ICON Public Limited Company
NASDAQ:ICLR
200.02 (USD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 695.507 | 506.553 | 396.082 | 378.102 | 313.065 | 270.176 | 279.88 | 288.768 | 609.158 | 614.918 | 559.098 | 752.213 | 1,008.524 | 1,055.496 | 942.455 | 840.305 | 707.995 | 592.1 | 482.372 | 520.309 | 417.604 | 370.208 | 417.638 | 395.851 | 426.221 | 289.219 | 272.001 | 282.859 | 209.805 | 228.254 | 237.299 | 192.541 | 219.308 | 168.47 | 161.337 | 103.911 | 235.248 | 107.469 | 95.241 | 118.9 | 153.576 | 81.313 | 236.656 | 182.519 | 156.459 | 98.267 | 137.377 | 114.047 | 119.371 | 94.922 | 128.845 | 119.237 | 126.787 | 175.564 | 191.813 | 255.706 | 231.289 | 220.762 | 169.484 | 144.801 | 68.18 | 53.381 | 70.816 | 58.378 | 92.428 | 71.663 | 81.222 | 76.881 | 69.499 | 78.335 | 49.612 | 63.039 | 54.888 | 63.186 | 62.469 | 56.43 | 58.321 | 56.341 | 41.897 | 41.975 | 49.492 | 55.678 | 67.114 | 61.463 | 57.415 | 18.311 | 21.862 | 25.264 | 32.858 | 36.291 | 32.673 | 39.695 | 22.133 | 11.179 | 9.731 | 11.889 | 14.634 | 26.552 | 16.994 | 14.8 | 15.7 | 12 |
Short Term Investments
| 88.445 | 0 | 1.955 | 1.954 | 1.954 | 1.653 | 1.653 | 1.713 | 1.712 | 1.712 | 1.712 | 1.712 | 1.712 | 1.729 | 1.729 | 1.729 | 1.729 | 1.728 | 1.727 | 49.628 | 53.636 | 61.071 | 60.299 | 59.91 | 65.261 | 83.777 | 81.541 | 77.589 | 82.673 | 86.664 | 81.667 | 68.046 | 84.412 | 82.481 | 86.52 | 85.99 | 81.739 | 84.727 | 96.434 | 97.1 | 95.036 | 94.059 | 126.865 | 138.317 | 59.889 | 83.386 | 59.379 | 76.183 | 60.542 | 73.116 | 77.149 | 54.94 | 39.3 | 40 | 40 | 0 | 0 | 0 | 30.26 | 49.227 | 104.692 | 93.923 | 26.182 | 42.726 | 42.726 | 42.726 | 29.743 | 41.752 | 28.707 | 28.707 | 39.822 | 39.822 | 39.822 | 37.827 | 22.809 | 25.812 | 17.03 | 22.034 | 29.045 | 29.045 | 23.081 | 23.085 | 0 | 0 | 0 | 0 | 0 | 10.877 | 17.117 | 18.551 | 22.509 | 18.524 | 28.977 | 35.941 | 37.441 | 34.323 | 34.323 | 21.405 | 39.845 | 35.9 | 35.9 | 35.9 |
Cash and Short Term Investments
| 695.507 | 506.553 | 398.037 | 380.056 | 315.019 | 271.829 | 281.533 | 290.481 | 610.87 | 616.63 | 560.81 | 753.925 | 1,010.236 | 1,057.225 | 944.184 | 842.034 | 709.724 | 593.828 | 484.099 | 569.937 | 471.24 | 431.279 | 477.937 | 455.761 | 491.482 | 372.996 | 353.542 | 360.448 | 292.478 | 314.918 | 318.966 | 260.587 | 303.72 | 250.951 | 247.857 | 189.901 | 316.987 | 192.196 | 191.675 | 216 | 248.612 | 175.372 | 363.521 | 320.836 | 216.348 | 181.653 | 196.756 | 190.23 | 179.913 | 168.038 | 205.994 | 174.177 | 166.087 | 215.564 | 231.813 | 255.706 | 231.289 | 220.762 | 199.744 | 194.028 | 172.872 | 147.304 | 96.998 | 101.104 | 135.154 | 114.389 | 110.965 | 118.633 | 98.206 | 107.042 | 89.434 | 102.861 | 94.71 | 101.013 | 85.278 | 82.242 | 75.351 | 78.375 | 70.942 | 71.02 | 72.573 | 78.763 | 67.114 | 61.463 | 57.415 | 18.311 | 21.862 | 36.141 | 49.975 | 54.842 | 55.182 | 58.219 | 51.11 | 47.12 | 47.172 | 46.212 | 48.957 | 47.957 | 56.839 | 50.7 | 51.6 | 47.9 |
Net Receivables
| 2,942.969 | 2,957.919 | 3,007.791 | 2,899.309 | 2,955.972 | 2,943.267 | 2,977.533 | 2,801.491 | 2,431.487 | 2,182.715 | 2,158.396 | 2,072.95 | 1,987.878 | 1,156.963 | 1,137.61 | 1,143.955 | 1,018.382 | 946.462 | 1,029.475 | 1,013.526 | 965.287 | 994.819 | 922.831 | 777.717 | 771.745 | 751.616 | 764.423 | 648.01 | 667.36 | 671.467 | 625.48 | 662.201 | 665.691 | 620.857 | 655.969 | 582.814 | 582.236 | 531.622 | 518.375 | 517.119 | 513.382 | 522.663 | 454.253 | 455.82 | 479.895 | 445.95 | 376.493 | 397.902 | 0 | 246.962 | 215.294 | 350.159 | 229.558 | 206.626 | 211.528 | 196.324 | 207.561 | 262.605 | 211.428 | 219.567 | 201.428 | 338.837 | 236.858 | 227.507 | 192.796 | 231.259 | 351.548 | 138.484 | 272.655 | 115.516 | 209.657 | 115.684 | 184.002 | 155.704 | 148.52 | 145.395 | 145.547 | 86.148 | 170.987 | 167.136 | 141.01 | 78.385 | 138.143 | 135.815 | 125.45 | 79.03 | 106.585 | 94.245 | 74.023 | 69.786 | 59.357 | 56.772 | 53.026 | 52.822 | 22.478 | 38.191 | 41.681 | 30.053 | 26.191 | 29.8 | 25.8 | 28.4 |
Inventory
| 0 | 0 | -2.9 | 0 | 0 | 0 | 0 | 7.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.806 | 0 | 0 | 0 | 3.2 | 0 | 0 | 0 | 2.274 | 0 | 0 | 0 | 2.236 | 0 | 0 | 0 | 2.4 | 0 | 0 | 0 | 1.8 | 31.305 | 30.343 | 35.092 | 24.716 | 25.635 | 20.653 | 32.016 | 28.644 | 24.237 | 23.681 | 25.144 | 20.574 | 0 | 0 | 0 | -174.177 | 38.792 | 30.273 | 29.725 | 26.215 | 33.426 | 5.531 | 32.383 | 0 | 42.479 | 0 | 35.624 | 29.941 | 27.966 | 30.689 | 0 | 21.368 | 0 | 19.849 | 0 | 20.363 | 0 | 0 | 0 | 0 | 0 | 13.354 | 0 | 0 | 0 | 11.152 | 0 | 0 | 0 | 8.358 | 0.408 | 0.408 | 0.408 | 0.408 | 0.427 | 0.427 | 0.427 | 0.427 | 4.199 | 0.237 | 0.324 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 140.536 | 139.244 | 149.127 | 132.105 | 150.193 | 152.774 | 170.167 | 137.094 | 129.218 | 130.977 | 151.14 | 114.323 | 131.554 | 71.2 | 87.273 | 116.989 | 42.95 | 38.108 | 41.981 | 38.317 | 43.466 | 41.01 | 39.757 | 96.705 | 42.314 | 24.038 | 45.538 | 92.56 | 42.185 | 39.08 | 37.76 | 32.77 | 39.339 | 37.18 | 34.653 | 34.328 | 117.805 | 108.529 | 101.542 | 86.388 | 97.909 | 100.062 | 87.928 | 76.772 | 79.135 | 51.708 | 47.546 | 43.729 | 160.74 | 154.021 | 151.738 | 35.236 | 172.003 | 173.596 | 151.723 | 127.646 | 130.644 | 24.972 | 124.863 | 121.831 | 160.877 | 36.159 | 158.381 | 171.668 | 167.515 | 177.647 | 29.909 | 166.029 | 21.015 | 124.589 | 20.904 | 110.34 | 16.625 | 15.006 | 14.696 | 13.73 | 14.011 | 70.116 | 11.495 | 10.883 | 10.424 | 71.013 | 9.519 | 8.816 | 9.982 | 53.141 | 8.886 | 5.052 | 4.595 | 5.183 | 5.953 | 3.274 | 2.972 | 2.285 | 22.982 | 4.41 | 2.993 | 2.122 | 5.64 | 2.6 | 2.1 | 1.9 |
Total Current Assets
| 3,779.012 | 3,603.716 | 3,554.955 | 3,411.47 | 3,421.184 | 3,367.87 | 3,429.233 | 3,229.066 | 3,171.575 | 2,930.322 | 2,870.346 | 2,941.198 | 3,129.668 | 2,285.388 | 2,169.067 | 2,114.08 | 1,771.056 | 1,578.398 | 1,555.555 | 1,624.98 | 1,479.993 | 1,467.108 | 1,440.525 | 1,343.954 | 1,305.541 | 1,148.65 | 1,163.503 | 1,112.432 | 1,002.023 | 1,025.465 | 982.206 | 957.958 | 1,008.75 | 908.988 | 938.479 | 864.433 | 1,017.028 | 832.347 | 811.592 | 819.507 | 859.903 | 798.097 | 905.702 | 853.428 | 775.378 | 709.541 | 655.738 | 663.748 | 593.42 | 569.021 | 573.026 | 502.365 | 567.648 | 595.786 | 595.064 | 579.676 | 569.494 | 513.87 | 536.035 | 535.426 | 535.177 | 522.3 | 492.237 | 500.279 | 495.465 | 523.295 | 492.422 | 423.146 | 391.876 | 347.147 | 319.995 | 328.885 | 295.337 | 271.723 | 248.494 | 241.367 | 234.909 | 234.639 | 253.424 | 249.039 | 224.007 | 228.161 | 214.776 | 206.094 | 192.847 | 150.482 | 137.741 | 135.846 | 129.001 | 130.219 | 120.919 | 118.692 | 107.535 | 102.654 | 92.632 | 89.05 | 93.955 | 80.132 | 88.67 | 83.1 | 79.5 | 78.2 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 522.681 | 503.626 | 512.922 | 501.517 | 474.581 | 491.035 | 498.601 | 504.152 | 452.524 | 473.527 | 509.841 | 534.567 | 557.564 | 235.482 | 240.383 | 192.909 | 245.728 | 248.819 | 262.091 | 270.064 | 263.986 | 265.238 | 266.528 | 103.71 | 154.548 | 155.02 | 161.06 | 105.1 | 152.305 | 149.618 | 148.644 | 148.967 | 151.375 | 150.987 | 149.886 | 150.218 | 148.835 | 147.31 | 141.552 | 148.185 | 154.748 | 160.17 | 157.187 | 160.83 | 162.822 | 162.28 | 162.629 | 168.373 | 165.081 | 161.874 | 170.067 | 168.461 | 172.203 | 175.132 | 175.552 | 170.861 | 172.883 | 136.473 | 172.412 | 178.989 | 182.542 | 175.046 | 165.97 | 171.748 | 165.227 | 165.183 | 153.708 | 133.426 | 109.952 | 91.24 | 77.231 | 68.208 | 58.397 | 52.974 | 49.279 | 47.616 | 44.501 | 45.286 | 44.838 | 46.933 | 44.732 | 42.936 | 43.182 | 42.778 | 38.711 | 39.503 | 35.335 | 30.299 | 27.709 | 25.482 | 22.483 | 22.786 | 20.878 | 19.671 | 19.609 | 17.874 | 18.669 | 17.008 | 17.337 | 16.8 | 16.3 | 15.6 |
Goodwill
| 9,085.447 | 9,016.549 | 9,018.301 | 9,022.075 | 8,982.896 | 8,993.583 | 8,979.134 | 8,971.67 | 8,942.525 | 8,970.283 | 9,027.983 | 9,037.931 | 8,935.212 | 933.387 | 927.738 | 936.257 | 914.413 | 901.245 | 893.033 | 883.17 | 877.017 | 854.741 | 787.393 | 770.269 | 760.884 | 759.137 | 776.469 | 783.066 | 764.377 | 625.518 | 617.813 | 616.088 | 626.657 | 590.428 | 593.885 | 588.434 | 575.378 | 578.036 | 571.523 | 463.324 | 498.121 | 507.238 | 357.356 | 357.523 | 360.648 | 354.579 | 354.175 | 315.441 | 325.264 | 319.097 | 326.685 | 253.393 | 282.948 | 219.611 | 220.217 | 175.86 | 176.715 | 0 | 168.739 | 173.568 | 176.144 | 173.394 | 166.723 | 169.344 | 130.318 | 141.199 | 139.086 | 123.879 | 124.353 | 79.402 | 78.795 | 78.717 | 77.285 | 67.395 | 66.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.3 | 10.1 | 0 | 6.8 | 6.8 | 6.6 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 3,605.814 | 3,632.354 | 3,748.939 | 3,855.865 | 3,934.673 | 4,049.793 | 4,164.41 | 4,278.659 | 4,391.699 | 4,508.453 | 4,592.587 | 4,710.843 | 4,815.184 | 57.07 | 60.598 | 66.46 | 69.368 | 72.748 | 78.662 | 67.894 | 66.286 | 74.264 | 57.665 | 109.014 | 54.162 | 60.374 | 67.061 | 129.58 | 73.722 | 48.484 | 52.248 | 56.61 | 63.557 | 57.581 | 61.61 | 66.127 | 38.841 | 41.908 | 44.587 | 49.719 | 25.249 | 27.694 | 29.451 | 31.354 | 30.097 | 30.974 | 32.174 | 34.447 | 22.41 | 24.445 | 27.068 | 28.26 | 6.706 | 7.23 | 7.76 | 8.278 | 8.122 | 0 | 9.162 | 9.96 | 9.028 | 9.55 | 10.047 | 10.624 | 3.307 | 1.495 | 1.787 | 1.795 | 0 | 0 | 0 | 0 | 0.021 | 0.052 | 0.085 | 65.889 | 67.19 | 67.628 | 67.659 | 74.397 | 72.277 | 64.226 | 62.158 | 59.803 | 44.175 | 45.029 | 41.968 | 20.775 | 10.289 | 10.093 | 6.806 | 6.841 | 6.81 | 6.642 | 4.002 | 3.942 | 4.367 | 2.978 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 12,691.261 | 12,648.903 | 12,767.24 | 12,877.94 | 12,917.569 | 13,043.376 | 13,143.544 | 13,250.329 | 13,334.224 | 13,478.736 | 13,620.57 | 13,748.774 | 13,750.396 | 990.457 | 988.336 | 1,081.239 | 983.781 | 973.993 | 971.695 | 951.064 | 943.303 | 929.005 | 845.058 | 879.283 | 815.046 | 819.511 | 843.53 | 912.646 | 838.099 | 674.002 | 670.061 | 672.698 | 690.214 | 648.009 | 655.495 | 654.561 | 614.219 | 619.944 | 616.11 | 513.043 | 523.37 | 534.932 | 386.807 | 388.877 | 390.745 | 385.553 | 386.349 | 349.888 | 347.674 | 343.542 | 353.753 | 281.653 | 289.654 | 226.841 | 227.977 | 184.138 | 184.837 | 218.562 | 177.901 | 183.528 | 185.172 | 182.944 | 176.77 | 179.968 | 133.625 | 142.694 | 140.873 | 125.674 | 124.353 | 79.402 | 78.795 | 78.717 | 77.306 | 67.447 | 66.135 | 65.889 | 67.19 | 67.628 | 67.659 | 74.397 | 72.277 | 64.226 | 62.158 | 59.803 | 44.175 | 45.029 | 41.968 | 20.775 | 10.289 | 10.093 | 6.806 | 6.841 | 6.81 | 6.642 | 4.002 | 3.942 | 4.367 | 2.978 | 0 | 0 | 0 | 0 |
Long Term Investments
| 142.165 | 137.829 | 138.357 | 46.804 | 41.79 | 35.298 | 32.052 | 32.631 | 27.932 | 27.622 | 27.584 | 24.965 | 25.82 | 26.037 | 22.874 | 20.299 | 17.807 | 11.326 | 10.04 | 10.053 | 10.939 | 10.768 | 9.482 | 6.963 | 18.977 | 18.18 | 17.53 | 6.971 | 16.451 | 13.473 | 9.975 | 12.698 | 12.577 | 10.206 | 12.439 | 11.362 | 14.673 | 17.003 | 13.022 | 15.06 | 14.354 | 13.527 | 20.013 | 25.172 | 20.52 | 23.66 | 15.349 | 9.506 | 13.694 | 14.328 | 12.311 | 68.329 | 0.291 | 0.475 | 0.475 | 0.482 | 0.482 | 0 | 0 | 0 | 0 | 5.148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.017 | 0.049 | 0 | -0.024 | 0.023 | -0.041 | -0.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 75.993 | 74.787 | 74.777 | 73.662 | 83.095 | 80.772 | 89.406 | 76.93 | 62.298 | 54.051 | 54.362 | 48.392 | 117.313 | 12.282 | 12.552 | 30.37 | 14.181 | 15.794 | 14.927 | 16.682 | 14.9 | 15.345 | 12.937 | 31.665 | 15.922 | 17.42 | 18.212 | 33.332 | 29.374 | 27.135 | 29.929 | 19.691 | 23.895 | 18.744 | 26.755 | 26.738 | 6.766 | 7.408 | 9.792 | 21.472 | 9.983 | 9.514 | 7.459 | 7.421 | 6.175 | 5.657 | 5.08 | 5.009 | 10.205 | 10.893 | 11.507 | 10.076 | 11.148 | 11.477 | 10.145 | 10.028 | 6.359 | 11.252 | 6.592 | 7.373 | 10.604 | 9.175 | 8.165 | 8.271 | 7.499 | 7.15 | 5.464 | 5.703 | 5.599 | 4.14 | 0.11 | 0.531 | 0.097 | 0.422 | 0.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0 | 0 | 78.47 | 93.278 | 89.309 | 93.688 | 92.17 | 77.26 | 72.074 | 80.151 | 89.194 | 73.756 | 34.818 | 33.364 | 26.902 | 32.745 | 30.39 | 27.024 | 34.669 | 32.065 | 31.632 | 32.728 | 20.778 | 15.694 | 15.715 | 15.61 | 15.393 | 15.097 | 14.617 | 14.4 | 13.831 | 13.667 | 13.306 | 13.081 | 11.591 | 11.271 | 12.242 | 12.833 | 11.583 | 10.368 | 9.5 | 7.373 | 6.732 | 6.428 | 6.431 | 6.075 | 5.584 | 5.155 | 5.236 | 4.842 | 4.583 | 4.711 | 4.538 | 4.472 | 4.353 | 3.802 | 8.384 | 4.161 | 3.082 | 8.645 | 2.865 | 7.394 | 7.019 | 6.84 | 5.646 | 5.413 | 5.189 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.017 | -0.049 | 0 | 0.024 | -0.023 | 0.041 | 0.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 13,432.1 | 13,365.145 | 13,493.296 | 13,578.393 | 13,610.313 | 13,739.79 | 13,857.291 | 13,956.212 | 13,954.238 | 14,106.01 | 14,292.508 | 14,445.892 | 14,524.849 | 1,299.076 | 1,297.509 | 1,351.719 | 1,294.242 | 1,280.322 | 1,285.777 | 1,282.532 | 1,265.193 | 1,251.988 | 1,166.733 | 1,042.399 | 1,020.187 | 1,025.846 | 1,055.942 | 1,073.442 | 1,051.326 | 878.845 | 873.009 | 867.885 | 891.728 | 841.252 | 857.656 | 854.47 | 795.764 | 803.907 | 793.309 | 709.343 | 712.823 | 727.643 | 578.839 | 589.032 | 586.69 | 583.581 | 575.482 | 538.36 | 541.809 | 535.873 | 552.48 | 533.102 | 478.007 | 418.463 | 418.621 | 369.862 | 368.363 | 374.671 | 361.066 | 372.972 | 386.963 | 375.178 | 358.299 | 367.006 | 313.191 | 320.673 | 305.458 | 269.992 | 239.904 | 174.782 | 156.136 | 147.456 | 135.8 | 120.843 | 115.964 | 113.505 | 111.691 | 112.914 | 112.497 | 121.33 | 117.009 | 107.162 | 105.34 | 102.581 | 82.886 | 84.532 | 77.303 | 51.074 | 37.998 | 35.575 | 29.289 | 29.627 | 27.688 | 26.313 | 23.611 | 21.816 | 23.036 | 19.986 | 17.337 | 16.8 | 16.3 | 15.6 |
Total Assets
| 17,211.112 | 16,968.861 | 17,048.251 | 16,989.863 | 17,031.497 | 17,107.66 | 17,286.524 | 17,185.278 | 17,125.813 | 17,036.332 | 17,162.854 | 17,387.09 | 17,654.517 | 3,584.464 | 3,466.576 | 3,465.799 | 3,065.298 | 2,858.72 | 2,841.332 | 2,907.512 | 2,745.186 | 2,719.096 | 2,607.258 | 2,386.353 | 2,325.728 | 2,174.496 | 2,219.445 | 2,185.874 | 2,053.349 | 1,904.31 | 1,855.215 | 1,825.843 | 1,900.478 | 1,750.24 | 1,796.135 | 1,718.903 | 1,812.792 | 1,636.254 | 1,604.901 | 1,527.791 | 1,572.726 | 1,525.74 | 1,484.541 | 1,442.46 | 1,362.068 | 1,293.122 | 1,231.22 | 1,202.108 | 1,135.229 | 1,104.894 | 1,125.506 | 1,035.467 | 1,045.655 | 1,014.249 | 1,013.685 | 949.538 | 937.857 | 888.541 | 897.101 | 908.398 | 922.14 | 897.478 | 850.536 | 867.285 | 808.656 | 843.968 | 797.88 | 693.138 | 631.78 | 521.929 | 476.131 | 476.341 | 431.137 | 392.566 | 364.458 | 354.872 | 346.6 | 347.553 | 365.921 | 370.369 | 341.016 | 335.323 | 320.116 | 308.675 | 275.733 | 235.014 | 215.044 | 186.92 | 166.999 | 165.794 | 150.208 | 148.319 | 135.223 | 128.967 | 116.243 | 110.866 | 116.991 | 100.118 | 106.007 | 99.9 | 95.8 | 93.8 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 106.172 | 83.037 | 113.579 | 131.584 | 87.317 | 46.92 | 85.126 | 81.194 | 60.851 | 77.648 | 63.508 | 90.764 | 62.576 | 37.818 | 48.103 | 51.113 | 28.702 | 32.722 | 23.332 | 24.05 | 20.764 | 20.226 | 19.304 | 13.288 | 15.306 | 15.123 | 11.85 | 18.59 | 12.992 | 7.861 | 13.591 | 8.696 | 5.053 | 6.123 | 5.647 | 7.021 | 4.528 | 6.304 | 3.859 | 2.793 | 5.913 | 10.903 | 6.664 | 4.594 | 8.853 | 11.806 | 6.793 | 8.149 | 9.326 | 8.068 | 5.489 | 5.34 | 6.522 | 4.291 | 8.607 | 12.314 | 8.569 | 7.218 | 171.924 | 12.123 | 180.076 | 8.919 | 144.715 | 139.44 | 12.344 | 13.233 | 13.645 | 13.459 | 13.56 | 11.283 | 11.967 | 9.691 | 7.661 | 9.262 | 10.252 | 7.962 | 7.324 | 10.379 | 6.472 | 5.586 | 7.325 | 12.801 | 9.338 | 10.064 | 5.317 | 11.092 | 7.184 | 3.248 | 4.447 | 5.788 | 4.482 | 5.3 | 3.893 | 3.488 | 3.178 | 2.783 | 3.727 | 1.92 | 2.084 | 1.4 | 1.8 | 1.068 |
Short Term Debt
| 29.762 | 29.762 | 79.762 | 146.564 | 130.15 | 105.15 | 135.15 | 98.807 | 55.15 | 55.15 | 55.15 | 105.099 | 117.05 | 0 | 0 | -498.349 | 349.923 | 349.828 | 349.734 | 377.96 | 28.1 | 29 | 57.045 | 0 | 0 | 14.049 | 22.962 | 0 | 16.677 | 20.393 | 21.638 | 0 | 13.868 | 0 | 0 | 0 | 350 | 60 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.57 | 33.371 | 38.239 | 40.52 | 42.524 | 59.029 | 82.753 | 43.767 | 70.487 | 15.947 | 5 | 5 | 4 | 0 | 0 | 3 | 0 | 0.202 | 0 | 10 | 7 | 0 | 0 | 17.436 | 6.046 | 7.126 | 10.503 | 8.691 | 11.067 | 11.745 | 10.222 | 11.373 | 10.352 | 11.265 | 0.055 | 3.257 | 9.772 | 1.914 | 1.052 | 0.6 | 0.1 | 3.062 |
Tax Payables
| 52.585 | 27.935 | 41.905 | 13.968 | 41.518 | 39.885 | 68.676 | 41.783 | 72.58 | 38.223 | 40.644 | 59.433 | 39.614 | 9.396 | 16.666 | 26.717 | 11.506 | 9.19 | 14.059 | 12.031 | 15.264 | 9.462 | 10.885 | 23.275 | 16.239 | 14.049 | 22.962 | 29.852 | 16.677 | 20.393 | 21.638 | 22.226 | 13.868 | 14.337 | 17.775 | 14.203 | 20.608 | 12.83 | 7.506 | 4.149 | 10.598 | 6.201 | 3.546 | 4.416 | 3.956 | 5.608 | 7.283 | 4.57 | 5.449 | 7.859 | 5.898 | 3.63 | 1.685 | 1.029 | 1.52 | 2.634 | 2.583 | 20.161 | 2.565 | 1.782 | 15.553 | 9.507 | 4.637 | 3.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 1,585.257 | 1,602.526 | 1,709.938 | 1,654.507 | 1,663.183 | 1,573.311 | 1,580.235 | 1,507.449 | 1,395.16 | 1,191.778 | 1,300.98 | 1,323.961 | 1,349 | 675.234 | 610.477 | 660.931 | 450.906 | 393.217 | 386.242 | 366.988 | 322.226 | 321.484 | 318.298 | 274.51 | 353.636 | 326.741 | 332.353 | 299.027 | 261.503 | 261.484 | 266.704 | 272.757 | 250.833 | 257.514 | 318.061 | 318.697 | 294.774 | 268.495 | 253.043 | 280.097 | 294.063 | 290.754 | 269.771 | 297.347 | 282.549 | 272.019 | 221.72 | 219.467 | 0 | 0 | 175.677 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.725 | 169.328 | 5.823 | 134.218 | 0.789 | 0.837 | 0.259 | 70.895 | 0.433 | 0.685 | 0.385 | 0.538 | 0.558 | 0 | 0 | 0.31 | 0 | 30.824 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.037 | 0 | 0 | 0 | 13.136 | 0 | 0 | 0 | 11.441 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1,045.134 | 999.071 | 1,000.76 | 878.985 | 948.829 | 994.883 | 1,029.893 | 961.368 | 1,147.142 | 1,118.975 | 1,081.15 | 899.68 | 732.979 | 382.593 | 404.988 | 360.896 | 402.018 | 385.036 | 435.862 | 350.223 | 342.625 | 328.645 | 625.04 | 299.592 | 570.595 | 505.031 | 570.389 | 517.616 | 480.916 | 438.345 | 458.677 | 190.727 | 425.172 | 436.455 | 542.282 | 297.473 | 534.515 | 492.728 | 527.179 | 273.155 | 519.665 | 485.482 | 489.569 | 288.337 | 462.86 | 166.601 | 191.602 | 181.001 | 369.497 | 355.505 | 339.818 | -9.049 | 282.363 | 265.687 | 280.884 | 235.378 | 251.864 | 237.775 | 100.993 | 285.615 | 121.32 | 273.03 | 95.547 | 131.252 | 235.053 | 248.334 | 205.96 | 172.649 | 179.451 | 149.488 | 134.927 | 153.335 | 129.586 | 109.2 | 95.843 | 96.689 | 95.565 | 98.77 | 123.206 | 113.433 | 99.271 | 101.547 | 100.92 | 82.821 | 82.074 | 78.437 | 69.603 | 55.538 | 37.551 | 39.763 | 34.914 | 34.692 | 26.01 | 26.754 | 27.595 | 23.937 | 22.945 | 18.336 | 26.576 | 23.5 | 20.8 | 18.17 |
Total Current Liabilities
| 2,818.91 | 2,742.331 | 2,945.944 | 2,825.608 | 2,870.997 | 2,760.149 | 2,899.08 | 2,690.601 | 2,730.883 | 2,481.774 | 2,541.432 | 2,478.937 | 2,301.219 | 1,105.041 | 1,080.234 | 1,138.482 | 1,243.055 | 1,169.993 | 1,209.229 | 1,131.252 | 728.979 | 708.817 | 712.274 | 628.174 | 602.14 | 548.252 | 628.163 | 580.937 | 527.262 | 486.992 | 515.544 | 272.757 | 457.961 | 456.915 | 565.704 | 318.697 | 909.651 | 571.862 | 558.544 | 280.097 | 536.176 | 502.586 | 499.779 | 297.347 | 475.669 | 456.034 | 427.398 | 413.422 | 384.272 | 371.432 | 371.205 | 150.792 | 290.57 | 271.007 | 291.011 | 250.326 | 263.016 | 265.154 | 275.482 | 299.52 | 319.519 | 324.827 | 283.138 | 314.322 | 290.71 | 321.433 | 302.617 | 229.875 | 263.931 | 177.403 | 152.279 | 168.564 | 141.805 | 118.462 | 106.095 | 107.961 | 102.889 | 109.351 | 129.678 | 129.019 | 113.596 | 114.348 | 110.258 | 110.321 | 93.437 | 96.655 | 87.29 | 67.477 | 53.065 | 57.296 | 49.618 | 51.365 | 40.255 | 41.507 | 30.828 | 29.977 | 36.444 | 22.17 | 29.712 | 25.5 | 22.7 | 22.3 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 3,548.082 | 3,553.621 | 3,565.276 | 3,791.76 | 4,032.946 | 4,336.015 | 4,486.582 | 4,730.681 | 4,921.338 | 5,137.8 | 5,241.288 | 5,540.645 | 6,063.632 | 397.334 | 400.774 | 409.278 | 62.494 | 63.974 | 74.759 | 76.593 | 428.952 | 429.021 | 432.522 | 331.713 | 349.169 | 349.074 | 348.98 | 334.009 | 348.793 | 348.698 | 348.604 | 570.16 | 401.417 | 348.322 | 348.278 | 350 | 11.927 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.935 | 31.049 | 61.363 | 65.656 | 37.569 | 48.401 | 48.394 | 51.111 | 0.07 | 0.11 | 0.138 | 0.163 | 0.193 | 0.1 | 0.123 | 0.165 | 0.204 | 0.248 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.24 | 0.253 | 0.297 | 0.746 | 0.828 | 0.858 | 0.94 | 0.4 | 0.4 | 1.039 |
Deferred Revenue Non-Current
| 0 | 145.464 | 145.542 | 126.321 | 242.972 | 241.41 | 0 | 0 | 0 | 0 | 0 | 0.735 | 0.76 | 13.262 | 14.466 | 0.838 | 13.849 | 13.351 | 15.275 | 0.813 | 0.803 | 0.847 | 0.847 | 0.877 | 0.902 | 0.908 | 0.977 | 0.966 | 0.96 | 0.943 | 0.89 | 0.887 | 0.958 | 0.959 | 0.978 | 0.959 | 1.002 | 1.011 | 0.993 | 1.116 | 1.189 | 1.282 | 1.327 | 1.359 | 1.311 | 1.295 | 1.326 | 1.427 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.262 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 818.329 | 843.633 | 869.52 | 899.1 | 883.887 | 934.208 | 957.019 | 988.585 | 974.339 | 1,015.58 | 1,057.899 | 1,085.976 | 1,227.535 | 13.548 | 9.857 | 10.166 | 12.823 | 10.465 | 11.359 | 9.476 | 17.62 | 19.421 | 8.327 | 8.213 | 7.59 | 7.713 | 7.382 | 7.716 | 10.75 | 4.49 | 4.39 | 4.631 | 5.026 | 4.111 | 4.032 | 4.644 | 10.499 | 12.829 | 17.811 | 13.601 | 10.972 | 11.176 | 11.398 | 12.867 | 11.21 | 12.663 | 12.386 | 12.722 | 19.319 | 19.467 | 21.141 | 20.395 | 15.494 | 14.704 | 14.168 | 13.862 | 10.491 | 0.98 | 12.697 | 32.038 | 14.283 | 13.018 | 12.129 | 12.196 | 8.466 | 7.088 | 6.636 | 5.966 | 5.388 | 4.625 | 1.541 | 2.586 | 2.632 | 2.526 | 2.627 | 2.84 | 2.747 | 2.747 | 2.637 | 2.637 | 2.637 | 2.637 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 251.292 | 244.15 | 234.864 | 232.652 | 41.661 | 39.438 | 289.99 | 277.448 | 260.532 | 255.165 | 252.918 | 213.97 | 92.785 | 27.336 | 27.074 | 36.532 | 21.961 | 22.454 | 16.858 | 71.323 | 66.543 | 65.067 | 31.103 | 13.446 | 31.443 | 29.801 | 28.948 | 17.111 | 38.03 | 33.595 | 41.278 | 32.234 | 43.256 | 35.034 | 38.468 | 286.011 | 27.948 | 42.18 | 47.088 | 297.488 | 25.392 | 24.821 | 23.977 | 234.534 | 31.88 | 21.422 | 22.178 | 19.962 | 12.597 | 30.394 | 31.386 | 182.736 | 42.149 | 16.738 | 15.387 | 15.351 | 17.187 | 4.534 | 23.941 | 4.594 | 21.549 | 3.398 | 19.515 | 18.745 | 17.819 | 18.048 | 17.565 | 16.479 | 1.177 | 1.144 | 1.16 | 1.17 | 1.166 | 1.179 | 1.157 | 1.073 | 1.175 | 1.257 | 1.755 | 1.811 | 1.739 | 1.578 | 2.822 | 2.761 | 1.346 | 1.449 | 1.404 | 0.98 | 0.975 | 0.937 | 0.893 | 0.607 | 0.636 | 0.627 | 0.739 | 0.306 | 0.355 | 0.037 | 0.055 | 0.7 | 0.8 | 0.161 |
Total Non-Current Liabilities
| 4,617.703 | 4,641.404 | 4,669.66 | 4,923.512 | 5,201.466 | 5,551.071 | 5,733.591 | 5,996.714 | 6,156.209 | 6,408.545 | 6,552.105 | 6,841.326 | 7,384.712 | 451.48 | 452.171 | 446.648 | 111.127 | 110.244 | 118.251 | 158.205 | 513.918 | 514.356 | 472.799 | 371.8 | 389.104 | 387.496 | 386.287 | 374.681 | 398.533 | 387.726 | 395.162 | 607.912 | 450.657 | 383.356 | 386.746 | 636.011 | 39.875 | 42.18 | 47.088 | 297.488 | 25.392 | 24.821 | 23.977 | 234.534 | 31.88 | 35.38 | 35.89 | 34.111 | 31.916 | 49.861 | 52.527 | 203.131 | 57.643 | 31.442 | 29.555 | 29.213 | 27.678 | 5.514 | 36.638 | 36.632 | 61.767 | 64.727 | 93.007 | 96.597 | 63.854 | 73.537 | 72.595 | 73.556 | 6.635 | 5.879 | 2.839 | 3.919 | 3.991 | 3.805 | 3.907 | 4.078 | 4.126 | 4.252 | 4.392 | 4.448 | 4.376 | 4.215 | 2.822 | 2.761 | 1.346 | 1.449 | 1.404 | 0.98 | 0.975 | 0.937 | 0.893 | 0.607 | 0.876 | 0.88 | 1.036 | 1.052 | 1.183 | 0.895 | 0.995 | 1.1 | 1.2 | 1.2 |
Total Liabilities
| 7,436.613 | 7,383.735 | 7,615.604 | 7,749.12 | 8,072.463 | 8,311.22 | 8,632.671 | 8,687.315 | 8,887.092 | 8,890.319 | 9,093.537 | 9,320.263 | 9,685.931 | 1,556.521 | 1,532.405 | 1,585.13 | 1,354.182 | 1,280.237 | 1,327.48 | 1,289.457 | 1,242.897 | 1,223.173 | 1,185.073 | 999.974 | 991.244 | 935.748 | 1,014.45 | 955.618 | 925.795 | 874.718 | 910.706 | 880.669 | 908.618 | 840.271 | 952.45 | 954.708 | 949.526 | 614.042 | 605.632 | 577.585 | 561.568 | 527.407 | 523.756 | 531.881 | 507.549 | 491.414 | 463.288 | 447.533 | 416.188 | 421.293 | 423.732 | 353.923 | 348.213 | 302.449 | 320.566 | 279.539 | 290.694 | 270.668 | 312.12 | 336.152 | 381.286 | 389.554 | 376.145 | 410.919 | 354.564 | 394.97 | 375.212 | 303.431 | 270.566 | 183.282 | 155.118 | 172.483 | 145.796 | 122.267 | 110.002 | 112.039 | 107.015 | 113.603 | 134.07 | 133.467 | 117.972 | 118.563 | 113.08 | 113.082 | 94.783 | 98.104 | 88.694 | 68.457 | 54.04 | 58.233 | 50.511 | 51.972 | 41.131 | 42.387 | 31.864 | 31.029 | 37.627 | 23.065 | 30.707 | 26.6 | 23.9 | 23.5 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.099 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 6.703 | 6.72 | 6.711 | 6.699 | 6.688 | 6.676 | 6.662 | 6.649 | 6.645 | 6.637 | 6.622 | 6.64 | 6.629 | 4.592 | 4.585 | 4.58 | 4.579 | 4.569 | 4.561 | 4.635 | 4.636 | 4.664 | 4.658 | 4.658 | 4.689 | 4.684 | 4.643 | 4.664 | 4.669 | 4.662 | 4.644 | 4.611 | 4.697 | 4.685 | 4.682 | 4.679 | 4.832 | 5.008 | 5.059 | 5.037 | 5.159 | 5.185 | 5.201 | 5.168 | 5.136 | 5.109 | 5.088 | 5.067 | 5.031 | 5.021 | 5.055 | 5.055 | 5.085 | 5.079 | 5.07 | 5.063 | 5.05 | 5.031 | 5.001 | 4.965 | 4.933 | 4.929 | 4.924 | 4.921 | 4.918 | 2.158 | 2.139 | 2.127 | 2.118 | 2.117 | 2.11 | 2.1 | 2.097 | 1.005 | 0.998 | 0.993 | 0.991 | 0.985 | 0.983 | 0.981 | 0.98 | 0.98 | 0.966 | 0.964 | 0.959 | 0.841 | 0.84 | 0.84 | 0.839 | 0.839 | 0.834 | 0.834 | 0.83 | 0.819 | 0.816 | 0.814 | 0.851 | 0.851 | 0.85 | 0.8 | 0.8 | 0.8 |
Retained Earnings
| 2,865.127 | 2,768.067 | 2,621.157 | 2,433.719 | 2,217.301 | 2,053.636 | 1,938.038 | 1,821.384 | 1,703.938 | 1,543.784 | 1,428.05 | 1,416.08 | 1,339.612 | 1,433.882 | 1,360.017 | 1,389.982 | 1,161.661 | 1,070.02 | 1,022.26 | 1,110.226 | 1,020.386 | 1,003.328 | 951.603 | 979.834 | 872.183 | 790.446 | 734.581 | 794.331 | 696.712 | 622.558 | 569.452 | 587.847 | 623.86 | 559.981 | 498.907 | 435.943 | 543.457 | 711.458 | 711.054 | 655.185 | 706.534 | 689.213 | 659.974 | 623.779 | 590.299 | 562.491 | 540.012 | 520.967 | 500.32 | 482.582 | 488.879 | 481.342 | 486.347 | 489.01 | 475.928 | 467.58 | 445.48 | 484.135 | 402.708 | 380.509 | 349.635 | 325.684 | 307.154 | 286.21 | 265.185 | 243.805 | 224.984 | 208.09 | 192.209 | 177.708 | 164.393 | 152.127 | 140.755 | 130.614 | 121.317 | 119.694 | 112.741 | 106.358 | 100.409 | 105.937 | 100.118 | 92.813 | 85.591 | 78.94 | 72.675 | 67.071 | 61.777 | 57.18 | 52.761 | 48.788 | 44.973 | 41.375 | 37.918 | 34.588 | 31.536 | 28.754 | 26.101 | 23.61 | 22.8 | 21.4 | 19.6 | 17.9 |
Accumulated Other Comprehensive Income/Loss
| -110.062 | -178.397 | -165.3 | -142.344 | -190.19 | -156.528 | -159.896 | -171.538 | -291.901 | -192.935 | -126.755 | -90.937 | -79.196 | -43.734 | -54.974 | -13 | -66.498 | -89.74 | -98.955 | -75.819 | -95.504 | -72.669 | -75.093 | -56.051 | -64.526 | -65.522 | -26.505 | -24.343 | -46.444 | -61.198 | -80.152 | -86.3 | -64.532 | -64 | -58.98 | -61.636 | -58.193 | -50.317 | -60.469 | -37.555 | -17.336 | 1.331 | 1.214 | 1.96 | -7.098 | -19.315 | -21.912 | -8.776 | -12.724 | -24.831 | -7.381 | -16.446 | -0.693 | 14.053 | 12.171 | 0.396 | 3.139 | -22.713 | -4.297 | 12.584 | 17.996 | 11.22 | -1.662 | 3.178 | 21.73 | 41.237 | 41.693 | 31.828 | 22.6 | 16.838 | 15.606 | 14.515 | 10.265 | 8.267 | 5.07 | 4.976 | 9.371 | 11.276 | 15.886 | 15.944 | 8.345 | 10.031 | 11.462 | 7.07 | 0.135 | 7.834 | 2.868 | -0.195 | -1.015 | -2.414 | -5.302 | -4.816 | -3.446 | -5.364 | -4.012 | -5.616 | -3.363 | -3.073 | -1.822 | -1.5 | -1.1 | -1.1 |
Other Total Stockholders Equity
| 7,012.731 | 6,988.736 | 6,970.079 | 6,942.669 | 6,925.235 | 6,891.494 | 6,869.049 | 6,841.468 | 6,820.039 | 6,787.365 | 6,761.4 | 6,733.91 | 6,700.407 | 633.203 | 623.409 | 617.104 | 611.374 | 593.634 | 584.852 | 579.013 | 571.721 | 559.583 | 540.02 | 530.625 | 522.138 | 508.195 | 492.276 | 481.337 | 472.617 | 462.674 | 449.678 | 438.126 | 427.835 | 409.303 | 399.076 | 382.296 | 373.17 | 356.063 | 343.625 | 327.539 | 316.801 | 302.604 | 294.396 | 279.672 | 266.182 | 253.423 | 244.744 | 237.317 | 226.414 | 220.829 | 215.221 | 211.593 | 206.703 | 203.658 | 199.95 | 196.96 | 193.494 | 151.42 | 181.569 | 174.188 | 168.29 | 166.091 | 163.975 | 162.057 | 160.244 | 159.957 | 152.217 | 146.355 | 143.059 | 140.816 | 137.742 | 133.996 | 131.209 | 129.443 | 126.135 | 116.296 | 115.658 | 114.447 | 113.773 | 113.392 | 113.011 | 112.936 | 109.017 | 108.619 | 107.181 | 61.164 | 60.865 | 60.638 | 60.374 | 60.348 | 59.192 | 58.954 | 58.79 | 56.537 | 56.039 | 55.765 | 55.665 | 55.665 | 53.472 | 52.6 | 52.6 | 51.323 |
Total Shareholders Equity
| 9,774.499 | 9,585.126 | 9,432.647 | 9,240.743 | 8,959.034 | 8,796.44 | 8,653.853 | 8,497.963 | 8,238.721 | 8,146.013 | 8,069.317 | 8,066.827 | 7,968.586 | 2,027.943 | 1,934.171 | 1,880.669 | 1,711.116 | 1,578.483 | 1,513.852 | 1,618.055 | 1,502.289 | 1,495.923 | 1,422.185 | 1,386.379 | 1,334.484 | 1,238.748 | 1,204.995 | 1,230.256 | 1,127.554 | 1,029.592 | 944.509 | 945.174 | 991.86 | 909.969 | 843.685 | 764.195 | 863.266 | 1,022.212 | 999.269 | 950.206 | 1,011.158 | 998.333 | 960.785 | 910.579 | 854.519 | 801.708 | 767.932 | 754.575 | 719.041 | 683.601 | 701.774 | 681.544 | 697.442 | 711.8 | 693.119 | 669.999 | 647.163 | 617.873 | 584.981 | 572.246 | 540.854 | 507.924 | 474.391 | 456.366 | 452.077 | 447.157 | 421.033 | 388.4 | 359.986 | 337.479 | 319.851 | 302.738 | 284.326 | 269.329 | 253.52 | 241.959 | 238.761 | 233.066 | 231.051 | 236.254 | 222.454 | 216.76 | 207.036 | 195.593 | 180.95 | 136.91 | 126.35 | 118.463 | 112.959 | 107.561 | 99.697 | 96.347 | 94.092 | 86.58 | 84.379 | 79.717 | 79.254 | 77.053 | 75.3 | 73.3 | 71.9 | 70.3 |
Total Equity
| 9,774.499 | 9,585.126 | 9,432.647 | 9,240.743 | 8,959.034 | 8,796.44 | 8,653.853 | 8,497.963 | 8,238.721 | 8,146.013 | 8,069.317 | 8,066.827 | 7,968.586 | 2,027.943 | 1,934.171 | 1,880.669 | 1,711.116 | 1,578.483 | 1,513.852 | 1,657.565 | 1,537.14 | 1,528.873 | 1,422.185 | 1,386.379 | 1,334.484 | 1,238.748 | 1,204.995 | 1,230.256 | 1,127.554 | 1,029.592 | 944.509 | 945.174 | 991.86 | 909.969 | 843.685 | 764.195 | 863.266 | 1,022.212 | 999.269 | 950.206 | 1,011.158 | 998.333 | 960.785 | 910.579 | 854.519 | 801.708 | 767.932 | 754.575 | 719.041 | 683.601 | 701.774 | 681.544 | 697.442 | 711.8 | 693.119 | 669.999 | 647.163 | 617.873 | 584.981 | 572.246 | 540.854 | 507.924 | 474.391 | 456.366 | 454.092 | 448.998 | 422.668 | 389.707 | 361.214 | 338.647 | 321.013 | 303.858 | 285.341 | 270.299 | 254.456 | 242.833 | 239.585 | 233.95 | 231.851 | 236.902 | 223.044 | 216.76 | 207.036 | 195.593 | 180.95 | 136.91 | 126.35 | 118.463 | 112.959 | 107.561 | 99.697 | 96.347 | 94.092 | 86.58 | 84.379 | 79.837 | 79.364 | 77.053 | 75.3 | 73.3 | 71.9 | 70.3 |
Total Liabilities & Shareholders Equity
| 17,211.112 | 16,968.861 | 17,048.251 | 16,989.863 | 17,031.497 | 17,107.66 | 17,286.524 | 17,185.278 | 17,125.813 | 17,036.332 | 17,162.854 | 17,387.09 | 17,654.517 | 3,584.464 | 3,466.576 | 3,465.799 | 3,065.298 | 2,858.72 | 2,841.332 | 2,907.512 | 2,745.186 | 2,719.096 | 2,607.258 | 2,386.353 | 2,325.728 | 2,174.496 | 2,219.445 | 2,185.874 | 2,053.349 | 1,904.31 | 1,855.215 | 1,825.843 | 1,900.478 | 1,750.24 | 1,796.135 | 1,718.903 | 1,812.792 | 1,636.254 | 1,604.901 | 1,527.791 | 1,572.726 | 1,525.74 | 1,484.541 | 1,442.46 | 1,362.068 | 1,293.122 | 1,231.22 | 1,202.108 | 1,135.229 | 1,104.894 | 1,125.506 | 1,035.467 | 1,045.655 | 1,014.249 | 1,013.685 | 949.538 | 937.857 | 888.541 | 897.101 | 908.398 | 922.14 | 897.478 | 850.536 | 867.285 | 808.656 | 843.968 | 797.88 | 693.138 | 631.78 | 521.929 | 476.131 | 476.341 | 431.137 | 392.566 | 364.458 | 354.872 | 346.6 | 347.553 | 365.921 | 370.369 | 341.016 | 335.323 | 320.116 | 308.675 | 275.733 | 235.014 | 215.044 | 186.92 | 166.999 | 165.794 | 150.208 | 148.319 | 135.223 | 128.967 | 116.243 | 110.866 | 116.991 | 100.118 | 106.007 | 99.9 | 95.8 | 93.8 |