Insurance Australia Group Limited
ASX:IAG.AX
7.39 (AUD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | 2006 Q4 | 2005 Q4 | 2004 Q4 | 2003 Q4 | 2002 Q4 | 2001 Q4 | 2000 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1,841 | 570 | 1,353 | 396 | 938 | 388 | 1,998 | 418 | 2,298 | 324 | 1,659 | 1,092 | 1,201 | 1,189 | 1,480 | 378 | 1,104 | 310 | 1,433 | 250 | 447 | 360 | 1,620 | 1,620 | 458 | 458 | 969 | 509 | 416 | 344 | 1,234 | 1,163 | 718 | 456 | 424 | 626 | 253 | 223 | 418.5 |
Short Term Investments
| -1,210 | 1,112 | 0 | 1,076 | 0 | 904 | 0 | 1,484 | 0 | 645 | 0 | 0 | 1,732 | 0 | 2,090 | 0 | 841 | 0 | 1,127 | 0 | 2,554 | 0 | 63 | 0 | 0 | 0 | 1,110 | 828 | 652 | 2,787 | 3,030 | 104 | 9,929 | 7,496 | 2,474 | 2,585 | 1,619 | 1,105 | 1,911.5 |
Cash and Short Term Investments
| 631 | 1,682 | 1,353 | 1,472 | 938 | 1,292 | 1,998 | 1,902 | 2,298 | 969 | 1,659 | 1,092 | 1,201 | 1,189 | 1,480 | 378 | 1,104 | 310 | 1,433 | 250 | 447 | 360 | 1,620 | 1,620 | 458 | 458 | 969 | 509 | 416 | 344 | 1,234 | 1,163 | 10,647 | 7,952 | 2,898 | 626 | 1,872 | 1,328 | 2,330 |
Net Receivables
| 822 | 0 | 5,648 | 0 | 4,580 | 0 | 4,354 | 0 | 4,144 | 0 | 4,088 | 0 | 3,993 | 0 | 3,911 | 0 | 3,564 | 0 | 3,802 | 0 | 3,616 | 0 | 3,135 | 0 | 0 | 0 | 2,885 | 2,486 | 3,130 | 3,013 | 3,253 | 2,933 | 2,420 | 2,364 | 2,258 | 2,548 | 1,472 | 1,293 | 777.5 |
Inventory
| -1,453 | 0 | -7,001 | 0 | -5,518 | 0 | -6,352 | 0 | -6,442 | 0 | -14,743 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 9,088 | 7,656 | 14,285 | 12,946 | 13,627 | 12,684 | 13,802 | 11,784 | 12,756 | 10,683 | 10,655 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 9,088 | 7,656 | 14,285 | 12,946 | 13,627 | 12,684 | 13,802 | 11,784 | 12,756 | 10,683 | 1,659 | 1,092 | 1,201 | 1,189 | 1,480 | 378 | 1,104 | 310 | 1,433 | 250 | 3,001 | 360 | 1,620 | 1,620 | 458 | 458 | 3,854 | 2,995 | 3,546 | 3,357 | 4,487 | 4,096 | 13,067 | 10,316 | 5,156 | 3,174 | 3,344 | 2,621 | 3,107.5 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 520 | 579 | 591 | 581 | 592 | 586 | 610 | 600 | 663 | 657 | 181 | 177 | 180 | 177 | 182 | 199 | 204 | 214 | 235 | 246 | 249 | 261 | 257 | 257 | 253 | 253 | 274 | 284 | 302 | 308 | 291 | 297 | 257 | 258 | 165 | 139 | 95 | 104 | 86.1 |
Goodwill
| 2,811 | 0 | 2,830 | 0 | 2,823 | 0 | 2,829 | 0 | 2,862 | 0 | 2,863 | 0 | 2,875 | 0 | 2,974 | 0 | 2,982 | 2,932 | 2,890 | 2,895 | 2,840 | 1,704 | 1,666 | 1,666 | 1,631 | 1,631 | 1,625 | 1,644 | 1,782 | 1,880 | 1,875 | 2,222 | 1,486 | 1,371 | 1,455 | 1,583 | 572 | 280 | 15.5 |
Intangible Assets
| 947 | 3,716 | 3,632 | 3,552 | 3,411 | 3,310 | 3,220 | 3,176 | 3,134 | 3,110 | 1,163 | 3,173 | 1,257 | 3,263 | 1,378 | 3,366 | 1,479 | 1,654 | 1,686 | 1,694 | 700 | 1,085 | 1,040 | 1,040 | 945 | 945 | 225 | 225 | 301 | 398 | 585 | 815 | 57 | 7 | 18 | 43 | 60 | 378 | 96.7 |
Goodwill and Intangible Assets
| 3,758 | 3,716 | 6,462 | 3,552 | 6,234 | 3,310 | 3,220 | 3,176 | 5,996 | 3,110 | 4,026 | 3,173 | 4,132 | 3,263 | 4,352 | 3,366 | 4,461 | 4,586 | 4,576 | 4,589 | 3,540 | 2,789 | 2,706 | 2,706 | 2,576 | 2,576 | 1,850 | 1,869 | 2,083 | 2,278 | 2,460 | 3,037 | 1,543 | 1,378 | 1,473 | 1,626 | 632 | 658 | 112.2 |
Long Term Investments
| 584 | 9 | 507 | 25 | 385 | 12,270 | 390 | 341 | 815 | 362 | 2,144 | 0 | 2,289 | 0 | 10,519 | 0 | 12,561 | 0 | 14,969 | 0 | 13,382 | 0 | 14,233 | 0 | 0 | 0 | 12,227 | 11,349 | 11,365 | 7,898 | 6,519 | 10,959 | 10,003 | 7,499 | 9,759 | 7,246 | 8,090 | 8,223 | 8,490.7 |
Tax Assets
| 448 | 512 | 969 | 741 | 1,179 | 936 | 1,156 | 899 | 776 | 514 | 646 | 0 | 2,023 | 0 | -5,985 | 0 | -7,896 | 0 | -10,158 | 0 | -12,295 | 0 | -11,270 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 11,219 | 12,484 | 12,213 | 16,583 | 12,140 | 4,062 | 14,280 | 15,560 | 8,614 | 13,727 | -2,790 | 24,324 | -4,312 | 24,827 | -4,534 | 25,323 | -4,665 | 25,153 | -4,811 | 25,125 | 21,871 | 23,108 | -2,963 | -2,963 | -2,829 | -2,829 | -14,351 | -13,502 | -13,750 | -10,484 | -9,270 | -14,293 | -11,803 | -9,135 | -11,397 | -9,011 | -8,817 | -8,985 | -8,689 |
Total Non-Current Assets
| 16,529 | 17,300 | 20,742 | 21,482 | 20,530 | 21,164 | 19,656 | 20,576 | 16,864 | 18,370 | 4,207 | 27,674 | 4,312 | 28,267 | 4,534 | 28,888 | 4,665 | 29,953 | 4,811 | 29,960 | 26,747 | 26,158 | 2,963 | 2,963 | 2,829 | 2,829 | 14,351 | 13,502 | 13,750 | 10,484 | 9,270 | 14,293 | 11,803 | 9,135 | 11,397 | 9,011 | 8,817 | 8,985 | 8,689 |
Total Assets
| 25,617 | 24,956 | 35,027 | 34,428 | 34,157 | 33,848 | 33,458 | 32,360 | 29,620 | 29,053 | 29,286 | 28,766 | 29,766 | 29,456 | 29,597 | 29,266 | 30,030 | 30,263 | 31,402 | 30,210 | 29,657 | 26,518 | 24,859 | 24,859 | 25,349 | 25,349 | 25,132 | 22,923 | 20,446 | 19,315 | 19,380 | 21,610 | 16,972 | 17,147 | 16,335 | 16,392 | 11,307 | 12,586 | 12,129.9 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||
Account Payables
| 983 | 405 | 1,678 | 3,052 | 1,561 | 3,032 | 1,455 | 2,841 | 2,799 | 2,609 | 2,190 | 0 | 2,072 | 0 | 980 | 0 | 1,933 | 0 | 2,254 | 0 | 1,358 | 0 | 1,291 | 0 | 0 | 0 | 727 | 478 | 107 | 129 | 122 | 112 | 426 | 529 | 569 | 482 | 321 | 418 | 532 |
Short Term Debt
| 70 | 0 | 74 | 0 | 74 | 0 | 79 | 0 | 82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 136 | 224 | 1,191 | 1,577.2 |
Tax Payables
| 118 | 2 | 33 | 0 | 13 | 11 | 124 | 68 | 31 | 5 | 29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 33 | 0 | 13 | 0 | 124 | 0 | 31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,223 | 1,839 | 0 | 0 |
Other Current Liabilities
| 118 | 2 | 14,938 | 13,560 | 15,416 | 13,962 | 14,851 | 12,668 | 10,599 | 10,499 | -1,411 | 0 | -1,304 | 0 | -228 | 0 | -1,213 | 0 | -1,545 | 0 | -650 | 0 | -717 | 0 | 0 | 0 | -727 | -478 | -107 | -129 | -122 | -112 | -426 | -529 | -569 | -3,841 | -2,384 | -1,609 | -2,109.2 |
Total Current Liabilities
| 1,171 | 407 | 16,723 | 16,612 | 17,064 | 16,994 | 16,509 | 15,509 | 13,511 | 13,108 | 779 | 1 | 768 | 1 | 752 | 9 | 720 | 0 | 709 | 0 | 708 | 0 | 574 | 0 | 0 | 0 | 727 | 478 | 107 | 129 | 122 | 112 | 426 | 529 | 569 | 3,841 | 2,384 | 1,609 | 2,109.2 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 2,499 | 2,540 | 2,139 | 2,373 | 2,055 | 2,023 | 1,987 | 1,976 | 1,526 | 1,532 | 2,080 | 1,976 | 1,960 | 1,608 | 1,624 | 1,778 | 1,962 | 1,781 | 1,762 | 1,772 | 1,752 | 1,696 | 1,620 | 1,620 | 1,572 | 1,572 | 1,659 | 1,377 | 1,450 | 1,053 | 1,401 | 1,914 | 1,317 | 707 | 793 | 744 | 86 | 55 | 10.2 |
Deferred Revenue Non-Current
| -733 | -14,073 | 4,474 | 0 | 4,110 | 0 | 3,745 | 0 | 3,729 | 0 | 1,887 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 46 | 10 | 308 | 0 | 224 | 0 | 179 | 0 | 201 | 0 | 193 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 12 | 35 | 39 | 17 | 56 | 40 | 163 | 99 | 59 | 135 | 328 | 354.1 |
Other Non-Current Liabilities
| 15,517 | 29,038 | 4,334 | 8,624 | 4,204 | 8,350 | 4,482 | 8,203 | 4,299 | 8,038 | -2,080 | 20,237 | -1,960 | 20,793 | -1,624 | 20,663 | -1,962 | -1,781 | -1,762 | -1,772 | 20,304 | -1,696 | -1,620 | -1,620 | -1,572 | -1,572 | -1,668 | -1,389 | -1,485 | -1,092 | -1,418 | -1,970 | -1,357 | -870 | -892 | -803 | -221 | -383 | -364.3 |
Total Non-Current Liabilities
| 17,329 | 17,515 | 11,255 | 10,997 | 10,593 | 10,373 | 10,393 | 10,179 | 9,755 | 9,570 | 2,080 | 22,213 | 1,960 | 22,401 | 1,624 | 22,441 | 1,962 | 1,781 | 1,762 | 1,772 | 22,056 | 1,696 | 1,620 | 1,620 | 1,572 | 1,572 | 1,668 | 1,389 | 1,485 | 1,092 | 1,418 | 1,970 | 1,357 | 870 | 892 | 803 | 221 | 383 | 364.3 |
Total Liabilities
| 18,500 | 17,922 | 27,978 | 27,609 | 27,657 | 27,367 | 26,902 | 25,688 | 23,266 | 22,678 | 22,331 | 22,214 | 22,586 | 22,402 | 22,586 | 22,450 | 22,998 | 1,781 | 24,186 | 1,772 | 22,863 | 1,696 | 1,620 | 1,620 | 1,572 | 1,572 | 20,608 | 18,343 | 15,790 | 14,479 | 15,029 | 16,778 | 13,301 | 12,707 | 12,111 | 12,339 | 8,328 | 9,198 | 8,645.8 |
Equity: | |||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 4 | 56 | 0 | 14 | 0 | 62 | 38 | 0 | 56 | 20 | 4,722 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 539 | 539 | 343 | 0 | 0 |
Common Stock
| 6,836 | 7,036 | 7,264 | 7,313 | 7,386 | 7,386 | 7,386 | 7,385 | 6,617 | 6,617 | 6,617 | 6,617 | 7,082 | 7,082 | 7,082 | 7,082 | 7,275 | 7,275 | 7,275 | 6,775 | 6,681 | 6,539 | 5,353 | 5,353 | 5,353 | 5,353 | 5,298 | 5,296 | 5,295 | 5,271 | 4,669 | 4,292 | 3,223 | 3,802 | 3,263 | 3,434 | 2,509 | 2,687 | 0 |
Retained Earnings
| -195 | -448 | -638 | -851 | -1,202 | -1,244 | -1,120 | -982 | -521 | -432 | -211 | -497 | -382 | -428 | -499 | -680 | -701 | -283 | -337 | -208 | -151 | -441 | -568 | -568 | -670 | -670 | -887 | -795 | -775 | -589 | -458 | 372 | 274 | 59 | -259 | -396 | -375 | -164 | 1,216.1 |
Accumulated Other Comprehensive Income/Loss
| 40 | 52 | 45 | 45 | 3 | 27 | 13 | 11 | 30 | 42 | 46 | -10 | -4 | -56 | 17 | -14 | 32 | -62 | -38 | 16 | 38 | -20 | 63 | 0 | 0 | 0 | -68 | -84 | -34 | -11 | -7 | -4 | -6 | -6 | -5 | -2 | -1 | 0 | 1,636.7 |
Other Total Stockholders Equity
| -21 | -7 | -21 | -13 | -24 | -25 | -33 | -34 | -49 | -50 | -48 | -20 | -31 | -112 | -38 | -28 | -43 | -124 | -121 | 0 | -112 | -40 | -4,785 | -4,785 | -4,683 | -4,683 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 6,660 | 6,633 | 6,650 | 6,494 | 6,163 | 6,144 | 6,246 | 6,380 | 6,077 | 6,177 | 6,404 | 6,110 | 6,669 | 6,598 | 6,562 | 6,388 | 6,563 | 6,930 | 6,817 | 6,583 | 6,568 | 6,078 | 4,785 | 4,785 | 4,683 | 4,683 | 4,343 | 4,417 | 4,486 | 4,671 | 4,204 | 4,660 | 3,491 | 3,855 | 3,538 | 3,575 | 2,476 | 2,523 | 2,852.8 |
Total Equity
| 7,117 | 7,034 | 7,049 | 6,819 | 6,500 | 6,481 | 6,556 | 6,672 | 6,354 | 6,375 | 6,955 | 6,552 | 7,180 | 7,054 | 7,011 | 6,816 | 7,032 | 7,399 | 7,216 | 7,011 | 6,794 | 6,484 | 4,987 | 4,785 | 4,683 | 4,683 | 4,524 | 4,580 | 4,656 | 4,836 | 4,351 | 4,832 | 3,671 | 4,440 | 4,224 | 4,053 | 2,979 | 3,388 | 3,484.1 |
Total Liabilities & Shareholders Equity
| 25,617 | 24,956 | 35,027 | 34,428 | 34,157 | 33,848 | 33,458 | 32,360 | 29,620 | 29,053 | 29,479 | 28,766 | 29,766 | 29,456 | 29,597 | 29,266 | 30,030 | 9,180 | 31,402 | 8,783 | 29,657 | 8,180 | 24,859 | 0 | 0 | 0 | 25,132 | 22,923 | 20,446 | 19,315 | 19,380 | 21,610 | 16,972 | 17,147 | 16,335 | 16,392 | 11,307 | 12,586 | 12,129.9 |