Hypera S.A.
B3:HYPE3.SA
25.94 (BRL) • At close October 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) BRL.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,188.909 | 1,826.66 | 1,846.925 | 2,138.461 | 2,231.077 | 1,698.195 | 2,121.394 | 2,035.775 | 1,895.636 | 1,493.55 | 1,626.49 | 1,632.642 | 1,507.379 | 1,170.862 | 1,134.848 | 1,088.497 | 1,050.494 | 815.032 | 928.591 | 1,009.123 | 973.457 | 383.578 | 927.548 | 948.847 | 920.058 | 927.856 | 903.62 | 954.62 | 852.274 | 927.944 | 843.339 | 811.048 | 807.061 | 827.299 | -805.954 | 1,319.333 | 1,255.561 | 1,187.709 | 1,301.081 | 1,187.648 | 1,132.744 | 1,058.875 | 1,118.855 | 1,112.349 | 1,069.104 | 958.432 | 1,026.734 | 992.879 | 956.96 | 897.11 | 634.763 | 908.007 | 936.613 | 845.247 | 909.123 | 835.875 | 757.947 | 647.681 | 719.435 | 498.034 | 423.072 | 374.095 |
Cost of Revenue
| 897.131 | 753.737 | 739.926 | 784.65 | 821.875 | 612.086 | 799.441 | 743.411 | 687.619 | 554.36 | 607.576 | 589.146 | 519.702 | 418.063 | 435.161 | 392.218 | 360.243 | 271.974 | 375.194 | 327.82 | 308.332 | 197.711 | 290.951 | 278.307 | 251.602 | 238.172 | 234.824 | 242.043 | 214.876 | 235.003 | 228.239 | 202.36 | 195.508 | 220.68 | -697.253 | 517.849 | 473.23 | 452.685 | 504.569 | 425.904 | 390.07 | 377.81 | 402.269 | 396.58 | 365.202 | 345.837 | 395.529 | 373.783 | 355.713 | 339.545 | 218.105 | 412.568 | 370.074 | 319.819 | 424.397 | 327.38 | 327.273 | 273.301 | 312.238 | 196.013 | 170.926 | 163.799 |
Gross Profit
| 1,291.778 | 1,072.923 | 1,106.999 | 1,353.811 | 1,409.202 | 1,086.109 | 1,321.953 | 1,292.364 | 1,208.017 | 939.19 | 1,018.914 | 1,043.496 | 987.677 | 752.799 | 699.687 | 696.279 | 690.251 | 543.058 | 553.397 | 681.303 | 665.125 | 185.867 | 636.597 | 670.54 | 668.456 | 689.684 | 668.796 | 712.577 | 637.398 | 692.941 | 615.1 | 608.688 | 611.553 | 606.619 | -108.701 | 801.484 | 782.331 | 735.024 | 796.512 | 761.744 | 742.674 | 681.065 | 716.586 | 715.769 | 703.902 | 612.595 | 631.205 | 619.096 | 601.247 | 557.565 | 416.658 | 495.439 | 566.539 | 525.428 | 484.726 | 508.495 | 430.674 | 374.38 | 407.197 | 302.021 | 252.146 | 210.296 |
Gross Profit Ratio
| 0.59 | 0.587 | 0.599 | 0.633 | 0.632 | 0.64 | 0.623 | 0.635 | 0.637 | 0.629 | 0.626 | 0.639 | 0.655 | 0.643 | 0.617 | 0.64 | 0.657 | 0.666 | 0.596 | 0.675 | 0.683 | 0.485 | 0.686 | 0.707 | 0.727 | 0.743 | 0.74 | 0.746 | 0.748 | 0.747 | 0.729 | 0.75 | 0.758 | 0.733 | 0.135 | 0.607 | 0.623 | 0.619 | 0.612 | 0.641 | 0.656 | 0.643 | 0.64 | 0.643 | 0.658 | 0.639 | 0.615 | 0.624 | 0.628 | 0.622 | 0.656 | 0.546 | 0.605 | 0.622 | 0.533 | 0.608 | 0.568 | 0.578 | 0.566 | 0.606 | 0.596 | 0.562 |
Reseach & Development Expenses
| 45.599 | 39.701 | 40.813 | 45.086 | 42.525 | 41.082 | 54.087 | 28.877 | 33.93 | 43.091 | 7.261 | 46.536 | 28.96 | 41.471 | 29.75 | 48.468 | 38.177 | 32.018 | 36.296 | 32.076 | 31.552 | 28.793 | 8.473 | 23.731 | 17.895 | 23.817 | 32.366 | 23.835 | 20.98 | 21.6 | 27.726 | 16.299 | 15.258 | 14.006 | 11.304 | 0 | 0 | 0 | 16.156 | 0 | 0 | 0 | 13.09 | 0 | 0 | 0 | 13.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 21.922 | 17.374 | 19.542 | 19.559 | 21.795 | 23.461 | 29.535 | 25.553 | 21.058 | 16.66 | 20.702 | 11.749 | 19.608 | 15.364 | 15.291 | 10.632 | 9.864 | 12.403 | 11.478 | 11.216 | 10.148 | 9.948 | -78.59 | 41.32 | 43.651 | 43.424 | 42.685 | 44.253 | 43.466 | 42.02 | 36.326 | 33.587 | 39.673 | 36.105 | -32.303 | 57.784 | 64.572 | 59.907 | 59.053 | 54.943 | 61.738 | 53.941 | 53.886 | 52.318 | 51.484 | 20.333 | -100.137 | 62.941 | 57.754 | 60.559 | 59.034 | 56.63 | 74.504 | 69.688 | 35.46 | 59.692 | 50.482 | 45.981 | 54.614 | 25.979 | 25.767 | 17.214 |
Selling & Marketing Expenses
| 470.949 | 413.125 | 466.36 | 495.869 | 533.538 | 414.943 | 462.383 | 486.676 | 451.404 | 359.129 | 367.087 | 394.178 | 408.601 | 313.648 | 325.769 | 292.988 | 279.107 | 266.82 | 304.648 | 364.528 | 314.753 | 243.665 | 292.194 | 337.391 | 240.119 | 272.64 | 345.792 | 347.755 | 283.447 | 286.16 | 313.965 | 320.784 | 288.005 | 256.337 | -179.93 | 471.981 | 426.914 | 385.327 | 468.042 | 439.054 | 411.056 | 364.193 | 411.489 | 392.471 | 390.635 | 253.131 | -15.467 | 353.812 | 347.349 | 333.169 | 264.907 | 328.646 | 378.555 | 310.94 | 299.907 | 288.579 | 286.639 | 192.322 | 238.314 | 169.031 | 147.731 | 102.095 |
SG&A
| 598.659 | 470.748 | 539.901 | 515.428 | 555.333 | 438.404 | 491.918 | 512.229 | 472.462 | 375.789 | 387.789 | 405.927 | 428.209 | 329.012 | 341.06 | 303.62 | 288.971 | 279.223 | 316.126 | 375.744 | 324.901 | 253.613 | 213.604 | 378.711 | 283.77 | 316.064 | 388.477 | 392.008 | 326.913 | 328.18 | 350.291 | 354.371 | 327.678 | 292.442 | -212.233 | 529.765 | 491.486 | 445.234 | 527.095 | 493.997 | 472.794 | 418.134 | 465.375 | 444.789 | 442.119 | 273.464 | -115.604 | 416.753 | 405.103 | 393.728 | 323.941 | 385.276 | 453.059 | 380.628 | 335.367 | 348.271 | 337.121 | 238.303 | 292.928 | 195.01 | 173.498 | 119.309 |
Other Expenses
| -0.571 | -0.48 | 0.464 | -2.024 | -2.424 | 71.695 | 106.074 | 70.24 | 55.85 | 53.319 | 0.042 | 47.586 | 0.372 | 0.351 | 3.819 | 3.819 | 3.835 | 34.569 | 622.648 | 4.352 | 4.319 | 543.071 | 45.759 | 5.231 | 5.283 | 8.19 | -2.851 | 5.14 | 5.351 | -2.334 | -2.338 | -6.679 | -10.263 | -7.626 | -4.445 | -4.488 | -3.097 | 36.441 | -41.657 | -11.875 | 24.6 | 27.461 | 6.544 | 51.183 | 1.033 | -0.354 | 401.301 | -0.165 | -10.421 | 20.037 | 49.843 | 59.953 | -64.565 | -5.08 | -19.532 | 9.967 | -38.516 | -15.881 | -31.398 | -17.374 | 79.818 | 0.323 |
Operating Expenses
| 644.829 | 510.929 | 580.25 | 630.417 | 670.576 | 551.181 | 652.079 | 611.346 | 562.242 | 472.199 | 492.329 | 500.049 | 432.42 | 421.803 | 389.549 | 342.317 | 276.532 | 364.868 | 985.437 | 420.771 | 420.77 | 357.069 | 380.649 | 410.561 | 359.154 | 354.979 | 415.087 | 444.012 | 342.574 | 357.965 | 401.608 | 361.766 | 312.557 | 305.292 | -280.862 | 565.143 | 531.57 | 481.675 | 540.374 | 487.14 | 497.394 | 445.595 | 471.919 | 495.972 | 468.331 | 414.562 | 285.697 | 416.588 | 394.682 | 413.765 | 373.784 | 445.229 | 388.494 | 375.548 | 315.835 | 358.238 | 298.605 | 222.422 | 261.53 | 177.636 | 148.514 | 119.632 |
Operating Income
| 646.949 | 561.994 | 526.749 | 777.069 | 767.528 | 572.219 | 739.977 | 720.667 | 681.836 | 500.154 | 565.64 | 568.531 | 567.773 | 336.165 | 314.716 | 380.942 | -15.719 | 245.943 | 1,074.86 | 8.938 | 267.541 | 371.436 | 304.24 | 2,648.791 | 326.594 | 342.895 | 253.243 | 273.703 | 300.498 | 332.552 | 243.417 | 240.39 | 290.297 | 294.877 | 188.785 | 230.918 | 234.596 | 229.562 | 198.919 | 247.321 | 245.191 | 218.656 | 261.475 | 221.9 | 222.425 | 190.756 | 217.971 | 202.249 | 206.565 | 143.8 | 42.874 | 50.21 | 178.045 | 149.88 | 168.891 | 150.257 | 132.069 | 151.958 | 145.667 | 124.385 | 103.632 | 90.664 |
Operating Income Ratio
| 0.296 | 0.308 | 0.285 | 0.363 | 0.344 | 0.337 | 0.349 | 0.354 | 0.36 | 0.335 | 0.348 | 0.348 | 0.377 | 0.287 | 0.277 | 0.35 | -0.015 | 0.302 | 1.158 | 0.009 | 0.275 | 0.968 | 0.328 | 2.792 | 0.355 | 0.37 | 0.28 | 0.287 | 0.353 | 0.358 | 0.289 | 0.296 | 0.36 | 0.356 | -0.234 | 0.175 | 0.187 | 0.193 | 0.153 | 0.208 | 0.216 | 0.206 | 0.234 | 0.199 | 0.208 | 0.199 | 0.212 | 0.204 | 0.216 | 0.16 | 0.068 | 0.055 | 0.19 | 0.177 | 0.186 | 0.18 | 0.174 | 0.235 | 0.202 | 0.25 | 0.245 | 0.242 |
Total Other Income Expenses Net
| -174.624 | -185.628 | -244.534 | -302.733 | -295.686 | -302.201 | -299.138 | -278.534 | -248.166 | -205.692 | -169.382 | -97.353 | -80.385 | -46.66 | -31.963 | -53.653 | -48.157 | -14.891 | -13.656 | -11.414 | -11.577 | -1.803 | -1.872 | -10.402 | -10.68 | 1.113 | 3.947 | 9.404 | 26.046 | 13.954 | 108.836 | 0.688 | -51.115 | -148.738 | -118.791 | -156.158 | -108.819 | -132.091 | -111.008 | -98.639 | -99.213 | -107.903 | -206.627 | -113.779 | -209.017 | -53.232 | -82.319 | -54.887 | -231.298 | -124.182 | -202.852 | -409.356 | -135.702 | -80.864 | -56.82 | -22.406 | -44.079 | -61.59 | -15.968 | 10.163 | -39.909 | -26.599 |
Income Before Tax
| 472.325 | 376.366 | 282.215 | 474.336 | 471.842 | 270.018 | 440.839 | 442.133 | 433.67 | 294.462 | 396.258 | 471.178 | 487.388 | 289.505 | 282.753 | 327.289 | 402.362 | 231.052 | 197.232 | 277.262 | 255.964 | 369.633 | 302.368 | 267.569 | 315.914 | 344.008 | 257.19 | 283.107 | 326.544 | 346.506 | 250.449 | 241.078 | 239.182 | 146.139 | 69.994 | 74.76 | 125.777 | 97.471 | 87.911 | 148.682 | 145.978 | 110.753 | 54.848 | 108.121 | 13.408 | 137.524 | 135.652 | 147.362 | -24.733 | 87.432 | -85.687 | -281.596 | 110.85 | 69.016 | 112.071 | 127.851 | 87.99 | 90.368 | 129.699 | 134.548 | 151.469 | 64.065 |
Income Before Tax Ratio
| 0.216 | 0.206 | 0.153 | 0.222 | 0.211 | 0.159 | 0.208 | 0.217 | 0.229 | 0.197 | 0.244 | 0.289 | 0.323 | 0.247 | 0.249 | 0.301 | 0.383 | 0.283 | 0.212 | 0.275 | 0.263 | 0.964 | 0.326 | 0.282 | 0.343 | 0.371 | 0.285 | 0.297 | 0.383 | 0.373 | 0.297 | 0.297 | 0.296 | 0.177 | -0.087 | 0.057 | 0.1 | 0.082 | 0.068 | 0.125 | 0.129 | 0.105 | 0.049 | 0.097 | 0.013 | 0.143 | 0.132 | 0.148 | -0.026 | 0.097 | -0.135 | -0.31 | 0.118 | 0.082 | 0.123 | 0.153 | 0.116 | 0.14 | 0.18 | 0.27 | 0.358 | 0.171 |
Income Tax Expense
| -21.633 | -17.74 | -14.561 | -25.131 | -32.547 | -69.399 | 9.104 | -27.543 | -21.85 | -55.059 | 30.29 | 6.448 | 7.97 | -18.128 | -42.175 | -22.334 | 3.275 | -16.939 | -49.462 | 5.981 | -84.241 | 38.828 | -7.583 | 23.091 | 37.114 | 41.838 | -144.025 | 63.751 | 87.971 | 94.174 | 53.793 | 57.225 | 63.063 | 28.303 | 9.817 | -4.113 | 13.063 | 3.747 | 16.697 | 26.22 | 19.869 | 18.329 | -4.004 | 28.538 | -4.867 | 35.414 | 3.452 | 75.798 | 2.251 | 36.147 | -17.164 | -91.134 | 57.559 | 36.144 | 45.054 | 48.293 | 34.73 | 35.183 | 28.737 | 130.715 | 19.199 | -12.683 |
Net Income
| 492.814 | 392.24 | 307.056 | 499.428 | 503.038 | 338.438 | 427.88 | 465.367 | 455.783 | 347.667 | 352.399 | 201.704 | 470.756 | 305.349 | 314.865 | 345.629 | 396.413 | 238.209 | 238.757 | 267.156 | 336.945 | 321.182 | 309.773 | 242.273 | 277.797 | 299.758 | 409.178 | 177.341 | 194.938 | 183.485 | -212.467 | 202.514 | 176.404 | 1,008.123 | 282.965 | 75.382 | 110.856 | 90.669 | 71.495 | 118.774 | 122.189 | 90.237 | 54.918 | 80.183 | 19.311 | 102.31 | 124.663 | 68.383 | -29.94 | 40.807 | 49.582 | -190.462 | 53.291 | 32.938 | 67.017 | 79.558 | 53.26 | 55.185 | 100.962 | 3.833 | 132.27 | 76.748 |
Net Income Ratio
| 0.225 | 0.215 | 0.166 | 0.234 | 0.225 | 0.199 | 0.202 | 0.229 | 0.24 | 0.233 | 0.217 | 0.124 | 0.312 | 0.261 | 0.277 | 0.318 | 0.377 | 0.292 | 0.257 | 0.265 | 0.346 | 0.837 | 0.334 | 0.255 | 0.302 | 0.323 | 0.453 | 0.186 | 0.229 | 0.198 | -0.252 | 0.25 | 0.219 | 1.219 | -0.351 | 0.057 | 0.088 | 0.076 | 0.055 | 0.1 | 0.108 | 0.085 | 0.049 | 0.072 | 0.018 | 0.107 | 0.121 | 0.069 | -0.031 | 0.045 | 0.078 | -0.21 | 0.057 | 0.039 | 0.074 | 0.095 | 0.07 | 0.085 | 0.14 | 0.008 | 0.313 | 0.205 |
EPS
| 0.78 | 0.62 | 0.49 | 0.79 | 0.8 | 0.54 | 0.68 | 0.73 | 0.72 | 0.55 | 0.58 | 0.32 | 0.75 | 0.48 | 0.5 | 0.55 | 0.63 | 0.38 | 0.38 | 0.43 | 0.53 | 0.51 | 0.49 | 0.38 | 0.44 | 0.47 | 0.65 | 0.26 | 0.29 | 0.27 | -0.34 | 0.32 | 0.28 | 1.59 | 0.095 | 0.12 | 0.18 | 0.14 | 0.11 | 0.19 | 0.19 | 0.14 | 0.085 | 0.13 | 0.031 | 0.16 | 0.2 | 0.11 | -0.048 | 0.065 | -0.1 | -0.3 | 0.08 | 0.08 | 0.12 | 0.16 | 0.093 | 0.11 | 0.21 | 0.01 | 0.33 | 0.19 |
EPS Diluted
| 0.77 | 0.61 | 0.48 | 0.78 | 0.79 | 0.53 | 0.66 | 0.73 | 0.71 | 0.55 | 0.58 | 0.32 | 0.74 | 0.48 | 0.49 | 0.55 | 0.62 | 0.37 | 0.38 | 0.42 | 0.53 | 0.51 | 0.48 | 0.38 | 0.44 | 0.47 | 0.64 | 0.26 | 0.29 | 0.27 | -0.33 | 0.32 | 0.27 | 1.57 | 0.094 | 0.12 | 0.17 | 0.14 | 0.11 | 0.18 | 0.19 | 0.14 | 0.085 | 0.13 | 0.03 | 0.16 | 0.2 | 0.11 | -0.048 | 0.065 | -0.1 | -0.27 | 0.08 | 0.08 | 0.12 | 0.16 | 0.093 | 0.11 | 0.21 | 0.01 | 0.33 | 0.19 |
EBITDA
| 714.88 | 630.321 | 588.647 | 838.399 | 824.061 | 623.965 | 789.032 | 763.865 | 721.078 | 537.76 | 601.712 | 602.462 | 600.31 | 367.311 | 344.921 | 410.746 | 481.665 | 276.27 | 241.455 | 318.03 | 298.053 | 411.791 | 344.958 | 301.31 | 348.336 | 377.84 | 291.7 | 317.206 | 363.232 | 397.805 | 162.457 | 300.17 | 356.494 | 395.496 | 223.011 | 292.405 | 310.548 | 308.553 | 282.137 | 324.496 | 315.836 | 285.198 | 300.034 | 285.094 | 296.157 | 250.833 | 227.577 | 226.837 | 281.888 | 236.364 | 166.789 | 149.338 | 269.996 | 216.434 | 243.669 | 204.804 | 175.013 | 141.011 | 164.721 | 159.562 | 214.142 | 89.874 |
EBITDA Ratio
| 0.327 | 0.345 | 0.319 | 0.392 | 0.369 | 0.367 | 0.372 | 0.375 | 0.38 | 0.36 | 0.37 | 0.369 | 0.398 | 0.314 | 0.304 | 0.377 | 0.459 | 0.339 | 0.26 | 0.315 | 0.306 | 1.074 | 0.372 | 0.318 | 0.379 | 0.407 | 0.323 | 0.332 | 0.426 | 0.429 | 0.193 | 0.37 | 0.442 | 0.478 | -0.277 | 0.222 | 0.247 | 0.26 | 0.217 | 0.273 | 0.279 | 0.269 | 0.268 | 0.256 | 0.277 | 0.262 | 0.222 | 0.228 | 0.295 | 0.263 | 0.263 | 0.164 | 0.288 | 0.256 | 0.268 | 0.245 | 0.231 | 0.218 | 0.229 | 0.32 | 0.506 | 0.24 |