
Independent Bank Corporation
NASDAQ:IBCP
33.6 (USD) • At close July 1, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 74.729 | 84.532 | 76.036 | 79.748 | 76.154 | 72.892 | 76.404 | 71.569 | 62.843 | 60.725 | 60.087 | 51.087 | 52.119 | 50.093 | 53.613 | 46.21 | 57.381 | 56.838 | 60.446 | 52.443 | 44.592 | 51.003 | 48.175 | 46.171 | 45.273 | 44.12 | 45.042 | 44.065 | 37.235 | 37.026 | 34.9 | 32.881 | 32.831 | 34.153 | 32.406 | 29.811 | 27.885 | 29.803 | 27.922 | 29.798 | 26.905 | 27.138 | 28.911 | 28.457 | 27.195 | 30.223 | 29.198 | 32.102 | 29.396 | 23 | 35.251 | 34.186 | 35.346 | 39.221 | 37.442 | 41.583 | 43.429 | 51.91 | 48.185 | 50.151 | 53.743 | 58.813 | 60.686 | 69.155 | 59.16 | 49.336 | 56.071 | 65.524 | 62.526 | 66.947 | 68.498 | 68.94 | 66.014 | 54 | 65.559 | 65.129 | 64.524 | 64.869 | 63.473 | 61.575 | 57.382 | 53.99 | 54.303 | 49 | 43.052 | 46.281 | 47.785 | 45.869 | 42.035 | 42.404 | 39.636 | 39.84 | 38.846 | 42.565 | 42.878 | 42.743 | 39.234 | 40.826 | 40.441 | 38.96 | 37.149 | 35.4 | 36.09 | 35.722 | 35.5 | 26.2 | 36.6 | 24.7 | 23.4 | 23.1 | 22.2 | 21.1 | 19.6 | 18.5 | 17.7 | 15.2 | 13.6 | 13.5 | 13.1 | 12.1 | 11.1 | 10.4 | 10.3 | 10 | 10.1 | 9.6 | 8.4 | 8.5 | 8.7 | 8.5 | 9.2 | 9.1 | 9.3 | 9.6 | 9.6 | 9.6 | 9.5 | 9.3 | 9.5 | 9 | 8.5 | 0 | 0 | 8.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 23.365 | 26.675 | 28.081 | 24.873 | 25.024 | 24.981 | 24.806 | 23.019 | 17.19 | 11.689 | 8.555 | 5.331 | -0.188 | 3.776 | 1.762 | 0.707 | 1.712 | 3.888 | 4.043 | 8.557 | 12.146 | 5.977 | 6.701 | 7.504 | 7.057 | 6.343 | 4.702 | 4.773 | 3.176 | 3.103 | 3.041 | 2.624 | 1.554 | 2.031 | 1.572 | 0.903 | 1.061 | -0.097 | 1.199 | 1.345 | 0.749 | 0.707 | 1.265 | -0.006 | 1.762 | 1.022 | 3.231 | 0.636 | 2.347 | 3.713 | 3.188 | 4.595 | 9.112 | 10.686 | 10.584 | 9.899 | 16.97 | 14.89 | 18.245 | 22.601 | 28.227 | 37.16 | 35.071 | 38.284 | 43.256 | 44.927 | 36.464 | 30.518 | 33.965 | 35.099 | 36.289 | 40.584 | 33.851 | 26.453 | 29.318 | 25.189 | 21.637 | 22.671 | 19.714 | 18.499 | 15.742 | 13.12 | 14.469 | 10.693 | 11.041 | 12.35 | 11.281 | 12.701 | 11.813 | 12.508 | 12.703 | 13.178 | 13.181 | 14.302 | 16.669 | 17.477 | 17.749 | 18.551 | 18.225 | 17.972 | 16.404 | 15.8 | 15.3 | 14.997 | 15.3 | 10.1 | 17.2 | 9.8 | 9.6 | 9.9 | 9.5 | 9 | 8.3 | 7.6 | 7.3 | 6 | 5.2 | 5.1 | 5 | 4.5 | 4.1 | 3.5 | 3.1 | 3.1 | 3.2 | 3.1 | 2.7 | 3 | 3.1 | 3.3 | 3.7 | 3.9 | 4.3 | 4.5 | 5 | 5.1 | 5.3 | 5.1 | 5.1 | 5.1 | 5.1 | 0 | 0 | 4.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 51.364 | 57.857 | 47.955 | 54.875 | 51.13 | 47.911 | 51.598 | 48.55 | 45.653 | 49.036 | 51.532 | 45.756 | 52.307 | 46.317 | 51.851 | 45.503 | 55.669 | 52.95 | 56.403 | 43.886 | 32.446 | 45.026 | 41.474 | 38.667 | 38.216 | 37.777 | 40.34 | 39.292 | 34.059 | 33.923 | 31.859 | 30.257 | 31.277 | 32.122 | 30.834 | 28.908 | 26.824 | 29.9 | 26.723 | 28.453 | 26.156 | 26.431 | 27.646 | 28.463 | 25.433 | 29.201 | 25.967 | 31.466 | 27.049 | 19.287 | 32.063 | 29.591 | 26.234 | 28.535 | 26.858 | 31.684 | 26.459 | 37.02 | 29.94 | 27.55 | 25.516 | 21.653 | 25.615 | 30.871 | 15.904 | 4.409 | 19.607 | 35.006 | 28.561 | 31.848 | 32.209 | 28.356 | 32.163 | 27.547 | 36.241 | 39.94 | 42.887 | 42.198 | 43.759 | 43.076 | 41.64 | 40.87 | 39.834 | 38.307 | 32.011 | 33.931 | 36.504 | 33.168 | 30.222 | 29.896 | 26.933 | 26.662 | 25.665 | 28.263 | 26.209 | 25.266 | 21.485 | 22.275 | 22.216 | 20.988 | 20.745 | 19.6 | 20.79 | 20.725 | 20.2 | 16.1 | 19.4 | 14.9 | 13.8 | 13.2 | 12.7 | 12.1 | 11.3 | 10.9 | 10.4 | 9.2 | 8.4 | 8.4 | 8.1 | 7.6 | 7 | 6.9 | 7.2 | 6.9 | 6.9 | 6.5 | 5.7 | 5.5 | 5.6 | 5.2 | 5.5 | 5.2 | 5 | 5.1 | 4.6 | 4.5 | 4.2 | 4.2 | 4.4 | 3.9 | 3.4 | 0 | 0 | 3.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| 0.687 | 0.684 | 0.631 | 0.688 | 0.671 | 0.657 | 0.675 | 0.678 | 0.726 | 0.808 | 0.858 | 0.896 | 1.004 | 0.925 | 0.967 | 0.985 | 0.97 | 0.932 | 0.933 | 0.837 | 0.728 | 0.883 | 0.861 | 0.837 | 0.844 | 0.856 | 0.896 | 0.892 | 0.915 | 0.916 | 0.913 | 0.92 | 0.953 | 0.941 | 0.951 | 0.97 | 0.962 | 1.003 | 0.957 | 0.955 | 0.972 | 0.974 | 0.956 | 1 | 0.935 | 0.966 | 0.889 | 0.98 | 0.92 | 0.839 | 0.91 | 0.866 | 0.742 | 0.728 | 0.717 | 0.762 | 0.609 | 0.713 | 0.621 | 0.549 | 0.475 | 0.368 | 0.422 | 0.446 | 0.269 | 0.089 | 0.35 | 0.534 | 0.457 | 0.476 | 0.47 | 0.411 | 0.487 | 0.51 | 0.553 | 0.613 | 0.665 | 0.651 | 0.689 | 0.7 | 0.726 | 0.757 | 0.734 | 0.782 | 0.744 | 0.733 | 0.764 | 0.723 | 0.719 | 0.705 | 0.68 | 0.669 | 0.661 | 0.664 | 0.611 | 0.591 | 0.548 | 0.546 | 0.549 | 0.539 | 0.558 | 0.554 | 0.576 | 0.58 | 0.569 | 0.615 | 0.53 | 0.603 | 0.59 | 0.571 | 0.572 | 0.573 | 0.577 | 0.589 | 0.588 | 0.605 | 0.618 | 0.622 | 0.618 | 0.628 | 0.631 | 0.663 | 0.699 | 0.69 | 0.683 | 0.677 | 0.679 | 0.647 | 0.644 | 0.612 | 0.598 | 0.571 | 0.538 | 0.531 | 0.479 | 0.469 | 0.442 | 0.452 | 0.463 | 0.433 | 0.4 | 0 | 0 | 0.447 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 21.326 | 24.564 | 20.712 | 21.946 | 21.789 | 19.845 | 20.652 | 21.351 | 20.122 | 14.082 | 21.192 | 20.339 | 20.652 | 23.908 | 25.71 | 23.543 | 22.107 | 23.583 | 25.386 | 19.099 | 20.037 | 21.544 | 19.701 | 19.161 | 19.632 | 18.722 | 19.217 | 19.074 | 17.256 | 16.896 | 16.266 | 16.197 | 16.965 | 15.67 | 15.859 | 14.989 | 15.204 | 15.662 | 15.134 | 14.863 | 14.794 | 15.372 | 14.616 | 14.728 | 14.53 | 15.405 | 16.061 | 15.198 | 14.633 | 16.713 | 17.346 | 17.247 | 16.245 | 20.219 | 16.904 | 17.998 | 17.889 | 17.463 | 17.759 | 20.178 | 20.232 | 15.409 | 17.698 | 18.093 | 14.673 | 13.164 | 14.023 | 13.808 | 14.184 | 13.438 | 13.621 | 14.784 | 13.968 | 12.259 | 11.663 | 12.274 | 13.541 | 12.837 | 14.202 | 13.177 | 13.479 | 14.525 | 12.603 | 11.854 | 11.099 | 11.881 | 11.241 | 10.795 | 9.641 | 9.673 | 9.62 | 9.262 | 8.788 | 9.908 | 9.585 | 9.791 | 7.652 | 8.386 | 8.438 | 8.297 | 8.392 | 8.4 | 8.8 | 8.711 | 8.4 | 7 | 8.3 | 6.4 | 5.9 | 5.4 | 5.2 | 5 | 4.7 | 4.3 | 4.2 | 3.8 | 3.3 | 3.3 | 3.2 | 3 | 2.7 | 2.5 | 2.7 | 2.7 | 2.7 | 2.5 | 2.1 | 2 | 1.9 | 1.8 | 1.9 | 1.9 | 1.8 | 1.7 | 1.7 | 1.5 | 1.5 | 1.4 | 1.4 | 1.4 | 1.4 | 0 | 0 | 1.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0.861 | 1.198 | 0.581 | 0.788 | 0.491 | 0.879 | 0.36 | 0.431 | 0.495 | 0.489 | 0.345 | 0.56 | 0.68 | 0.599 | 0.666 | 0.164 | 0.489 | 0.594 | 0.589 | 0.364 | 0.683 | 0.515 | 0.636 | 0.627 | 0.672 | 0.577 | 0.594 | 0.543 | 0.441 | 0.354 | 0.526 | 0.519 | 0.506 | 0.446 | 0.455 | 0.478 | 0.477 | 0.783 | 0.406 | 0.448 | 0.484 | 0.646 | 0.427 | 0.601 | 0.519 | 0.552 | 0.652 | 0.659 | 0.57 | 0.652 | 0.647 | 0.639 | 0.556 | 0.539 | 0.74 | 0.67 | 0.554 | 0.567 | 0.692 | 0.674 | 0.779 | 1.498 | 1.335 | 1.421 | 1.442 | 1.691 | 1.575 | 1.168 | 1.1 | 1.549 | 1.472 | 1.341 | 1.152 | 0 | 1.006 | 1.016 | 0.987 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 22.187 | 25.762 | 21.293 | 22.734 | 22.28 | 20.724 | 21.012 | 21.782 | 20.617 | 14.571 | 21.537 | 20.899 | 21.332 | 24.507 | 26.376 | 23.707 | 22.596 | 24.177 | 25.975 | 19.463 | 20.72 | 22.059 | 20.337 | 19.788 | 20.304 | 19.299 | 19.811 | 19.617 | 17.697 | 17.25 | 16.792 | 16.716 | 17.471 | 16.116 | 16.314 | 15.467 | 15.681 | 16.445 | 15.54 | 15.311 | 15.278 | 16.018 | 15.043 | 15.329 | 15.049 | 15.957 | 16.713 | 15.857 | 15.203 | 17.365 | 17.993 | 17.886 | 16.801 | 20.758 | 17.644 | 18.668 | 18.443 | 18.03 | 18.451 | 20.852 | 21.011 | 16.907 | 19.033 | 19.514 | 16.115 | 14.855 | 15.598 | 14.976 | 15.284 | 14.987 | 15.093 | 16.125 | 15.12 | 9.123 | 12.669 | 13.29 | 14.528 | 12.837 | 14.202 | 13.177 | 13.479 | 14.525 | 12.603 | 11.854 | 11.099 | 11.881 | 11.241 | 10.795 | 9.641 | 9.673 | 9.62 | 9.262 | 8.788 | 9.908 | 9.585 | 9.791 | 7.652 | 8.386 | 8.438 | 8.297 | 8.392 | 8.4 | 8.8 | 8.711 | 8.4 | 7 | 8.3 | 6.4 | 5.9 | 5.4 | 5.2 | 5 | 4.7 | 4.3 | 4.2 | 3.8 | 3.3 | 3.3 | 3.2 | 3 | 2.7 | 2.5 | 2.7 | 2.7 | 2.7 | 2.5 | 2.1 | 2 | 1.9 | 1.8 | 1.9 | 1.9 | 1.8 | 1.7 | 1.7 | 1.5 | 1.5 | 1.4 | 1.4 | 1.4 | 1.4 | 0 | 0 | 1.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 10.051 | 9.327 | 9.371 | 8.975 | 9.029 | 9.24 | 8.934 | 8.566 | 9.161 | 15.876 | 8.748 | 8.977 | 8.903 | 6.338 | 5.83 | 6.743 | 5.93 | 7.703 | 6.067 | 6.128 | 5.971 | 5.742 | 5.567 | 5.462 | 6.364 | 6.274 | 5.683 | 8.791 | 5.163 | 5.442 | 5.049 | 4.947 | 5.211 | 7.563 | 5.168 | 4.392 | 5.086 | 5.204 | 3.858 | 4.899 | 5.317 | 4.975 | 5.329 | 5.235 | 5.779 | 7.114 | 5.467 | 8.71 | 6.004 | -9.993 | 7.624 | 7.372 | 5.929 | 15.955 | 13.818 | 13.237 | 15.425 | 23.64 | 19.077 | -1.342 | 18.606 | 54.357 | 25.984 | 17.477 | 18.093 | 69.231 | 15.058 | 16.215 | 14.967 | 14.598 | 13.279 | 13.676 | 12.846 | 16.932 | 10.681 | 12.25 | 11.71 | 13.53 | 12.953 | 12.829 | 12.547 | 11.737 | 12.918 | 14.373 | 9.559 | 9.629 | 11.053 | 9.852 | 8.414 | 9.297 | 7.457 | 7.242 | 6.954 | 8.969 | 7.893 | 7.256 | 6.447 | 6.383 | 6.27 | 6.464 | 6.319 | 7.3 | 13.59 | 7.036 | 7.1 | 5.4 | 6.8 | 5 | 4.5 | 4.6 | 4.3 | 4 | 3.6 | 3.7 | 3.4 | 2.6 | 2.4 | 2.5 | 2.4 | 2.4 | 2.1 | 2.2 | 2.3 | 2.1 | 2.3 | 2.2 | 1.8 | 1.6 | 1.7 | 1.8 | 1.8 | 1.6 | 1.7 | 1.8 | 1.5 | 1.6 | 1.5 | 1.6 | 1.6 | 1.6 | 1.5 | 0 | 0 | 1.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 32.238 | 35.089 | 30.664 | 31.709 | 31.309 | 29.964 | 29.946 | 30.348 | 29.778 | 30.447 | 30.285 | 29.876 | 30.235 | 30.845 | 32.206 | 30.45 | 28.526 | 31.88 | 32.042 | 25.591 | 26.691 | 27.801 | 25.904 | 25.25 | 26.668 | 25.573 | 25.494 | 28.408 | 22.86 | 22.692 | 21.841 | 21.663 | 22.682 | 23.679 | 21.482 | 19.859 | 20.767 | 21.649 | 19.398 | 20.21 | 20.595 | 20.993 | 20.372 | 20.564 | 20.828 | 23.071 | 22.18 | 24.567 | 21.207 | 7.372 | 25.617 | 25.258 | 22.73 | 36.713 | 31.462 | 31.905 | 33.868 | 41.67 | 37.528 | 19.51 | 39.617 | 71.264 | 45.017 | 36.991 | 34.208 | 84.086 | 30.656 | 31.191 | 30.251 | 29.585 | 28.372 | 29.801 | 27.966 | 26.055 | 23.35 | 25.54 | 26.238 | 26.367 | 27.155 | 26.006 | 26.026 | 26.262 | 25.521 | 26.227 | 20.658 | 21.51 | 22.294 | 20.647 | 18.055 | 18.97 | 17.077 | 16.504 | 15.742 | 18.877 | 17.478 | 17.047 | 14.099 | 14.769 | 14.708 | 14.761 | 14.711 | 15.7 | 22.39 | 15.747 | 15.5 | 12.4 | 15.1 | 11.4 | 10.4 | 10 | 9.5 | 9 | 8.3 | 8 | 7.6 | 6.4 | 5.7 | 5.8 | 5.6 | 5.4 | 4.8 | 4.7 | 5 | 4.8 | 5 | 4.7 | 3.9 | 3.6 | 3.6 | 3.6 | 3.7 | 3.5 | 3.5 | 3.5 | 3.2 | 3.1 | 3 | 3 | 3 | 3 | 2.9 | 0 | 0 | 2.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Income
| 19.126 | 22.768 | 17.291 | 23.166 | 19.821 | 17.947 | 21.652 | 18.202 | 15.875 | 18.589 | 21.247 | 15.88 | 22.072 | 15.472 | 19.645 | 15.053 | 27.143 | 21.07 | 24.361 | 18.295 | 5.755 | 17.225 | 15.57 | 13.417 | 11.548 | 12.204 | 14.846 | 10.884 | 11.199 | 11.231 | 10.018 | 8.594 | 8.595 | 8.443 | 9.352 | 9.049 | 6.057 | 8.251 | 7.325 | 8.243 | 5.561 | 5.438 | 7.274 | 7.899 | 4.605 | 6.13 | 3.787 | 6.899 | 5.842 | 11.915 | 6.446 | 4.333 | 3.504 | -8.178 | -4.604 | -0.221 | -7.409 | -4.65 | -7.588 | 8.04 | -14.101 | -49.611 | -19.402 | -6.12 | -18.304 | -79.677 | -11.049 | 3.815 | -1.69 | 2.263 | 3.837 | -1.445 | 4.197 | 1.492 | 12.891 | 14.4 | 16.649 | 15.831 | 16.604 | 17.07 | 15.614 | 14.608 | 14.313 | 12.08 | 11.353 | 12.421 | 14.21 | 12.521 | 12.167 | 10.926 | 9.856 | 10.158 | 9.923 | 9.386 | 8.731 | 8.219 | 7.386 | 7.506 | 7.508 | 6.227 | 6.034 | 3.9 | -1.6 | 4.978 | 4.7 | 3.7 | 4.3 | 3.5 | 3.4 | 3.2 | 3.2 | 3.1 | 3 | 2.9 | 2.8 | 2.8 | 2.7 | 2.6 | 2.5 | 2.2 | 2.2 | 2.2 | 2.2 | 2.1 | 1.9 | 1.8 | 1.8 | 1.9 | 2 | 1.6 | 1.8 | 1.7 | 1.5 | 1.6 | 1.4 | 1.4 | 1.2 | 1.2 | 1.4 | 0.9 | 0.5 | 0 | 0 | 0.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Income Ratio
| 0.256 | 0.269 | 0.227 | 0.29 | 0.26 | 0.246 | 0.283 | 0.254 | 0.253 | 0.306 | 0.354 | 0.311 | 0.423 | 0.309 | 0.366 | 0.326 | 0.473 | 0.371 | 0.403 | 0.349 | 0.129 | 0.338 | 0.323 | 0.291 | 0.255 | 0.277 | 0.33 | 0.247 | 0.301 | 0.303 | 0.287 | 0.261 | 0.262 | 0.247 | 0.289 | 0.304 | 0.217 | 0.277 | 0.262 | 0.277 | 0.207 | 0.2 | 0.252 | 0.278 | 0.169 | 0.203 | 0.13 | 0.215 | 0.199 | 0.518 | 0.183 | 0.127 | 0.099 | -0.209 | -0.123 | -0.005 | -0.171 | -0.09 | -0.157 | 0.16 | -0.262 | -0.844 | -0.32 | -0.088 | -0.309 | -1.615 | -0.197 | 0.058 | -0.027 | 0.034 | 0.056 | -0.021 | 0.064 | 0.028 | 0.197 | 0.221 | 0.258 | 0.244 | 0.262 | 0.277 | 0.272 | 0.271 | 0.264 | 0.247 | 0.264 | 0.268 | 0.297 | 0.273 | 0.289 | 0.258 | 0.249 | 0.255 | 0.255 | 0.221 | 0.204 | 0.192 | 0.188 | 0.184 | 0.186 | 0.16 | 0.162 | 0.11 | -0.044 | 0.139 | 0.132 | 0.141 | 0.117 | 0.142 | 0.145 | 0.139 | 0.144 | 0.147 | 0.153 | 0.157 | 0.158 | 0.184 | 0.199 | 0.193 | 0.191 | 0.182 | 0.198 | 0.212 | 0.214 | 0.21 | 0.188 | 0.188 | 0.214 | 0.224 | 0.23 | 0.188 | 0.196 | 0.187 | 0.161 | 0.167 | 0.146 | 0.146 | 0.126 | 0.129 | 0.147 | 0.1 | 0.059 | 0 | 0 | 0.106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 19.126 | 22.768 | 17.291 | 23.166 | 19.821 | 17.947 | 21.652 | 18.202 | 15.875 | 18.589 | 21.247 | 15.88 | 22.072 | 15.472 | 19.645 | 15.053 | 27.143 | 21.07 | 24.361 | 18.295 | 5.755 | 17.225 | 15.57 | 13.417 | 11.548 | 12.204 | 14.846 | 10.884 | 11.199 | 11.231 | 10.018 | 8.594 | 8.595 | 8.443 | 9.352 | 9.049 | 6.057 | 8.251 | 7.325 | 8.243 | 5.561 | 5.438 | 7.274 | 7.899 | 4.605 | 6.13 | 3.787 | 6.899 | 5.842 | 11.915 | 6.446 | 4.333 | 3.504 | -8.178 | -4.604 | -0.221 | -7.409 | -4.65 | -7.588 | 8.04 | -14.101 | -49.611 | -19.402 | -6.12 | -18.304 | -79.677 | -11.049 | 3.815 | -1.69 | 2.263 | 3.837 | -1.445 | 4.197 | 1.492 | 12.891 | 14.4 | 16.649 | 15.831 | 16.604 | 17.07 | 15.614 | 14.608 | 14.313 | 12.08 | 11.353 | 12.421 | 14.21 | 12.521 | 12.167 | 10.926 | 9.856 | 10.158 | 9.923 | 9.386 | 8.731 | 8.219 | 7.386 | 7.506 | 7.508 | 6.227 | 6.034 | 3.9 | -1.6 | 4.978 | 4.7 | 3.7 | 4.3 | 3.5 | 3.4 | 3.2 | 3.2 | 3.1 | 3 | 2.9 | 2.8 | 2.8 | 2.7 | 2.6 | 2.5 | 2.2 | 2.2 | 2.2 | 2.2 | 2.1 | 1.9 | 1.8 | 1.8 | 1.9 | 2 | 1.6 | 1.8 | 1.7 | 1.5 | 1.6 | 1.4 | 1.4 | 1.2 | 1.2 | 1.4 | 0.9 | 0.5 | 0 | 0 | 0.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.256 | 0.269 | 0.227 | 0.29 | 0.26 | 0.246 | 0.283 | 0.254 | 0.253 | 0.306 | 0.354 | 0.311 | 0.423 | 0.309 | 0.366 | 0.326 | 0.473 | 0.371 | 0.403 | 0.349 | 0.129 | 0.338 | 0.323 | 0.291 | 0.255 | 0.277 | 0.33 | 0.247 | 0.301 | 0.303 | 0.287 | 0.261 | 0.262 | 0.247 | 0.289 | 0.304 | 0.217 | 0.277 | 0.262 | 0.277 | 0.207 | 0.2 | 0.252 | 0.278 | 0.169 | 0.203 | 0.13 | 0.215 | 0.199 | 0.518 | 0.183 | 0.127 | 0.099 | -0.209 | -0.123 | -0.005 | -0.171 | -0.09 | -0.157 | 0.16 | -0.262 | -0.844 | -0.32 | -0.088 | -0.309 | -1.615 | -0.197 | 0.058 | -0.027 | 0.034 | 0.056 | -0.021 | 0.064 | 0.028 | 0.197 | 0.221 | 0.258 | 0.244 | 0.262 | 0.277 | 0.272 | 0.271 | 0.264 | 0.247 | 0.264 | 0.268 | 0.297 | 0.273 | 0.289 | 0.258 | 0.249 | 0.255 | 0.255 | 0.221 | 0.204 | 0.192 | 0.188 | 0.184 | 0.186 | 0.16 | 0.162 | 0.11 | -0.044 | 0.139 | 0.132 | 0.141 | 0.117 | 0.142 | 0.145 | 0.139 | 0.144 | 0.147 | 0.153 | 0.157 | 0.158 | 0.184 | 0.199 | 0.193 | 0.191 | 0.182 | 0.198 | 0.212 | 0.214 | 0.21 | 0.188 | 0.188 | 0.214 | 0.224 | 0.23 | 0.188 | 0.196 | 0.187 | 0.161 | 0.167 | 0.146 | 0.146 | 0.126 | 0.129 | 0.147 | 0.1 | 0.059 | 0 | 0 | 0.106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 3.536 | 4.307 | 3.481 | 4.638 | 3.83 | 4.204 | 4.109 | 3.412 | 2.884 | 3.503 | 3.95 | 2.879 | 4.105 | 2.964 | 3.683 | 2.665 | 5.106 | 4.084 | 4.777 | 3.523 | 0.945 | 3.346 | 3.125 | 2.687 | 2.167 | 2.268 | 2.921 | 2.067 | 2.038 | 9.52 | 3.159 | 2.663 | 2.621 | 2.588 | 2.979 | 2.611 | 1.957 | 2.681 | 2.278 | 2.624 | 1.78 | 1.536 | 2.345 | 1.847 | 1.467 | 1.321 | 0.282 | -56.489 | 0.035 | 1.106 | 1.093 | 0 | 0 | 0.536 | -0.482 | -0.258 | -0.008 | -0.504 | -0.978 | 0.156 | -0.264 | -1.456 | -1.088 | -0.959 | 0.293 | 10.348 | -5.723 | 0.469 | -2.031 | -0.015 | 0.16 | -1.553 | 0.305 | 0.563 | 3.507 | 3.978 | 3.593 | 4.394 | 4.556 | 4.944 | 4.313 | 3.794 | 3.995 | 3.097 | 2.91 | 3.097 | 3.89 | 3.39 | 3.35 | 2.969 | 2.743 | 2.87 | 2.814 | 2.74 | 2.486 | 1.97 | 2.093 | 2.078 | 2.049 | 1.591 | 1.548 | 0.8 | -0.4 | 1.477 | 1.4 | 1.1 | 1.3 | 1 | 1 | 0.9 | 0.9 | 0.9 | 0.9 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.7 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | 0.4 | 0.5 | 0.5 | 0.4 | 0.5 | 0.4 | 0.4 | 0.3 | 0.4 | 0.4 | 0.2 | 0.1 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| 15.59 | 18.461 | 13.81 | 18.528 | 15.991 | 13.743 | 17.543 | 14.79 | 12.991 | 15.086 | 17.297 | 13.001 | 17.967 | 12.508 | 15.962 | 12.388 | 22.037 | 16.986 | 19.584 | 14.772 | 4.81 | 13.879 | 12.445 | 10.73 | 9.381 | 9.936 | 11.925 | 8.817 | 9.161 | 1.711 | 6.859 | 5.931 | 5.974 | 5.855 | 6.373 | 6.438 | 4.1 | 5.57 | 5.047 | 5.619 | 3.781 | 3.902 | 4.929 | 6.052 | 3.138 | 4.809 | 3.505 | 63.388 | 5.807 | 11.915 | 6.446 | 4.333 | 3.504 | -8.714 | -4.122 | 0.037 | -7.401 | -4.146 | -6.61 | 7.884 | -13.837 | -48.155 | -18.314 | -5.161 | -18.597 | -90.025 | -5.326 | 3.346 | 0.341 | 2.432 | 3.725 | -0.043 | 4.243 | 0.307 | 9.951 | 10.602 | 13.056 | 11.437 | 12.048 | 12.126 | 11.301 | 10.814 | 10.318 | 8.983 | 8.443 | 9.324 | 10.32 | 9.131 | 8.817 | 7.957 | 7.113 | 7.288 | 7.109 | 6.646 | 6.245 | 6.249 | 5.258 | 5.428 | 5.459 | 4.636 | 4.486 | 3.1 | -1.2 | 3.501 | 3.3 | 2.6 | 3 | 2.5 | 2.4 | 2.3 | 2.3 | 2.2 | 2.1 | 2.1 | 2 | 2 | 1.9 | 1.8 | 1.8 | 1.6 | 1.6 | 1.6 | 1.6 | 1.5 | 1.4 | 1.3 | 1.3 | 1.4 | 1.4 | 1.2 | 1.3 | 1.2 | 1.1 | 1 | 1 | 1 | 0.9 | 0.8 | 1 | 0.7 | 0.4 | 0 | 0 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0.209 | 0.218 | 0.182 | 0.232 | 0.21 | 0.189 | 0.23 | 0.207 | 0.207 | 0.248 | 0.288 | 0.254 | 0.345 | 0.25 | 0.298 | 0.268 | 0.384 | 0.299 | 0.324 | 0.282 | 0.108 | 0.272 | 0.258 | 0.232 | 0.207 | 0.225 | 0.265 | 0.2 | 0.246 | 0.046 | 0.197 | 0.18 | 0.182 | 0.171 | 0.197 | 0.216 | 0.147 | 0.187 | 0.181 | 0.189 | 0.141 | 0.144 | 0.17 | 0.213 | 0.115 | 0.159 | 0.12 | 1.975 | 0.198 | 0.518 | 0.183 | 0.127 | 0.099 | -0.222 | -0.11 | 0.001 | -0.17 | -0.08 | -0.137 | 0.157 | -0.257 | -0.819 | -0.302 | -0.075 | -0.314 | -1.825 | -0.095 | 0.051 | 0.005 | 0.036 | 0.054 | -0.001 | 0.064 | 0.006 | 0.152 | 0.163 | 0.202 | 0.176 | 0.19 | 0.197 | 0.197 | 0.2 | 0.19 | 0.183 | 0.196 | 0.201 | 0.216 | 0.199 | 0.21 | 0.188 | 0.179 | 0.183 | 0.183 | 0.156 | 0.146 | 0.146 | 0.134 | 0.133 | 0.135 | 0.119 | 0.121 | 0.088 | -0.033 | 0.098 | 0.093 | 0.099 | 0.082 | 0.101 | 0.103 | 0.1 | 0.104 | 0.104 | 0.107 | 0.114 | 0.113 | 0.132 | 0.14 | 0.133 | 0.137 | 0.132 | 0.144 | 0.154 | 0.155 | 0.15 | 0.139 | 0.135 | 0.155 | 0.165 | 0.161 | 0.141 | 0.141 | 0.132 | 0.118 | 0.104 | 0.104 | 0.104 | 0.095 | 0.086 | 0.105 | 0.078 | 0.047 | 0 | 0 | 0.082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 0.74 | 0.88 | 0.66 | 0.89 | 0.77 | 0.66 | 0.84 | 0.7 | 0.62 | 0.72 | 0.82 | 0.62 | 0.85 | 0.59 | 0.74 | 0.57 | 1.01 | 0.78 | 0.9 | 0.67 | 0.22 | 0.62 | 0.55 | 0.47 | 0.4 | 0.41 | 0.49 | 0.37 | 0.43 | 0.08 | 0.32 | 0.28 | 0.28 | 0.28 | 0.3 | 0.3 | 0.19 | 0.25 | 0.22 | 0.25 | 0.16 | 0.17 | 0.21 | 0.26 | 0.14 | 0.21 | 0.73 | 6.56 | 0.51 | 1.21 | 0.61 | 0.38 | 0.29 | -1.03 | -0.61 | -0.12 | -1.06 | -0.52 | -1.03 | 2.37 | -6.2 | -20.04 | -8.07 | -2.6 | -8.4 | -38.53 | -2.3 | 1.5 | 0.2 | 1.43 | 1.6 | -0.021 | 1.9 | 0.15 | 4.3 | 4.38 | 5.14 | 5.03 | 4.95 | 4.9 | 4.63 | 4.6 | 4.44 | 4.08 | 3.9 | 4.31 | 4.37 | 4.21 | 4.04 | 3.65 | 3.04 | 3.25 | 3.14 | 2.94 | 1.36 | 2.69 | 1.14 | 2.37 | 2.18 | 1.95 | 1.9 | 1.31 | -0.23 | 0.68 | 0.63 | 1.58 | 0.56 | 0.43 | 0.43 | 1.43 | 0.39 | 0.38 | 0.25 | 1.32 | 0.22 | 0.22 | 0.21 | 1.15 | 0.2 | 0.17 | 0.16 | 1.01 | 0.16 | 0.15 | 0.14 | 0.9 | 0.15 | 0.15 | 0.16 | 0.84 | 0.15 | 0.14 | 0.12 | 0.82 | 0.12 | 0.13 | 0.11 | 0.69 | 0.14 | 0.082 | 0.058 | 0.65 | 0.082 | 0.082 | 0.082 | 0.45 | 0.082 | 0.049 | 0.049 | 0.25 | 0.074 | 0.082 | 0.066 | 0.3 | 0.058 | 0.082 | 0.049 |
EPS Diluted
| 0.74 | 0.87 | 0.65 | 0.88 | 0.76 | 0.65 | 0.83 | 0.7 | 0.61 | 0.71 | 0.81 | 0.61 | 0.84 | 0.58 | 0.73 | 0.56 | 1 | 0.77 | 0.89 | 0.67 | 0.21 | 0.61 | 0.55 | 0.46 | 0.39 | 0.41 | 0.49 | 0.36 | 0.42 | 0.08 | 0.32 | 0.27 | 0.28 | 0.27 | 0.3 | 0.3 | 0.19 | 0.25 | 0.22 | 0.24 | 0.16 | 0.17 | 0.21 | 0.26 | 0.13 | 0.21 | 0.17 | 2.64 | 0.27 | 0.36 | 0.16 | 0.11 | 0.07 | -1.02 | -0.61 | -0.12 | -1.06 | -0.52 | -1.03 | 0.44 | -6.2 | -20.04 | -8.07 | -2.6 | -8.4 | -38.53 | -2.3 | 1.5 | 0.1 | 1.43 | 1.6 | -0.02 | 1.8 | 0.15 | 4.3 | 4.29 | 5.05 | 5.03 | 4.86 | 4.81 | 4.54 | 4.6 | 4.35 | 3.99 | 3.81 | 4.31 | 4.21 | 4.12 | 4.04 | 3.65 | 2.98 | 3.19 | 3.09 | 2.94 | 1.33 | 2.69 | 1.12 | 2.37 | 2.18 | 1.95 | 1.9 | 1.31 | -0.23 | 0.65 | 0.61 | 1.58 | 0.54 | 0.43 | 0.43 | 1.43 | 0.39 | 0.38 | 0.25 | 1.32 | 0.22 | 0.22 | 0.21 | 1.15 | 0.2 | 0.17 | 0.16 | 1.01 | 0.16 | 0.15 | 0.14 | 0.9 | 0.15 | 0.15 | 0.16 | 0.84 | 0.15 | 0.14 | 0.12 | 0.82 | 0.11 | 0.099 | 0.082 | 0.69 | 0.11 | 0.082 | 0.058 | 0.35 | 0.082 | 0.082 | 0.082 | 0.45 | 0.074 | 0.049 | 0.049 | 0.25 | 0.058 | 0.066 | 0.058 | 0.3 | 0.058 | 0.074 | 0.049 |
EBITDA
| 21.478 | 25.251 | 19.8 | 25.67 | 22.33 | 20.488 | 24.181 | 20.726 | 18.3 | 21.076 | 23.853 | 18.746 | 24.94 | 18.326 | 22.642 | 18.174 | 30.301 | 24.269 | 26.199 | 20.624 | 7.55 | 18.857 | 17.091 | 14.844 | 13.027 | 13.677 | 16.214 | 12.257 | 13.018 | 13.109 | 11.978 | 10.434 | 9.874 | 9.828 | 10.676 | 10.25 | 7.363 | 9.459 | 8.442 | 9.292 | 6.74 | 6.596 | 8.111 | 8.545 | 4.978 | 6.101 | 3.354 | 6.204 | 4.802 | 10.729 | 5.265 | 3.295 | 2.191 | -10.176 | -7.465 | -2.927 | -11.145 | -9.31 | -13.723 | 0.436 | -23.422 | -60.808 | -31.79 | -17.063 | -27.113 | -86.778 | -16.917 | -1.47 | -6.214 | -1.455 | 0.208 | -4.069 | 1.613 | -1.491 | 11.308 | 11.823 | 13.953 | 12.815 | 13.132 | 13.84 | 12.834 | 4.719 | 16.722 | 14.124 | 13.788 | 14.606 | 16.148 | 14.461 | 13.874 | 12.753 | 11.38 | 12.02 | 11.221 | 11.13 | 10.327 | 9.738 | 9.086 | 8.995 | 9.713 | 7.468 | 7.639 | 5.3 | 0.475 | 6.403 | 5.9 | 4.9 | 5.9 | 4.7 | 4.4 | 4.3 | 4.1 | 4.2 | 4.1 | 3.8 | 3.6 | 3.3 | 3.3 | 3.1 | 3.1 | 2.7 | 2.8 | 2.4 | 2.4 | 2.1 | 2 | 2.4 | 2.4 | 2.1 | 2.2 | 1.9 | 2.1 | 1.9 | 1.7 | 1.4 | 1.6 | 1.6 | 1.4 | 1.2 | 1.5 | 1 | 0.7 | 0 | 0 | 0.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA Ratio
| 0.287 | 0.299 | 0.26 | 0.322 | 0.293 | 0.281 | 0.316 | 0.29 | 0.291 | 0.347 | 0.397 | 0.367 | 0.479 | 0.366 | 0.422 | 0.393 | 0.528 | 0.427 | 0.433 | 0.393 | 0.169 | 0.37 | 0.355 | 0.322 | 0.288 | 0.31 | 0.36 | 0.278 | 0.35 | 0.354 | 0.343 | 0.317 | 0.301 | 0.288 | 0.329 | 0.344 | 0.264 | 0.317 | 0.302 | 0.312 | 0.251 | 0.243 | 0.281 | 0.3 | 0.183 | 0.202 | 0.115 | 0.193 | 0.163 | 0.466 | 0.149 | 0.096 | 0.062 | -0.259 | -0.199 | -0.07 | -0.257 | -0.179 | -0.285 | 0.009 | -0.436 | -1.034 | -0.524 | -0.247 | -0.458 | -1.759 | -0.302 | -0.022 | -0.099 | -0.022 | 0.003 | -0.059 | 0.024 | -0.028 | 0.172 | 0.182 | 0.216 | 0.198 | 0.207 | 0.225 | 0.224 | 0.087 | 0.308 | 0.288 | 0.32 | 0.316 | 0.338 | 0.315 | 0.33 | 0.301 | 0.287 | 0.302 | 0.289 | 0.261 | 0.241 | 0.228 | 0.232 | 0.22 | 0.24 | 0.192 | 0.206 | 0.15 | 0.013 | 0.179 | 0.166 | 0.187 | 0.161 | 0.19 | 0.188 | 0.186 | 0.185 | 0.199 | 0.209 | 0.205 | 0.203 | 0.217 | 0.243 | 0.23 | 0.237 | 0.223 | 0.252 | 0.231 | 0.233 | 0.21 | 0.198 | 0.25 | 0.286 | 0.247 | 0.253 | 0.224 | 0.228 | 0.209 | 0.183 | 0.146 | 0.167 | 0.167 | 0.147 | 0.129 | 0.158 | 0.111 | 0.082 | 0 | 0 | 0.106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |