Imagion Biosystems Limited
ASX:IBX.AX
0.052 (AUD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 0.382 | 0.382 | 0.227 | 0.227 | 0.454 | 0.454 | 4.446 | 4.446 | 8.522 | 8.522 | 13.425 | 13.394 | 13.928 | 13.928 | 13.201 | 13.201 | 4.327 | 4.327 | 3.402 | 3.402 | 1.14 | 1.14 | 4.367 | 4.367 | 3.607 | 3.607 | 6.873 | 6.873 | 12.34 | 12.34 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 0.382 | 0.382 | 0.227 | 0.227 | 0.454 | 0.454 | 4.446 | 4.446 | 8.522 | 8.522 | 13.425 | 13.394 | 13.928 | 13.928 | 13.201 | 13.201 | 4.327 | 4.327 | 3.402 | 3.402 | 1.14 | 1.14 | 4.367 | 4.367 | 3.607 | 3.607 | 6.873 | 6.873 | 12.34 | 12.34 |
Net Receivables
| 0.001 | 0.001 | 0.104 | 0.074 | 0.215 | 0.215 | 0.092 | 0.092 | 0.061 | 0.061 | 0.031 | 0.031 | 0.071 | 0.071 | 0.066 | 0 | 0.008 | 0.008 | 0 | 0 | 2.109 | 0.047 | 0.496 | 0.14 | 0.048 | 0.048 | 0.009 | 0.009 | 0.086 | 0.086 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0.315 | 0 | 0 | 0 | 0.143 | 0 | 0 | 0 | 0.064 | 0 | 0 | 0 | 0.098 | 0 | 0 | 0 | -0.355 | 0 | 0 | 0 | 0.341 | 0 | 0 | 0 |
Other Current Assets
| 0.114 | 0.114 | 0.27 | 0.301 | 0.46 | 0.46 | 0.135 | 0.45 | 0.417 | 0.417 | 0.169 | 0.344 | 0.359 | 0.359 | 0.104 | 0.233 | 0.343 | 0.343 | 0.073 | 0.171 | 0.153 | 2.215 | 0.408 | 0.408 | 0.753 | 0.753 | 0.047 | 0.388 | 0.143 | 0.143 |
Total Current Assets
| 0.497 | 0.497 | 0.601 | 0.601 | 1.128 | 1.128 | 4.989 | 4.989 | 9 | 9 | 13.769 | 13.769 | 14.358 | 14.358 | 13.434 | 13.434 | 4.678 | 4.678 | 3.573 | 3.573 | 3.402 | 3.402 | 4.916 | 4.916 | 4.408 | 4.408 | 7.269 | 7.269 | 12.57 | 12.57 |
Non-Current Assets: | ||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.026 | 0.026 | 3.985 | 3.985 | 4.539 | 4.539 | 4.987 | 4.987 | 5.391 | 5.391 | 0.346 | 0.346 | 0.274 | 0.274 | 0.685 | 0.685 | 1.063 | 1.063 | 1.299 | 1.299 | 0.56 | 0.56 | 0.272 | 0.272 | 0.349 | 0.349 | 0.372 | 0.372 | 0.241 | 0.241 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0 | 0 | 0 | -4.539 | -4.539 | -4.987 | -4.987 | -5.391 | 0 | 0 | 0 | 0.093 | 0.094 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 0.026 | 0.026 | 3.985 | 3.985 | 4.539 | 4.539 | 4.987 | 4.987 | 5.391 | 5.391 | 0.346 | 0.346 | 0.368 | 0.368 | 0.685 | 0.685 | 1.063 | 1.063 | 1.299 | 1.299 | 0.56 | 0.56 | 0.272 | 0.272 | 0.349 | 0.349 | 0.372 | 0.372 | 0.241 | 0.241 |
Total Assets
| 0.523 | 0.523 | 4.586 | 4.586 | 5.666 | 5.666 | 9.976 | 9.976 | 14.391 | 14.391 | 14.115 | 14.115 | 14.725 | 14.725 | 14.119 | 14.119 | 5.741 | 5.741 | 4.872 | 4.872 | 3.963 | 3.963 | 5.187 | 5.187 | 4.757 | 4.757 | 7.641 | 7.641 | 12.811 | 12.811 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||
Account Payables
| 2.59 | 2.59 | 2.209 | 1.59 | 0.601 | 0.601 | 0.325 | 0.325 | 0.77 | 0.77 | 0.428 | 0.428 | 0.75 | 0.75 | 0.288 | 0.288 | 1.284 | 1.284 | 0.709 | 0.709 | 1.015 | 1.015 | 0.984 | 0.984 | 0.611 | 0.611 | 0.402 | 0.402 | 2.665 | 2.665 |
Short Term Debt
| 3.169 | 3.169 | 2.796 | 1.7 | 2.707 | 1.458 | 1.041 | 0 | 1.132 | 0 | 0.015 | 0 | 0.158 | 0 | 0.358 | 0 | 0.293 | 0 | 0.262 | 0 | 0.018 | 0 | 0.036 | 0 | 0 | 0 | 0.031 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0.014 | 0.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.03 | 0.03 | -0.197 | 1.838 | 0.823 | 2.072 | 0.367 | 1.408 | 0.222 | 1.354 | 0.333 | 0.348 | 0.17 | 0.327 | 0.254 | 0.613 | 0.166 | 0.459 | 0.313 | 0.575 | 0.1 | 0.118 | 0.28 | 0.316 | 0.26 | 0.26 | 0.207 | 0.238 | 0.013 | 0.013 |
Total Current Liabilities
| 5.79 | 5.79 | 5.128 | 5.128 | 4.131 | 4.131 | 1.733 | 1.733 | 2.124 | 2.124 | 0.776 | 0.776 | 1.077 | 1.077 | 0.901 | 0.901 | 1.743 | 1.743 | 1.284 | 1.284 | 1.133 | 1.133 | 1.3 | 1.3 | 0.871 | 0.871 | 0.639 | 0.639 | 2.678 | 2.678 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0.75 | 3.243 | 3.111 | 3.111 | 3.563 | 3.563 | 3.991 | 3.991 | 0.031 | 0.031 | 0.038 | 0.038 | 0.303 | 0.303 | 0.451 | 0.451 | 0.615 | 0.615 | 0.019 | 0.019 | 0.018 | 0.018 | 0.052 | 0.052 | 0.049 | 0.049 | 0.067 | 0.067 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 2.496 | 0.004 | 0.001 | 0.001 | 0.002 | 0.002 | 0.004 | 0.004 | 0.003 | 0.003 | 0.002 | 0.002 | 0.002 | 0.002 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0.096 | 0.096 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0.007 | 0.007 | 3.246 | 3.246 | 3.112 | 3.112 | 3.565 | 3.565 | 3.995 | 3.995 | 0.034 | 0.034 | 0.04 | 0.04 | 0.304 | 0.304 | 0.451 | 0.451 | 0.615 | 0.615 | 0.019 | 0.019 | 0.018 | 0.018 | 0.148 | 0.148 | 0.049 | 0.049 | 0.067 | 0.067 |
Total Liabilities
| 5.797 | 5.797 | 8.374 | 8.374 | 7.243 | 7.243 | 5.298 | 5.298 | 6.118 | 6.118 | 0.81 | 0.81 | 1.117 | 1.117 | 1.205 | 1.205 | 2.195 | 2.195 | 1.899 | 1.899 | 1.152 | 1.152 | 1.318 | 1.318 | 1.019 | 1.019 | 0.689 | 0.689 | 2.744 | 2.744 |
Equity: | ||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 59.606 | 59.606 | 59.606 | 59.606 | 57.598 | 57.598 | 56.83 | 56.83 | 56.828 | 56.828 | 56.828 | 56.828 | 52.909 | 52.909 | 51.322 | 51.322 | 39.133 | 39.133 | 36.905 | 36.905 | 33.336 | 33.336 | 33.182 | 33.182 | 29.34 | 29.34 | 28.687 | 28.687 | 28.687 | 28.687 |
Retained Earnings
| -66.472 | -66.472 | -68.315 | -68.315 | -63.525 | -63.525 | -55.841 | -55.841 | -51.795 | -51.795 | -46.034 | -46.034 | -41.46 | -41.46 | -40.01 | -40.01 | -36.384 | -36.384 | -34.646 | -34.646 | -32.2 | -32.2 | -31.213 | -31.213 | -27.092 | -27.092 | -22.873 | -22.873 | -19.231 | -19.231 |
Accumulated Other Comprehensive Income/Loss
| 1.593 | 1.593 | 4.921 | 4.921 | 4.35 | 4.35 | 3.689 | 3.689 | 3.24 | 3.24 | 2.512 | 2.512 | 2.159 | 2.159 | 1.601 | 1.601 | 0.798 | 0.798 | 0.714 | 0.714 | 1.674 | 1.674 | 1.9 | 1.9 | 1.49 | 1.49 | 1.139 | 1.139 | 0.611 | 0.611 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| -5.274 | -5.274 | -3.788 | -3.788 | -1.577 | -1.577 | 4.677 | 4.677 | 8.273 | 8.273 | 13.305 | 13.305 | 13.609 | 13.609 | 12.914 | 12.914 | 3.546 | 3.546 | 2.974 | 2.974 | 2.811 | 2.811 | 3.869 | 3.869 | 3.738 | 3.738 | 6.953 | 6.953 | 10.067 | 10.067 |
Total Equity
| -5.274 | -5.274 | -3.788 | -3.788 | -1.577 | -1.577 | 4.677 | 4.677 | 8.273 | 8.273 | 13.305 | 13.305 | 13.609 | 13.609 | 12.914 | 12.914 | 3.546 | 3.546 | 2.974 | 2.974 | 2.811 | 2.811 | 3.869 | 3.869 | 3.738 | 3.738 | 6.953 | 6.953 | 10.067 | 10.067 |
Total Liabilities & Shareholders Equity
| 0.523 | 0.523 | 4.586 | 4.586 | 5.666 | 5.666 | 9.976 | 9.976 | 14.391 | 14.391 | 14.115 | 14.115 | 14.725 | 14.725 | 14.119 | 14.119 | 5.741 | 5.741 | 4.872 | 4.872 | 3.963 | 3.963 | 5.187 | 5.187 | 4.757 | 4.757 | 7.641 | 7.641 | 12.811 | 12.811 |