Integra LifeSciences Holdings Corporation

NASDAQ:IART

24.12 (USD) • At close November 4, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q3
Assets:
Current Assets:
Cash & Cash Equivalents 215.157215.236591.906276.402273.732309.192307.367456.661511.937447.152407.092513.448470.231397.414408.976470.166396.279360.981357.712198.911207.981176.084157.025138.838205.991183.771189.396174.935481.943154.6124.113102.055107.59886.80377.08648.13279.311131.29679.87171.994140.231137.16129.038120.614118.86898.63689.69196.938125.71875.4758.642100.808110.991137.279104.354128.76382.83293.61881.67471.891106.747138.717185.63183.546109.33977.338199.01357.339129.498120.83829.32922.69724.32227.53322.39346.88937.35229.0232.76369.85534.91242.5476.05278.97983.951116.153105.08943.58350.14251.19546.76444.51859.3338.60215.39214.08613.0115.67623.36619.312.9127.65.32.64.75.92.18.24.38.811.889.7124.57.2
Short Term Investments 62.44181.69171.19432.69419.93820.215.65916.68213.1114.3690000000000.0120.0680.2762.7384.6546.6824.8172.9921.5210.8250.6611.2860.2420000000000000000039.31553.7800000000000000000000006.41763.78780.32798.4369.43443.70530.95538.47925.84130.11829.56731.52329.51624.06355.27854.17350.51242.95222.1834.0743.0533.9821.0524.0433.5750.2064.37.90000000000000000
Cash and Short Term Investments 277.598296.927663.1309.096273.732309.192307.367456.661511.937447.152407.092513.448470.231397.414408.976470.166396.279360.981357.712198.911207.981176.084157.025138.838205.991183.771189.396174.935481.943154.6135.399102.055107.59886.80377.08648.13279.311131.29679.87171.994140.231137.16129.038120.614118.86898.63689.69196.938125.718114.785112.422100.808110.991137.279104.354128.76382.83293.61881.67471.891106.747138.717185.63183.546109.33977.338199.01357.339129.498120.83829.32922.69724.32233.9586.18127.216135.78298.45476.468100.8173.39168.381106.17108.546115.474145.669129.15298.861104.315101.70789.71666.70163.40711.65519.37415.13817.0549.25123.57223.620.8127.65.32.64.75.92.18.24.38.811.889.7124.57.2
Net Receivables 248.298277.778241.092259.327256.27258.663253.995263.465248.268237.361234.01231.831222.232229.823223.542225.532218.184179.143245.546275.296281.119296.507279.072265.737248.738258.38272.26251.799171.126171.323158.234148.186140.75145.571151.607132.241125.465134.546126.785131.918120.741118.262112.521118.145113.538114.749111.944114.916119.527115.571113.996118.129117.777116.179106.117106.005107.1597.77998.532103.228101.379101.462101.61112.417111.081108.126106.88103.53992.31395.26785.88485.01876.71574.13556.60749.00746.78646.27551.26146.76538.02835.65130.32228.93626.96123.72224.06519.41217.72415.64214.82814.02414.45415.03212.64713.08712.40210.9088.7198.47.888.83.12.93.23.12.832.82.42.92.22.721.81.8
Inventory 436.93421.775403.422389.608366.251354.293351.275324.583311.06320.208328.005317.386327.167323.618328.049310.117307.839358.756338.082316.054302.622296.505286.962280.347290.846290.517290.474296.332232.34234.68239.809217.263219.671220.442221.978211.429213.878241.835233.043237.114230.455223.632215.232213.431207.389195.457179.558171.806169.376172.541172.469171.261181.43174.46154.601146.928147.973143.253142.113140.24140.541139.319141.582146.103155.615149.345144.037144.535126.371114.08995.59194.38793.77392.98177.15367.47669.01469.20665.33555.94752.450.50944.89441.04638.39539.07737.39428.50226.57125.02524.01324.60924.11322.65118.50916.50816.34115.73110.66710.110.811.213.12.73.42.62.42.41.922.82.63.12.82.11.41.4
Other Current Assets 136.696115.8061,342.983100.005130.976129.112116.845116.789125.188132.69396.94691.05184.15581.52778.50869.28269.81767.34267.33267.90792.09199.57699.62790.1682.40888.65496.5299.0859.53455.56335.47727.66643.85841.1743.89442.6239.36142.39723.95829.63226.88636.75834.49626.75230.73930.77427.39630.29178.94174.42660.85662.05966.1367.86660.11363.15348.3452.98150.52550.00447.12843.75148.74555.32660.24744.75239.39334.51832.17722.78918.99619.65924.68925.39722.88622.25318.07711.23711.89412.71610.2419.6468.3549.3655.7434.715.6675.4984.7182.7082.692.8982.5171.1061.9371.4840.8050.7530.6950.70.71213.415.821.620.618.224.522.728.324.822.924.724.218.21.61.9
Total Current Assets 1,099.5221,112.2861,415.651,058.0361,027.2291,051.261,029.4821,161.4981,196.4531,137.4141,066.0531,153.7161,103.7851,032.3821,039.0751,237.202922.302966.2221,008.672858.168883.813868.672822.686775.082827.983821.322848.65822.146944.943616.166568.919495.17511.877493.986494.565438.495504.912608.247521.95529.321562.589564.161539.746525.242510.583477.736447.059453.051493.562477.323459.743452.257476.328495.784425.185444.849386.295387.631372.844365.363395.795423.249477.567497.392436.282379.561489.323339.931380.359352.983229.8221.761219.499226.463242.826265.952269.659225.172204.958216.238174.06164.187189.74187.893186.573213.178196.278152.273153.328145.082131.247108.232104.49150.44452.46746.21746.60236.64343.65342.840.143.242.926.930.531.129.631.835.837.438.840.23839.434.39.312.3
Non-Current Assets:
Property, Plant & Equipment, Net 537.248521.042497.19496.383475.478466.222461.689459.586448.999447.558390.853396.246381.521384.933387.367371.164379.355427.714431.793431.934417.122414.228306.35300.112287277.025274.029269.251232.241232.074229.11222.369212.195208.648210.33205.181197.2215.46210.111209.986203.882206.668205.667200.31192.724184.537179.352177.898161.189146.928136.77131.383122.435115.667102.47899.45687.29384.64483.41883.52670.83470.77769.78370.38269.99963.43763.34461.7355.26250.63243.70242.55940.65935.79129.07927.45127.51127.69127.68525.46122.43322.5420.21320.07217.87317.75717.60816.55616.42411.27311.43611.66211.56711.53711.17311.59911.78912.0610.5479.79.69.410.16.36.56.26.46.47.67.88.28.68.89.19.39.69.5
Goodwill 1,116.5351,104.641,040.2351,055.4621,036.1461,043.2731,041.6061,038.881977.86990.4061,008.9281,013.4581,012.0811,015.6381,010.072932.367919.556956.207951.554954.28945.282926.732922.508926.475926.369927.148944.495937.905587.943585.41578.229510.571515.636514.023516.103512.389505.727357.022354.202363.888349.574354.977367.649249.764248.824292.881292.278294.067292.426292.085295.232292.98294.529285.376267.426261.928262.433252.143257.789261.941264.605211.767207.705212.094210.503214.478214.423207.438179.26174.507163.719162.414158.243147.31694.075000000000022.0280017.10216.502031.5250000000000000000000000000
Intangible Assets 1,209.5481,219.9421,022.6091,067.8331,067.0231,093.5961,108.7591,126.6091,054.0351,082.2751,121.9711,145.5731,155.7951,178.8841,193.681989.436973.685998.6861,014.2271,031.5911,040.351,041.621,058.631,079.4961,097.2591,121.8451,147.9541,159.627634.052648.744654.408561.175573.687583.569594.856603.74606.42440.583447.424459.459413.906422.009429.446197.163202.41206.884212.274212.267218.345224.308230.92237.122243.934230.935191.21194.904198.711201.174206.344211.117214.432217.447220.225225.998209.337188.13192.086195.766181.194183.775177.467179.716178.354140.552108.069132.933135.92137.556142.33699.05498.71199.43581.10979.11873.63651.51873.34945.16416.84615.24731.016029.19129.55824.37825.29925.29626.39318.80913.213.413.713.21.4000000000.10.10.200
Goodwill and Intangible Assets 2,326.0832,324.5822,062.8442,123.2952,103.1692,136.8692,150.3652,165.492,031.8952,072.6812,130.8992,159.0312,167.8762,194.5222,203.7531,921.8031,893.2411,954.8931,965.7811,985.8711,985.6321,968.3521,981.1382,005.9712,023.6282,048.9932,092.4492,097.5321,221.9951,234.1541,232.6371,071.7461,089.3231,097.5921,110.9591,116.1291,112.147797.605801.626823.347763.48776.986797.095446.927451.234499.765504.552506.334510.771516.393526.152530.102538.463516.311458.636456.832461.144453.317464.133473.058479.037429.214427.93438.092419.84402.608406.509403.204360.454358.282341.186342.13336.597287.868202.144132.933135.92137.556142.33699.05498.71199.43581.10979.11873.63673.54673.34945.16433.94831.74931.01631.52529.19129.55824.37825.29925.29626.39318.80913.213.413.713.21.4000000000.10.10.200
Long Term Investments 046.011-2,560.03432.1852.4640.91631.801567.341566.612565.88319.346564.42619.26510.0280.656474.8340000000.3465.3520.24617.52713.6472.4911.6541.2932.021.6290.03700218.72000213.121000205.182000197.672000352.576000155.154000148.754-20.939-21.115-21.325330-21.234-21.214-25.075330-13.562-13.011-9.5550.5080101216234981000000000000058.9130-1.7170000000000000000000000
Tax Assets 48.93645.76334.17546.0855.58756.0544.6845.99451.76846.98254.67956.9591.79780.08674.62673.698.157.5292.3312.62327.00522.43816.4046.8057.2347.6776.4646.256.3516.2144.7576.9357.3767.0627.1286.9324.9555.6895.6845.6036.2596.4225.64515.41219.54514.98815.74315.9578.0288.65723.12517.23924.76612.46410.4277.89415.71814.22815.51615.84120.93921.11521.325-33021.23421.21425.075-33013.56213.0119.555-0.5080-10-12-164.1827.259.25515.78721.80117.87918.47121.36924.65926.90924.18625.2185.0746.4598.45710.2432.40701.7170000000000000000000000
Other Non-Current Assets 54.01424.8112,628.39926.01425.44826.28424.382-510.151-488.714-517.65610.167-547.98610.22110.83636.077-463.55720.67935.40138.98914.64433.00816.7278.78714.56712.55113.22912.45413.58711.00311.2311.57210.1056.6166.8747.28-210.7538.40610.89311.436-202.7539.5248.7867.77-196.8449.98610.4759.785-187.31311.95612.51612.58-339.44812.67413.6310.302-146.8778.8261.9752.086-146.4427.5723.13220.13728.56534.62416.84813.4813.14714.00214.5938.3867.1687.70516.09717.58222.0965.6095.0175.173100.173123.182131.359111.606104.07499.78861.14345.33435.45733.79939.82744.61165.926-0.0132.6543.0613.3992.0731.1930.6840.60.90.50.50.11.50.10.10.20.100-0.1449.90.50.4
Total Non-Current Assets 2,966.2812,962.2092,662.5742,723.9522,712.1422,726.3412,712.9172,728.262,610.562,615.4482,605.9442,628.6672,670.682,680.4052,702.4792,377.9342,301.4252,425.5372,438.8932,445.0722,462.7672,421.7382,383.0252,332.8052,350.6592,364.4512,399.0432,389.1111,473.2441,484.9651,480.0961,312.7841,315.5471,320.1761,335.6971,336.2091,322.7081,029.6471,028.8571,049.304983.145998.8621,016.177670.987673.489709.765709.432710.548691.944684.494698.627691.852698.338658.072581.843572.459572.981554.164565.153574.739577.441523.123517.85537.039524.463482.893483.333478.081429.718423.507393.274391.857384.961339.756248.805182.48196.222226.514265.449240.475266.127271.213231.399224.633215.956179.355160.477122.39589.24589.30895.52119.356102.06543.74938.61240.29739.15839.64630.0423.523.923.623.87.886.36.56.67.77.88.28.512.913.219.410.19.9
Total Assets 4,065.8034,074.4954,078.2243,781.9883,739.3713,777.6013,742.3993,889.7583,807.0133,752.8623,671.9973,782.3833,774.4653,712.7873,741.5543,615.136922.3023,391.7593,447.5653,303.243,346.583,290.413,205.7113,107.8873,178.6423,185.7733,247.6933,211.2572,418.1872,101.1312,049.0151,807.9541,827.4241,814.1621,830.2621,774.7041,827.621,637.8941,550.8071,578.6251,545.7341,563.0231,555.9231,196.2291,184.0721,187.5011,156.4911,163.5991,185.5061,161.8171,158.371,144.1091,174.6661,153.8561,007.0281,017.308959.276941.795937.997940.102973.236946.372995.4171,034.431960.745862.454972.656818.012810.077776.49623.074613.618604.46566.219491.631448.432465.881451.686470.407456.713440.187435.4421.139412.526402.529392.533356.755274.668242.573234.39226.767227.588206.55694.19391.07986.51485.7676.28973.69366.36466.866.734.738.537.436.138.443.545.24748.750.952.653.719.422.2
Liabilities & Equity:
Current Liabilities:
Account Payables 77.666107.49294.39792.32693.5599.766112.785102.180.73269.49888.37161.83759.665.51261.554.60850.25458.29197.061113.0994.158107.191100.55376.0586.3884.03786.99593.96740.7442.19345.59429.05738.93243.95453.99334.77238.58758.19742.6334.0645.93547.00446.42850.75254.46644.76743.87536.74243.23943.1935.5827.65635.47547.89435.31127.78334.71932.90625.40324.59820.34519.89922.83422.96426.08326.02926.36523.23226.92825.82719.25520.32916.25516.19210.0548.9789.11812.78814.54310.168.3326.636.8787.9476.6044.6214.3133.7643.7372.9892.9952.9243.6983.6013.6513.3633.712.4891.71711.31.72.40.60.50.40.30.51.10.20.40.10.30.40.40.30.7
Short Term Debt 44.10238.83235.67829.81524.148110.26214.79252.74969.73863.36859.359.77558.52658.987169.8159.06835.01824.40312.96457.25356.83558.44833.7522.511.250606018.7512.56.25028.7521.2517.81314.37510.93810.4035.6253.751.8751.5821.6531.6761.7311.7481.815000000069.375108.4387.5077.4776.7694.233150.443100100200120239.38119.962119.962119.964220219.542202.205641600000000011.56113.38111.0099.4339.5675.4414.923.5766.6197.1899.158.8726.6715.0284.0512.321.81.500000000000000
Tax Payables 00000000000024.7817.11213.70000000000000000000000000000000000000000000000000005.48408.6528.563.310000000000000000000001.62101.2330000000000000000000000
Deferred Revenue 09.9057.8418.548.1398.2757.7437.2536.3645.4255.3435.2955.3885.895.45.2754.8754.7174.864.7723.9843.5073.753.764155.710164.8111.0517.6688.4248.0886.8126.9978.1517.2225.6664.9314.3034.3035.1765.1834.4114.224.1974.4743.7483.8683.5053.6454.2614.0274.5433.6293.3673.8364.4444.3274.0013.9374.0774.0833.3253.1733.0533.4892.6553.2052.9012.7862.8633.4014.3194.9868.285.7920000000003.3170.9630.9460.8161.3240.9290.8680.7721.0180.9671.8790000000000000000000000
Other Current Liabilities 790.795172.087164.478176.299229.875159.193146.973158.804147.618157.305162.819213.114209.344188.367175.601182.062164.999125.004131.6156.194147.664145.965150.053160.2385149.30524.215183.893143.076114.76128.15187.73286.71876.47277.60284.31485.49182.8574.24783.03977.1373.90564.5362.75761.60759.07656.22266.68265.6964.79664.97969.66965.32966.74754.79459.36756.15848.73252.3751.29596.65943.16744.66448.73451.0340.55148.16345.57638.50932.37131.08829.82732.0125.14721.92222.30924.41819.47516.43614.07415.43416.55412.81612.67110.96110.5749.1837.9086.395.7655.30311.8745.70110.3889.7958.80510.4610.78310.61111.57.78.57.92.43.73.43.11.91.821.62.11.91.51.31.51.7
Total Current Liabilities 912.563328.316302.394306.98355.712377.496282.293320.906304.452295.596315.833340.021332.858318.756412.301401.013255.146212.415246.485331.309302.641315.111288.106262.552258.34233.342336.02348.911210.234177.877188.083123.601161.397149.827156.63139.127139.947155.753126.805126.025130.123126.902116.831119.382122.278109.339105.78106.929112.574112.247104.586101.868104.433118.008163.316200.032102.70485.639159.18156.73215.32216.834170.671174.751280.602189.235317.113191.671188.185181.025273.744274.017255.456113.61953.76831.28733.53632.26330.97924.23423.76623.18419.69420.61832.44329.53925.45121.92121.01815.12414.08619.14617.03622.14524.47521.0420.84118.316.37914.8111211.834.23.83.42.42.92.222.22.21.91.71.82.4
Non-Current Liabilities:
Long Term Debt 1,300.11,801.078170.0821,485.0181,018.1061,492.952926.0531,562.611,644.6751,652.0661,589.7331,591.5121,593.9731,593.8721,580.4611,496.3391,528.81,639.8541,677.0191,400.5651,480.8691,401.1341,331.0251,331.7131,421.0011,476.4881,772.0271,781.1421,152.633867.5848.75665658.998684.291712.189700.595718.792643.733611.427626.246621.095630.971629392.057545.14543.25521.386519.547517.735515.947522.978532.264541.604144.375136.875294.842366.014371.9295.313308.754307.22305.712431.30749033033033033033033000.5084.889118.112118.169118.378118.468119.159118.631118.9119.22118.336119.742119.257119.911119.653104.68100000-4.1732.5143.1214.7586.9547.5798.2047.68.38.99.500000000000000
Deferred Revenue Non-Current 08.4-201.5137.78.18.58.88.87.97.26.96.75.96.26.50-205.310000000000000000000000000000000000000000000000000000000000000000000000000004.17304.5430000000000000000000000
Deferred Tax Liabilities Non-Current 68.94586.52531.43135.31774.45370.65361.69363.33869.74361.28756.63345.78870.32563.44765.28216.1927.7821.2624.22136.55359.7353.08657.6657.77872.99773.31172.87965.13128.628131.255130.836148.941153.372156.337156.449154.891209.50794.70192.43191.62376.78281.5494.6122.0835.1545.3965.3975.39314.8939.3245.4985.7268.61410.31710.81910.6457.2737.6558.4529.319000010.238016.60816.05226.82827.4129.30631.35633.09414.9053.9462.5200.2640.2870.310000000000002.4072.2781.7171.7881.9062.023000.81.3000000000000000
Other Non-Current Liabilities 262.608315.9812,177.878359.089703.779144.84788.622129.70155.82975.79687.701113.558139.722155.531147.679186.727177.53169.134158.037118.077118.366100.128131.8980.04861.22360.72768.32753.76813.57629.94428.85530.74530.2328.9228.60728.64829.27431.98432.04530.40931.75634.3836.2812.52712.02312.92714.03913.95513.60317.08716.85711.61318.494362.339168.43211.82612.48516.22517.13220.41420.27421.05119.1719.47418.31119.13120.05719.8614.66714.54114.47811.5755.547.5376.76.4296.2755.3046.1655.4464.5665.6083.6884.1213.125.2545.2115.153.9494.1184.2184.3854.5474.7340.3495.1474.9324.9325.6285.97.36.43.70.30.20.30.30.20.10.10.20.10.10.20.10.20.2
Total Non-Current Liabilities 1,631.6532,211.9842,177.8781,887.1241,804.4381,716.9451,785.1681,764.4491,778.1471,796.3491,740.9671,757.5581,809.921,819.051,799.9221,699.2561,528.81,830.2481,859.2771,555.1951,658.9651,554.3481,520.5751,469.5391,555.2211,610.5261,913.2331,900.041,294.8371,028.6991,008.441844.686842.6869.548897.245884.134957.573770.418735.903748.278729.633746.891759.892406.667562.317561.573540.822538.895546.231542.358545.333549.603568.712517.031316.126317.313385.772395.78320.897338.487327.494326.763450.477509.474358.549349.131366.665365.912371.495371.95143.78443.43943.523140.554128.815127.327124.743124.727125.083124.656123.786123.944123.43123.378123.031124.907109.8925.153.9494.1184.2184.3856.9549.5269.7311.69313.79214.53413.83213.516.416.613.20.30.20.30.30.20.10.10.20.10.10.20.10.20.2
Total Liabilities 2,544.2162,540.32,480.2722,194.1042,160.152,094.4412,067.4612,085.3552,082.5992,091.9452,056.82,097.5792,142.7782,137.8062,212.2232,100.269-475.5952,042.6632,105.7621,886.5041,961.6061,869.4591,808.6811,732.0911,432.2511,843.8681,832.0272,248.9511,505.0711,206.5761,196.524968.2871,003.9971,019.3751,053.8751,023.2611,097.52926.171862.708874.303859.756873.793876.723526.049684.595670.912646.602645.824658.805654.605649.919651.471673.145635.039479.442517.345488.476481.419480.077495.217542.814543.597621.148684.225639.151538.366683.778557.583559.68552.976317.528317.456298.979254.173182.583158.614158.279156.99156.062148.89147.552147.128143.124143.996155.474154.446135.34327.07124.96719.24218.30423.53123.9931.67134.20532.73334.63332.83430.21128.327.428.6253.34.44.13.72.632.32.22.32.32.11.822.6
Equity:
Preferred Stock 001,302.575000000000000000000000000000000000000000000000000000000000000000000000000000000000000000.0010.0010.0010.0010.0010.00215.9180.0070.0070.007000000000000000000
Common Stock 0.9160.9160.9150.9090.9090.9090.9080.9050.9030.9030.90.8960.8960.8950.8940.8930.8920.8920.8890.8870.8860.8830.8820.880.880.8770.8170.8130.8130.8040.7820.7770.4630.4620.460.4590.4580.420.4180.4160.4150.4150.4150.410.370.370.370.3690.3590.3590.3580.3570.3590.360.3590.3590.3540.3530.3530.350.3480.3470.3450.3440.340.3370.3280.3230.3220.320.3180.3150.3120.3110.310.2980.2960.2950.2930.2920.290.290.2870.2860.2760.2760.2760.2720.270.2690.2630.2610.2560.2070.1770.1730.1690.1640.1630.20.20000000000000000
Retained Earnings 920.481931.176943.578946.859927.025907.528903.344879.118826.172776.257731.469698.568653.184609.955574.888532.265439.521407.184407.553398.574383.255410.865381.129348.373323.236309.941297.5285.186240.831237.673226.837220.443192.195172.052157.563145.879128.038328.341323.344314.96297.794287.987283.162285.046272.863301.413297.973302.023289.237276.026267.512260.819256.259245.018244.317232.83214.024197.54182.383167.161151.43136.998125.773132.219107.374122.666109.7498.17592.76883.09473.75266.33656.20553.61145.63436.92926.31415.8338.178-0.265-10.104-2.506-10.024-17.462-26.634-33.467-38.885-44.323-69.697-71.26-75.509-79.6-97.226-100.971-103.733-105.729-93.566-95.283-95.367-94.3-93.6-91.5-87.9-88.3-85.4-82.5-79.2-75.9-65.3-62.9-60.8-59-56.6-54.6-53-51.5-49.3
Accumulated Other Comprehensive Income/Loss -24.854-18.726-10.646-15.1061.7454.837.06710.265-7.439-13.215-21.025-45.155-46.774-49.963-43.627-74.059-91.913-103.124-104.588-76.402-87.615-68.7-56.679-45.443-26.271-25.306-1.663-23.807-23.783-34.158-51.453-57.154-40.31-43.576-36.665-47.902-41.723-40.288-47.616-23.488-14.3181.8531.9270.927-0.713-9.404-11.281-4.797-9.495-13.389-2.147-9.093-3.2815.85712.361-1.7951.429-19-2.2848.90518.63910.928-2.5995.35515.99931.28729.18419.04520.67712.2879.6258.083.1891.647-2.91-4.773-3.456-3.2241.9576.6684.2062.9914.3684.2262.2742.2710.9671.4531.1180.641-1.247-0.576-0.277-1.242-0.956-0.619-0.786-0.362-0.068-0.2-0.2-6.9-6.5-5.8-5.5-5.1-4.8-4.5-4.7-3.7-3.7-3.7-2.3-2.3-2.3-2.3-1
Other Total Stockholders Equity 625.044620.829664.105655.222649.542769.893763.619914.115904.778896.972903.8531,030.4951,024.3811,014.094997.1761,055.7681,049.3971,044.1441,037.9491,093.6771,088.4481,077.9031,071.6981,071.9861,067.2361,056.393701.786700.114695.255690.236676.325675.601671.079665.849655.029653.007643.327423.25411.953412.434402.087398.975393.696383.797226.957224.21222.827220.18246.6244.216242.728240.555248.183257.582270.549268.569254.993281.483277.468268.469260.005254.502250.75212.288197.881169.798149.626142.886136.63127.813221.851221.431245.775256.477266.014257.364284.448281.792303.917301.128298.243287.497283.384281.48271.139269.007259.054290.195285.915285.497284.955283.971279.812164.527161.384144.038145.303138.929138.747132.3130.2136.6136.1125.5125120.9116.4116.2110.5109.5109.3109.1107.5107.4107.271.269.9
Total Shareholders Equity 1,521.5871,534.1952,900.5271,587.8841,579.2211,683.161,674.9381,804.4031,724.4141,660.9171,615.1971,684.8041,631.6871,574.9811,529.3311,514.8671,397.8971,349.0961,341.8031,416.7361,384.9741,420.9511,397.031,375.7961,365.0811,341.905998.44962.306913.116894.555852.491839.667823.427794.787776.387751.443730.1711.723688.099704.322685.978689.23679.2670.18499.477516.589509.889517.775526.701507.212508.451492.638501.521518.817527.586499.963470.8460.376457.92444.885430.422402.775374.269350.206321.594324.088288.878260.429250.397223.514305.546296.162305.481312.046309.048289.818307.602294.696314.345307.823292.635288.272278.015268.53247.055238.087221.412247.597217.606215.148208.463204.057182.56662.52256.87453.78151.12743.45543.4823836.638.241.731.434.133.332.435.840.542.944.846.448.650.551.917.419.6
Total Equity 1,521.5871,534.1952,900.5271,587.8841,579.2211,683.161,674.9381,804.4031,724.4141,660.9171,615.1971,684.8041,631.6871,574.9811,529.3311,514.8671,397.8971,349.0961,341.8031,416.7361,384.9741,420.9511,397.031,375.7961,365.0811,341.905998.44962.306913.116894.555852.491839.667823.427794.787776.387751.443730.1711.723688.099704.322685.978689.23679.2670.18499.477516.589509.889517.775526.701507.212508.451492.638501.521518.817527.586499.963470.8460.376457.92444.885430.422402.775374.269350.206321.594324.088288.878260.429250.397223.514305.546296.162305.481312.046309.048289.818307.602294.696314.345307.823292.635288.272278.015268.53247.055238.087221.412247.597217.606215.148208.463204.057182.56662.52256.87453.78151.12743.45543.4823836.638.241.731.434.133.332.435.840.542.944.846.448.650.551.917.419.6
Total Liabilities & Shareholders Equity 4,065.8034,074.4955,380.7993,781.9883,739.3713,777.6013,742.3993,889.7583,807.0133,752.8623,671.9973,782.3833,774.4653,712.7873,741.5543,615.136922.3023,391.7593,447.5653,303.243,346.583,290.413,205.7113,107.8873,178.6423,185.7733,247.6933,211.2572,418.1872,101.1312,049.0151,807.9541,827.4241,814.1621,830.2621,774.7041,827.621,637.8941,550.8071,578.6251,545.7341,563.0231,555.9231,196.2291,184.0721,187.5011,156.4911,163.5991,185.5061,161.8171,158.371,144.1091,174.6661,153.8561,007.0281,017.308959.276941.795937.997940.102973.236946.372995.4171,034.431960.745862.454972.656818.012810.077776.49623.074613.618604.46566.219491.631448.432465.881451.686470.407456.713440.187435.4421.139412.526402.529392.533356.755274.668242.573234.39226.767227.588206.55694.19391.07986.51485.7676.28973.69366.36466.866.734.738.537.436.138.443.545.24748.750.952.653.719.422.2