IceCure Medical Ltd
NASDAQ:ICCM
0.78 (USD) • At close October 29, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 0.997 | 0.736 | 1.321 | 0.327 | 0.937 | 0.71 | 0.939 | 0.634 | 0.765 | 0.747 | 1.384 | 0.681 | 0.637 | 1.436 | 1.378 | 0.635 | 0.928 | 0.928 | 0.539 | 0.536 | 0.282 | 0.277 | 0.332 | 0.285 | 0.24 | 0.252 | 0.058 | 0.171 | 0.227 | 0.219 | 0.09 | 0.203 | 0.163 | 0.178 | 0.245 | 0.161 | 0.147 | 0.21 | 0.352 | 0.355 | 0.363 | 0.067 | 0.084 | 0.153 | 0.059 | 0.051 | 0.054 | 0.094 |
| Cost of Revenue
| 0.474 | 0.47 | 0.722 | 0.35 | 0.503 | 0.39 | 0.478 | 0.468 | 0.381 | 0.313 | 0.741 | 0.322 | 0.383 | 0.497 | 0.532 | 0.194 | 0.349 | 0.349 | 0.32 | 0.318 | 0.215 | 0.211 | 0.211 | 0.151 | 0.138 | 0.144 | 0.08 | 0.16 | 0.135 | 0.13 | 0.117 | 0.112 | 0.092 | 0.087 | 0.165 | 0.088 | 0.105 | 0.13 | 0.143 | 0.248 | 0.193 | 0.16 | 0.124 | 0.088 | 0.134 | 0.096 | 0.125 | 0.169 |
| Gross Profit
| 0.523 | 0.267 | 0.599 | -0.023 | 0.434 | 0.32 | 0.461 | 0.166 | 0.384 | 0.434 | 0.643 | 0.359 | 0.254 | 0.939 | 0.846 | 0.441 | 0.579 | 0.579 | 0.219 | 0.218 | 0.068 | 0.066 | 0.121 | 0.134 | 0.102 | 0.107 | -0.022 | 0.012 | 0.092 | 0.089 | -0.026 | 0.091 | 0.07 | 0.091 | 0.08 | 0.073 | 0.042 | 0.081 | 0.209 | 0.107 | 0.17 | -0.093 | -0.04 | 0.064 | -0.075 | -0.044 | -0.07 | -0.075 |
| Gross Profit Ratio
| 0.524 | 0.362 | 0.453 | -0.07 | 0.463 | 0.451 | 0.491 | 0.262 | 0.502 | 0.581 | 0.465 | 0.527 | 0.399 | 0.654 | 0.614 | 0.694 | 0.624 | 0.624 | 0.407 | 0.407 | 0.239 | 0.239 | 0.366 | 0.47 | 0.426 | 0.426 | -0.374 | 0.068 | 0.405 | 0.405 | -0.29 | 0.448 | 0.431 | 0.51 | 0.328 | 0.454 | 0.286 | 0.385 | 0.593 | 0.301 | 0.468 | -1.389 | -0.471 | 0.421 | -1.264 | -0.866 | -1.296 | -0.802 |
| Reseach & Development Expenses
| 1.563 | 1.934 | 1.982 | 2.2 | 2.079 | 2.111 | 2.237 | 2.237 | 2.255 | 2.394 | 1.601 | 1.546 | 1.586 | 1.144 | 1.37 | 1.005 | 0.717 | 0.717 | 0.801 | 0.796 | 0.718 | 0.706 | 0.607 | 0.548 | 0.481 | 0.504 | 0.405 | 0.399 | 0.414 | 0.399 | 0.369 | 0.344 | 0.389 | 0.582 | 0.12 | 0.278 | 0.281 | 0.305 | 0.393 | 0.359 | 0.379 | 0.294 | 0.258 | 0.229 | 0.154 | 0.248 | 0.578 | 0.415 |
| General & Administrative Expenses
| 0.915 | 0.93 | 4.124 | 0.919 | 1.258 | 1.091 | 3.22 | 1.325 | 1.624 | 1.718 | 1.47 | 1.071 | 0.894 | 0.69 | 0.425 | 0.443 | 0.423 | 0.423 | 0.342 | 0.34 | 0.308 | 0.303 | 0.346 | 0.255 | 0.245 | 0.257 | 0.291 | 0.227 | 0.249 | 0.24 | 0.26 | 0.186 | 0.227 | 0.28 | 0.293 | 0.372 | 0.359 | 0.321 | 0.327 | 0.345 | 0.405 | 0.323 | 0.354 | 0.237 | 0.273 | 0.27 | 0.352 | 0.221 |
| Selling & Marketing Expenses
| 1.258 | 1.038 | -2.023 | 0.981 | 1.178 | 1.075 | -1.064 | 0.705 | 0.786 | 0.747 | 0.7 | 0.592 | 0.327 | 0.298 | 0.232 | 0.335 | 0.248 | 0.248 | 0.283 | 0.281 | 0.221 | 0.217 | 0.208 | 0.137 | 0.141 | 0.147 | 0.075 | 0.079 | 0.081 | 0.078 | 0.059 | 0.102 | 0.234 | 0.331 | 0.339 | 0.362 | 0.325 | 0.461 | 0.687 | 0.544 | 0.584 | 0.501 | 0.462 | 0.374 | 0.39 | 0.383 | 0.505 | 0.452 |
| SG&A
| 2.143 | 1.95 | 2.212 | 1.9 | 2.436 | 2.166 | 2.156 | 2.03 | 2.41 | 2.465 | 2.17 | 1.663 | 1.221 | 0.988 | 0.657 | 0.778 | 0.671 | 0.671 | 0.625 | 0.621 | 0.529 | 0.52 | 0.554 | 0.392 | 0.386 | 0.404 | 0.366 | 0.306 | 0.331 | 0.318 | 0.319 | 0.288 | 0.462 | 0.612 | 0.632 | 0.733 | 0.684 | 0.782 | 1.014 | 0.889 | 0.989 | 0.825 | 0.816 | 0.611 | 0.663 | 0.653 | 0.857 | 0.673 |
| Other Expenses
| -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 3.705 | 3.884 | 4.194 | 4.1 | 4.515 | 4.277 | 4.393 | 4.267 | 4.665 | 4.859 | 3.771 | 3.209 | 2.807 | 2.132 | 2.027 | 1.783 | 1.388 | 1.388 | 1.382 | 1.373 | 1.247 | 1.225 | 1.337 | 0.941 | 0.867 | 0.908 | 0.781 | 0.705 | 0.745 | 0.717 | 0.688 | 0.633 | 0.852 | 1.194 | 0.752 | 1.011 | 0.965 | 1.086 | 1.714 | 1.248 | 1.368 | 1.119 | 1.25 | 0.84 | 0.817 | 0.957 | 1.227 | 1.065 |
| Operating Income
| -3.183 | -3.617 | -3.595 | -4.123 | -4.081 | -3.957 | -3.932 | -4.101 | -4.281 | -4.425 | -3.128 | -2.85 | -2.553 | -1.193 | -1.181 | -1.342 | -0.81 | -0.81 | -1.092 | -1.084 | -1.18 | -1.159 | -0.912 | -0.807 | -0.765 | -0.801 | -0.649 | -0.694 | -0.653 | -0.629 | -0.714 | -0.542 | -0.782 | -1.103 | -0.672 | -0.938 | -0.923 | -1.005 | -0.874 | -1.141 | -1.198 | -1.212 | -1.051 | -0.776 | -0.892 | -0.945 | -1.145 | -1.164 |
| Operating Income Ratio
| -3.193 | -4.913 | -2.721 | -12.609 | -4.355 | -5.573 | -4.187 | -6.468 | -5.596 | -5.924 | -2.26 | -4.185 | -4.008 | -0.831 | -0.857 | -2.113 | -0.873 | -0.873 | -2.024 | -2.024 | -4.177 | -4.177 | -2.746 | -2.829 | -3.183 | -3.183 | -11.118 | -4.046 | -2.869 | -2.869 | -7.899 | -2.668 | -4.808 | -6.188 | -2.737 | -5.844 | -6.263 | -4.777 | -2.483 | -3.211 | -3.298 | -18.077 | -12.434 | -5.074 | -15.009 | -18.433 | -21.059 | -12.394 |
| Total Other Income Expenses Net
| 0.145 | 0.041 | 0.442 | 0.123 | 0.192 | 0.189 | -0.02 | 0.043 | -0.24 | -0.022 | -0.032 | -0.038 | 0.077 | -0.178 | 0.398 | -0.007 | 0.011 | 0.011 | -0.026 | -0.026 | -0.055 | -0.054 | -0.097 | -0.056 | -0.11 | -0.116 | -0.068 | -0.068 | -0.037 | -0.035 | -0.05 | -0.043 | -0.038 | -0.037 | -0.062 | -0.012 | -0.095 | -0.056 | -0.112 | -0.111 | -0.047 | -0.402 | -0.074 | -0.321 | -0.307 | -0.098 | -0.057 | 0.011 |
| Income Before Tax
| -3.038 | -3.577 | -3.153 | -4 | -3.889 | -3.768 | -3.952 | -4.058 | -4.521 | -4.447 | -3.16 | -2.888 | -2.476 | -1.371 | -0.783 | -1.349 | -0.799 | -0.799 | -1.118 | -1.11 | -1.235 | -1.213 | -1.009 | -0.862 | -0.875 | -0.917 | -0.716 | -0.762 | -0.689 | -0.664 | -0.764 | -0.585 | -0.82 | -1.14 | -0.734 | -0.95 | -1.018 | -1.062 | -0.986 | -1.252 | -1.245 | -1.614 | -1.125 | -1.097 | -1.199 | -1.043 | -1.202 | -1.152 |
| Income Before Tax Ratio
| -3.047 | -4.857 | -2.386 | -12.232 | -4.15 | -5.307 | -4.209 | -6.401 | -5.91 | -5.953 | -2.283 | -4.241 | -3.887 | -0.955 | -0.568 | -2.124 | -0.861 | -0.861 | -2.073 | -2.073 | -4.371 | -4.371 | -3.037 | -3.024 | -3.642 | -3.642 | -12.276 | -4.446 | -3.03 | -3.03 | -8.451 | -2.879 | -5.045 | -6.397 | -2.992 | -5.917 | -6.905 | -5.044 | -2.8 | -3.523 | -3.427 | -24.069 | -13.311 | -7.176 | -20.185 | -20.337 | -22.103 | -12.272 |
| Income Tax Expense
| 0 | 0 | 0.044 | 0.122 | -0.043 | -0.189 | 0.02 | -0.043 | 0.24 | 0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Income
| -3.038 | -3.577 | -3.153 | -4 | -3.889 | -3.579 | -3.972 | -4.015 | -4.761 | -4.469 | -3.16 | -2.888 | -2.476 | -1.371 | -0.783 | -1.349 | -0.799 | -0.799 | -1.118 | -1.11 | -1.235 | -1.213 | -1.009 | -0.862 | -0.875 | -0.917 | -0.716 | -0.762 | -0.689 | -0.664 | -0.764 | -0.585 | -0.82 | -1.14 | -0.734 | -0.95 | -1.018 | -1.062 | -0.986 | -1.252 | -1.245 | -1.614 | -1.125 | -1.097 | -1.199 | -1.043 | -1.202 | -1.152 |
| Net Income Ratio
| -3.047 | -4.857 | -2.386 | -12.232 | -4.15 | -5.041 | -4.23 | -6.333 | -6.224 | -5.983 | -2.283 | -4.241 | -3.887 | -0.955 | -0.568 | -2.124 | -0.861 | -0.861 | -2.073 | -2.073 | -4.371 | -4.371 | -3.037 | -3.024 | -3.642 | -3.642 | -12.276 | -4.446 | -3.03 | -3.03 | -8.451 | -2.879 | -5.045 | -6.397 | -2.992 | -5.917 | -6.905 | -5.044 | -2.8 | -3.523 | -3.427 | -24.069 | -13.311 | -7.176 | -20.185 | -20.337 | -22.103 | -12.272 |
| EPS
| -0.062 | -0.077 | -0.069 | -0.088 | -0.085 | -0.078 | -0.11 | -0.11 | -0.13 | -0.12 | -0.096 | -0.091 | -0.086 | -0.066 | -0.033 | -0.09 | -0.053 | -0.053 | -0.079 | -0.078 | -0.094 | -0.093 | -0.076 | -0.074 | -0.088 | -0.086 | -0.11 | -0.12 | -0.11 | -0.116 | -0.12 | -0.11 | -0.18 | -0.25 | -0.16 | -0.21 | -0.22 | -0.54 | -0.8 | -1.16 | -1.16 | -1.5 | -1.04 | -1.69 | -3.37 | -3.35 | -4.8 | -4.6 |
| EPS Diluted
| -0.062 | -0.077 | -0.069 | -0.088 | -0.085 | -0.078 | -0.11 | -0.11 | -0.13 | -0.12 | -0.096 | -0.091 | -0.086 | -0.066 | -0.033 | -0.09 | -0.053 | -0.053 | -0.079 | -0.078 | -0.094 | -0.093 | -0.076 | -0.074 | -0.088 | -0.086 | -0.11 | -0.12 | -0.11 | -0.116 | -0.12 | -0.11 | -0.18 | -0.25 | -0.16 | -0.21 | -0.22 | -0.54 | -0.8 | -1.16 | -1.16 | -1.5 | -1.04 | -1.69 | -3.37 | -3.35 | -4.8 | -4.6 |
| EBITDA
| -3.102 | -3.533 | -3.507 | -4.041 | -4.002 | -3.878 | -3.858 | -4.031 | -4.229 | -4.373 | -3.087 | -2.814 | -2.526 | -1.17 | -1.16 | -1.326 | -0.797 | -0.797 | -1.08 | -1.073 | -1.149 | -1.129 | -0.904 | -0.801 | -0.759 | -0.796 | -0.64 | -0.683 | -0.642 | -0.618 | -0.702 | -0.529 | -0.768 | -1.088 | -0.657 | -0.923 | -0.906 | -0.988 | -0.851 | -1.112 | -1.165 | -1.175 | -1.013 | -0.742 | -0.858 | -0.915 | -1.114 | -1.136 |
| EBITDA Ratio
| -3.112 | -4.798 | -2.655 | -12.358 | -4.271 | -5.462 | -4.109 | -6.358 | -5.528 | -5.854 | -2.23 | -4.132 | -3.965 | -0.815 | -0.842 | -2.088 | -0.859 | -0.859 | -2.004 | -2.004 | -4.069 | -4.069 | -2.723 | -2.811 | -3.16 | -3.16 | -10.975 | -3.985 | -2.822 | -2.822 | -7.759 | -2.604 | -4.722 | -6.104 | -2.677 | -5.752 | -6.149 | -4.695 | -2.416 | -3.128 | -3.207 | -17.53 | -11.99 | -4.853 | -14.449 | -17.835 | -20.488 | -12.103 |