iCandy Interactive Limited
ASX:ICI.AX
0.021 (AUD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 4.453 | 6.384 | 8.312 | 18.177 | 28.306 | 18.307 | 9.983 | 11.826 | 0.251 | 0.414 | 0.983 | 0.36 | 0.223 | 0.142 | 0.076 | 0.646 | 1.718 | 0.303 |
Short Term Investments
| 0.735 | 0.784 | 1.264 | 0.84 | 0.654 | 0.462 | 0.181 | 0.065 | 0.075 | 0.075 | 0 | 0 | 0 | 0 | 1.339 | 0 | 0 | 0 |
Cash and Short Term Investments
| 5.188 | 7.168 | 9.575 | 19.017 | 28.96 | 18.769 | 10.163 | 11.826 | 0.251 | 0.414 | 0.983 | 0.36 | 0.223 | 0.142 | 1.416 | 0.646 | 1.718 | 0.303 |
Net Receivables
| 2.264 | 4.23 | 8.242 | 6.383 | 10.762 | 3.487 | 1.642 | 2.704 | 1.802 | 1.768 | 0.812 | 0.133 | 0.157 | 0.166 | 0.131 | 1.516 | 0.181 | 0.158 |
Inventory
| 3.266 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.016 | 0 | 0 |
Other Current Assets
| 1.562 | 4.088 | 4.372 | 2.257 | 2.156 | 3.02 | 0.113 | 0.228 | 0.134 | 0.121 | 0.01 | 1.456 | 0.417 | 1.519 | 0 | 1.32 | 0 | 0 |
Total Current Assets
| 12.28 | 15.485 | 22.189 | 27.658 | 41.879 | 25.276 | 11.919 | 14.758 | 2.188 | 2.303 | 1.805 | 1.949 | 0.797 | 1.827 | 1.546 | 2.465 | 1.898 | 0.461 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 13.215 | 12.725 | 13.004 | 11.842 | 10.728 | 0.237 | 0.27 | 0.313 | 0.117 | 0.124 | 0.115 | 0.115 | 0.091 | 0.098 | 0.019 | 0.021 | 0.02 | 0.262 |
Goodwill
| 36.435 | 35.713 | 41.364 | 43.264 | 42.641 | 0 | 0 | 0 | 0 | 0.284 | 0.284 | 0 | 0 | 0 | 0.883 | 0 | 0 | 0 |
Intangible Assets
| 7.078 | 8.922 | 4.356 | 50.798 | 2.456 | 3.693 | 2.357 | 2.677 | 0.922 | 1.747 | 2.625 | 2.403 | 1.019 | 1.205 | 1.387 | 1.284 | 0.172 | 0 |
Goodwill and Intangible Assets
| 43.513 | 44.635 | 45.72 | 94.061 | 45.097 | 3.693 | 2.357 | 2.677 | 0.922 | 2.031 | 2.909 | 2.403 | 1.019 | 1.205 | 2.27 | 1.284 | 0.172 | 0 |
Long Term Investments
| 0.798 | 1.117 | 1.68 | 2.792 | 5.679 | 6.84 | 1.226 | 0.021 | 0 | 0.023 | 1.214 | 0 | 0 | 0 | 0.002 | 0 | 0.325 | 0 |
Tax Assets
| 0.224 | 0.13 | 0.131 | 0.161 | 0.159 | 9.065 | 2.673 | 1.755 | 0 | 1.523 | 2.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 2.213 | 0.005 | 4.793 | -43.264 | 4.93 | -9.065 | -0.76 | -1.776 | 0.094 | -1.807 | -2.359 | -2.518 | 3.979 | -1.303 | 2.429 | 0.038 | 0.961 | -0.262 |
Total Non-Current Assets
| 59.964 | 58.612 | 65.329 | 65.592 | 66.592 | 10.771 | 5.766 | 2.991 | 1.133 | 1.894 | 3.954 | 2.518 | 5.089 | 1.303 | 4.72 | 1.342 | 1.478 | 0.262 |
Total Assets
| 72.243 | 74.097 | 87.518 | 93.25 | 108.471 | 36.047 | 17.685 | 17.749 | 3.321 | 4.197 | 5.759 | 4.696 | 5.886 | 4.822 | 6.267 | 3.807 | 3.376 | 0.723 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| -0.433 | -0.328 | 0.736 | 0.27 | 0.325 | 0.051 | 0.179 | 0.267 | 0.094 | 0.105 | 0.068 | 0.121 | 0.093 | 0.059 | 0.077 | 0.005 | 0.065 | 1.009 |
Short Term Debt
| 2.062 | 4.634 | 3.796 | 2.551 | 5.212 | 0.075 | 0.072 | 0.088 | 0.018 | 0.053 | 0.793 | 0.79 | 0.852 | 0.833 | 0 | 0.52 | 0 | 0 |
Tax Payables
| 0.01 | 0.193 | 0.577 | 0.502 | 1.057 | 0 | 0 | 0 | 0 | 0.002 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.01 | 0.193 | 0.577 | 0.502 | 1.057 | 0 | 0 | 0 | 0 | 0.002 | -0.796 | -0.79 | 0 | -0.833 | 0 | -0.52 | 0 | 0 |
Other Current Liabilities
| 2.222 | 2.388 | 0.745 | 3.405 | 12.907 | 2.158 | 1.258 | 1.823 | 1.099 | 1.648 | 1.463 | 1.6 | 0.078 | 0.91 | 0.586 | 0.167 | 0 | 0 |
Total Current Liabilities
| 3.861 | 6.886 | 5.855 | 6.727 | 19.501 | 2.284 | 1.508 | 2.178 | 1.211 | 1.807 | 1.527 | 1.721 | 1.023 | 0.969 | 0.663 | 0.172 | 0.065 | 1.009 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 2.214 | 2.204 | 3.898 | 2.556 | 0 | 0.058 | 0.094 | 0.114 | 0 | 0.053 | 0 | 0 | 0 | 0 | 0.713 | 0.009 | 0.617 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.009 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.003 | 0.008 | 0.008 | 0.009 | 0.009 | 0 | 0.06 | 0 | 0.002 | 0 | 0 |
Other Non-Current Liabilities
| 0.966 | 0.306 | -3.898 | -2.556 | 0 | -0 | 0.003 | 0.003 | -0 | -0.053 | -0 | 0 | 0 | 0 | 0.316 | 0.572 | -0.617 | 0 |
Total Non-Current Liabilities
| 3.18 | 2.51 | 4.662 | 3.582 | 0 | 0.058 | 0.097 | 0.117 | 0.008 | 0.008 | 0.009 | 0.009 | 0 | 0.06 | 1.029 | 0.574 | 0.617 | 0 |
Total Liabilities
| 7.041 | 9.396 | 10.517 | 10.309 | 19.501 | 2.343 | 1.605 | 2.295 | 1.219 | 1.815 | 1.535 | 1.73 | 1.023 | 1.029 | 1.692 | 0.746 | 0.682 | 1.009 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.89 | 19.444 | 19.477 | 0 | 20.426 | 20.33 | 0 |
Common Stock
| 115.448 | 115.239 | 115.239 | 115.297 | 116.297 | 58.101 | 44.132 | 42.7 | 30.958 | 30.306 | 30.17 | 29.202 | 28.656 | 27.056 | 25.804 | 24.159 | 24.17 | 20 |
Retained Earnings
| -25.013 | -24.94 | -16.124 | -12.39 | -11.994 | -12.893 | -9.645 | -8.852 | -9.5 | -8.573 | -6.642 | -6.346 | -4.349 | -3.786 | -0.772 | -0.672 | -1.146 | 0 |
Accumulated Other Comprehensive Income/Loss
| -25.32 | -25.743 | -22.812 | -20.987 | -12.003 | -11.586 | -18.535 | -18.531 | -19.237 | -19.226 | -19.301 | -19.89 | -19.444 | -19.477 | -20.457 | -20.426 | -20.33 | -20.286 |
Other Total Stockholders Equity
| -0 | 0 | 0 | 0 | -1.065 | 0 | -0 | 0 | 0 | 0 | -0 | -19.89 | -38.888 | -19.477 | -0 | -20.426 | -40.66 | 0 |
Total Shareholders Equity
| 65.114 | 64.555 | 76.303 | 81.92 | 91.235 | 33.622 | 15.952 | 15.317 | 2.221 | 2.507 | 4.227 | 2.966 | 4.864 | 3.793 | 4.575 | 3.061 | 2.694 | -0.286 |
Total Equity
| 65.203 | 64.701 | 77.001 | 82.941 | 88.969 | 33.704 | 16.08 | 15.454 | 2.102 | 2.382 | 4.223 | 2.966 | 4.864 | 3.793 | 4.575 | 3.061 | 2.694 | -0.286 |
Total Liabilities & Shareholders Equity
| 72.243 | 74.097 | 87.518 | 93.25 | 108.471 | 36.047 | 17.685 | 17.749 | 3.321 | 4.197 | 5.759 | 4.696 | 5.886 | 4.822 | 6.267 | 3.807 | 3.376 | 0.723 |