PT Indofood CBP Sukses Makmur Tbk
IDX:ICBP.JK
10775 (IDR) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 67,909,901 | 64,797,516 | 56,803,733 | 46,641,048 | 42,296,703 | 38,413,407 | 35,606,593 | 34,466,069 | 31,741,094 | 30,022,463 | 25,094,681 | 21,574,792 | 19,367,155 | 17,960,120 |
Cost of Revenue
| 42,783,641 | 43,005,230 | 36,526,493 | 29,416,673 | 27,892,690 | 26,147,857 | 24,547,757 | 23,606,755 | 22,121,957 | 21,962,609 | 18,668,990 | 15,796,183 | 14,335,896 | 12,976,664 |
Gross Profit
| 25,126,260 | 21,792,286 | 20,277,240 | 17,224,375 | 14,404,013 | 12,265,550 | 11,058,836 | 10,859,314 | 9,619,137 | 8,059,854 | 6,425,691 | 5,778,609 | 5,031,259 | 4,983,456 |
Gross Profit Ratio
| 0.37 | 0.336 | 0.357 | 0.369 | 0.341 | 0.319 | 0.311 | 0.315 | 0.303 | 0.268 | 0.256 | 0.268 | 0.26 | 0.277 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 881,667 | 766,234 | 902,443 | 1,161,801 | 887,200 | 841,769 | 636,056 | 711,569 | 708,220 | 556,412 | 498,058 | 325,564 | 592,140 | 528,268 |
Selling & Marketing Expenses
| 6,348,034 | 5,663,712 | 4,964,492 | 4,483,560 | 3,971,038 | 3,433,876 | 3,191,557 | 3,499,630 | 3,320,448 | 2,973,180 | 2,165,731 | 1,793,064 | 1,798,508 | 1,818,705 |
SG&A
| 7,229,701 | 6,429,946 | 5,866,935 | 5,645,361 | 4,858,238 | 4,275,645 | 3,827,613 | 4,211,199 | 4,028,668 | 3,529,592 | 2,663,789 | 2,118,628 | 2,390,648 | 2,346,973 |
Other Expenses
| 3,508,952 | 2,530,319 | 2,510,223 | 2,161,159 | 1,725,420 | 1,690,917 | 1,508,799 | -100,265 | 27,980 | 26,246 | 27,861 | 18,985 | 31,863 | 94,193 |
Operating Expenses
| 10,738,653 | 8,960,265 | 8,377,158 | 7,806,520 | 6,583,658 | 5,966,562 | 5,336,412 | 5,654,058 | 5,591,541 | 4,821,769 | 3,593,895 | 2,886,177 | 2,422,511 | 2,441,166 |
Operating Income
| 14,387,607 | 9,871,104 | 11,658,711 | 9,201,012 | 7,400,117 | 6,447,921 | 5,221,746 | 4,864,168 | 3,992,132 | 3,128,693 | 2,771,924 | 2,842,060 | 2,608,001 | 2,531,777 |
Operating Income Ratio
| 0.212 | 0.152 | 0.205 | 0.197 | 0.175 | 0.168 | 0.147 | 0.141 | 0.126 | 0.104 | 0.11 | 0.132 | 0.135 | 0.141 |
Total Other Income Expenses Net
| -2,942,914 | -2,345,719 | -1,723,437 | 757,635 | 36,855 | -1,136 | -15,185 | 125,086 | 17,502 | 260,032 | 206,348 | 180,550 | 136,909 | -12,635 |
Income Before Tax
| 11,444,693 | 7,525,385 | 9,935,232 | 9,958,647 | 7,436,972 | 6,446,785 | 5,206,561 | 4,989,254 | 4,009,634 | 3,388,725 | 2,966,990 | 3,027,190 | 2,744,910 | 2,519,142 |
Income Before Tax Ratio
| 0.169 | 0.116 | 0.175 | 0.214 | 0.176 | 0.168 | 0.146 | 0.145 | 0.126 | 0.113 | 0.118 | 0.14 | 0.142 | 0.14 |
Income Tax Expense
| 2,979,570 | 1,803,191 | 2,034,950 | 2,540,073 | 2,076,943 | 1,788,004 | 1,663,388 | 1,357,953 | 1,086,486 | 857,044 | 733,699 | 744,819 | 678,545 | 666,913 |
Net Income
| 6,990,572 | 4,587,367 | 6,399,431 | 6,586,907 | 5,038,789 | 4,575,799 | 3,796,545 | 3,600,351 | 3,000,713 | 2,604,239 | 2,225,272 | 2,179,592 | 1,975,345 | 1,704,047 |
Net Income Ratio
| 0.103 | 0.071 | 0.113 | 0.141 | 0.119 | 0.119 | 0.107 | 0.104 | 0.095 | 0.087 | 0.089 | 0.101 | 0.102 | 0.095 |
EPS
| 599.44 | 393.36 | 548.75 | 564.82 | 432.07 | 392.37 | 326 | 309 | 257 | 227 | 191 | 187 | 169.5 | 172 |
EPS Diluted
| 599.44 | 393.36 | 548.75 | 564.82 | 432.07 | 392.37 | 326 | 309 | 257 | 227 | 191 | 187 | 169.5 | 172 |
EBITDA
| 14,979,322.584 | 11,350,433 | 13,391,662 | 12,106,296 | 8,758,414 | 7,568,222 | 6,143,145 | 5,902,052 | 4,942,210 | 4,273,096 | 3,265,453 | 3,221,329 | 2,741,986 | 2,755,663 |
EBITDA Ratio
| 0.221 | 0.159 | 0.218 | 0.244 | 0.19 | 0.176 | 0.169 | 0.163 | 0.144 | 0.129 | 0.133 | 0.151 | 0.142 | 0.153 |