Hazer Group Limited
ASX:HZR.AX
0.38 (AUD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q3 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||
Current Assets: | |||||||||||||||||||||
Cash & Cash Equivalents
| 12.822 | 10.681 | 9.278 | 12.449 | 18.028 | 27.925 | 24.64 | 28.785 | 17.236 | 9.516 | 6.003 | 5.76 | 6.185 | 8.32 | 8.144 | 3.049 | 4.678 | 4.595 | 0.563 | 0.563 | 0 |
Short Term Investments
| 0.012 | 0.011 | 0.011 | 0.011 | 0.014 | 0.014 | 0.008 | 0.004 | 0.004 | 0.109 | 0.004 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 12.822 | 10.681 | 9.278 | 12.449 | 18.028 | 27.925 | 24.64 | 28.785 | 17.236 | 9.516 | 6.007 | 5.763 | 6.185 | 8.32 | 8.144 | 3.049 | 4.678 | 4.595 | 0.563 | 0.563 | 0.066 |
Net Receivables
| 5.228 | 1.999 | 2.939 | 10.252 | 8.529 | 0.831 | 1.532 | 0.28 | 0.093 | 0.125 | 0.054 | 0 | 0.003 | 0 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.054 | 0 | -0.003 | 0 | -0.008 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.322 | 0.256 | 0.161 | 0.349 | 0.312 | 0.212 | 0.246 | 0.179 | 0.052 | 0.162 | 0.062 | 1.008 | 0.137 | 0.19 | 0.095 | 0.098 | 0.076 | 0.056 | 0.028 | 0 | 0 |
Total Current Assets
| 18.371 | 12.936 | 12.379 | 23.05 | 26.869 | 28.968 | 26.418 | 29.243 | 17.382 | 9.802 | 6.069 | 6.771 | 6.322 | 8.51 | 8.24 | 3.147 | 4.754 | 4.651 | 0.591 | 0.591 | 0.066 |
Non-Current Assets: | |||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.21 | 0.267 | 0.287 | 0.3 | 0.169 | 0.178 | 0.043 | 0.728 | 1.121 | 0.66 | 0.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.681 | 0 | 0.568 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.681 | 0 | 0.568 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -0 | -0 | -0.287 | -0.3 | -0.169 | -0.178 | -0.043 | -0.681 | -1.121 | -0.568 | -0.042 | 0 | 0.793 | 1.011 | 1.081 | 0.636 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 0.21 | 0.267 | 0.287 | 0.3 | 0.169 | 0.178 | 0.043 | 0.728 | 1.121 | 0.66 | 0.042 | 0 | 0.793 | 1.011 | 1.081 | 0.636 | 0 | 0 | 0 | 0 | 0 |
Total Assets
| 18.582 | 13.204 | 12.665 | 23.351 | 27.038 | 29.147 | 26.461 | 29.971 | 18.502 | 10.462 | 6.111 | 6.771 | 7.115 | 9.521 | 9.321 | 3.783 | 4.754 | 4.651 | 0.591 | 0.591 | 0 |
Liabilities & Equity: | |||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||
Account Payables
| 1.826 | 2.459 | 3.627 | 1.649 | 2.511 | 2.573 | 1.679 | 0.35 | 0.135 | 0.462 | 0.128 | 0.319 | 0.125 | 0.243 | 0.062 | 0.476 | 0.041 | 0.102 | 0.046 | 0.046 | 0 |
Short Term Debt
| 0.103 | 0.101 | 0.087 | 4.634 | 3.733 | 4.018 | 2.727 | 0 | 0.033 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.5 | 1.451 | 0.951 | 3.92 | 3.92 | 3.92 | 3.92 | 5.69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.772 | 1.014 | 1.773 | 0.329 | 2.306 | 2.518 | 2.8 | 1.158 | 0.308 | 0.137 | 0.149 | 1.179 | 0.105 | 0.176 | 0.378 | 0.129 | 0.291 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 3.201 | 5.026 | 6.439 | 10.533 | 12.471 | 13.03 | 11.126 | 7.198 | 0.476 | 0.63 | 0.276 | 1.498 | 0.231 | 0.418 | 0.44 | 0.605 | 0.333 | 0.102 | 0.046 | 0.046 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||
Long Term Debt
| 0.12 | 0.17 | 0.174 | 0.236 | 0.085 | 0.096 | 0.009 | 1.065 | 0.012 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 1 | 1 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| -0 | 0 | 0 | 0 | 0 | -0 | 0 | 1.095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.69 | 0.671 | 0.613 | 0.53 | 0.53 | 0.53 | 0.51 | -1.065 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 1.81 | 1.841 | 2.287 | 2.266 | 2.115 | 2.126 | 2.019 | 2.595 | 0.012 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 5.011 | 6.867 | 8.726 | 12.798 | 14.586 | 15.156 | 13.145 | 9.793 | 0.489 | 0.66 | 0.276 | 1.498 | 0.231 | 0.418 | 0.44 | 0.605 | 0.333 | 0.102 | 0.046 | 0.046 | 0 |
Equity: | |||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 88.731 | 75.165 | 61.505 | 61.505 | 58.859 | 56.889 | 40.774 | 40.485 | 34.129 | 24.441 | 18.542 | 17.516 | 16.031 | 15.99 | 13.121 | 6.011 | 5.994 | 4.972 | 1.583 | 1.583 | 0 |
Retained Earnings
| -77.68 | -71.262 | -59.196 | -53.831 | -48.993 | -45.736 | -34.101 | -24.287 | -23.301 | -24.19 | -21.932 | -21.465 | -17.898 | -15.234 | -6.889 | -4.699 | -3.012 | -1.792 | -1.167 | -1.167 | 0 |
Accumulated Other Comprehensive Income/Loss
| 2.519 | 2.434 | 1.63 | 2.878 | 2.586 | 2.837 | 6.643 | 3.981 | 7.186 | 9.551 | 9.224 | 9.222 | 8.752 | 8.347 | 2.649 | 1.866 | 1.439 | 1.369 | 0.129 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.416 | 0 |
Total Shareholders Equity
| 13.571 | 6.337 | 3.939 | 10.553 | 12.452 | 13.99 | 13.316 | 20.178 | 18.014 | 9.802 | 5.834 | 5.272 | 6.884 | 9.103 | 8.881 | 3.178 | 4.421 | 4.548 | 0.545 | 0.416 | 0 |
Total Equity
| 13.571 | 6.337 | 3.939 | 10.553 | 12.452 | 13.99 | 13.316 | 20.178 | 18.014 | 9.802 | 5.834 | 5.272 | 6.884 | 9.103 | 8.881 | 3.178 | 4.421 | 4.548 | 0.545 | 0.416 | 0 |
Total Liabilities & Shareholders Equity
| 18.582 | 13.204 | 12.665 | 23.351 | 27.038 | 29.147 | 26.461 | 29.971 | 18.502 | 10.462 | 6.111 | 6.771 | 7.115 | 9.521 | 9.321 | 3.783 | 4.754 | 4.651 | 0.591 | 0 | 0 |