PT Indofood CBP Sukses Makmur Tbk

IDX:ICBP.JK

10775 (IDR) • At close January 15, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

20232022202120202019201820172016201520142013201220112010
Revenue 67,909,90164,797,51656,803,73346,641,04842,296,70338,413,40735,606,59334,466,06931,741,09430,022,46325,094,68121,574,79219,367,15517,960,120
Cost of Revenue 42,783,64143,005,23036,526,49329,416,67327,892,69026,147,85724,547,75723,606,75522,121,95721,962,60918,668,99015,796,18314,335,89612,976,664
Gross Profit 25,126,26021,792,28620,277,24017,224,37514,404,01312,265,55011,058,83610,859,3149,619,1378,059,8546,425,6915,778,6095,031,2594,983,456
Gross Profit Ratio 0.370.3360.3570.3690.3410.3190.3110.3150.3030.2680.2560.2680.260.277
Reseach & Development Expenses 00000000000000
General & Administrative Expenses 881,667766,234902,4431,161,801887,200841,769636,056711,569708,220556,412498,058325,564592,140528,268
Selling & Marketing Expenses 6,348,0345,663,7124,964,4924,483,5603,971,0383,433,8763,191,5573,499,6303,320,4482,973,1802,165,7311,793,0641,798,5081,818,705
SG&A 7,229,7016,429,9465,866,9355,645,3614,858,2384,275,6453,827,6134,211,1994,028,6683,529,5922,663,7892,118,6282,390,6482,346,973
Other Expenses 3,508,9522,530,3192,510,2232,161,1591,725,4201,690,9171,508,799-100,26527,98026,24627,86118,98531,86394,193
Operating Expenses 10,738,6538,960,2658,377,1587,806,5206,583,6585,966,5625,336,4125,654,0585,591,5414,821,7693,593,8952,886,1772,422,5112,441,166
Operating Income 14,387,6079,871,10411,658,7119,201,0127,400,1176,447,9215,221,7464,864,1683,992,1323,128,6932,771,9242,842,0602,608,0012,531,777
Operating Income Ratio 0.2120.1520.2050.1970.1750.1680.1470.1410.1260.1040.110.1320.1350.141
Total Other Income Expenses Net -2,942,914-2,345,719-1,723,437757,63536,855-1,136-15,185125,08617,502260,032206,348180,550136,909-12,635
Income Before Tax 11,444,6937,525,3859,935,2329,958,6477,436,9726,446,7855,206,5614,989,2544,009,6343,388,7252,966,9903,027,1902,744,9102,519,142
Income Before Tax Ratio 0.1690.1160.1750.2140.1760.1680.1460.1450.1260.1130.1180.140.1420.14
Income Tax Expense 2,979,5701,803,1912,034,9502,540,0732,076,9431,788,0041,663,3881,357,9531,086,486857,044733,699744,819678,545666,913
Net Income 6,990,5724,587,3676,399,4316,586,9075,038,7894,575,7993,796,5453,600,3513,000,7132,604,2392,225,2722,179,5921,975,3451,704,047
Net Income Ratio 0.1030.0710.1130.1410.1190.1190.1070.1040.0950.0870.0890.1010.1020.095
EPS 599.44393.36548.75564.82432.07392.37326309257227191187169.5172
EPS Diluted 599.44393.36548.75564.82432.07392.37326309257227191187169.5172
EBITDA 14,979,322.58411,350,43313,391,66212,106,2968,758,4147,568,2226,143,1455,902,0524,942,2104,273,0963,265,4533,221,3292,741,9862,755,663
EBITDA Ratio 0.2210.1590.2180.2440.190.1760.1690.1630.1440.1290.1330.1510.1420.153