Indiabulls Real Estate Limited
NSE:IBREALEST.NS
131.55 (INR) • At close July 23, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 4,687.5 | 5,867.7 | 14,337.5 | 15,117.815 | 21,720.092 | 47,320.944 | 28,159.727 | 22,765.623 | 26,254.419 | 25,446.876 | 16,889.638 | 12,507.296 | 13,778.198 | 14,325.109 | 1,293.587 | 2,086.166 | 1,406.534 | 139.147 |
| Cost of Revenue
| 5,087.7 | 6,408.3 | 11,971.69 | 11,132.701 | 18,479.314 | 35,385.131 | 22,438.602 | 11,913.877 | 16,444.738 | 17,689.47 | 8,785.389 | 5,845.897 | 8,309.898 | 6,321.415 | 701.061 | 213.629 | 0 | 0 |
| Gross Profit
| -400.2 | -540.6 | 2,365.81 | 3,985.114 | 3,240.778 | 11,935.813 | 5,721.125 | 10,851.746 | 9,809.682 | 7,757.406 | 8,104.25 | 6,661.4 | 5,468.3 | 8,003.694 | 592.526 | 1,872.537 | 1,406.534 | 139.147 |
| Gross Profit Ratio
| -0.085 | -0.092 | 0.165 | 0.264 | 0.149 | 0.252 | 0.203 | 0.477 | 0.374 | 0.305 | 0.48 | 0.533 | 0.397 | 0.559 | 0.458 | 0.898 | 1 | 1 |
| Reseach & Development Expenses
| -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 120 | 182.445 | 241.219 | 494.023 | 371.371 | 1,056.078 | 221.503 | 282.609 | 281.129 | 330.22 | 220.022 | 0 | 861.767 | 1,023.967 | 0 | 0 | 106.855 |
| Selling & Marketing Expenses
| 0 | 54 | 4.619 | 4.059 | 72.526 | 372.22 | 718.647 | 465.506 | 324.745 | 75.444 | 1,561.052 | 810.119 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 731.9 | 174 | 187.064 | 245.278 | 566.549 | 743.591 | 1,774.725 | 687.009 | 607.354 | 356.574 | 1,891.272 | 1,030.141 | 0 | 861.767 | 1,023.967 | 0 | 0 | 106.855 |
| Other Expenses
| -9,735.3 | 617 | 156.894 | 245.267 | 69.99 | 117.64 | 62.855 | 30.387 | 50.405 | 415.739 | 3.376 | 1.557 | 859.427 | 3,465.223 | -932.731 | 237.833 | -4,780.6 | -271.043 |
| Operating Expenses
| 9,735.3 | 5,038.8 | 2,461.173 | 2,165.416 | 5,261.486 | 3,555.317 | 6,155.829 | 5,331.898 | 2,452.172 | 2,264.579 | 2,929.165 | 2,231.83 | 859.427 | 4,326.991 | 91.236 | 237.833 | -4,780.6 | -164.187 |
| Operating Income
| -10,135.5 | -3,088.1 | 14.1 | 2,014.51 | 8,749.136 | 10,409.891 | -434.704 | 5,519.848 | 7,357.51 | 5,492.827 | 5,175.085 | 4,429.57 | 4,608.873 | 3,676.704 | 501.29 | 1,634.704 | 6,187.134 | 303.334 |
| Operating Income Ratio
| -2.162 | -0.526 | 0.001 | 0.133 | 0.403 | 0.22 | -0.015 | 0.242 | 0.28 | 0.216 | 0.306 | 0.354 | 0.335 | 0.257 | 0.388 | 0.784 | 4.399 | 2.18 |
| Total Other Income Expenses Net
| -92.4 | -2,538.6 | -284 | -1,262.577 | -4,972.414 | -1,972.148 | 22,929.592 | -148.968 | -2,358.453 | -1,982.976 | -1,834.353 | -1,954.263 | -2,285.633 | -609.396 | -96.794 | -244.248 | -522.439 | -52.88 |
| Income Before Tax
| -10,227.9 | -5,626.7 | -269.957 | 751.933 | 3,776.722 | 8,437.743 | 22,494.888 | 5,370.88 | 4,999.056 | 3,509.851 | 3,340.731 | 2,475.307 | 2,323.24 | 3,067.308 | 404.496 | 1,390.456 | 5,664.695 | 250.454 |
| Income Before Tax Ratio
| -2.182 | -0.959 | -0.019 | 0.05 | 0.174 | 0.178 | 0.799 | 0.236 | 0.19 | 0.138 | 0.198 | 0.198 | 0.169 | 0.214 | 0.313 | 0.667 | 4.027 | 1.8 |
| Income Tax Expense
| 155.6 | 449.2 | 1,102.933 | 704.748 | 2,565.67 | 3,394.591 | 2,692.919 | 1,826.151 | 1,607.608 | 795.263 | 1,314.913 | 915.957 | 641.309 | 1,293.247 | 336.988 | 698.181 | 1,597.72 | 119.492 |
| Net Income
| -10,386.5 | -6,083.8 | -1,367.321 | 43.025 | 1,206.923 | 5,041.457 | 20,151.529 | 3,968.913 | 3,050.477 | 2,480.811 | 2,238.444 | 1,741.978 | 1,658.189 | 1,597.595 | 67.508 | 294.75 | 4,002.341 | 130.962 |
| Net Income Ratio
| -2.216 | -1.037 | -0.095 | 0.003 | 0.056 | 0.107 | 0.716 | 0.174 | 0.116 | 0.097 | 0.133 | 0.139 | 0.12 | 0.112 | 0.052 | 0.141 | 2.846 | 0.941 |
| EPS
| -19.2 | -11.29 | -3 | 0.095 | 2.66 | 11.04 | 42.46 | 8.66 | 7.26 | 5.84 | 5.28 | 3.74 | 3.73 | 3.75 | -0.87 | 0.16 | 17.24 | 0.03 |
| EPS Diluted
| -19.2 | -11.29 | -3 | 0.095 | 2.66 | 11.04 | 41.91 | 8.6 | 7.25 | 5.83 | 5.28 | 3.73 | 3.72 | 3.7 | -0.87 | 0.16 | 15.57 | 0.03 |
| EBITDA
| -10,022.3 | -4,841.1 | 964.366 | 3,338.079 | -127.988 | 9,111.91 | 1,563.165 | 10,343.766 | 7,705.425 | 6,581.128 | 5,500.471 | 4,561.727 | 4,818.272 | 3,860.631 | 626.956 | 1,743.037 | 6,220.318 | 311.395 |
| EBITDA Ratio
| -2.138 | -0.825 | 0.067 | 0.221 | -0.006 | 0.193 | 0.056 | 0.454 | 0.293 | 0.259 | 0.326 | 0.365 | 0.35 | 0.27 | 0.485 | 0.836 | 4.422 | 2.238 |