Imagion Biosystems Limited
ASX:IBX.AX
0.052 (AUD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||
Net Income
| -0.763 | -0.763 | -4.791 | -2.395 | -7.683 | -3.842 | -4.047 | -2.023 | -5.76 | -2.88 | -4.574 | -2.287 | -1.45 | -0.725 | -3.626 | -1.813 | -1.738 | -0.869 | -2.446 | -1.223 | -0.493 | -0.493 | -2.061 | -2.061 | -2.109 | -2.109 | -1.821 | -1.821 | -2.076 | -2.076 | -1.949 |
Depreciation & Amortization
| 0.192 | 0.192 | 0.599 | 0.299 | 0.584 | 0.292 | 0.593 | 0.296 | 0.515 | 0.258 | 0.214 | 0.107 | 0.19 | 0.095 | 0.042 | 0.042 | 0.138 | 0.138 | 0.071 | 0.071 | 0.035 | 0.035 | 0.107 | 0.107 | 0.053 | 0.053 | 0.103 | 0.103 | 0.052 | 0.052 | 0.052 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | -1.242 | -0.057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0.109 | 0.109 | 0.123 | 0.123 | 0.155 | 0.155 | 0.171 | 0.171 | 0.054 | 0.054 | 0.194 | 0.194 | 0.193 | 0.193 | 0.019 | 0.019 | -0.529 | -0.529 | 0 | 0 | 0.206 | 0.206 | 0.212 | 0.212 | 0.295 | 0.295 | 0.017 | 0.017 | 0 |
Change In Working Capital
| 0 | 0 | 0.185 | 0.185 | 0 | 0 | -0.099 | -0.099 | 0 | 0 | -0.017 | -0.017 | 0 | 0 | -0.033 | -0.033 | 0 | 0 | -0.004 | -0.004 | 0 | 0 | 0.123 | 0.123 | 0 | 0 | -0.19 | -0.19 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0.185 | 0.185 | 0 | 0 | -0.099 | -0.099 | 0 | 0 | -0.017 | -0.017 | 0 | 0 | -0.033 | -0.033 | 0 | 0 | -0.01 | -0.01 | 0 | 0 | -0.022 | -0.022 | 0 | 0 | -0.033 | -0.033 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0.007 | 0 | 0 | 0.146 | 0.146 | 0 | 0 | -0.157 | -0.157 | 0 | 0 | 0 |
Other Non Cash Items
| 0.493 | 0.493 | 3.093 | 0.654 | 2.248 | 0.417 | 1.37 | 0.035 | 1.471 | 0.049 | 0.433 | -0.035 | 0.928 | 0.079 | 0.337 | -0.034 | 0.404 | 0.045 | 1.375 | 1.156 | -1.069 | -1.069 | -0.023 | -0.023 | 0.261 | 0.261 | -0.514 | -0.514 | 0.697 | 0.697 | 1.897 |
Operating Cash Flow
| -0.078 | -0.078 | -2.296 | -1.148 | -6.02 | -3.01 | -3.27 | -1.635 | -4.804 | -2.402 | -4.356 | -2.178 | -0.713 | -0.356 | -3.288 | -1.644 | -1.335 | -0.667 | -1.071 | -0.529 | -1.562 | -1.562 | -1.647 | -1.647 | -1.636 | -1.636 | -2.127 | -2.127 | -1.362 | -1.362 | 0 |
Investing Activities: | |||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | -0.167 | -0.083 | -0.024 | -0.012 | -0.302 | -0.151 | -0.205 | -0.103 | -0.199 | -0.099 | -0.02 | -0.01 | -0.008 | -0.004 | 0 | 0 | -0.012 | -0.006 | -0.003 | -0.003 | -0.026 | -0.026 | -0.016 | -0.016 | -0.175 | -0.175 | -0.01 | -0.01 | -0.092 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.042 | 0.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0.039 | 0.019 | -0 | -0 | -0.091 | -0.046 | 0 | 0 | 0 | 0 | 0 | 0 | -1.042 | -1.042 | -1.042 | 0 | -1.621 | -1.621 | -1.621 | 0 | -1.652 | -1.652 | -1.652 |
Investing Cash Flow
| 0.042 | 0.042 | -0.167 | -0.083 | -0.024 | -0.012 | -0.302 | -0.151 | -0.167 | -0.083 | -0.199 | -0.099 | -0.111 | -0.056 | -0.008 | -0.004 | 0 | 0 | -0.012 | -0.006 | -1.046 | -1.046 | -0.026 | -0.026 | -0.016 | -0.016 | -0.175 | -0.175 | -0.01 | -0.01 | -1.744 |
Financing Activities: | |||||||||||||||||||||||||||||||
Debt Repayment
| -0.22 | 0 | -2.5 | 0 | -2.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.777 | -0.777 | -0.777 |
Common Stock Issued
| 0 | 0 | 5.193 | 0 | 0.07 | 0 | 0.003 | 0 | 0 | 0 | 3.919 | 0 | 1.587 | 0 | 12.573 | 0 | 2.195 | 0 | 3.361 | 0 | 0.844 | 0.844 | 0.844 | 0 | 1.071 | 1.071 | 1.071 | 0 | 4.552 | 4.552 | 4.552 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | -0.003 | -0.003 | 0 | -0.014 | -0.014 | -0.014 | 0 | -0.277 | -0.277 | -0.277 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0.11 | 0.11 | 1.135 | 1.135 | 1.011 | 1.011 | -0.337 | -0.337 | -0.144 | -0.144 | 1.884 | 1.884 | 0.689 | 0.689 | 6.128 | 6.128 | 0.234 | 1.133 | 1.69 | 1.69 | -0.028 | -0.028 | 2.076 | 2.076 | -0.024 | -0.024 | -0.443 | -0.443 | 7.536 | 7.536 | -5.242 |
Financing Cash Flow
| 0.11 | 0.11 | 2.27 | 1.135 | 2.022 | 1.011 | -0.673 | -0.337 | -0.289 | -0.144 | 3.768 | 1.884 | 1.378 | 0.689 | 12.256 | 6.128 | 2.265 | 1.133 | 3.381 | 1.69 | -0.028 | -0.028 | 2.076 | 2.076 | -0.024 | -0.024 | -0.443 | -0.443 | 7.536 | 7.536 | -1.744 |
Other Information: | |||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.004 | 0.004 | -0.016 | -0.016 | 0.014 | 0.014 | 0.085 | 0.085 | 0.194 | 0.194 | 0.126 | 0.126 | 0.087 | 0.087 | -0.043 | -0.043 | -0.003 | -0.003 | -0.025 | -0.025 | -0.024 | -0.024 | -0.023 | -0.023 | 0.044 | 0.044 | 0.011 | 0.011 | -0.008 | -0.008 | 0 |
Net Change In Cash
| 0.155 | 0.078 | -0.226 | -0.113 | -3.993 | -1.996 | -4.076 | -2.038 | -4.872 | -2.436 | -0.534 | -0.267 | 8.728 | 0.364 | 0.874 | 4.437 | 0.925 | 0.463 | 2.273 | 1.131 | 0.049 | -0.241 | -0.241 | 0.38 | 1.889 | -0.626 | -0.626 | -2.734 | 12.333 | 1.711 | 1.711 |
Cash At End Of Period
| 0.382 | 0.078 | 0.227 | -0.113 | 0.454 | -1.996 | 4.446 | 6.484 | 8.522 | -2.436 | 13.394 | 13.661 | 13.928 | 0.364 | 5.201 | 8.764 | 4.327 | 0.463 | 3.402 | 2.271 | 1.14 | 0.85 | 0.85 | 3.987 | 3.607 | 1.092 | 1.092 | 9.607 | 12.34 | 1.718 | 1.718 |