ICICI Prudential Life Insurance Company Limited
NSE:ICICIPRULI.NS
693.9 (INR) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1,740.6 | 2,616.6 | 8,377.4 | 2,634.7 | 7,330.1 | 3,730 | 7,708.6 | 6,363.1 | 5,410.9 | 4,870.5 | 10,010.299 | 2,524.4 | 9,162 | 10,633.9 | 7,083.885 | 5,246.6 | 3,502.361 | 8,124 | 12,943.605 | 4,996 | 3,948.3 | 978.2 | 9,953.304 | 2,356.013 | 2,128.607 | 6,337.803 | 2,033.364 | 776.675 | 804.291 | 2,137.28 | 1,340.921 | 767.531 | 632.1 | 3,859.5 | 722.694 | 1,152.154 | 574.299 | 2,554.8 | 845.416 | 743.777 | 2,780.103 | 1,934.431 | 1,126.881 | 989.132 | 551.509 | 3,247.677 | 1,224.317 |
Short Term Investments
| 0 | 0 | 61,827.873 | 0 | 0 | 0 | 10,918.527 | 0 | 0 | 0 | 8,071.347 | 0 | 0 | 0 | 328.763 | 0 | 0 | 0 | 1,875.658 | 0 | 0 | 0 | 18,862.692 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15,634.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,740.6 | 2,616.6 | 8,377.4 | 2,634.7 | 7,330.1 | 3,730 | 7,708.6 | 6,363.1 | 5,410.9 | 4,870.5 | 18,081.646 | 2,524.4 | 9,162 | 10,633.9 | 7,412.648 | 5,246.6 | 3,502.361 | 8,124 | 14,819.263 | 4,996 | 3,948.3 | 978.2 | 28,815.996 | 2,356.013 | 2,128.607 | 6,337.803 | 2,033.364 | 776.675 | 804.291 | 2,137.28 | 1,340.921 | 767.531 | 632.1 | 19,493.9 | 722.694 | 1,152.154 | 574.299 | 2,554.8 | 845.416 | 743.777 | 2,780.103 | 1,934.431 | 1,126.881 | 989.132 | 551.509 | 3,247.677 | 1,224.317 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 1,740.6 | 0 | 2,511.286 | 0 | 0 | 49,346.7 | 1,970.044 | 49,701.9 | 49,697 | 45,165.1 | 1,954.651 | 46,147 | 58,734.7 | 54,621.2 | 305.944 | 33,304.1 | 32,944.1 | 30,619.2 | 2,228.903 | 27,402.9 | 29,509.1 | 21,672.7 | 452.587 | 0 | 0 | 0 | 391.765 | 0 | 0 | 382.694 | 0 | 0 | 157.1 | 12,770.348 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 1,740.6 | 2,616.6 | 8,377.4 | 2,634.7 | 7,330.1 | 3,730 | 7,708.6 | 6,363.1 | 5,410.9 | 4,870.5 | 6,709.331 | 2,524.4 | 9,162 | 10,633.9 | 7,412.648 | 5,246.6 | 3,502.361 | 8,124 | 14,819.263 | 4,996 | 3,948.3 | 978.2 | 28,815.996 | 2,356.013 | 2,128.607 | 6,337.803 | 2,033.364 | 776.675 | 804.291 | 2,137.28 | 1,340.921 | 767.531 | 632.1 | 19,493.9 | 722.694 | 1,152.154 | 574.299 | 2,554.8 | 845.416 | 743.777 | 2,780.103 | 1,934.431 | 1,126.881 | 989.132 | 551.509 | 3,247.677 | 1,224.317 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 7,622.8 | 7,416 | 7,193.8 | 7,055 | 6,702.2 | 6,366.1 | 5,955.5 | 5,369.5 | 5,244 | 5,101.4 | 4,419.763 | 4,730.8 | 4,566 | 4,526.4 | 4,275.582 | 4,524.2 | 4,592.8 | 4,686 | 4,616.074 | 4,672.5 | 4,611.9 | 4,683.1 | 6,665.535 | 4,541.013 | 4,387.416 | 4,252.444 | 4,034.236 | 1,829.571 | 1,863.512 | 1,917.238 | 1,885.613 | 1,857.923 | 1,907.3 | 1,959.4 | 1,969.856 | 1,926.833 | 1,923.265 | 1,944.5 | 1,786.894 | 1,751.583 | 1,816.076 | 1,825.781 | 1,755.022 | 1,713.364 | 1,521.636 | 1,555.59 | 1,623.35 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 863.491 | 856.8 | 775.6 | 737.1 | 691.124 | 598.8 | 0 | 499.5 | 457.772 | 0 | 0 | 0 | 297.885 | 0 | 0 | 194.168 | 161.483 | 145.056 | 0 | 131.596 | 1,200.782 | 143.973 | 157.753 | 175.722 | 186.386 | 205.204 | 226.87 | 220.737 | 224.356 | 243.468 | 225.6 | 236.6 | 238.913 | 223.806 | 200.495 | 206.5 | 215.152 | 213.97 | 190.061 | 191.383 | 179.118 | 175.618 | 182.195 | 168.394 | 98.792 |
Goodwill and Intangible Assets
| 0 | 1,765,356.4 | 863.491 | 856.8 | 775.6 | 737.1 | 691.124 | 598.8 | 0 | 499.5 | 457.772 | 0 | 0 | 0 | 297.885 | 0 | 0 | 194.168 | 161.483 | 145.056 | 0 | 131.596 | 1,200.782 | 143.973 | 157.753 | 175.722 | 186.386 | 205.204 | 226.87 | 220.737 | 224.356 | 243.468 | 225.6 | 236.6 | 238.913 | 223.806 | 200.495 | 206.5 | 215.152 | 213.97 | 190.061 | 191.383 | 179.118 | 175.618 | 182.195 | 168.394 | 98.792 |
Long Term Investments
| 1,336,811.3 | 1,300,407.3 | 1,248,855.2 | 1,186,748.3 | 1,130,291.1 | 1,092,042.2 | 1,041,623.6 | 987,427.6 | 937,513.4 | 888,832.9 | 828,805.812 | 833,535.1 | 796,064.1 | 760,798.2 | 695,519.18 | 685,001.3 | 623,668.9 | 582,545.9 | 516,289.201 | 543,424.3 | 513,653.7 | 499,652.6 | 465,019.276 | 0 | 0 | 0 | 410,354.459 | 0 | 0 | 337,022.879 | 0 | 0 | 0 | 270,100.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 19.6 | 16.9 | 13.4 | 11.9 | 9.3 | 6.5 | 3.027 | 2.8 | 4.9 | 5.9 | 8.525 | 0 | 0 | 301 | 0 | 0 | 0 | 587,037.732 | 0 | 547,951.744 | 0 | 0.4 | 0.446 | 0 | 0 | 0 | 0.463 | 0 | 0 | 0.469 | 0 | 0 | 0 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -1,344,453.7 | 57,951.5 | -863.491 | -856.8 | -775.6 | -1,092,785.8 | -1,048,273.251 | -598.8 | -942,762.3 | -889,338.3 | -828,814.337 | -833,535.1 | -796,064.1 | -765,625.6 | -700,092.647 | -689,525.5 | -628,261.7 | -587,231.9 | -521,066.758 | -548,096.8 | -518,265.6 | -131.596 | -472,886.039 | 1,514,605.853 | 1,478,681.785 | 1,440,425.221 | -414,575.544 | 1,323,867.302 | 1,277,428.678 | -339,161.323 | 1,149,180.952 | 1,138,284.426 | 1,098,156.7 | -272,297.3 | 1,022,386.13 | 996,017.072 | 995,104.935 | 1,007,442.5 | 951,039.834 | 916,819.93 | 868,779.886 | 816,865.555 | 785,097.196 | 753,855.913 | 762,647.24 | 756,053.205 | -1,722.142 |
Total Non-Current Assets
| 3,266,635 | 3,131,148.1 | 1,256,062.4 | 1,193,815.2 | 1,137,002.6 | 6,366.1 | 1,048,273.251 | 992,799.9 | 942,762.3 | 5,101.4 | 4,877.535 | 4,730.8 | 4,566 | 765,625.6 | 700,092.647 | 689,525.5 | 628,261.7 | 587,231.9 | 521,066.758 | 548,096.8 | 518,265.6 | 504,336.1 | 472,886.039 | 1,519,290.839 | 1,483,226.954 | 1,444,853.387 | 414,575.544 | 1,325,902.077 | 1,279,519.06 | 339,161.323 | 1,151,290.921 | 1,140,385.817 | 1,100,289.6 | 272,297.3 | 1,024,594.899 | 998,167.711 | 997,228.695 | 1,009,593.5 | 953,041.88 | 918,785.483 | 870,786.023 | 818,882.719 | 787,031.336 | 755,744.895 | 764,351.071 | 757,777.189 | 1,722.142 |
Total Assets
| 3,268,375.6 | 3,133,764.7 | 2,990,006.5 | 2,905,781.9 | 2,762,952.9 | 2,703,728.2 | 2,558,472 | 2,556,835 | 2,479,901.4 | 2,337,678.4 | 2,444,374.311 | 2,415,331.8 | 2,417,715.3 | 2,278,238.8 | 2,172,198.947 | 2,078,438.8 | 1,844,061.7 | 1,733,406.2 | 1,560,308.199 | 1,746,598.9 | 1,680,176.7 | 1,655,729.9 | 1,636,804.131 | 1,521,646.852 | 1,485,355.561 | 1,451,191.19 | 1,418,188.676 | 1,326,678.752 | 1,280,323.351 | 1,247,408.219 | 1,152,631.842 | 1,141,153.348 | 1,100,921.7 | 1,047,650.3 | 1,025,317.593 | 999,319.865 | 997,802.994 | 1,012,148.3 | 953,887.296 | 919,529.26 | 873,566.126 | 820,817.15 | 788,158.217 | 756,734.027 | 764,902.58 | 761,024.866 | 771,255.102 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 4,731.967 | 0 | 0 | 0 | 6,823.278 | 0 | 0 | 0 | 6,141.603 | 0 | 0 | 0 | 3,034.553 | 0 | 0 | 0 | 2,852.305 | 0 | 0 | 0 | 4,301.281 | 0 | 0 | 0 | 164.293 | 0 | 0 | 1,404.407 | 0 | 0 | 0 | 134.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 4,939.043 | 0 | 0 | 0 | 4,483.591 | 0 | 0 | 0 | 3,948.507 | 0 | 0 | 0 | 3,436.742 | 0 | 0 | 0 | 2,327.015 | 0 | 0 | 0 | 2,373.661 | 0 | 0 | 0 | 1,857.357 | 0 | 0 | 0 | 0 | 0 | 0 | 179.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0 | 477.4 | -9,671.01 | 0 | 0 | 0 | -11,306.869 | 0 | 0 | 0 | -10,090.11 | 0 | 0 | 0 | -6,471.295 | 0 | 0 | 0 | -5,179.32 | 0 | 0 | 0 | -6,674.942 | 0 | 0 | 0 | -2,021.65 | 0 | 0 | -1,404.407 | 0 | 0 | 0 | -314.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 73,490.6 | 54,610.2 | 54,417.8 | 47,121.7 | 50,051.8 | 49,366.7 | 3,582.096 | 43,936.2 | 43,335.8 | 46,554.8 | 4,363.067 | 47,829.2 | 51,662.8 | 52,945.6 | 3,034.553 | 238.7 | 236.3 | 5,957.939 | 2,852.305 | 8,572.662 | 214.4 | 7,633.047 | 158.458 | 8,136.963 | 8,257.32 | 7,652.273 | 164.293 | 6,294.481 | 5,224.151 | 6,220.312 | 5,943.033 | 5,725.563 | 5,000.7 | 134.5 | 5,088.943 | 4,754.54 | 4,510.273 | 5,632.8 | 5,857.076 | 5,320.719 | 4,957.823 | 5,430.855 | 5,320.565 | 5,088.317 | 5,011.755 | 6,770.859 | 6,061.794 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,999.9 | 11,999.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0.007 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.049 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -12,000 | 3,008,423.3 | -12,000 | -12,000 | -12,000 | -12,000 | -12,000 | -12,000 | -12,000 | -12,000 | -12,000 | -12,000.1 | -12,000.1 | -12,000.1 | -12,000.007 | -12,000 | 0 | 0 | -0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.049 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 3,078,734 | 2,965,883.9 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 2,246,484.4 | 12,000 | 12,000 | 12,000 | 2,192,783.4 | 12,000.007 | 1,988,707.3 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,182,744.408 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 3,152,631.2 | 3,020,494.1 | 12,000 | 12,000 | 12,000 | 12,000 | 2,457,190.4 | 12,000 | 12,000 | 2,246,484.4 | 2,352,114.987 | 2,323,855.7 | 2,329,564.5 | 2,192,783.4 | 2,080,419.647 | 1,988,707.3 | 1,761,349.1 | 1,654,867.5 | 1,487,528.391 | 1,670,824.2 | 1,606,796.3 | 1,582,113 | 1,565,732.62 | 8,136.963 | 8,257.32 | 7,652.273 | 1,348,756.392 | 6,294.481 | 5,224.151 | 1,182,744.408 | 5,943.033 | 5,725.563 | 5,000.7 | 993,838.4 | 5,088.943 | 4,754.54 | 4,510.273 | 5,632.8 | 5,857.076 | 5,320.719 | 4,957.823 | 5,430.855 | 5,320.565 | 5,088.317 | 5,011.755 | 6,770.859 | 6,061.794 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 14,752.4 | 0 | 0 | 0 | 15,079.3 | 90,917.236 | 0 | 85,782.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 14,444.1 | 14,419 | 14,406.2 | 14,400.6 | 14,396.2 | 14,388.6 | 14,385.7 | 14,385.6 | 14,385.5 | 14,374.8 | 14,373.061 | 14,372.9 | 14,371.2 | 14,365.9 | 14,359.742 | 14,359 | 14,359 | 14,358.7 | 14,358.626 | 14,358.5 | 14,358.4 | 14,358.4 | 14,357.845 | 14,357.845 | 14,355.665 | 14,355.55 | 14,354.987 | 14,354.67 | 14,353.624 | 14,353.471 | 14,353.24 | 14,353.24 | 14,328.7 | 14,323.2 | 14,321.933 | 14,319.618 | 14,318.343 | 14,317.2 | 14,299.162 | 14,297.518 | 14,293.909 | 14,292.557 | 14,291.149 | 14,291.149 | 14,289.392 | 14,289.392 | 14,288.957 |
Retained Earnings
| 3,477.9 | 4,266.4 | 3,452.9 | 6,122.2 | 4,973.3 | 50,131.4 | 48,069.513 | 5,179.7 | 0 | 41,500.2 | 40,725.186 | 0 | 35,736.4 | 0 | 36,006.24 | 0 | 0 | 29,313.264 | 26,444.686 | 24,657.378 | 0 | 22,689.11 | 19,842.696 | 17,232.531 | 17,037.329 | 14,035.254 | 16,933.615 | 14,886.905 | 16,721.61 | 12,662.916 | 8,580.555 | 7,105.648 | 6,542.4 | 2,494.7 | 2,083.981 | 1,349.695 | 819.721 | 446.3 | 177.306 | 0 | 0 | 0 | 0 | 3,630.9 | 2,971.115 | 0 | 2,526.371 |
Accumulated Other Comprehensive Income/Loss
| 101,294.8 | 98,444.5 | 3,452.9 | 96,311.6 | 92,730.6 | 90,789.5 | 2,800.67 | 86,507.1 | 81,874.1 | 76,114.7 | 1,342.088 | 76,416.5 | 2,368.1 | 4,333.1 | 6,396.766 | 74,717.3 | 67,698.4 | -80.886 | -2,822.632 | 1,823.566 | 58,373.9 | 1,637.152 | -384.864 | 2,245.364 | 2,585.797 | 3,510.392 | -2,345.919 | 4,808.883 | 3,248.25 | -2,131.453 | 2,278.478 | 2,698.4 | 2,598.4 | 2,519.584 | 2,869.506 | 2,920.613 | 3,531.59 | 4,040.9 | 3,260.446 | 3,526.883 | 3,002.374 | 1,861.837 | 1,515.161 | 782.076 | 848.797 | 477.789 | 0 |
Other Total Stockholders Equity
| -3,472.4 | 406.6 | 36,474.195 | -6,122.2 | 35,708.6 | 35,412.3 | 35,639.35 | 35,296.1 | 0 | 34,891.8 | 35,139.43 | 686.7 | 34,754.9 | 66,756.4 | 34,563.404 | 0 | 0 | 34,947.622 | 37,519.3 | 34,935.256 | 0 | 34,932.238 | 36,222.891 | 34,277.49 | 34,251.33 | 34,249.956 | 39,875.122 | 34,227.271 | 34,197.08 | 34,916.603 | 34,192.472 | 34,192.472 | 33,955.8 | 34,486.605 | 33,884.526 | 33,861.795 | 33,849.96 | 33,838.4 | 33,712.641 | 33,701.152 | 33,673.272 | 33,663.847 | 33,656.189 | 33,656.189 | 33,645.103 | 33,645.103 | 34,438.853 |
Total Shareholders Equity
| 115,744.4 | 113,270.6 | 110,046 | 110,712.2 | 107,490.6 | 105,541.9 | 101,281.6 | 101,242.3 | 96,609.2 | 91,194 | 92,259.324 | 91,476.1 | 88,150.8 | 85,455.4 | 91,779.3 | 89,731.5 | 82,712.6 | 78,538.7 | 72,779.808 | 75,774.7 | 73,380.4 | 73,616.9 | 71,071.511 | 68,113.23 | 68,230.121 | 66,151.152 | 69,432.284 | 68,277.729 | 68,520.564 | 64,663.811 | 59,404.745 | 58,349.76 | 57,425.3 | 53,811.9 | 53,159.946 | 52,451.721 | 52,519.614 | 52,642.8 | 51,449.555 | 51,525.553 | 50,969.555 | 49,818.241 | 49,462.499 | 52,360.314 | 51,754.407 | 48,412.284 | 51,254.181 |
Total Equity
| 115,744.4 | 113,270.6 | 110,046 | 110,712.2 | 107,490.6 | 105,541.9 | 101,281.6 | 101,242.3 | 96,609.2 | 91,194 | 92,259.324 | 91,476.1 | 88,150.8 | 85,455.4 | 91,779.3 | 89,731.5 | 82,712.6 | 78,538.7 | 72,779.808 | 75,774.7 | 73,380.4 | 73,616.9 | 71,071.511 | 68,113.23 | 68,230.121 | 66,151.152 | 69,432.284 | 68,277.729 | 68,520.564 | 64,663.811 | 59,404.745 | 58,349.76 | 57,425.3 | 53,811.9 | 53,159.946 | 52,451.721 | 52,519.614 | 52,642.8 | 51,449.555 | 51,525.553 | 50,969.555 | 49,818.241 | 49,462.499 | 52,360.314 | 51,754.407 | 48,412.284 | 51,254.181 |
Total Liabilities & Shareholders Equity
| 3,268,375.6 | 3,133,764.7 | 2,990,006.5 | 2,905,781.9 | 2,762,952.9 | 2,703,728.2 | 2,558,472 | 2,556,835 | 2,479,901.4 | 2,337,678.4 | 2,444,374.311 | 2,415,331.8 | 2,417,715.3 | 2,278,238.8 | 2,172,198.947 | 2,078,438.8 | 1,844,061.7 | 1,733,406.2 | 1,560,308.199 | 1,746,598.9 | 1,680,176.7 | 1,655,729.9 | 1,636,804.131 | 76,250.193 | 76,487.441 | 73,803.425 | 1,418,188.676 | 74,572.21 | 73,744.715 | 1,247,408.219 | 65,347.778 | 64,075.323 | 62,426 | 1,047,650.3 | 58,248.889 | 57,206.261 | 57,029.887 | 58,275.6 | 57,306.631 | 56,846.272 | 55,927.378 | 55,249.096 | 54,783.064 | 57,448.631 | 56,766.162 | 55,183.143 | 0 |