Infant Bacterial Therapeutics AB (publ)
SSE:IBT-B.ST
93.4 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||
Net Income
| -42.675 | -29.798 | -40.891 | -33.718 | -30.952 | -24.296 | -40.757 | -7.746 | 1.758 | -19.063 | -16.093 | 0.228 | -29.164 | 0.452 | -26.624 | -18.586 | -27.915 | 1.206 | -27.426 | -11.007 | -7.923 | -0.929 | -23.876 | -7.683 | 1.286 | -9.144 | -9.059 | -4.571 | -13.826 | -8.563 | -14.112 | -7.9 | -10.975 | -5.165 | 4.829 | 4.829 | -4.84 | -4.84 |
Depreciation & Amortization
| 0.204 | 0.204 | 0.204 | 0.204 | 0.204 | 0.204 | 0.204 | 0.204 | 0.204 | 0.204 | 0.204 | 0.204 | 0.204 | 0.204 | 0.204 | 0.204 | 0.204 | 0.204 | 0.204 | 0.204 | 0.204 | 0.204 | 0.204 | 0.204 | 0.204 | 0.204 | 0.204 | 0.204 | 0.204 | 0.204 | 0.811 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 3.349 | 8.166 | 2.544 | 0.932 | 22.38 | -6.896 | 7.42 | 1.934 | -11.959 | 14.444 | 12.406 | -18.855 | 12.269 | 1.578 | -14.908 | 7.831 | 0.329 | 4.425 | 10.63 | -17.231 | 6.295 | -3.34 | 6.105 | -1.261 | -5.15 | 0.847 | 1.536 | -4.765 | 4.439 | -0.754 | -0.966 | -0.621 | 0.751 | -1.617 | -2.622 | -2.622 | 4.422 | 4.422 |
Accounts Receivables
| 15.122 | -17.193 | -2.967 | -3.274 | 10.373 | -13.44 | 14.047 | -2.203 | 1.553 | -6.246 | 9.162 | -10.948 | 4.828 | 1.296 | -9.823 | 1.547 | 2.957 | 0.708 | 10.171 | -18.141 | 4.793 | -1.691 | 2.18 | 0.382 | -1.867 | 0.314 | -1.124 | -0.133 | 0.076 | -0.133 | 0.78 | -0.59 | 1.357 | -0.388 | -3.672 | -3.672 | 3.358 | 3.358 |
Change In Inventory
| 0 | 0 | -5.511 | 0 | 0 | -6.544 | 6.627 | 0 | 13.512 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 25.359 | 5.511 | 4.207 | 12.005 | 6.544 | -6.627 | 4.138 | -13.512 | 20.69 | 0 | -7.906 | 7.44 | 0.282 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -11.773 | 25.359 | 5.511 | -0.001 | 0.002 | 6.544 | -6.627 | -0.001 | -13.512 | 20.69 | 3.244 | -7.906 | 7.44 | 0.282 | -5.085 | 6.284 | -2.628 | 3.717 | 0.459 | 0.91 | 1.502 | -1.649 | -2.306 | -1.357 | 2.442 | 0.533 | 2.66 | -4.632 | 4.363 | -0.621 | -1.746 | -0.031 | -0.606 | -1.229 | 1.05 | 1.05 | 1.064 | 1.064 |
Other Non Cash Items
| 1.15 | -13.285 | 9.386 | 3.277 | -6.28 | 2.479 | 11.092 | -17.256 | -20.089 | -6.39 | -5.421 | -7.599 | 5.875 | -12.115 | 11.717 | 3.858 | 13.347 | -13.885 | 8.046 | -6.03 | 0.31 | -1.582 | -9.019 | -0.302 | -0.621 | 0.204 | 0.204 | -0.015 | -0.001 | 0.204 | 0.007 | 0.183 | -0.144 | 0 | -10.301 | -10.301 | 0 | 0 |
Operating Cash Flow
| -37.972 | -24.768 | -28.757 | -29.305 | -14.648 | -28.509 | -22.041 | -22.864 | -30.086 | -10.805 | -8.904 | -26.022 | -10.816 | -9.881 | -29.611 | -6.693 | -14.035 | -8.05 | -8.546 | -34.064 | -1.114 | -5.647 | -26.586 | -9.042 | -4.281 | -8.093 | -7.319 | -9.147 | -9.184 | -9.113 | -14.26 | -8.338 | -10.368 | -6.782 | -8.094 | -8.094 | -0.419 | -0.419 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 0 | 0 | 0 | 0 | 0 | -1.225 | -1.225 | -3.85 | -3.85 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0 | -0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| 0 | 0 | -4.146 | 0.001 | -0.001 | 0 | -0.02 | 0 | 0.02 | -0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 0 | 0 | 0 | 0 | 0 | -1.225 | -1.225 | -3.85 | -3.85 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 2.013 | 0 | -0.001 | 101.036 | 0.51 | 0 | 0 | 0 | 1.904 | 0 | 0 | 0.003 | 0.001 | 0.087 | 1.747 | 0 | 0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 439.142 | 98.417 | 0 | 0.884 | 0 | 0 | 0 | 89.123 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0.001 | -5.031 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.972 | -0.972 | -0.975 | -8.242 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.766 | 30.766 | 4.5 | 4.5 |
Financing Cash Flow
| 2.013 | 0 | 0 | 96.005 | 0.51 | 0 | 0.02 | 0 | 1.904 | 0 | 0 | 0.003 | 0.001 | 0.087 | 1.747 | 0 | 0.017 | 0 | 0 | 0 | 0 | 0 | -0.972 | -0.972 | -0.975 | 430.9 | 98.417 | 0 | 0.884 | 0 | 0 | 0 | 89.123 | 0 | 30.766 | 30.766 | 4.5 | 4.5 |
Other Information: | ||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -1.15 | 5.323 | -5.239 | -0.448 | 8.412 | -0.652 | -10.451 | 17.22 | 19.979 | 6.252 | 5.296 | 7.313 | -5.876 | 12.114 | -11.741 | -3.872 | -13.369 | 13.857 | -8.154 | 6.499 | 0.053 | 3.991 | 0.05 | -0.205 | 2.507 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -37.108 | -19.446 | -38.143 | 66.253 | -5.727 | -29.16 | -32.493 | -5.644 | -8.203 | -4.573 | -3.608 | -18.706 | -16.692 | 2.32 | -39.605 | -10.565 | -27.387 | 5.807 | -16.7 | -27.565 | -1.061 | -1.656 | -25.206 | -10.014 | -4.281 | 422.807 | 91.098 | -9.147 | -8.35 | -9.113 | -14.26 | -8.338 | 78.755 | -6.782 | 21.447 | 21.447 | 0.232 | 0.232 |
Cash At End Of Period
| 272.51 | 309.618 | 329.064 | 367.206 | 300.953 | 306.68 | 335.84 | 368.332 | 373.976 | 382.179 | 386.752 | 390.36 | 409.066 | 425.758 | 423.438 | 463.043 | 473.608 | 500.995 | 495.188 | 511.888 | 539.453 | 540.514 | 542.17 | 566.786 | 576.8 | 581.081 | 158.274 | 67.176 | 76.323 | 84.673 | 93.786 | 108.046 | 116.384 | 37.629 | 21.447 | 22.964 | 1.517 | 0.232 |