Imagion Biosystems Limited
ASX:IBX.AX
0.023 (AUD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
| 2024 Q2 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1.198 | 0.747 | 2.14 | 0.69 | 0.345 | 0.304 | 1.403 | 0.266 | 0.133 | 0.075 | 0.037 | 0.169 | 1.39 | 0.384 | 0.192 | 0.117 | 1.156 | 0.132 | 0.066 | 0.301 | 1.179 | 0.06 | 0.06 | 0.126 | 0.126 | 0.049 | 0.049 | 0.12 | 0.12 | 0.005 | 0 | 0 | 0 |
| Cost of Revenue
| 0 | 1.521 | 1.521 | 1.104 | 1.104 | 0.922 | 0.922 | 0.886 | 0.886 | 0.808 | 0.808 | 0.544 | 0.544 | 0.606 | 0.606 | 0.824 | 0.824 | 0.436 | 0.436 | 0.698 | 0.698 | 0.957 | 0.957 | 0.691 | 0.691 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 1.198 | -0.774 | 0.619 | -0.414 | -0.759 | -0.618 | 0.48 | -0.62 | -0.753 | -0.733 | -0.771 | -0.375 | 0.847 | -0.222 | -0.414 | -0.707 | 0.332 | -0.304 | -0.37 | -0.397 | 0.481 | -0.897 | -0.897 | -0.565 | -0.565 | 0.049 | 0.049 | 0.12 | 0.12 | 0.005 | 0 | 0 | 0 |
| Gross Profit Ratio
| 1 | -1.037 | 0.289 | -0.6 | -2.2 | -2.032 | 0.342 | -2.333 | -5.665 | -9.811 | -20.621 | -2.224 | 0.609 | -0.577 | -2.154 | -6.04 | 0.287 | -2.305 | -5.61 | -1.322 | 0.408 | -14.962 | -14.962 | -4.494 | -4.494 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
| Reseach & Development Expenses
| 0.333 | 3.042 | 1.521 | 2.208 | 1.104 | 1.844 | 0.922 | 1.771 | 0.886 | 1.616 | 0.808 | 1.088 | 0.544 | 1.212 | 0.606 | 1.649 | 0.824 | 0.873 | 0.436 | 1.396 | 0.698 | 0.957 | 0.957 | 0.691 | 0.691 | 0.566 | 0.566 | 0.512 | 0.512 | 0.539 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0.876 | 0.876 | 0.915 | 0.915 | 0.682 | 0.682 | 0.549 | 0.549 | 0.536 | 0.536 | 0.465 | 0.465 | 0.605 | 0.605 | 0.351 | 0.351 | 0.826 | 0.826 | 0.454 | 0.454 | 0.837 | 0.837 | 0.991 | 0.991 | 1.055 | 1.055 | 0.681 | 0.681 | 0.681 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 4.284 | 1.704 | 4.209 | 1.647 | 3.643 | 1.481 | 3.104 | 1.278 | 2.278 | 0.871 | 2.483 | 1.009 | 2.193 | 0.722 | 2.052 | 0.69 | 0.879 | 0.192 | 1.494 | 0.263 | 0.831 | 0.831 | 0.16 | 0.16 | 0.822 | 0.822 | -0.141 | -0.141 | 0 | 0 | 0 | 0 |
| SG&A
| 1.841 | 5.16 | 2.58 | 5.124 | 2.562 | 4.325 | 2.163 | 3.653 | 1.827 | 2.814 | 1.407 | 2.948 | 1.474 | 2.798 | 1.327 | 2.403 | 1.041 | 1.705 | 1.018 | 1.948 | 0.717 | 1.668 | 1.668 | 1.151 | 1.151 | 1.877 | 1.877 | 0.54 | 0.54 | -0.011 | 0 | 0 | 0 |
| Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 2.173 | 8.202 | 2.754 | 7.332 | 2.884 | 6.17 | 2.46 | 5.425 | 2.084 | 4.43 | 1.514 | 4.036 | 1.57 | 4.01 | 1.388 | 4.051 | 1.19 | 2.578 | 0.848 | 3.345 | 0.974 | 1.16 | 1.16 | 1.544 | 1.544 | 1.441 | 1.441 | 2.197 | 2.197 | 0.528 | 0 | 0 | 0 |
| Operating Income
| -1.36 | -8.055 | -2.26 | -7.227 | -3.613 | -6.458 | -1.979 | -5.674 | -2.837 | -4.57 | -2.285 | -4.057 | -0.723 | -3.626 | -1.783 | -3.934 | -0.847 | -2.446 | -1.459 | -3.044 | -0.236 | -2.672 | -2.672 | -1.717 | -1.717 | -2.498 | -2.498 | -0.932 | -0.932 | -1.715 | 0 | 0 | 0 |
| Operating Income Ratio
| -1.135 | -10.787 | -1.056 | -10.473 | -10.473 | -21.23 | -1.411 | -21.351 | -21.351 | -61.123 | -61.123 | -24.058 | -0.52 | -9.434 | -9.277 | -33.598 | -0.732 | -18.523 | -22.104 | -10.124 | -0.2 | -44.578 | -44.578 | -13.645 | -13.645 | -50.931 | -50.931 | -7.732 | -7.732 | -341.227 | 0 | 0 | 0 |
| Total Other Income Expenses Net
| -0.604 | -0.27 | -0.135 | -0.457 | -0.228 | -0.09 | -0.045 | -0.086 | -0.043 | -0.005 | -0.002 | -0.005 | -0.003 | -0 | -0.03 | 0 | -0.022 | 0 | 0.236 | 0 | -0.257 | 0.611 | 0.611 | -0.393 | -0.393 | 0.677 | 0.677 | -1.145 | -1.145 | -0.234 | 0 | 0 | 0 |
| Income Before Tax
| -1.964 | -8.325 | -2.395 | -7.683 | -3.842 | -6.548 | -2.023 | -5.76 | -2.88 | -4.574 | -2.287 | -4.062 | -0.725 | -3.626 | -1.813 | -3.934 | -0.869 | -2.446 | -1.223 | -3.044 | -0.493 | -2.061 | -2.061 | -2.109 | -2.109 | -1.821 | -1.821 | -2.076 | -2.076 | -1.949 | 0 | 0 | 0 |
| Income Before Tax Ratio
| -1.64 | -11.149 | -1.119 | -11.135 | -11.135 | -21.525 | -1.443 | -21.674 | -21.674 | -61.185 | -61.185 | -24.089 | -0.522 | -9.434 | -9.434 | -33.598 | -0.752 | -18.523 | -18.523 | -10.124 | -0.418 | -34.379 | -34.379 | -16.767 | -16.767 | -37.134 | -37.134 | -17.231 | -17.231 | -387.753 | 0 | 0 | 0 |
| Income Tax Expense
| -0.437 | -3.534 | 0 | 0 | 0 | -2.501 | 0 | -0 | 0 | -0 | 0 | -2.612 | 0 | 1.843 | 0 | -2.196 | 0 | 0.987 | 0 | -2.057 | 0.002 | 0.002 | 0 | 0.002 | 0.002 | 0.002 | 0 | 0.234 | 0.234 | 0.234 | 0 | 0 | 0 |
| Net Income
| -1.527 | -4.791 | -2.395 | -7.683 | -3.842 | -4.047 | -2.023 | -5.76 | -2.88 | -4.574 | -2.287 | -1.45 | -0.725 | -3.626 | -1.813 | -1.738 | -0.869 | -2.446 | -1.223 | -0.987 | -0.493 | -2.061 | -2.061 | -2.109 | -2.109 | -1.821 | -1.821 | -2.076 | -2.076 | -2.182 | 0 | 0 | 0 |
| Net Income Ratio
| -1.275 | -6.416 | -1.119 | -11.135 | -11.135 | -13.304 | -1.443 | -21.674 | -21.674 | -61.185 | -61.185 | -8.599 | -0.522 | -9.434 | -9.434 | -14.847 | -0.752 | -18.523 | -18.523 | -3.282 | -0.418 | -34.379 | -34.379 | -16.767 | -16.767 | -37.134 | -37.134 | -17.231 | -17.231 | -434.279 | 0 | 0 | 0 |
| EPS
| -0.047 | -0.15 | -0.073 | -0.27 | -0.14 | -0.14 | -0.073 | -0.21 | -0.1 | -0.17 | -0.091 | -0.056 | -0.028 | -0.17 | -0.081 | -0.12 | -0.058 | -0.27 | -0.13 | -0.12 | -0.062 | -0.35 | -0.35 | -0.41 | -0.41 | -0.36 | -0.36 | -0.41 | -0.41 | -0.012 | 0 | 0 | 0 |
| EPS Diluted
| -0.047 | -0.15 | -0.073 | -0.27 | -0.14 | -0.14 | -0.073 | -0.21 | -0.1 | -0.17 | -0.086 | -0.056 | -0.028 | -0.17 | -0.081 | -0.12 | -0.058 | -0.27 | -0.13 | -0.12 | -0.062 | -0.35 | -0.35 | -0.41 | -0.41 | -0.36 | -0.36 | -0.41 | -0.41 | -0.012 | 0 | 0 | 0 |
| EBITDA
| -0.976 | -7.456 | -1.961 | -6.642 | -3.321 | -5.865 | -1.869 | -5.159 | -2.579 | -4.356 | -2.233 | -3.867 | -0.627 | -1.766 | -1.725 | -0.709 | -0.709 | -1.43 | -1.406 | -0.182 | -0.182 | -2.618 | -2.62 | -1.665 | -1.665 | -2.447 | -2.447 | -0.879 | -0.879 | -1.663 | 0 | 0 | 0 |
| EBITDA Ratio
| -0.815 | -9.985 | -0.916 | -9.626 | -9.626 | -19.282 | -1.332 | -19.411 | -19.411 | -58.259 | -59.744 | -22.93 | -0.451 | -4.594 | -8.978 | -6.051 | -0.613 | -10.828 | -21.295 | -0.607 | -0.155 | -43.687 | -43.716 | -13.234 | -13.234 | -49.885 | -49.885 | -7.299 | -7.299 | -330.937 | 0 | 0 | 0 |