MarineMax, Inc.
NYSE:HZO
28.69 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||
Cash & Cash Equivalents
| 224.326 | 201.456 | 228.274 | 222.192 | 155.493 | 38.511 | 48.822 | 41.952 | 38.585 | 32.611 | 27.839 | 23.756 | 23.617 | 19.386 | 16.539 | 25.508 | 30.264 | 30.375 | 25.113 | 27.271 | 15.076 | 10.508 | 4.323 | 9.997 | 12.583 | 8.3 | 7.9 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 224.326 | 201.456 | 228.274 | 222.192 | 155.493 | 38.511 | 48.822 | 41.952 | 38.585 | 32.611 | 27.839 | 23.756 | 23.617 | 19.386 | 16.539 | 25.508 | 30.264 | 30.375 | 25.113 | 27.271 | 15.076 | 10.508 | 4.323 | 9.997 | 12.583 | 8.3 | 7.9 |
Net Receivables
| 106.409 | 85.78 | 50.287 | 47.651 | 40.195 | 42.398 | 34.003 | 24.661 | 24.583 | 18.474 | 12.547 | 19.41 | 18.82 | 16.345 | 22.774 | 45.48 | 35.675 | 57.333 | 57.589 | 26.235 | 24.977 | 21.757 | 14.268 | 12.614 | 18.845 | 14.8 | 18.5 |
Inventory
| 906.641 | 812.83 | 454.359 | 230.984 | 298.002 | 477.468 | 377.074 | 401.301 | 321.978 | 273.875 | 244.151 | 228.041 | 215.12 | 219.632 | 188.724 | 205.934 | 468.629 | 478.039 | 462.847 | 317.705 | 283.797 | 165.382 | 164.121 | 147.956 | 115.036 | 137.8 | 80.8 |
Other Current Assets
| 35.835 | 23.11 | 21.077 | 16.692 | 9.637 | 10.206 | 5.392 | 5.842 | 5.965 | 20.099 | 4.415 | 4.849 | 5.053 | 4.588 | 7.464 | 12.314 | 8.256 | 15.482 | 12.931 | 11.89 | 9.431 | 5.655 | 3.826 | 1.686 | 2.464 | 3 | 2.8 |
Total Current Assets
| 1,273.211 | 1,123.176 | 753.997 | 517.519 | 503.327 | 568.583 | 465.291 | 473.756 | 391.111 | 337.944 | 288.952 | 276.056 | 262.61 | 259.951 | 235.501 | 289.236 | 542.824 | 581.229 | 558.48 | 383.101 | 333.281 | 203.302 | 186.538 | 172.253 | 148.928 | 163.9 | 110 |
Non-Current Assets: | |||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 669.365 | 666.337 | 342.848 | 280.364 | 179.925 | 144.298 | 138.716 | 127.16 | 121.353 | 98.987 | 101.878 | 100.339 | 98.796 | 102.107 | 99.705 | 102.316 | 113.869 | 118.96 | 122.215 | 99.994 | 84.507 | 71.899 | 64.016 | 51.78 | 42.207 | 37.8 | 24.8 |
Goodwill
| 592.293 | 559.82 | 235.585 | 201.122 | 84.293 | 64.077 | 33.123 | 30.305 | 9.947 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 97.446 | 94.068 | 0 | 0 | 0 | 49.589 | 40.457 | 0 | 0 | 0 |
Intangible Assets
| 37.458 | 39.713 | 10.886 | 5.559 | 0.053 | 64.077 | 27.491 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.728 | 22.127 | 56.184 | 55.862 | 53.144 | 0 | 0 | 40.195 | 34.1 | 15.6 |
Goodwill and Intangible Assets
| 629.751 | 599.533 | 246.471 | 201.122 | 84.293 | 64.077 | 33.123 | 30.305 | 9.947 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 121.174 | 116.195 | 56.184 | 55.862 | 53.144 | 49.589 | 40.457 | 40.195 | 34.1 | 15.6 |
Long Term Investments
| 0 | 1.409 | 1.528 | 0.15 | -14.622 | -6.368 | -5.723 | -30.305 | -9.947 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.485 | -4.486 | -4.956 | -3.465 | -1.528 | -0.213 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 50.2 | 30.943 | 32.249 | 14.622 | 6.368 | 3.408 | 8.769 | 21.075 | 25.378 | 0 | 0 | 0 | 0 | 0 | 0 | 1.206 | 6.485 | 4.486 | 4.956 | 3.465 | 1.528 | 0.213 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 32.741 | -19.35 | -23.016 | -23.581 | 7.774 | 7.125 | 5.723 | 30.305 | 13.149 | 5.313 | 11.851 | 5.507 | 3.715 | 1.071 | 1.554 | 2.092 | 3.424 | 4.515 | 4.673 | 0.211 | 0.709 | 0.81 | 1.003 | 0 | 0 | 0 | 0.1 |
Total Non-Current Assets
| 1,331.857 | 1,298.129 | 598.774 | 490.304 | 271.992 | 215.5 | 175.247 | 166.234 | 155.577 | 129.678 | 113.729 | 105.846 | 102.511 | 103.178 | 101.259 | 104.408 | 118.499 | 244.649 | 243.083 | 156.389 | 141.078 | 125.853 | 114.608 | 92.237 | 82.402 | 71.9 | 40.5 |
Total Assets
| 2,605.068 | 2,421.305 | 1,352.771 | 1,007.823 | 775.319 | 784.083 | 640.538 | 639.99 | 546.688 | 467.622 | 402.681 | 381.902 | 365.121 | 363.129 | 336.76 | 393.644 | 661.323 | 825.878 | 801.563 | 539.49 | 474.359 | 329.155 | 301.146 | 264.49 | 231.33 | 235.8 | 150.5 |
Liabilities & Equity: | |||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||
Account Payables
| 54.481 | 71.706 | 34.342 | 25.739 | 37.343 | 33.674 | 23.134 | 26.432 | 9.597 | 13.51 | 7.823 | 7.474 | 8.457 | 8.642 | 7.002 | 15.847 | 4.481 | 19.98 | 37.398 | 18.146 | 55.841 | 12.402 | 9.283 | 4.772 | 5.717 | 14.8 | 8.6 |
Short Term Debt
| 752.522 | 580.897 | 144.601 | 38.1 | 151.247 | 312.065 | 212.949 | 254.177 | 166.55 | 137.186 | 124.424 | 122.47 | 120.647 | 118.828 | 93.844 | 142 | 372 | 330.396 | 326.032 | 154.635 | 155.885 | 99.344 | 96.908 | 100.217 | 72.621 | 9.9 | 46.2 |
Tax Payables
| 0 | 9.673 | 5.93 | 8.462 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 81.7 | 144.427 | 100.66 | 31.821 | 24.305 | 17.006 | 21.032 | 30.129 | 12.731 | 10.979 | 9.342 | 8.495 | 9.085 | 5.412 | 4.882 | 6.505 | 33.42 | 17.17 | 25.793 | 15.917 | 9.924 | 9.149 | 7.182 | 0 | 0 | 0 |
Other Current Liabilities
| 262.14 | 112.746 | 89.402 | 86.594 | 52.123 | 42.849 | 32.926 | 33.046 | 25.603 | 19.964 | 19.6 | 20.331 | 23.266 | 25.678 | 24.724 | 29.328 | 25.38 | 27.044 | 26.783 | 21.096 | 17.625 | 14.629 | 15.772 | 12.635 | 29.737 | 110.8 | 26.1 |
Total Current Liabilities
| 1,069.143 | 847.049 | 412.772 | 251.093 | 272.534 | 412.893 | 286.015 | 334.687 | 231.879 | 183.391 | 162.826 | 159.617 | 160.865 | 162.233 | 130.982 | 192.057 | 408.366 | 410.84 | 407.383 | 219.67 | 245.268 | 136.299 | 131.112 | 124.806 | 108.075 | 135.5 | 80.9 |
Non-Current Liabilities: | |||||||||||||||||||||||||||
Long Term Debt
| 355.906 | 513.02 | 134.958 | 144.454 | 40.816 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.437 | 32.654 | 25.45 | 23.352 | 19.999 | 19.857 | 6.423 | 5.759 | 6.3 | 3.2 |
Deferred Revenue Non-Current
| 124.525 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 60.317 | 56.927 | 15.401 | 9.268 | 4.509 | 1.142 | 4.453 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.971 | 11.639 | 10.771 | 8.918 | 6.801 | 4.485 | 2.43 | 1.358 | 1.6 | 0 |
Other Non-Current Liabilities
| 8.928 | 85.892 | 6.974 | 8.116 | 2.063 | 1.229 | -3.022 | 3.105 | 2.336 | 0.586 | 0.56 | 0.473 | 3.312 | 5.896 | 3.748 | 3.831 | 4.374 | 3.071 | 0 | 0 | 0 | 0 | 0.502 | 3.138 | 3.798 | 2.2 | 0.1 |
Total Non-Current Liabilities
| 549.676 | 655.839 | 157.333 | 161.838 | 47.388 | 2.371 | 1.431 | 3.105 | 2.336 | 0.586 | 0.56 | 0.473 | 3.312 | 5.896 | 3.748 | 3.831 | 4.374 | 41.479 | 44.293 | 36.221 | 32.27 | 26.8 | 24.844 | 11.991 | 10.915 | 10.1 | 3.3 |
Total Liabilities
| 1,618.819 | 1,502.888 | 570.105 | 412.931 | 319.922 | 415.264 | 287.446 | 337.792 | 234.215 | 183.977 | 163.386 | 160.09 | 164.177 | 168.129 | 134.73 | 195.888 | 412.74 | 452.319 | 451.676 | 255.891 | 277.538 | 163.099 | 155.956 | 136.797 | 118.99 | 145.6 | 84.2 |
Equity: | |||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.03 | 0.029 | 0.029 | 0.029 | 0.028 | 0.028 | 0.027 | 0.026 | 0.026 | 0.026 | 0.025 | 0.024 | 0.024 | 0.023 | 0.022 | 0.022 | 0.019 | 0.019 | 0.019 | 0.018 | 0.016 | 0.015 | 0.015 | 0.015 | 0.015 | 0 | 0 |
Retained Earnings
| 778.015 | 739.949 | 630.667 | 432.678 | 277.699 | 202.455 | 166.071 | 126.759 | 103.212 | 75.433 | 27.141 | 15.869 | 0.845 | -0.254 | 11.269 | 8.772 | 85.544 | 220.375 | 200.306 | 160.924 | 127.098 | 100.806 | 81.156 | 64.091 | 48.753 | 27.4 | 9.2 |
Accumulated Other Comprehensive Income/Loss
| 4.636 | 1.303 | -2.806 | 0.648 | 0.829 | -0.669 | -72.013 | -69.485 | -61.003 | -56.282 | -56.553 | -57.747 | -55.866 | -55.95 | -56.021 | -53.206 | -50.144 | 0.028 | 0.507 | -2.397 | -25.314 | -21.128 | -17.157 | -13.654 | -10.856 | -9.3 | -6.8 |
Other Total Stockholders Equity
| 193.114 | 174.562 | 154.776 | 161.537 | 176.841 | 167.005 | 259.007 | 244.898 | 270.238 | 264.468 | 268.682 | 263.666 | 255.941 | 251.181 | 246.76 | 242.168 | 213.164 | 153.137 | 149.055 | 125.054 | 95.021 | 86.363 | 81.176 | 77.241 | 74.428 | 72.1 | 63.9 |
Total Shareholders Equity
| 975.795 | 915.843 | 782.666 | 594.892 | 455.397 | 368.819 | 353.092 | 302.198 | 312.473 | 283.645 | 239.295 | 221.812 | 200.944 | 195 | 202.03 | 197.756 | 248.583 | 373.559 | 349.887 | 283.599 | 196.821 | 166.056 | 145.19 | 127.693 | 112.34 | 90.2 | 66.3 |
Total Equity
| 986.249 | 918.417 | 782.666 | 594.892 | 455.397 | 368.819 | 353.092 | 302.198 | 312.473 | 283.645 | 239.295 | 221.812 | 200.944 | 195 | 202.03 | 197.756 | 248.583 | 373.559 | 349.887 | 283.599 | 196.821 | 166.056 | 145.19 | 127.693 | 112.34 | 90.2 | 66.3 |
Total Liabilities & Shareholders Equity
| 2,605.068 | 2,421.305 | 1,352.771 | 1,007.823 | 775.319 | 784.083 | 640.538 | 639.99 | 546.688 | 467.622 | 402.681 | 381.902 | 365.121 | 363.129 | 336.76 | 393.644 | 661.323 | 825.878 | 801.563 | 539.49 | 474.359 | 329.155 | 301.146 | 264.49 | 231.33 | 235.8 | 150.5 |