Hypera S.A.
B3:HYPE3.SA
25.94 (BRL) • At close October 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) BRL.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 492.133 | 394.873 | 306.777 | 472.125 | 471.11 | 269.781 | 437.162 | 436.255 | 433.901 | 290.504 | 377.053 | 72.725 | 473.817 | 285.734 | 267.424 | 321.841 | 399.025 | 217.677 | 184.916 | 270.422 | 252.193 | 355.081 | 305.311 | 262.426 | 314.057 | 343.058 | 269.388 | 203.065 | 249.137 | 243.128 | -377.692 | 255.391 | 227.212 | 1,502.829 | 393.362 | 70.163 | 123.662 | 94.253 | 89.109 | 143.474 | 141.364 | 108.508 | 50.975 | 109.03 | 14.978 | 137.827 | 124.663 | 68.383 | -29.21 | 74.775 | -68.523 | -281.596 | 110.85 | 69.116 | 79.31 | 134.548 | 124.5 | 90.368 | 162.46 | 127.851 | 124.739 | 64.065 |
Depreciation & Amortization
| 67.931 | 68.327 | 61.898 | 61.33 | 56.533 | 51.746 | 49.055 | 43.198 | 39.242 | 37.606 | 36.072 | 33.931 | 32.537 | 31.146 | 30.205 | 29.804 | 31.146 | 30.327 | 30.567 | 29.354 | 30.512 | 29.94 | 24.085 | 23.339 | 21.742 | 19.765 | 18.862 | 18.322 | 17.268 | 22.46 | 20.844 | 13.684 | 18.296 | 19.34 | 29.587 | 25.801 | 26.601 | 24.988 | 27.781 | 29.235 | 26.175 | 26.339 | 27.592 | 26.274 | 25.467 | 25.574 | 24.758 | 24.329 | 23.842 | 24.75 | 49.624 | 21.578 | 23.444 | 18.818 | 23.18 | 8.541 | 7.284 | 10.295 | -11.334 | 18.268 | 22.764 | 8.808 |
Deferred Income Tax
| 0 | 0 | 278.209 | -67.937 | 66.786 | 0 | 0 | 0 | 0 | 0 | 45.894 | 425.026 | 8.783 | -19.592 | 20.547 | -48.915 | 9.61 | -29.407 | 31.19 | -0.995 | 24.692 | 31.907 | 44.469 | 2.158 | -12.922 | -1.698 | 45.082 | 52.568 | 84.114 | 78.758 | 626.975 | 23.256 | 79.64 | -1,445.029 | -535.106 | 69.579 | 17.347 | 49.196 | 27.921 | -22.203 | 55.832 | 61.854 | -95.951 | 45.973 | 134.199 | -13.926 | 0 | 0 | 162.677 | -24.232 | 12.934 | 50.508 | -50.837 | -7.396 | 0 | 0 | 0 | 7.348 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 8.839 | 5.902 | 16.678 | 11.92 | 11.076 | 6.522 | 6.177 | 5.773 | 7.246 | 5.679 | 7.58 | 7 | 6.243 | 4.131 | 4.875 | 4.802 | 5.386 | 4.13 | 8.512 | 6.89 | 6.046 | 2.96 | 6.934 | 5.935 | 3.409 | 2.82 | 3.785 | 4.91 | 0.169 | 0.592 | 0.416 | 0.429 | 0.34 | 0.374 | -1.55 | 0.271 | 1.164 | 1.234 | 2.794 | 1.041 | -1.173 | 1.841 | 2.519 | 2.719 | 2.854 | 1.292 | 3.666 | 0 | 4.245 | 3.191 | 3.592 | 3.129 | 3.443 | 2.946 | 4.569 | 1.292 | -0.696 | 2.884 | -4.783 | 4.651 | 5.372 | 0 |
Change In Working Capital
| -24.204 | -203.7 | 112.523 | -9.372 | -279.694 | -266.382 | -207.512 | -82.18 | -258.255 | -178.575 | -295.171 | -80.683 | -173.127 | -194.895 | -157.365 | 122.533 | -115.038 | -62.276 | -112.183 | 3.445 | -112.776 | -228.86 | -214.152 | 12.305 | 18.204 | -107.209 | -123.193 | -92.962 | -19.756 | -81.795 | -77.1 | -66.849 | -122.149 | 59.183 | 121.982 | -181.393 | -206.615 | -205.495 | -106.829 | -59.527 | -111.423 | -112.566 | 14.349 | -77.655 | -99.209 | -39.885 | -93.556 | -21.985 | 5.625 | -27.749 | 187.996 | 234.675 | -37.981 | -138.943 | -597.863 | -86.227 | 103.469 | -20.794 | 54.381 | -230.491 | -167.495 | 29.349 |
Accounts Receivables
| -296.392 | -36.699 | 340.46 | 46.214 | -214.448 | 70.774 | -118.892 | -12.207 | -158.347 | 26.62 | -218.139 | -4.931 | -159.529 | -132.27 | -83.188 | -62.277 | -226.239 | 150.98 | -78.519 | -103.057 | -147.943 | 478.492 | -102.083 | -86.959 | 8.702 | -60.958 | -166.97 | -71.943 | 27.567 | 156.258 | -205.427 | -22.242 | -56.377 | 173.919 | -195.154 | -89.716 | -118.966 | -47.077 | -120.814 | -118.165 | -105.404 | -4.787 | -55.451 | -47.85 | -103.021 | 167.566 | -124.066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 114.36 | 74.106 | -4.345 | 89.412 | 54.454 | -230.491 | -204.636 | -318.198 | -254.505 | -184.316 | -76.68 | -90.693 | -57.744 | -180.421 | -42.251 | -106.773 | -127.102 | -53.119 | -8.435 | -28.727 | -15.75 | -74.556 | -51.357 | -55.837 | -37.244 | -48.124 | 7.842 | -32.595 | -5.693 | 2.364 | 73.21 | -22.029 | -44.361 | -13.239 | 174.987 | -117.255 | -101.283 | -95.174 | -15.868 | -117.532 | -1.033 | -7.268 | 35.402 | -0.525 | -73.167 | -114.454 | 20.243 | 70.075 | 0.211 | 40.488 | 54.497 | 61.93 | -60.246 | -108.175 | -68.112 | -31.076 | 12.736 | 0.321 | 105.387 | -69.628 | -70.967 | 3.222 |
Change In Accounts Payables
| -17.338 | -21.265 | 82.568 | -84.749 | -21.737 | 12.938 | -32.33 | 49.141 | 11.114 | 63.748 | -17.327 | -23.431 | 27.133 | 42.507 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 175.166 | -219.842 | -306.16 | -60.249 | -97.963 | -119.603 | 148.346 | 199.084 | 143.483 | 5.741 | -218.491 | 10.01 | -115.383 | -14.474 | -115.114 | 229.306 | 12.064 | -9.157 | -103.748 | 32.172 | -97.026 | -154.304 | -162.795 | 68.142 | 55.448 | -59.085 | -131.035 | -60.367 | -14.063 | -84.159 | -150.31 | -44.82 | -77.788 | 72.422 | -53.005 | -64.138 | -105.332 | -110.321 | -90.961 | 58.005 | -110.39 | -105.298 | -21.053 | -77.13 | -26.042 | 74.569 | -113.799 | -92.06 | 5.414 | -68.237 | 133.499 | 172.745 | 22.265 | -30.768 | -529.751 | -55.151 | 90.733 | -21.115 | -51.006 | -160.863 | -96.528 | 26.127 |
Other Non Cash Items
| 13.504 | 93.475 | -359.454 | 256.305 | 252.276 | 239.85 | 229.571 | 274.458 | 312.928 | 156.56 | 129.65 | 81.9 | 58.853 | 44.524 | 29.519 | 35.047 | 21.835 | 10.322 | -5.519 | -9.881 | -5.321 | 0.79 | 0.24 | -4.909 | 0.423 | -3.296 | -5.772 | -11.238 | -24.33 | -19.95 | -14.827 | -4.122 | 21.119 | 120.196 | 116.127 | 92.422 | 97.28 | 98.832 | 90.238 | 84.871 | 74.35 | 84.995 | 172.789 | 63.3 | 61.259 | 73.441 | 47.485 | 163.222 | 69.913 | 88.679 | 103.243 | 92.411 | 90.523 | 86.68 | 213.152 | -10.241 | -72.978 | 45.295 | -140.819 | 21.857 | 79.16 | 24.701 |
Operating Cash Flow
| 214.132 | 232.463 | 416.631 | 724.371 | 578.087 | 301.517 | 514.453 | 677.504 | 535.062 | 311.774 | 301.078 | 539.899 | 407.106 | 151.048 | 195.205 | 465.112 | 351.964 | 170.773 | 137.483 | 299.235 | 195.346 | 191.818 | 166.887 | 301.254 | 344.913 | 253.44 | 208.152 | 174.665 | 306.602 | 243.193 | 178.616 | 221.789 | 224.458 | 256.893 | 124.402 | 76.843 | 59.439 | 63.008 | 131.014 | 176.891 | 185.125 | 170.971 | 172.273 | 169.641 | 139.548 | 184.323 | 103.35 | 233.949 | 237.092 | 139.414 | 288.866 | 120.705 | 139.442 | 31.221 | -277.652 | 47.913 | 161.579 | 135.396 | 59.905 | -57.864 | 64.54 | 126.923 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -160.477 | -160.428 | -213.582 | -182.058 | -214.611 | -204.527 | -269.905 | -224.922 | -169.309 | -845.32 | -314.693 | -200.724 | -161.674 | -161.791 | -180.556 | -1,507.142 | -114.212 | -125.305 | -137.98 | -84.903 | -66.848 | -71.444 | -66.767 | -54.525 | -23.312 | -62.903 | -57.348 | -69.295 | -47.526 | -66.828 | -62.834 | -66.137 | -39.83 | -45.301 | -64.898 | -67.965 | -73.937 | -50.543 | -48.869 | -50.708 | -43.927 | -60.372 | -80.306 | -64.804 | -57.269 | -39.212 | -43.196 | -70.259 | -70.979 | -51.503 | -24.672 | -48.862 | -74.864 | -144.222 | -104.54 | -8.482 | 1.689 | -9.781 | 16.104 | -21.335 | -40.018 | -3.525 |
Acquisitions Net
| -4.773 | 0.039 | -8.463 | -94.517 | -18.609 | -4.407 | -7.651 | -203.071 | -2 | -14.218 | -101.717 | 61.263 | -29.995 | -3,543.833 | 0 | -0.345 | -32.5 | -13.1 | 0 | 0 | -1 | 0 | -0.27 | 0 | -28.554 | 0 | 0 | 0 | -35.88 | 0 | 0 | 0.001 | 0 | -18.637 | 0 | 0 | -3.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.561 | -1.444 | -3.902 | -15.635 | -14.787 | -27.502 | -34.751 | -795.513 | -593.341 | 0 | 181.256 | -181.256 | 87.926 | -25.229 | -432.027 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.82 | -9.083 | -140.366 | -28.67 | 0 | 0 | 0 | 0 | -1,331.717 | 0 | -2.155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.82 | 9.083 | 0 | 55.895 | -1.026 | 0 | 46.396 | -40.121 | 47.17 | 0 | -33.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40.158 | 33.784 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 43.611 | 54.887 | 38.869 | 39.031 | 29.892 | 38.316 | 41.184 | 42.85 | 20.571 | -110.546 | -451.638 | 79.987 | 239.01 | 208.444 | -12.883 | 1,377.311 | 27.338 | 46.171 | 13.844 | 16.671 | 13.101 | 12.031 | 1.481 | 43.33 | 10.064 | 10.658 | 6.763 | 18.405 | -14.065 | 836.744 | 568.396 | 46.486 | 82.009 | 1,985.587 | 1,725.264 | 38.58 | 40.504 | 53.232 | 134.467 | 35.888 | 45.019 | 56.723 | -11.823 | 53.724 | 42.763 | 35.218 | 4.174 | 45.653 | 119.755 | 64.183 | 404.783 | 75.231 | 105.614 | 48.154 | 118.112 | 16.979 | -0.68 | 13.183 | -44.458 | 48.42 | 42.486 | 5.336 |
Investing Cash Flow
| -121.639 | -105.502 | -183.176 | -237.544 | -203.328 | -170.618 | -236.372 | -385.143 | -150.738 | -970.084 | -840.823 | -121.763 | 47.341 | -3,497.18 | -233.56 | -1,414.723 | -119.374 | -127.456 | -124.136 | -68.232 | -54.747 | -59.413 | -65.286 | -11.195 | -41.802 | -52.245 | -50.585 | -50.89 | -43.248 | 803.7 | 505.562 | -19.65 | 42.179 | 1,921.649 | 1,660.366 | -29.385 | -36.933 | 2.689 | 85.598 | -14.82 | 1.092 | -3.649 | -92.129 | -11.08 | -14.506 | -3.994 | -40.583 | -26.05 | 44.874 | -2.955 | 365.324 | -1.133 | -4.001 | -891.581 | -579.769 | 8.497 | 182.265 | -177.854 | 59.572 | 1.856 | -429.559 | 1.811 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -370.151 | -528.225 | -150.447 | -133.022 | -48.004 | -1,096.503 | -39.598 | -79.531 | -325.228 | -20.365 | -141.496 | -221.263 | -135.345 | -21.583 | -43.372 | -14.49 | -18.292 | -22.825 | -46.008 | -22.414 | -32.415 | -22.558 | -78.088 | -16.146 | -64.842 | -175.043 | -80.156 | -8.847 | -237.255 | -39.691 | -428.756 | -591.477 | -212.028 | -2,774.454 | -652.739 | -433.491 | -68.62 | -258.292 | -224.337 | -24.875 | -281.607 | -304.342 | -920.779 | -337.356 | -72.217 | -44.894 | -76.19 | -535.789 | -194.138 | -336.156 | -364.002 | -316.352 | -390.588 | -188.971 | -1,177.147 | -41.845 | -12.357 | -218.645 | -558.436 | -180.662 | -601.302 | -108.05 |
Common Stock Issued
| 0.222 | 13.025 | 6.429 | 0.001 | 6.951 | 26.104 | 48.537 | -0.001 | 14.16 | 21.613 | 0 | -0.001 | 18.548 | 0.145 | 2.067 | 28.11 | 0.34 | 10.894 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.701 | 10.668 | 3.809 | 128.697 | 13.089 | 15.781 | 8.354 | 0 | 0 | 0 | 1.454 | 0.148 | 0 | 3.354 | 1.605 | 9.997 | 2.384 | 3.958 | 0 | 38.144 | 4.115 | 0 | 0.986 | 2.42 | 1.629 | 0 | 0 | 0 | 0 | 655.831 | 548.229 | -400.57 | 400.57 | -663.698 | -0.663 | 1,112.256 | 92.467 |
Common Stock Repurchased
| -35.122 | -20.685 | 0 | 0 | -44.028 | -44.425 | -87.003 | -0.001 | 0 | 0 | -43.548 | -0.001 | 0 | -85.118 | 0 | 0 | 0 | 0 | -8.932 | -21.248 | -42.008 | 0 | 0 | 0 | -4.282 | 0 | -37.99 | -821.892 | -31.648 | -97.006 | -10.552 | -85.903 | 0 | 0 | 0 | 0 | 0 | 0 | -7.581 | 0 | -0.901 | -18.679 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.953 | -2.851 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -25.767 | -53.975 | -27.839 | -27.511 | -27.032 | -677.503 | -51.146 | -25.31 | -24.953 | -704.799 | -25.053 | -24.662 | -24.627 | -671.594 | -23.205 | -23.204 | -23.922 | -612.143 | -20.594 | -21.077 | -21.476 | -560.275 | -16.547 | -17.231 | -17.926 | -581.291 | -0.001 | -0.003 | -31.796 | -378.035 | -0.001 | -158.05 | -158.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | -0.002 | -102.11 | 0 | 0 | 0 | 0 | 0 | 0 | -75.547 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -385.686 | -257.527 | 300.894 | -247.382 | 789.455 | -113.658 | 494.697 | 532.282 | -144.364 | 669.965 | -105.573 | 920.922 | 38.32 | 1,078.986 | -84.81 | 706.267 | 2,739.592 | 587.914 | 912.624 | -28.034 | -48.65 | -6.91 | 114.601 | 89.355 | -8.985 | -6.508 | 71.468 | -11.566 | -147.976 | 278.669 | -68.87 | -54.898 | -115.365 | -105.348 | 7.294 | 382.675 | -2.679 | 30.054 | 35.549 | -34.131 | 683.331 | 919.07 | -171.783 | -59.508 | -42.743 | -44.965 | -413.725 | 191.968 | -67.835 | -122.184 | -221.149 | 43.21 | 1,170.823 | 499.359 | 2,564.193 | -5.537 | 93.951 | 3.176 | 7.579 | 744.993 | 685.159 | -7.307 |
Financing Cash Flow
| -430.818 | 466.59 | 129.037 | -407.914 | 677.342 | -1,905.985 | 365.487 | 427.439 | -480.385 | -33.586 | -315.67 | 674.996 | -103.104 | 300.836 | -149.32 | 696.683 | 2,697.718 | -36.16 | 846.022 | -71.525 | -102.541 | -589.743 | 19.966 | 55.978 | -96.035 | -751.141 | -36.011 | -838.499 | -319.978 | -222.974 | -492.398 | -881.974 | -485.452 | -2,879.802 | -645.445 | -49.362 | -71.151 | -228.238 | -211.311 | -57.401 | 69.043 | 138.519 | -1,092.562 | 277.846 | -217.07 | -89.859 | -489.915 | -342.835 | -259.553 | -456.711 | -585.151 | -348.689 | 764.282 | 307.537 | 2,042.877 | 500.847 | -318.976 | 185.101 | -1,214.555 | 563.668 | 1,196.113 | -22.89 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.124 | -12.124 | 349.52 | 0 | -349.52 | 0 | -349.52 | 0 | 349.52 | 0 |
Net Change In Cash
| -338.325 | 593.551 | 362.492 | 78.913 | 1,052.101 | -1,775.086 | 643.568 | 719.8 | -96.061 | -691.896 | -3,997.892 | 1,093.132 | 351.343 | -3,045.296 | -187.675 | -252.928 | 2,930.308 | 7.157 | 859.369 | 159.478 | 38.058 | -457.338 | 121.567 | 346.037 | 207.076 | -549.946 | 121.556 | -714.724 | -56.624 | 823.919 | 191.78 | -679.835 | -218.815 | -701.26 | 1,139.323 | -1.904 | -48.645 | -162.541 | 5.301 | 104.67 | 255.26 | 305.841 | -1,012.42 | 436.409 | -92.028 | 90.47 | -427.148 | -134.936 | 22.413 | -320.252 | 69.039 | -229.117 | 911.847 | -564.947 | 1,534.976 | 557.257 | -324.652 | 142.643 | -1,444.598 | 507.66 | 1,180.614 | 105.844 |
Cash At End Of Period
| 2,836.119 | 3,174.444 | 2,580.893 | 2,218.401 | 2,139.488 | 1,087.387 | 2,862.473 | 2,218.905 | 1,499.105 | 1,595.166 | -855.415 | 3,142.477 | 2,049.345 | 1,698.002 | 4,743.298 | 4,930.973 | 5,183.901 | 2,253.593 | 2,246.436 | 1,387.067 | 1,227.589 | 1,189.531 | 1,646.869 | 1,525.302 | 1,179.265 | 972.189 | 1,522.135 | 1,400.579 | 2,115.303 | 2,171.927 | 1,348.008 | 1,156.228 | 1,836.063 | 2,054.878 | 2,756.138 | 1,616.815 | 1,618.719 | 1,667.364 | 1,829.905 | 1,824.604 | 1,719.934 | 1,464.674 | 1,158.833 | 2,171.253 | 1,734.844 | 1,826.872 | 1,736.402 | 2,163.55 | 2,298.486 | 2,276.073 | 2,596.325 | 2,527.286 | 2,756.403 | 1,844.556 | 2,409.503 | 874.527 | 317.27 | 641.922 | 499.279 | 1,943.877 | 1,436.217 | 255.603 |