IAR Systems Group AB (publ)
SSE:IAR-B.ST
131.8 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||
Net Income
| -229 | 57.8 | -67.4 | 59.4 | 81.2 | 87.6 | 80 | 74 | 63.4 | 42.2 | 29.9 | 13 | -18.8 | 20.8 | 1.9 | 31.6 | 59.3 | 53.4 | 57 | 25.9 |
Depreciation & Amortization
| 57 | 34.6 | 26.6 | 27.2 | 20.7 | 24.5 | 19.8 | 16.7 | 14.9 | 10.4 | 9.3 | 6.6 | 5.4 | 6 | 10.3 | 9.3 | 9.4 | 9.2 | 10.4 | 4.4 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 7.3 | 1.2 | 0 | 0 | 0.5 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 308.8 | -35.8 | 172.4 | 31.8 | 3.3 | -112.1 | -99.8 | -90.7 | -78.3 | -52.6 | -39.2 | -19.6 | 13.4 | -26.8 | -12.2 | -18.4 | -31.6 | -18.2 | -60 | -37.8 |
Operating Cash Flow
| 144.1 | 57.8 | 131.6 | 118.4 | 105.7 | 92.7 | 123.9 | 114.2 | 98.7 | 70.3 | 40.7 | 38.3 | 0 | 0 | 0 | 22.5 | 37.1 | 44.4 | 7.4 | -7.5 |
Investing Activities: | ||||||||||||||||||||
Investments In Property Plant And Equipment
| -42.1 | -59.5 | -74.1 | -81.4 | -83.6 | -46.8 | -19 | -18.6 | -18.8 | -32.3 | -21.1 | -22.4 | -11 | -14.7 | -6.8 | -56 | -5.4 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | -18.6 | -170.8 | -17.8 | 0 | 0 | 0 | 0 | 0 | -14.7 | 0 | 0 | 0.5 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 42.5 | -18.6 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.2 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0.3 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.8 | 4.1 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -36 | -50.2 | -64.2 | -78.2 | -81.1 | -42.5 | -18.6 | -0.3 | 1.1 | 0.6 | 2 | 4.3 | -1.1 | -6.5 | 18.5 | -0.3 | -8.3 | -26.9 | 32.9 | -13.5 |
Investing Cash Flow
| -41.8 | -59.5 | -74.1 | -81.4 | -102.2 | -217.5 | -37.6 | -18.9 | -17.7 | -31.7 | -19.1 | -18.1 | -26.8 | -21.2 | 21.5 | -52.9 | -13.7 | -26.9 | 32.9 | -13.5 |
Financing Activities: | ||||||||||||||||||||
Debt Repayment
| 0 | 0 | -16.2 | 5.5 | 15.9 | -0.3 | 0 | 0 | -0.4 | 0 | 0 | 0 | 7.1 | 10.7 | 0.7 | 51.9 | 1.2 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0.1 | 0.2 | 0.1 | 0.2 | 179.6 | 0 | 0 | 0 | 9.8 | 34.6 | 11.7 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -9.6 | 0 | 0 | 0 | 0 | -3.6 | 0 | 0 | 0 | -63 | 0 | 0 | 0 | 0 | 0 | -6.3 | -23.8 | 0 | 0 | 0 |
Dividends Paid
| -20.5 | 0 | 0 | 0 | -68.1 | -68 | -63.2 | -88.4 | -63.2 | 0 | -22.8 | -11.1 | 0 | -13.8 | -6.6 | 0 | -35.1 | 0 | 0 | 0 |
Other Financing Activities
| -19.1 | -39.6 | 0.9 | -30.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -39.7 | -4.1 | -39 | 0 | 0 | 1.1 | 35.5 | 16.8 |
Financing Cash Flow
| -49.2 | -39.5 | -15.1 | -24.6 | -52 | 107.7 | -63.2 | -88.4 | -63.6 | -53.2 | 11.8 | 0.6 | -32 | -7.2 | -44.9 | 23.5 | -57.7 | 1.1 | 35.5 | 16.8 |
Other Information: | ||||||||||||||||||||
Effect Of Forex Changes On Cash
| -3.9 | 6.1 | 3.2 | -5.3 | 3.1 | 3.7 | -2.8 | 2.9 | 1.3 | 3.5 | -0.6 | -1.4 | 0 | 0 | 0 | 0 | -26.6 | 0 | 0 | 0 |
Net Change In Cash
| 49.2 | 34.8 | 45.6 | 7.1 | -45.4 | -13.4 | 20.3 | 9.8 | 18.7 | -11.1 | 32.8 | 19.4 | -15.5 | -8.6 | 28.3 | -6.9 | -60.9 | 18.6 | 75.8 | -4.2 |
Cash At End Of Period
| 197.4 | 148.2 | 113.4 | 67.8 | 60.7 | 106.1 | 119.5 | 99.2 | 89.4 | 70.7 | 81.8 | 49 | 36.5 | 52 | 60.6 | 32.3 | 39.2 | 108.1 | 89.5 | 13.7 |