International Business Machines Corporation
NYSE:IBM
213.72 (USD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 14,967 | 15,770 | 14,462 | 17,381 | 14,753 | 15,475 | 14,252 | 16,691 | 14,107 | 15,536 | 14,198 | 16,694 | 17,618 | 18,745 | 17,731 | 20,368 | 17,561 | 18,123 | 17,570 | 21,777 | 18,027 | 19,161 | 18,181 | 21,760 | 18,755 | 20,003 | 19,071 | 22,543 | 19,153 | 19,289 | 18,155 | 21,771 | 19,227 | 20,239 | 18,684 | 22,060 | 19,280 | 20,813 | 19,590 | 24,113 | 22,397 | 24,363 | 22,483 | 27,699 | 23,721 | 24,924 | 23,408 | 29,304 | 24,747 | 25,783 | 24,673 | 29,486 | 26,157 | 26,666 | 24,607 | 29,018 | 24,271 | 23,724 | 22,856 | 27,230 | 23,566 | 23,250 | 21,711 | 27,007 | 25,302 | 26,178 | 23,862 | 30,718 | 23,490 | 23,170 | 21,408 | 26,258 | 22,617 | 21,890 | 20,659 | 24,427 | 21,529 | 22,270 | 22,908 | 27,461 | 23,429 | 23,153 | 22,250 | 25,913 | 21,522 | 21,631 | 20,065 | 23,684 | 19,821 | 19,651 | 18,551 | 22,826 | 20,428 | 21,568 | 21,044 | 25,616 | 21,781 | 21,651 | 19,348 | 24,182 | 21,144 | 21,905 | 20,317 | 22,539 | 20,095 | 18,823 | 17,618 | 23,723 | 18,605 | 18,872 | 17,308 | 21,519 | 18,062 | 18,183 | 16,559 | 21,920 | 16,754 | 17,531 | 15,735 | 19,896 | 15,431 | 15,351 | 13,373 | 19,396 | 14,743 | 15,519 | 13,058 | 19,560 | 14,702 | 16,224 | 14,037 | 22,082 | 14,433 | 14,732 | 13,545 | 23,061 | 15,277 | 16,495 | 14,185 | 20,462 | 14,305 | 15,213 | 12,730 | 20,937 | 13,960 | 13,599 | 11,749 | 18,011 | 12,727 | 8,510 | 6,500 | 16,945 | 11,910 | 12,268 | 10,127 | 17,155 | 11,698 |
Cost of Revenue
| 6,341 | 7,196 | 6,550 | 7,114 | 6,729 | 6,974 | 6,743 | 7,058 | 6,677 | 7,246 | 6,862 | 7,195 | 9,447 | 9,741 | 9,526 | 9,844 | 9,130 | 9,423 | 9,649 | 10,677 | 9,692 | 10,151 | 10,139 | 11,073 | 9,953 | 10,804 | 10,825 | 11,681 | 10,353 | 10,495 | 10,383 | 10,877 | 10,213 | 10,536 | 9,999 | 10,652 | 9,844 | 10,423 | 10,138 | 11,251 | 11,523 | 12,389 | 11,941 | 13,383 | 12,341 | 12,792 | 12,730 | 14,137 | 13,016 | 13,502 | 13,555 | 14,764 | 13,984 | 14,282 | 13,749 | 14,792 | 13,270 | 12,915 | 12,880 | 14,085 | 12,938 | 12,669 | 12,280 | 14,071 | 14,342 | 15,221 | 14,336 | 15,897 | 14,163 | 13,834 | 13,163 | 14,556 | 13,126 | 12,876 | 12,571 | 13,662 | 12,791 | 13,495 | 14,654 | 16,609 | 14,783 | 14,628 | 14,241 | 15,938 | 13,710 | 13,633 | 12,832 | 14,493 | 12,498 | 12,381 | 12,115 | 14,081 | 13,037 | 13,530 | 13,436 | 15,947 | 13,980 | 13,708 | 12,337 | 15,299 | 13,580 | 13,681 | 13,059 | 15,322 | 12,628 | 11,677 | 11,168 | 14,205 | 11,507 | 11,471 | 10,716 | 12,198 | 10,804 | 10,992 | 9,790 | 12,769 | 9,833 | 9,900 | 9,071 | 11,810 | 9,277 | 9,247 | 8,433 | 10,950 | 7,928 | 8,472 | 6,508 | 10,452 | 5,560 | 7,060 | 5,739 | 10,078 | 6,152 | 6,014 | 5,079 | 9,227 | 5,510 | 6,580 | 5,189 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 8,626 | 8,574 | 7,912 | 10,267 | 8,024 | 8,501 | 7,509 | 9,633 | 7,430 | 8,290 | 7,336 | 9,500 | 8,171 | 9,004 | 8,204 | 10,524 | 8,431 | 8,700 | 7,921 | 11,100 | 8,335 | 9,010 | 8,042 | 10,687 | 8,802 | 9,199 | 8,246 | 10,862 | 8,800 | 8,794 | 7,772 | 10,894 | 9,014 | 9,703 | 8,685 | 11,408 | 9,436 | 10,390 | 9,452 | 12,862 | 10,874 | 11,974 | 10,542 | 14,316 | 11,380 | 12,132 | 10,678 | 15,167 | 11,731 | 12,281 | 11,118 | 14,722 | 12,173 | 12,384 | 10,858 | 14,226 | 11,001 | 10,809 | 9,976 | 13,145 | 10,628 | 10,581 | 9,431 | 12,936 | 10,960 | 10,957 | 9,526 | 14,821 | 9,327 | 9,336 | 8,245 | 11,702 | 9,491 | 9,014 | 8,088 | 10,765 | 8,738 | 8,775 | 8,254 | 10,852 | 8,646 | 8,525 | 8,009 | 9,975 | 7,812 | 7,998 | 7,233 | 9,191 | 7,323 | 7,270 | 6,436 | 8,745 | 7,391 | 8,038 | 7,608 | 9,669 | 7,801 | 7,943 | 7,011 | 8,883 | 7,564 | 8,224 | 7,258 | 7,217 | 7,467 | 7,146 | 6,450 | 9,518 | 7,098 | 7,401 | 6,592 | 9,321 | 7,258 | 7,191 | 6,769 | 9,151 | 6,921 | 7,631 | 6,664 | 8,086 | 6,154 | 6,104 | 4,940 | 8,446 | 6,815 | 7,047 | 6,550 | 9,108 | 9,142 | 9,164 | 8,298 | 12,004 | 8,281 | 8,718 | 8,466 | 13,834 | 9,767 | 9,915 | 8,996 | 20,462 | 14,305 | 15,213 | 12,730 | 20,937 | 13,960 | 13,599 | 11,749 | 18,011 | 12,727 | 8,510 | 6,500 | 16,945 | 11,910 | 12,268 | 10,127 | 17,155 | 11,698 |
Gross Profit Ratio
| 0.576 | 0.544 | 0.547 | 0.591 | 0.544 | 0.549 | 0.527 | 0.577 | 0.527 | 0.534 | 0.517 | 0.569 | 0.464 | 0.48 | 0.463 | 0.517 | 0.48 | 0.48 | 0.451 | 0.51 | 0.462 | 0.47 | 0.442 | 0.491 | 0.469 | 0.46 | 0.432 | 0.482 | 0.459 | 0.456 | 0.428 | 0.5 | 0.469 | 0.479 | 0.465 | 0.517 | 0.489 | 0.499 | 0.482 | 0.533 | 0.486 | 0.491 | 0.469 | 0.517 | 0.48 | 0.487 | 0.456 | 0.518 | 0.474 | 0.476 | 0.451 | 0.499 | 0.465 | 0.464 | 0.441 | 0.49 | 0.453 | 0.456 | 0.436 | 0.483 | 0.451 | 0.455 | 0.434 | 0.479 | 0.433 | 0.419 | 0.399 | 0.482 | 0.397 | 0.403 | 0.385 | 0.446 | 0.42 | 0.412 | 0.392 | 0.441 | 0.406 | 0.394 | 0.36 | 0.395 | 0.369 | 0.368 | 0.36 | 0.385 | 0.363 | 0.37 | 0.36 | 0.388 | 0.369 | 0.37 | 0.347 | 0.383 | 0.362 | 0.373 | 0.362 | 0.377 | 0.358 | 0.367 | 0.362 | 0.367 | 0.358 | 0.375 | 0.357 | 0.32 | 0.372 | 0.38 | 0.366 | 0.401 | 0.382 | 0.392 | 0.381 | 0.433 | 0.402 | 0.395 | 0.409 | 0.417 | 0.413 | 0.435 | 0.424 | 0.406 | 0.399 | 0.398 | 0.369 | 0.435 | 0.462 | 0.454 | 0.502 | 0.466 | 0.622 | 0.565 | 0.591 | 0.544 | 0.574 | 0.592 | 0.625 | 0.6 | 0.639 | 0.601 | 0.634 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 3,636 | 1,840 | 1,796 | 1,748 | 1,685 | 1,687 | 1,655 | 1,604 | 1,611 | 1,673 | 1,679 | 1,625 | 1,621 | 1,657 | 1,630 | 1,611 | 1,515 | 1,582 | 1,625 | 1,596 | 1,553 | 1,407 | 1,433 | 1,358 | 1,252 | 1,364 | 1,405 | 1,427 | 1,342 | 1,484 | 1,533 | 1,431 | 1,397 | 1,465 | 1,458 | 1,362 | 1,287 | 1,300 | 1,298 | 1,320 | 1,354 | 1,457 | 1,501 | 1,565 | 1,468 | 1,548 | 1,644 | 1,580 | 1,534 | 1,587 | 1,601 | 1,555 | 1,546 | 1,569 | 1,587 | 1,578 | 1,464 | 1,475 | 1,509 | 1,460 | 1,446 | 1,434 | 1,480 | 1,528 | 1,579 | 1,660 | 1,569 | 1,585 | 1,524 | 1,534 | 1,509 | 1,587 | 1,543 | 1,522 | 1,456 | 1,459 | 1,447 | 1,477 | 1,459 | 1,461 | 1,419 | 1,426 | 1,367 | 1,349 | 1,307 | 1,226 | 1,195 | 1,204 | 1,213 | 1,198 | 1,200 | 1,547 | 1,261 | 1,279 | 1,203 | 1,449 | 1,261 | 1,269 | 1,172 | 1,416 | 1,383 | 1,293 | 1,181 | 1,407 | 1,240 | 1,220 | 1,179 | 1,425 | 1,162 | 1,221 | 1,069 | 1,767 | 1,115 | 1,116 | 1,091 | 3,088 | 1,035 | 974 | 913 | 1,118 | 1,053 | 1,091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 8,774 | 4,313 | 4,461 | 4,278 | 3,912 | 4,276 | 4,294 | 4,179 | 3,832 | 4,177 | 3,965 | 2,770 | 4,243 | 4,698 | 4,575 | 6,580 | 4,011 | 4,531 | 5,186 | 4,690 | 4,354 | 4,923 | 4,141 | 4,248 | 3,926 | 4,301 | 4,921 | 4,662 | 4,178 | 4,625 | 4,643 | 4,571 | 4,287 | 4,826 | 5,468 | 4,708 | 4,318 | 4,693 | 4,887 | 5,515 | 4,778 | 5,095 | 5,804 | 5,494 | 4,825 | 6,220 | 5,142 | 5,463 | 5,480 | 5,409 | 5,484 | 5,570 | 5,247 | 5,585 | 5,439 | 5,474 | 4,769 | 4,655 | 5,311 | 5,103 | 4,642 | 4,717 | 4,807 | 5,833 | 5,644 | 6,289 | 5,620 | 6,016 | 5,324 | 5,631 | 5,089 | 5,620 | 5,121 | 4,916 | 4,602 | 5,252 | 4,632 | 6,497 | 4,933 | 5,290 | 4,978 | 4,632 | 4,484 | 4,874 | 4,303 | 4,460 | 4,215 | 5,440 | 3,987 | 5,288 | 4,053 | 5,883 | 3,741 | 3,765 | 3,808 | 4,340 | 3,726 | 3,867 | 3,706 | 4,445 | 3,501 | 2,846 | 3,937 | 5,074 | 4,057 | 3,812 | 3,719 | 5,060 | 3,932 | 3,958 | 3,684 | 5,093 | 4,175 | 3,889 | 3,697 | 5,392 | 3,858 | 3,883 | 3,633 | 4,947 | 3,885 | 3,935 | 4,249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| -633 | 354 | 279 | 248 | 303 | 372 | 314 | 302 | 297 | 395 | 336 | 314 | 349 | 399 | 352 | 390 | 361 | 363 | 428 | 413 | 381 | 421 | 432 | 335 | 323 | 407 | 401 | 355 | 337 | 390 | 363 | 276 | 341 | 361 | 348 | 322 | 315 | 341 | 313 | 316 | 306 | 347 | 338 | 323 | 300 | 348 | 323 | 350 | 330 | 344 | 316 | 345 | 339 | 366 | 323 | 371 | 337 | 329 | 300 | 341 | 323 | 300 | 287 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 8,805 | 4,099 | 4,706 | 4,526 | 4,215 | 4,648 | 4,608 | 4,765 | 4,391 | 4,855 | 4,597 | 4,903 | 4,860 | 5,334 | 5,174 | 6,970 | 4,372 | 4,894 | 5,614 | 5,103 | 4,735 | 5,344 | 4,573 | 4,583 | 4,249 | 4,708 | 5,322 | 5,017 | 4,515 | 5,015 | 5,006 | 4,847 | 4,628 | 5,187 | 5,816 | 5,030 | 4,633 | 5,034 | 5,200 | 5,831 | 5,084 | 5,442 | 6,142 | 5,817 | 5,125 | 6,568 | 5,465 | 5,813 | 5,810 | 5,753 | 5,800 | 5,915 | 5,586 | 5,951 | 5,762 | 5,845 | 5,106 | 4,984 | 5,611 | 5,444 | 4,965 | 5,017 | 5,094 | 5,833 | 5,644 | 6,289 | 5,620 | 6,016 | 5,324 | 5,631 | 5,089 | 5,620 | 5,121 | 4,916 | 4,602 | 5,252 | 4,632 | 6,497 | 4,933 | 5,290 | 4,978 | 4,632 | 4,484 | 4,874 | 4,303 | 4,460 | 4,215 | 5,440 | 3,987 | 5,288 | 4,053 | 5,883 | 3,741 | 3,765 | 3,808 | 4,340 | 3,726 | 3,867 | 3,706 | 4,445 | 3,501 | 2,846 | 3,937 | 5,074 | 4,057 | 3,812 | 3,719 | 5,060 | 3,932 | 3,958 | 3,684 | 5,093 | 4,175 | 3,889 | 3,697 | 5,392 | 3,858 | 3,883 | 3,633 | 4,947 | 3,885 | 3,935 | 4,249 | 6,914 | 5,631 | 14,808 | 5,432 | 3,438 | 10,170 | 6,474 | 5,965 | 11,410 | 6,572 | 7,196 | 6,199 | 8,475 | 6,547 | 6,520 | 5,721 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -194 | 16 | 178 | 131 | 215 | -248 | -180 | -245 | -121 | -176 | -121 | -181 | -153 | -134 | -147 | -18 | 140 | 151 | 224 | 135 | 110 | -127 | -4 | -78 | -165 | -141 | -207 | -234 | -183 | -238 | -315 | -389 | -392 | -229 | -118 | -113 | -115 | -56 | -94 | -106 | -49 | -97 | -115 | -108 | -91 | -159 | -93 | -1,016 | 99 | 85 | 78 | 161 | 75 | 80 | 60 | 116 | 62 | 56 | 66 | 214 | 72 | 97 | 170 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,036 | 1,213 | 1,073 | 1,388 | 780 | 3,013 | 1,301 | 1,165 | 1,605 | 1,120 | 1,167 | 1,258 | 1,103 | 1,167 | 808 | 1,139 | -55,817 | 0 | 0 | 0 | -50,935 | 0 | 0 | 0 | -46,475 | 0 | 0 | 0 | -43,391 | 0 | 0 | 0 | -38,826 | 0 |
Operating Expenses
| 12,441 | 5,939 | 6,502 | 6,982 | 5,953 | 6,339 | 6,328 | 6,124 | 5,881 | 6,352 | 6,155 | 6,347 | 6,328 | 6,857 | 6,657 | 8,563 | 6,027 | 6,627 | 7,463 | 6,834 | 6,398 | 6,624 | 6,002 | 5,863 | 5,336 | 5,931 | 6,520 | 6,210 | 5,674 | 6,261 | 6,224 | 5,889 | 5,633 | 6,423 | 7,156 | 6,279 | 5,805 | 6,278 | 6,404 | 7,045 | 6,389 | 6,802 | 7,528 | 7,274 | 6,502 | 7,957 | 7,016 | 6,377 | 7,443 | 7,425 | 7,479 | 7,631 | 7,207 | 7,600 | 7,409 | 7,539 | 6,632 | 6,515 | 7,186 | 7,118 | 6,483 | 6,548 | 6,744 | 7,361 | 7,223 | 7,949 | 7,189 | 7,601 | 6,848 | 7,165 | 6,598 | 7,207 | 6,664 | 6,438 | 6,058 | 6,711 | 6,079 | 7,974 | 6,392 | 6,751 | 6,397 | 6,058 | 5,851 | 6,223 | 5,610 | 5,686 | 5,410 | 6,644 | 5,200 | 6,486 | 5,253 | 7,430 | 5,002 | 5,044 | 5,011 | 5,789 | 4,987 | 5,136 | 4,878 | 5,861 | 4,884 | 4,139 | 5,118 | 6,481 | 5,297 | 5,032 | 4,898 | 6,485 | 5,094 | 5,179 | 4,753 | 6,860 | 5,290 | 5,005 | 4,788 | 8,480 | 4,893 | 4,857 | 4,546 | 6,065 | 4,938 | 5,026 | 4,249 | 7,950 | 6,844 | 15,881 | 6,820 | 4,218 | 13,183 | 7,775 | 7,130 | 13,015 | 7,692 | 8,363 | 7,457 | 9,578 | 7,714 | 7,328 | 6,860 | -55,817 | 0 | 0 | 0 | -50,935 | 0 | 0 | 0 | -46,475 | 0 | 0 | 0 | -43,391 | 0 | 0 | 0 | -38,826 | 0 |
Operating Income
| -957 | 2,635 | 1,410 | 3,285 | 1,714 | 2,423 | 1,425 | 3,625 | -4,206 | 2,019 | 934 | 3,171 | 1,833 | 2,147 | 1,546 | 1,960 | 2,096 | 2,073 | 459 | 4,266 | 1,568 | 2,386 | 1,900 | 4,824 | 3,345 | 3,268 | 1,632 | 4,652 | 2,996 | 2,420 | 1,548 | 5,004 | 3,245 | 3,279 | 1,530 | 5,127 | 3,530 | 4,015 | 2,959 | 5,817 | 4,485 | 5,058 | 3,015 | 7,042 | 4,794 | 4,096 | 3,591 | 8,790 | 4,288 | 4,856 | 3,639 | 7,091 | 4,966 | 4,784 | 3,449 | 6,687 | 4,369 | 4,294 | 2,790 | 6,027 | 4,145 | 4,033 | 2,687 | 5,575 | 3,737 | 3,008 | 2,337 | 7,220 | 2,479 | 2,171 | 1,647 | 4,495 | 2,757 | 2,504 | 1,964 | 4,054 | 2,659 | 801 | 1,862 | 4,101 | 2,249 | 2,467 | 2,158 | 3,752 | 2,202 | 2,312 | 1,823 | 2,547 | 2,123 | 784 | 1,183 | 1,315 | 2,389 | 2,994 | 2,597 | 3,880 | 2,814 | 2,807 | 2,133 | 3,022 | 2,680 | 4,085 | 2,140 | 736 | 2,170 | 2,114 | 1,552 | 3,033 | 2,004 | 2,222 | 1,839 | 2,461 | 1,968 | 2,186 | 1,981 | 671 | 2,028 | 2,774 | 2,118 | 2,021 | 1,216 | 1,078 | 691 | 496 | -29 | -8,834 | -270 | 4,890 | -4,041 | 1,389 | 1,168 | -1,011 | 589 | 355 | 1,009 | 4,256 | 2,053 | 2,587 | 2,136 | -35,355 | 14,305 | 15,213 | 12,730 | -29,998 | 13,960 | 13,599 | 11,749 | -28,464 | 12,727 | 8,510 | 6,500 | -26,446 | 11,910 | 12,268 | 10,127 | -21,671 | 11,698 |
Operating Income Ratio
| -0.064 | 0.167 | 0.097 | 0.189 | 0.116 | 0.157 | 0.1 | 0.217 | -0.298 | 0.13 | 0.066 | 0.973 | 0.104 | 0.115 | 0.087 | 0.096 | 0.119 | 0.114 | 0.026 | 0.196 | 0.087 | 0.125 | 0.105 | 0.222 | 0.178 | 0.163 | 0.086 | 0.206 | 0.156 | 0.125 | 0.085 | 0.23 | 0.169 | 0.162 | 0.082 | 0.232 | 0.183 | 0.193 | 0.151 | 0.241 | 0.2 | 0.208 | 0.134 | 0.254 | 0.202 | 0.164 | 0.153 | 0.3 | 0.173 | 0.188 | 0.147 | 0.24 | 0.19 | 0.179 | 0.14 | 0.23 | 0.18 | 0.181 | 0.122 | 0.221 | 0.176 | 0.173 | 0.124 | 0.206 | 0.148 | 0.115 | 0.098 | 0.235 | 0.106 | 0.094 | 0.077 | 0.171 | 0.122 | 0.114 | 0.095 | 0.166 | 0.124 | 0.036 | 0.081 | 0.149 | 0.096 | 0.107 | 0.097 | 0.145 | 0.102 | 0.107 | 0.091 | 0.108 | 0.107 | 0.04 | 0.064 | 0.058 | 0.117 | 0.139 | 0.123 | 0.151 | 0.129 | 0.13 | 0.11 | 0.125 | 0.127 | 0.186 | 0.105 | 0.033 | 0.108 | 0.112 | 0.088 | 0.128 | 0.108 | 0.118 | 0.106 | 0.114 | 0.109 | 0.12 | 0.12 | 0.031 | 0.121 | 0.158 | 0.135 | 0.102 | 0.079 | 0.07 | 0.052 | 0.026 | -0.002 | -0.569 | -0.021 | 0.25 | -0.275 | 0.086 | 0.083 | -0.046 | 0.041 | 0.024 | 0.074 | 0.185 | 0.134 | 0.157 | 0.151 | -1.728 | 1 | 1 | 1 | -1.433 | 1 | 1 | 1 | -1.58 | 1 | 1 | 1 | -1.561 | 1 | 1 | 1 | -1.263 | 1 |
Total Other Income Expenses Net
| 155 | -416 | -336 | 474 | 215 | -423 | -367 | -313 | -295 | -297 | -311 | 18 | -234 | -326 | -362 | -247 | -253 | -179 | -182 | 117 | 31 | 747 | 73 | -185 | -275 | -280 | -413 | -2 | 114 | 76 | 28 | 136 | 8 | -37 | -253 | 146 | 133 | 301 | 143 | 1,506 | -20 | 201 | 126 | 113 | 62 | 91 | 60 | 47 | 606 | 132 | 58 | 44 | -128 | -97 | 202 | 42 | 384 | 392 | 807 | 338 | 289 | 331 | 546 | 710 | 244 | 232 | 265 | 335 | 365 | 499 | 385 | 391 | 416 | 384 | 475 | 562 | 312 | 1,999 | 197 | 430 | 266 | 368 | 167 | 157 | 380 | 195 | 198 | 213 | 315 | -156 | 538 | 2,039 | -73 | -34 | -36 | 125 | 173 | 130 | 189 | -37 | -51 | -42 | -40 | 2,566 | -38 | -31 | -29 | -21 | 162 | 137 | 185 | 426 | 183 | 193 | -285 | 1,897 | -1,632 | 238 | 246 | 52 | 221 | 479 | 408 | 467 | 361 | 158 | 195 | -11,474 | 90 | 140 | 172 | 178 | 67 | 157 | 200 | 95 | 82 | 123 | 195 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| -802 | 2,219 | 1,074 | 3,759 | 1,873 | 2,000 | 1,058 | 3,312 | -4,501 | 1,722 | 623 | 2,869 | 1,319 | 1,552 | 905 | 1,289 | 1,827 | 1,571 | -49 | 3,993 | 1,522 | 2,768 | 1,883 | 4,434 | 2,996 | 2,776 | 1,136 | 4,469 | 3,065 | 2,443 | 1,424 | 4,986 | 3,263 | 3,049 | 1,034 | 5,098 | 3,621 | 4,224 | 3,001 | 7,094 | 4,361 | 5,171 | 2,980 | 6,962 | 4,812 | 4,144 | 3,606 | 7,831 | 5,074 | 5,161 | 3,836 | 7,274 | 5,027 | 4,885 | 3,817 | 6,956 | 4,677 | 4,575 | 3,515 | 6,381 | 4,373 | 4,262 | 3,122 | 5,808 | 3,895 | 3,814 | 3,198 | 5,488 | 3,280 | 3,142 | 2,579 | 4,814 | 3,174 | 2,889 | 2,440 | 4,568 | 2,915 | 2,733 | 2,010 | 4,364 | 2,531 | 2,843 | 2,290 | 3,878 | 2,549 | 2,466 | 1,981 | 2,712 | 2,404 | 595 | 1,691 | 3,300 | 2,262 | 2,902 | 2,489 | 3,787 | 2,804 | 2,773 | 2,170 | 2,985 | 2,629 | 4,043 | 2,100 | 3,302 | 2,132 | 2,083 | 1,523 | 3,012 | 1,983 | 2,180 | 1,852 | 2,887 | 1,979 | 2,174 | 1,547 | 2,568 | 237 | 2,824 | 2,184 | 2,073 | 1,204 | 1,193 | 685 | 663 | -14 | -8,998 | -380 | -6,948 | -4,286 | 1,217 | 991 | -1,281 | 308 | 207 | 887 | 3,994 | 1,909 | 2,473 | 1,827 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| -0.054 | 0.141 | 0.074 | 0.216 | 0.127 | 0.129 | 0.074 | 0.198 | -0.319 | 0.111 | 0.044 | 0.88 | 0.075 | 0.083 | 0.051 | 0.063 | 0.104 | 0.087 | -0.003 | 0.183 | 0.084 | 0.144 | 0.104 | 0.204 | 0.16 | 0.139 | 0.06 | 0.198 | 0.16 | 0.127 | 0.078 | 0.229 | 0.17 | 0.151 | 0.055 | 0.231 | 0.188 | 0.203 | 0.153 | 0.294 | 0.195 | 0.212 | 0.133 | 0.251 | 0.203 | 0.166 | 0.154 | 0.267 | 0.205 | 0.2 | 0.155 | 0.247 | 0.192 | 0.183 | 0.155 | 0.24 | 0.193 | 0.193 | 0.154 | 0.234 | 0.186 | 0.183 | 0.144 | 0.215 | 0.154 | 0.146 | 0.134 | 0.179 | 0.14 | 0.136 | 0.12 | 0.183 | 0.14 | 0.132 | 0.118 | 0.187 | 0.135 | 0.123 | 0.088 | 0.159 | 0.108 | 0.123 | 0.103 | 0.15 | 0.118 | 0.114 | 0.099 | 0.115 | 0.121 | 0.03 | 0.091 | 0.145 | 0.111 | 0.135 | 0.118 | 0.148 | 0.129 | 0.128 | 0.112 | 0.123 | 0.124 | 0.185 | 0.103 | 0.147 | 0.106 | 0.111 | 0.086 | 0.127 | 0.107 | 0.116 | 0.107 | 0.134 | 0.11 | 0.12 | 0.093 | 0.117 | 0.014 | 0.161 | 0.139 | 0.104 | 0.078 | 0.078 | 0.051 | 0.034 | -0.001 | -0.58 | -0.029 | -0.355 | -0.292 | 0.075 | 0.071 | -0.058 | 0.021 | 0.014 | 0.065 | 0.173 | 0.125 | 0.15 | 0.129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| -484 | 389 | -502 | 474 | 159 | 419 | 124 | 443 | -1,287 | 257 | -39 | 407 | 188 | 227 | -51 | 25 | 128 | 209 | -1,226 | 324 | -151 | 269 | 289 | 2,481 | 304 | 373 | -540 | 5,522 | 339 | 111 | -329 | 480 | 409 | 544 | -983 | 638 | 659 | 698 | 585 | 1,580 | 906 | 1,034 | 596 | 777 | 772 | 918 | 574 | 1,998 | 1,251 | 1,280 | 769 | 1,784 | 1,188 | 1,221 | 954 | 1,698 | 1,088 | 1,190 | 914 | 1,568 | 1,159 | 1,159 | 827 | 1,382 | 1,071 | 1,049 | 879 | 1,537 | 918 | 881 | 735 | 1,350 | 952 | 867 | 732 | 1,348 | 1,399 | 882 | 603 | 1,309 | 731 | 853 | 687 | 1,162 | 764 | 741 | 594 | 801 | 710 | 150 | 499 | 967 | 667 | 857 | 739 | 1,117 | 841 | 832 | 651 | 896 | 867 | 1,652 | 630 | 956 | 638 | 631 | 487 | 919 | 624 | 734 | 657 | 864 | 694 | 827 | 773 | 857 | 775 | 1,108 | 895 | 842 | 494 | 504 | 293 | 281 | 34 | -962 | -95 | -1,485 | -1,508 | 503 | 396 | 101 | 136 | 93 | 355 | 1,533 | 797 | 1,063 | 790 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| -330 | 1,834 | 1,605 | 3,288 | 1,704 | 1,583 | 927 | 2,711 | -3,214 | 1,392 | 733 | 2,333 | 1,130 | 1,325 | 955 | 1,356 | 1,697 | 1,361 | 1,175 | 3,669 | 1,672 | 2,498 | 1,591 | 1,952 | 2,694 | 2,404 | 1,679 | -1,054 | 2,726 | 2,331 | 1,750 | 4,501 | 2,853 | 2,505 | 2,013 | 4,463 | 2,950 | 3,449 | 2,327 | 5,484 | 18 | 4,137 | 2,384 | 6,185 | 4,041 | 3,226 | 3,032 | 5,833 | 3,824 | 3,881 | 3,066 | 5,490 | 3,839 | 3,664 | 2,863 | 5,257 | 3,589 | 3,386 | 2,601 | 4,813 | 3,214 | 3,103 | 2,295 | 4,427 | 2,824 | 2,765 | 2,319 | 3,952 | 2,361 | 2,260 | 1,844 | 3,540 | 2,222 | 2,022 | 1,708 | 3,187 | 1,516 | 1,829 | 1,402 | 3,040 | 1,800 | 1,988 | 1,602 | 2,709 | 1,785 | 1,705 | 1,384 | 1,018 | 1,313 | 56 | 1,192 | 2,333 | 1,595 | 2,045 | 1,750 | 2,670 | 1,963 | 1,941 | 1,519 | 2,089 | 1,762 | 2,391 | 1,470 | 2,346 | 1,494 | 1,452 | 1,036 | 2,093 | 1,359 | 1,446 | 1,195 | 2,023 | 1,285 | 1,347 | 774 | 1,711 | -538 | 1,716 | 1,289 | 1,231 | 710 | 689 | 392 | 268 | -48 | -8,036 | -285 | -5,463 | -2,778 | 714 | 595 | -1,382 | 172 | 114 | 532 | 2,461 | 1,112 | 1,410 | 1,037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| -0.022 | 0.116 | 0.111 | 0.189 | 0.116 | 0.102 | 0.065 | 0.162 | -0.228 | 0.09 | 0.052 | 0.716 | 0.064 | 0.071 | 0.054 | 0.067 | 0.097 | 0.075 | 0.067 | 0.168 | 0.093 | 0.13 | 0.088 | 0.09 | 0.144 | 0.12 | 0.088 | -0.047 | 0.142 | 0.121 | 0.096 | 0.207 | 0.148 | 0.124 | 0.108 | 0.202 | 0.153 | 0.166 | 0.119 | 0.227 | 0.001 | 0.17 | 0.106 | 0.223 | 0.17 | 0.129 | 0.13 | 0.199 | 0.155 | 0.151 | 0.124 | 0.186 | 0.147 | 0.137 | 0.116 | 0.181 | 0.148 | 0.143 | 0.114 | 0.177 | 0.136 | 0.133 | 0.106 | 0.164 | 0.112 | 0.106 | 0.097 | 0.129 | 0.101 | 0.098 | 0.086 | 0.135 | 0.098 | 0.092 | 0.083 | 0.13 | 0.07 | 0.082 | 0.061 | 0.111 | 0.077 | 0.086 | 0.072 | 0.105 | 0.083 | 0.079 | 0.069 | 0.043 | 0.066 | 0.003 | 0.064 | 0.102 | 0.078 | 0.095 | 0.083 | 0.104 | 0.09 | 0.09 | 0.079 | 0.086 | 0.083 | 0.109 | 0.072 | 0.104 | 0.074 | 0.077 | 0.059 | 0.088 | 0.073 | 0.077 | 0.069 | 0.094 | 0.071 | 0.074 | 0.047 | 0.078 | -0.032 | 0.098 | 0.082 | 0.062 | 0.046 | 0.045 | 0.029 | 0.014 | -0.003 | -0.518 | -0.022 | -0.279 | -0.189 | 0.044 | 0.042 | -0.063 | 0.012 | 0.008 | 0.039 | 0.107 | 0.073 | 0.085 | 0.073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| -0.36 | 1.99 | 1.75 | 3.59 | 1.87 | 1.74 | 1.02 | 2.99 | -3.56 | 1.54 | 0.82 | 2.6 | 1.26 | 1.48 | 1.07 | 1.52 | 1.9 | 1.53 | 1.32 | 4.14 | 1.89 | 2.82 | 1.79 | 2.17 | 2.95 | 2.63 | 1.82 | -1.14 | 2.93 | 2.49 | 1.86 | 4.74 | 2.99 | 2.62 | 2.09 | 4.6 | 3.03 | 3.51 | 2.36 | 5.54 | 0.02 | 4.14 | 2.3 | 5.77 | 3.7 | 2.93 | 2.72 | 5.19 | 3.36 | 3.38 | 2.65 | 4.68 | 3.23 | 3.04 | 2.34 | 4.24 | 2.86 | 2.65 | 2 | 3.65 | 2.44 | 2.34 | 1.71 | 3.29 | 2.09 | 2.02 | 1.68 | 2.86 | 1.72 | 1.57 | 1.23 | 2.36 | 1.47 | 1.31 | 1.09 | 2.04 | 0.95 | 1.14 | 0.86 | 1.87 | 1.08 | 1.18 | 0.95 | 1.6 | 1.04 | 0.99 | 0.8 | 0.59 | 0.78 | 0.03 | 0.69 | 1.36 | 0.92 | 1.17 | 1 | 1.53 | 1.11 | 1.1 | 0.85 | 1.18 | 0.97 | 1.32 | 0.8 | 1.29 | 0.8 | 0.77 | 0.54 | 1.1 | 0.69 | 0.73 | 0.59 | 1.01 | 0.62 | 0.63 | 0.36 | 0.79 | -0.24 | 0.75 | 0.53 | 0.53 | 0.3 | 0.29 | 0.16 | 0.11 | -0.021 | -3.53 | -0.13 | -2.4 | -1.22 | 0.32 | 0.26 | -0.64 | 0.08 | 0.05 | 0.24 | 1.08 | 0.49 | 0.62 | 0.46 | 0.26 | 0.38 | 0.58 | 0.41 | 0.99 | 0.53 | 0.41 | 0.39 | 0.86 | 0.5 | 0.49 | 0.33 | 0.57 | 0.44 | 0.53 | 0.42 | 1.09 | 0.6 |
EPS Diluted
| -0.35 | 1.96 | 1.72 | 3.55 | 1.84 | 1.72 | 1.01 | 2.96 | -3.55 | 1.53 | 0.81 | 2.57 | 1.25 | 1.47 | 1.06 | 1.51 | 1.89 | 1.52 | 1.31 | 4.11 | 1.87 | 2.81 | 1.78 | 2.15 | 2.94 | 2.61 | 1.81 | -1.13 | 2.92 | 2.48 | 1.85 | 4.72 | 2.98 | 2.61 | 2.09 | 4.59 | 3.01 | 3.5 | 2.35 | 5.51 | 0.02 | 4.12 | 2.29 | 5.73 | 3.68 | 2.91 | 2.7 | 5.13 | 3.33 | 3.34 | 2.61 | 4.62 | 3.19 | 3 | 2.31 | 4.18 | 2.82 | 2.61 | 1.97 | 3.59 | 2.4 | 2.32 | 1.7 | 3.29 | 2.05 | 1.98 | 1.65 | 2.86 | 1.68 | 1.55 | 1.21 | 2.36 | 1.45 | 1.3 | 1.08 | 2.04 | 0.94 | 1.12 | 0.84 | 1.87 | 1.06 | 1.16 | 0.93 | 1.6 | 1.02 | 0.97 | 0.79 | 0.59 | 0.76 | 0.03 | 0.68 | 1.36 | 0.9 | 1.15 | 0.98 | 1.53 | 1.08 | 1.06 | 0.83 | 1.18 | 0.93 | 1.28 | 0.78 | 1.29 | 0.78 | 0.75 | 0.53 | 1.1 | 0.68 | 0.72 | 0.58 | 1.01 | 0.6 | 0.62 | 0.35 | 0.79 | -0.24 | 0.73 | 0.52 | 0.53 | 0.3 | 0.29 | 0.16 | 0.11 | -0.021 | -3.53 | -0.13 | -2.4 | -1.22 | 0.32 | 0.26 | -0.64 | 0.08 | 0.05 | 0.24 | 1.08 | 0.49 | 0.62 | 0.46 | 0.26 | 0.38 | 0.58 | 0.41 | 0.99 | 0.53 | 0.41 | 0.39 | 0.86 | 0.5 | 0.49 | 0.33 | 0.57 | 0.44 | 0.53 | 0.42 | 1.09 | 0.6 |
EBITDA
| -2,671 | 3,790 | 2,542 | 3,285 | 3,378 | 3,499 | 2,499 | 4,762 | -3,043 | 3,264 | 2,191 | 4,552 | 3,294 | 3,513 | 2,857 | 3,305 | 3,833 | 3,572 | 1,912 | 5,997 | 3,623 | 4,410 | 3,539 | 5,738 | 4,325 | 2,949 | 2,415 | 5,783 | 4,408 | 3,708 | 2,657 | 6,270 | 4,547 | 4,319 | 2,181 | 6,226 | 4,638 | 5,339 | 4,109 | 8,211 | 5,739 | 6,507 | 4,185 | 8,275 | 6,109 | 5,342 | 4,900 | 7,940 | 6,398 | 5,278 | 3,946 | 7,387 | 5,134 | 6,182 | 3,910 | 7,058 | 4,388 | 4,273 | 2,790 | 6,124 | 4,168 | 4,032 | 3,941 | 6,610 | 5,189 | 5,130 | 4,458 | 6,705 | 4,448 | 4,057 | 3,507 | 5,794 | 4,056 | 3,824 | 3,239 | 7,891 | 3,586 | 2,139 | 3,144 | 6,308 | 3,144 | 3,226 | 3,173 | 4,827 | 2,999 | 3,293 | 2,741 | 2,931 | 2,889 | 2,474 | 1,812 | 441 | 3,683 | 4,229 | 3,866 | 5,736 | 3,806 | 3,915 | 3,172 | 4,835 | 4,137 | 6,553 | 3,544 | 5,262 | 3,480 | 3,228 | 2,775 | 5,105 | 3,019 | 3,298 | 2,850 | 4,472 | 2,981 | 3,291 | 3,480 | 2,000 | 4,980 | 3,838 | 3,322 | 5,974 | 2,487 | 2,108 | 2,109 | 1,065 | 823 | -7,919 | 923 | 17,144 | -1,118 | 2,550 | 2,161 | 416 | 1,642 | 1,365 | 2,067 | 5,264 | 3,138 | 3,272 | 3,080 | -35,355 | 14,305 | 15,213 | 12,730 | -29,998 | 13,960 | 13,599 | 11,749 | -28,464 | 12,727 | 8,510 | 6,500 | -26,446 | 11,910 | 12,268 | 10,127 | -21,671 | 11,698 |
EBITDA Ratio
| -0.178 | 0.24 | 0.176 | 0.189 | 0.229 | 0.226 | 0.175 | 0.285 | -0.216 | 0.21 | 0.154 | 0.273 | 0.187 | 0.187 | 0.161 | 0.162 | 0.218 | 0.197 | 0.109 | 0.275 | 0.201 | 0.23 | 0.195 | 0.264 | 0.231 | 0.147 | 0.127 | 0.257 | 0.23 | 0.192 | 0.146 | 0.288 | 0.236 | 0.213 | 0.117 | 0.282 | 0.241 | 0.257 | 0.21 | 0.341 | 0.256 | 0.267 | 0.186 | 0.299 | 0.258 | 0.214 | 0.209 | 0.271 | 0.259 | 0.205 | 0.16 | 0.251 | 0.196 | 0.232 | 0.159 | 0.243 | 0.181 | 0.18 | 0.122 | 0.225 | 0.177 | 0.173 | 0.182 | 0.245 | 0.205 | 0.196 | 0.187 | 0.218 | 0.189 | 0.175 | 0.164 | 0.221 | 0.179 | 0.175 | 0.157 | 0.323 | 0.167 | 0.096 | 0.137 | 0.23 | 0.134 | 0.139 | 0.143 | 0.186 | 0.139 | 0.152 | 0.137 | 0.124 | 0.146 | 0.126 | 0.098 | 0.019 | 0.18 | 0.196 | 0.184 | 0.224 | 0.175 | 0.181 | 0.164 | 0.2 | 0.196 | 0.299 | 0.174 | 0.233 | 0.173 | 0.171 | 0.158 | 0.215 | 0.162 | 0.175 | 0.165 | 0.208 | 0.165 | 0.181 | 0.21 | 0.091 | 0.297 | 0.219 | 0.211 | 0.3 | 0.161 | 0.137 | 0.158 | 0.055 | 0.056 | -0.51 | 0.071 | 0.876 | -0.076 | 0.157 | 0.154 | 0.019 | 0.114 | 0.093 | 0.153 | 0.228 | 0.205 | 0.198 | 0.217 | -1.728 | 1 | 1 | 1 | -1.433 | 1 | 1 | 1 | -1.58 | 1 | 1 | 1 | -1.561 | 1 | 1 | 1 | -1.263 | 1 |