 823.002 | 928.8 | 5,648 | 1,019.353 | 658.336 | 1,121.976 | 748.503 | 578.445 | 545.621 | 543.658 | 540.4 | 498.1 | 483.2 | 464.9 | 496.2 | 412.3 | 394.6 | 408.9 | 451.2 |
Cost of Revenue
| 1,449.515 | 1,313.87 | 1,125.842 | 1,038.56 | 1,009.293 | 1,034.467 | 997.86 | 949.233 | 940.255 | 982.812 | 909.762 | 795.532 | 333.375 | 354.668 | 383.474 | 333.127 | 302.675 | 398.458 | 322.479 | 338.087 | 321.64 | 415.462 | 506 | 372.176 | 192.961 | 626.437 | 290.471 | 132.372 | 109.277 | 155.104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 316.841 | 330.111 | 332.242 | 312.169 | 337.09 | 336.285 | 351.626 | 312.787 | 330.034 | 299.712 | 336.452 | 285.13 | 693.381 | 681.361 | 666.326 | 627.287 | 576.719 | 527.833 | 537.009 | 506.404 | 501.362 | 513.338 | 5,142 | 647.177 | 465.375 | 495.539 | 458.032 | 446.073 | 436.344 | 388.554 | 540.4 | 498.1 | 483.2 | 464.9 | 496.2 | 412.3 | 394.6 | 408.9 | 451.2 |
Gross Profit Ratio
| 0.179 | 0.201 | 0.228 | 0.231 | 0.25 | 0.245 | 0.261 | 0.248 | 0.26 | 0.234 | 0.27 | 0.264 | 0.675 | 0.658 | 0.635 | 0.653 | 0.656 | 0.57 | 0.625 | 0.6 | 0.609 | 0.553 | 0.91 | 0.635 | 0.707 | 0.442 | 0.612 | 0.771 | 0.8 | 0.715 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 6.513 | 9.196 | 15.249 | 11.865 | 10.976 | 15.781 | 2.09 | 2.588 | 1.739 | 1.164 | 0.018 | 0.014 | 37.663 | 44.184 | 31.821 | 0 | 0 | 0 | 0 | 0 | 24.349 | 28.036 | 66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.131 | 19.916 | 46.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 6.513 | 9.196 | 15.249 | 11.865 | 10.976 | 15.781 | 2.09 | 2.588 | 1.739 | 1.164 | 0.018 | 0.014 | 37.663 | 44.184 | 31.821 | 0 | 0 | 0 | 0 | -0.131 | 24.349 | 28.036 | 66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -3.149 | 2.933 | 2.591 | 2.648 | 38.764 | 4.53 | 3.123 | 2.82 | 2.53 | 2.509 | 2.985 | 1.915 | 824.845 | 438.507 | 430.922 | 434.078 | 427.395 | 358.129 | 417.266 | 413.153 | 392.951 | 399.207 | 4,833 | 385.514 | 292.917 | 304.318 | 274.464 | 258.902 | 260.353 | 238.889 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 3.364 | 12.129 | 17.84 | 14.513 | 49.74 | 55.144 | 47.275 | 41.011 | 47.937 | 46.016 | 44.71 | 42.528 | 862.508 | 482.691 | 462.743 | 434.078 | 427.395 | 358.129 | 417.266 | 413.153 | 417.3 | 427.243 | 4,899 | 385.514 | 292.917 | 304.318 | 274.464 | 258.902 | 260.353 | 238.889 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Income
| 313.477 | 327.178 | 329.651 | 309.521 | 298.326 | 296.922 | 304.351 | 271.776 | 282.097 | 253.696 | 291.742 | 242.602 | -169.127 | 198.67 | 203.583 | 193.209 | 149.324 | 169.704 | 119.743 | 93.251 | 84.062 | 86.095 | 243 | 261.663 | 172.458 | 191.221 | 183.568 | 187.171 | 175.991 | 149.665 | 540.4 | 498.1 | 483.2 | 464.9 | 496.2 | 412.3 | 394.6 | 408.9 | 451.2 |
Operating Income Ratio
| 0.177 | 0.199 | 0.226 | 0.229 | 0.222 | 0.217 | 0.226 | 0.215 | 0.222 | 0.198 | 0.234 | 0.224 | -0.165 | 0.192 | 0.194 | 0.201 | 0.17 | 0.183 | 0.139 | 0.11 | 0.102 | 0.093 | 0.043 | 0.257 | 0.262 | 0.17 | 0.245 | 0.324 | 0.323 | 0.275 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Total Other Income Expenses Net
| -24.288 | -29.774 | -46.867 | -42.853 | -40.491 | -52.013 | -53.697 | -49.065 | -41.862 | -43.17 | -37.222 | -47.555 | -40.623 | -56.941 | -56.846 | -73.053 | -53.321 | -54.252 | -16.417 | -45.038 | -58.603 | -65.115 | -52.429 | -37 | -50 | -46.778 | -47.161 | -51.924 | -40.658 | -40.492 | -540.4 | -498.1 | -483.2 | -464.9 | -496.2 | -412.3 | -394.6 | -408.9 | -451.2 |
Income Before Tax
| 289.189 | 297.404 | 282.784 | 266.668 | 257.835 | 244.909 | 261.848 | 234.517 | 240.235 | 210.526 | 254.52 | 195.047 | 114.729 | 141.729 | 146.737 | 117.614 | 96.003 | 115.452 | 76.581 | 48.213 | 25.459 | 10.525 | 190 | 210.701 | 137.021 | 133.806 | 138.746 | 142.71 | 135.333 | 109.173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.164 | 0.181 | 0.194 | 0.197 | 0.192 | 0.179 | 0.194 | 0.186 | 0.189 | 0.164 | 0.204 | 0.18 | 0.112 | 0.137 | 0.14 | 0.122 | 0.109 | 0.125 | 0.089 | 0.057 | 0.031 | 0.011 | 0.034 | 0.207 | 0.208 | 0.119 | 0.185 | 0.247 | 0.248 | 0.201 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 27.296 | 37.844 | 36.912 | 28.7 | 24.507 | 17.386 | 48.66 | 36.429 | 45.76 | 16.772 | 72.226 | 26.113 | -52.133 | -0.731 | 22.362 | 19.2 | 13.731 | 15.377 | 12.92 | -24.77 | -21.119 | -51.147 | 65 | 70.818 | 45.672 | 44.63 | 46.472 | 52.092 | 48.412 | 34.243 | -84.5 | -60 | -57.9 | -69.2 | -84.7 | -49.1 | -48.2 | -78.4 | -84.8 |
Net Income
| 261.195 | 258.982 | 245.55 | 237.417 | 232.854 | 226.801 | 212.419 | 198.288 | 194.679 | 193.48 | 182.417 | 168.761 | 166.693 | 142.798 | 124.35 | 98.414 | 82.339 | 107.403 | 63.661 | 72.983 | 46.578 | 61.672 | 125 | 139.883 | 91.349 | 89.176 | 92.274 | 90.618 | 86.921 | 74.93 | 84.5 | 60 | 57.9 | 69.2 | 84.7 | 49.1 | 48.2 | 78.4 | 84.8 |
Net Income Ratio
| 0.148 | 0.158 | 0.168 | 0.176 | 0.173 | 0.165 | 0.157 | 0.157 | 0.153 | 0.151 | 0.146 | 0.156 | 0.162 | 0.138 | 0.118 | 0.102 | 0.094 | 0.116 | 0.074 | 0.086 | 0.057 | 0.066 | 0.022 | 0.137 | 0.139 | 0.079 | 0.123 | 0.157 | 0.159 | 0.138 | 0.156 | 0.12 | 0.12 | 0.149 | 0.171 | 0.119 | 0.122 | 0.192 | 0.188 |
EPS
| 5.15 | 5.11 | 4.85 | 4.7 | 4.61 | 4.5 | 4.22 | 3.94 | 3.88 | 3.86 | 3.64 | 3.47 | 3.44 | 2.96 | 2.64 | 2.17 | 1.86 | 2.51 | 1.51 | 1.9 | 1.22 | 1.63 | 3.19 | 3.72 | 2.43 | 2.37 | 2.32 | 2.21 | 2.1 | 1.8 | 2.14 | 1.55 | 1.56 | 1.91 | 2.37 | 1.32 | 1.3 | 2 | 2.16 |
EPS Diluted
| 5.14 | 5.11 | 4.85 | 4.69 | 4.61 | 4.49 | 4.21 | 3.94 | 3.87 | 3.85 | 3.64 | 3.46 | 3.43 | 2.95 | 2.64 | 2.17 | 1.86 | 2.51 | 1.5 | 1.9 | 1.22 | 1.63 | 3.19 | 3.72 | 2.43 | 2.37 | 2.32 | 2.21 | 2.1 | 1.8 | 2.14 | 1.55 | 1.56 | 1.91 | 2.37 | 1.32 | 1.3 | 2 | 2.16 |
EBITDA
| 506.872 | 491.537 | 493.846 | 473.597 | 461.15 | 450.261 | 470.284 | 419.07 | 424.678 | 390.784 | 425.518 | 397.527 | 311.945 | 327.517 | 330.592 | 313.11 | 259.672 | 285.622 | 280.959 | 225.898 | 84.062 | 198.471 | 353.289 | 352 | 282 | 267.727 | 261.216 | 256.876 | 243.406 | 209.867 | 540.4 | 498.1 | 483.2 | 464.9 | 496.2 | 412.3 | 394.6 | 408.9 | 451.2 |
EBITDA Ratio
| 0.287 | 0.31 | 0.35 | 0.365 | 0.356 | 0.341 | 0.359 | 0.344 | 0.345 | 0.316 | 0.353 | 0.345 | 0.29 | 0.312 | 0.307 | 0.331 | 0.295 | 0.308 | 0.264 | 0.236 | 0.251 | 0.232 | 0.059 | 0.343 | 0.361 | 0.241 | 0.321 | 0.422 | 0.42 | 0.367 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |