ICRA Limited
NSE:ICRA.NS
6982.9 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,261.202 | 1,148.157 | 1,239.645 | 1,145.855 | 1,048.501 | 1,027.146 | 1,090.806 | 1,030.353 | 985.954 | 925.195 | 909.606 | 865.536 | 826.765 | 798.658 | 797.223 | 773.475 | 719.998 | 696.189 | 801.067 | 793.561 | 776.31 | 770.363 | 814.173 | 846.746 | 810.671 | 786.659 | 824.666 | 828.73 | 737.761 | 697.493 | 783.601 | 750.966 | 915.678 | 863.103 | 917.052 | 870.904 | 842.32 | 767.347 | 920.507 | 829.875 | 767.722 | 682.091 | 802.884 | 742.113 | 700.256 | 584.369 | 728.875 | 652.476 | 624.261 | 508.494 | 626.128 | 542.283 | 518.867 |
Cost of Revenue
| 703.864 | 833.495 | 785.844 | 669.683 | 579.176 | 552.356 | 549.578 | 533.996 | 513.398 | 478.644 | 266.578 | 422.501 | 504.552 | 450.808 | 286.242 | 439.707 | 437.366 | 413.058 | 209.035 | 432.311 | 428.38 | 415.087 | 272.007 | 397.304 | 403.961 | 408.307 | 379.073 | 365.071 | 359.122 | 322.048 | 318.261 | 406.626 | 434.256 | 420.718 | 404.439 | 409.629 | 393.464 | 381.144 | 271.004 | 374.658 | 367.491 | 350.362 | 213.657 | 353.406 | 333.847 | 314.322 | 206.378 | 330.825 | 0.001 | 293.411 | -788.664 | 262.704 | 0.087 |
Gross Profit
| 557.338 | 314.662 | 453.801 | 476.172 | 469.325 | 474.79 | 541.228 | 496.357 | 472.556 | 446.551 | 643.028 | 443.035 | 322.213 | 347.85 | 510.981 | 333.768 | 282.632 | 283.131 | 592.032 | 361.25 | 347.93 | 355.276 | 542.166 | 449.442 | 406.71 | 378.352 | 445.593 | 463.659 | 378.639 | 375.445 | 465.34 | 344.34 | 481.422 | 442.385 | 512.613 | 461.275 | 448.856 | 386.203 | 649.503 | 455.217 | 400.231 | 331.729 | 589.227 | 388.707 | 366.409 | 270.047 | 522.497 | 321.651 | 624.26 | 215.083 | 1,414.792 | 279.579 | 518.78 |
Gross Profit Ratio
| 0.442 | 0.274 | 0.366 | 0.416 | 0.448 | 0.462 | 0.496 | 0.482 | 0.479 | 0.483 | 0.707 | 0.512 | 0.39 | 0.436 | 0.641 | 0.432 | 0.393 | 0.407 | 0.739 | 0.455 | 0.448 | 0.461 | 0.666 | 0.531 | 0.502 | 0.481 | 0.54 | 0.559 | 0.513 | 0.538 | 0.594 | 0.459 | 0.526 | 0.513 | 0.559 | 0.53 | 0.533 | 0.503 | 0.706 | 0.549 | 0.521 | 0.486 | 0.734 | 0.524 | 0.523 | 0.462 | 0.717 | 0.493 | 1 | 0.423 | 2.26 | 0.516 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 11.227 | 0 | 0 | 0 | 10.418 | 0 | 0 | 0 | 10.853 | 0 | 0 | 0 | 5.764 | 0 | 0 | 0 | 7.733 | 0 | 0 | 0 | 62.136 | 0 | 0 | 0 | 57.345 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 157.79 | 0 | 0 | 53.41 | 130.513 | 53.074 | 56.792 | 55.095 | 135.651 | 54.014 | 50.031 | 50.29 | 186.597 | 41.768 | 37.776 |
Selling & Marketing Expenses
| 0 | 0 | 2.625 | 0 | 0 | 0 | 2.964 | 0 | 0 | 0 | 2.279 | 0 | 0 | 0 | 1.854 | 0 | 0 | 0 | 0.996 | 0 | 0 | 0 | 0.774 | 0 | 0 | 0 | 1.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.144 | 0 | 0 | 0 | 1.159 | 0 | 0 | 0 | 1.843 | 0 | 0 | 0 | 5.437 | 0 | 0 |
SG&A
| 0 | 0 | 13.852 | 0 | 0 | 0 | 13.382 | 0 | 0 | 0 | 13.132 | 0 | 0 | 0 | 7.618 | 0 | 0 | 0 | 8.729 | 0 | 0 | 0 | 62.91 | 0 | 0 | 0 | 58.379 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 158.934 | 0 | 0 | 53.41 | 131.672 | 53.074 | 56.792 | 55.095 | 137.494 | 54.014 | 50.031 | 50.29 | 192.034 | 41.768 | 37.776 |
Other Expenses
| 184.847 | 178.89 | 236.776 | 171.738 | 163.621 | 177.554 | 159.079 | 147.276 | 132.489 | 71.1 | -299.571 | 89.951 | 106.259 | 106.583 | -326.479 | 113.955 | 105.18 | 111.787 | -352.02 | 116.748 | 121.402 | 116.557 | -327.261 | 109.779 | 119.174 | 102.57 | 171.854 | 98.929 | 105.347 | 117.423 | 62.554 | 62.509 | 67.184 | 52.948 | 49.144 | 41.933 | 90.114 | 89.588 | -224.649 | 22.47 | -2.861 | 127.683 | -151.18 | 2.268 | 49.875 | 107.792 | 201.27 | 111.251 | 431.347 | 53.9 | 1,105.746 | -0.661 | 325.262 |
Operating Expenses
| 184.847 | 183.725 | 183.461 | 212.134 | 157.196 | 151.76 | 188.227 | 160.823 | 141.81 | 149.477 | 261.361 | 116.124 | 113.606 | 118.961 | 281.693 | 116.982 | 126.415 | 156.777 | 274.602 | 163.318 | 191.48 | 150.894 | 238.319 | 160.078 | 148.879 | 109.53 | 161.258 | 145.98 | 134.419 | 146.153 | 190.448 | 189.172 | 213.909 | 216.668 | 255.81 | 197.331 | 225.521 | 215.567 | 249.376 | 208.84 | 230.857 | 179.655 | 274.539 | 168.45 | 188.808 | 165.034 | 338.764 | 165.265 | 481.378 | 144.297 | 1,297.78 | 41.107 | 363.038 |
Operating Income
| 372.491 | 314.662 | 453.801 | 435.776 | 475.75 | 323.03 | 512.08 | 482.81 | 463.235 | 297.074 | 366.593 | 326.911 | 208.61 | 228.889 | 229.288 | 216.786 | 156.217 | 126.354 | 317.43 | 197.932 | 156.45 | 204.382 | 303.847 | 289.364 | 257.831 | 268.822 | 284.335 | 317.679 | 244.22 | 229.292 | 274.892 | 155.168 | 267.513 | 225.717 | 256.803 | 263.944 | 223.335 | 170.636 | 400.127 | 246.377 | 169.374 | 152.074 | 314.688 | 220.257 | 177.601 | 105.013 | 183.733 | 156.386 | 142.882 | 70.786 | 117.012 | 238.472 | 155.742 |
Operating Income Ratio
| 0.295 | 0.274 | 0.366 | 0.38 | 0.454 | 0.314 | 0.469 | 0.469 | 0.47 | 0.321 | 0.403 | 0.378 | 0.252 | 0.287 | 0.288 | 0.28 | 0.217 | 0.181 | 0.396 | 0.249 | 0.202 | 0.265 | 0.373 | 0.342 | 0.318 | 0.342 | 0.345 | 0.383 | 0.331 | 0.329 | 0.351 | 0.207 | 0.292 | 0.262 | 0.28 | 0.303 | 0.265 | 0.222 | 0.435 | 0.297 | 0.221 | 0.223 | 0.392 | 0.297 | 0.254 | 0.18 | 0.252 | 0.24 | 0.229 | 0.139 | 0.187 | 0.44 | 0.3 |
Total Other Income Expenses Net
| 197.035 | 157.406 | 167.458 | -28.514 | -3.075 | 174.376 | -3.311 | -3.921 | -3.458 | 67.665 | 98.842 | 86.169 | 102.31 | 102.538 | 75.884 | 108.919 | 100.021 | 106.582 | 101.589 | 111.166 | 115.694 | 110.116 | 69.385 | 109.693 | 119.088 | 102.351 | 171.074 | 98.843 | 105.264 | 117.336 | 62.554 | 62.509 | 67.184 | 52.948 | 29.391 | 41.933 | 87.242 | 86.945 | -54.625 | 17.396 | -49.262 | 122.883 | 5.745 | -1.901 | 49.87 | 107.798 | 112.282 | 0.49 | 0 | 53.87 | 205.278 | 6.626 | 0 |
Income Before Tax
| 569.526 | 472.068 | 621.259 | 407.262 | 472.675 | 497.406 | 508.769 | 478.889 | 459.777 | 364.739 | 465.435 | 413.08 | 310.921 | 331.427 | 305.172 | 325.705 | 256.238 | 232.936 | 419.019 | 309.098 | 272.144 | 314.498 | 373.232 | 399.057 | 376.919 | 371.173 | 455.409 | 416.522 | 349.484 | 346.628 | 337.446 | 217.677 | 334.697 | 278.665 | 286.194 | 305.877 | 310.577 | 257.581 | 345.502 | 263.773 | 120.112 | 274.957 | 320.433 | 218.356 | 227.471 | 212.811 | 296.015 | 156.876 | 142.882 | 124.656 | 322.29 | 245.098 | 155.742 |
Income Before Tax Ratio
| 0.452 | 0.411 | 0.501 | 0.355 | 0.451 | 0.484 | 0.466 | 0.465 | 0.466 | 0.394 | 0.512 | 0.477 | 0.376 | 0.415 | 0.383 | 0.421 | 0.356 | 0.335 | 0.523 | 0.39 | 0.351 | 0.408 | 0.458 | 0.471 | 0.465 | 0.472 | 0.552 | 0.503 | 0.474 | 0.497 | 0.431 | 0.29 | 0.366 | 0.323 | 0.312 | 0.351 | 0.369 | 0.336 | 0.375 | 0.318 | 0.156 | 0.403 | 0.399 | 0.294 | 0.325 | 0.364 | 0.406 | 0.24 | 0.229 | 0.245 | 0.515 | 0.452 | 0.3 |
Income Tax Expense
| 198.477 | 113.181 | 150.684 | 83.153 | 151.218 | 91.128 | 122.484 | 86.5 | 87.674 | 148.263 | 128.1 | 102.186 | 67.201 | 88.052 | 80.104 | 81.208 | 69.458 | 62.447 | 70.454 | 83.85 | 78.948 | 110.969 | 112.178 | 134.479 | 110.516 | 117.382 | 179.892 | 151.554 | 104.166 | 120.606 | 117.143 | 93.763 | 117.984 | 95.722 | 102.852 | 107.018 | 103.841 | 92.456 | 114.603 | 85.378 | 92.041 | 56.488 | 102.934 | 71.24 | 69.755 | 45.908 | 41 | 46.433 | 7.106 | 37.809 | 79.541 | 71.377 | 69.436 |
Net Income
| 367.112 | 355.183 | 468.67 | 321.509 | 317.706 | 403.06 | 383.716 | 388.856 | 367.299 | 212.508 | 334.052 | 308.757 | 240.562 | 239.536 | 222.047 | 241.897 | 184.506 | 168.153 | 345.846 | 221.962 | 190.974 | 201.129 | 258.504 | 263.825 | 266.002 | 252.069 | 274.217 | 263.938 | 244.225 | 224.575 | 219.724 | 123.283 | 216.84 | 181.936 | 193.443 | 198.307 | 205.697 | 164.988 | 230.15 | 177.864 | 27.687 | 218.02 | 220.334 | 147.497 | 155.716 | 165.757 | 257.065 | 115.311 | 134.494 | 84.684 | 241.699 | 174.384 | 86.648 |
Net Income Ratio
| 0.291 | 0.309 | 0.378 | 0.281 | 0.303 | 0.392 | 0.352 | 0.377 | 0.373 | 0.23 | 0.367 | 0.357 | 0.291 | 0.3 | 0.279 | 0.313 | 0.256 | 0.242 | 0.432 | 0.28 | 0.246 | 0.261 | 0.318 | 0.312 | 0.328 | 0.32 | 0.333 | 0.318 | 0.331 | 0.322 | 0.28 | 0.164 | 0.237 | 0.211 | 0.211 | 0.228 | 0.244 | 0.215 | 0.25 | 0.214 | 0.036 | 0.32 | 0.274 | 0.199 | 0.222 | 0.284 | 0.353 | 0.177 | 0.215 | 0.167 | 0.386 | 0.322 | 0.167 |
EPS
| 38.18 | 36.8 | 48.72 | 33.42 | 33.03 | 41.9 | 39.89 | 40.42 | 38.19 | 22.09 | 34.73 | 32.1 | 22.09 | 24.9 | 23.09 | 25.15 | 19.18 | 17.48 | 35.95 | 23.08 | 19.85 | 21.1 | 26.87 | 27.49 | 27.17 | 25.56 | 27.82 | 27.08 | 24.38 | 23.11 | 25.96 | 16.31 | 24.4 | 23.28 | 19.67 | 20.17 | 20.93 | 16.79 | 23.92 | 18.16 | 2.91 | 21.8 | 22.9 | 14.75 | 15.57 | 16.58 | 26.72 | 11.53 | 13.45 | 8.47 | 25.13 | 17.44 | 8.66 |
EPS Diluted
| 38.11 | 36.8 | 48.64 | 33.42 | 33.03 | 41.9 | 39.89 | 40.42 | 38.19 | 22.09 | 34.72 | 32.1 | 22.09 | 24.9 | 23.09 | 25.15 | 19.18 | 17.48 | 35.95 | 23.08 | 19.85 | 21.1 | 26.87 | 27.49 | 27.15 | 25.54 | 27.78 | 27.06 | 24.35 | 23.06 | 25.89 | 16.26 | 24.36 | 23.18 | 19.59 | 20.09 | 20.82 | 16.71 | 23.92 | 18.04 | 2.89 | 21.8 | 22.9 | 14.75 | 15.57 | 16.58 | 26.72 | 11.53 | 13.45 | 8.47 | 25.13 | 17.44 | 8.66 |
EBITDA
| 613.067 | 351.769 | 498.47 | 474.161 | 504.138 | 523.786 | 539.334 | 509.757 | 487.415 | 388.084 | 492.349 | 436.19 | 332.878 | 353.181 | 331.682 | 356.443 | 286.388 | 260.941 | 451.136 | 341.095 | 304.813 | 343.723 | 393.74 | 413.105 | 390.509 | 383.827 | 476.2 | 436.449 | 367.687 | 363.995 | 357.522 | 238.251 | 357.467 | 300.627 | 334.374 | 331.707 | 335.519 | 279.666 | 254.086 | 293.335 | 193.807 | 298.084 | 222.191 | 240.132 | 239.933 | 224.138 | 244.346 | 169.276 | 154.555 | 135.322 | 324.633 | 250.268 | 167.094 |
EBITDA Ratio
| 0.486 | 0.306 | 0.402 | 0.414 | 0.481 | 0.51 | 0.494 | 0.495 | 0.494 | 0.419 | 0.541 | 0.504 | 0.403 | 0.442 | 0.416 | 0.461 | 0.398 | 0.375 | 0.563 | 0.43 | 0.393 | 0.446 | 0.484 | 0.488 | 0.482 | 0.488 | 0.577 | 0.527 | 0.498 | 0.522 | 0.456 | 0.317 | 0.39 | 0.348 | 0.365 | 0.381 | 0.398 | 0.364 | 0.276 | 0.353 | 0.252 | 0.437 | 0.277 | 0.324 | 0.343 | 0.384 | 0.335 | 0.259 | 0.248 | 0.266 | 0.518 | 0.462 | 0.322 |