Healthy Extracts Inc.
OTC:HYEX
0.053 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||
Net Income
| 0.114 | -0.861 | -0.379 | -0.248 | -1.267 | -0.579 | 0.043 | -0.17 | -0.859 | 0.003 | 0.537 | -0.672 | -0.558 | -1.294 | -1.629 | 1.813 | -3.385 | 0.625 | -0.038 | -0.644 | -0.278 | 1.593 | -2.108 | -0.757 | -0.4 | -0.064 | -1.413 | -1.519 | -0.131 | -0.498 | -2.055 | -0.876 | -0.109 | -0.332 | -0.383 | -0.218 | -0.107 | -0.022 |
Depreciation & Amortization
| -0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | -0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0 | 0 | 0.003 | 0.005 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | -0.432 | -0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.888 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.075 | 0.058 | 0.364 | 0.126 | 0.432 | 0.016 | 0 | -0.02 | 0 | 0 | 0.174 | 0.093 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0.096 | 0.064 | 0.052 | 0.09 | 0.054 | 0.167 | 0.099 | -0.001 | 0.169 | -0.034 | 0.532 | -0.003 | -0.108 | -0.034 | 0.99 | -0.905 | 0.232 | -0.178 | -0.051 | -0.328 | -0.267 | -1.998 | 0.063 | 0.009 | 0.043 | 0.034 | -0.023 | 0.023 | 0.037 | 0.048 | 0.606 | -0.61 | -0.005 | 0.007 | -0.043 | 0.011 | 0.016 | -0.011 |
Accounts Receivables
| -0.067 | 0.006 | 0.079 | 0.006 | 0.02 | -0.03 | -0.005 | -0.001 | 0.009 | 0.024 | -0.05 | -0.043 | -0.016 | -0.011 | 0.298 | -0.296 | 0.29 | -0.279 | 0.025 | -0.028 | 0.004 | -0.027 | 0 | 0 | 0.002 | 0.014 | 0.031 | 0.005 | 0.015 | -0.001 | -0.013 | -0.012 | -0.002 | 0.005 | -0.019 | 0.002 | -0.016 | -0.011 |
Change In Inventory
| 0.233 | 0.073 | -0.099 | -0.063 | 0.19 | 0.165 | 0.047 | 0.003 | 0.139 | -0.051 | 0.575 | 0.049 | -0.102 | -0.062 | 0.768 | -0.124 | -0.028 | 0.048 | -0.113 | -0.32 | -0.305 | -2.343 | 0.034 | -0.005 | 0.011 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| -0.063 | 0.001 | 0.048 | -0.044 | -0.002 | 0.023 | -0.023 | -0 | 0.009 | 0.068 | 0.014 | 0.008 | -0.035 | -0.015 | 0.014 | 0.007 | 0.018 | 0.005 | -0.023 | -0.015 | 0.013 | -0.026 | 0.012 | -0 | 0.01 | -0.003 | -0.005 | -0.004 | 0.003 | 0.032 | 0.604 | -0.604 | -0.008 | -0.001 | -0.003 | -0.016 | 0.033 | 0 |
Other Working Capital
| -0.007 | -0.016 | 0.023 | 0.191 | -0.153 | -0.158 | 0.079 | -0.003 | 0.012 | -0.076 | -0.008 | -0.017 | 0.044 | 0.055 | -0.09 | -0.493 | -0.048 | 0.049 | 0.06 | 0.035 | 0.02 | 0.399 | 0.017 | 0.014 | 0.02 | 0.015 | -0.049 | 0.023 | 0.019 | 0.016 | 0.015 | 0.007 | 0.005 | 0.002 | -0.021 | 0.025 | 0 | 0 |
Other Non Cash Items
| -0.144 | 0.736 | 0.355 | 0.089 | 1.119 | 0.101 | -0.237 | 0.104 | 0.643 | -0.076 | -1.029 | 0.401 | 0.631 | 0.691 | 0.044 | -1.954 | 1.472 | -0.615 | -0.436 | 0.611 | 0.113 | 0.007 | 2.041 | 0.726 | 0.239 | -0.162 | 1.179 | 1.433 | -0.036 | 0.225 | 1.269 | 1.317 | 0.041 | 0.222 | 0.239 | 0.019 | 0 | 0 |
Operating Cash Flow
| 0.169 | 0.019 | 0.056 | -0.068 | -0.093 | -0.31 | -0.094 | -0.086 | -0.046 | -0.108 | 0.041 | -0.273 | -0.034 | -0.635 | -0.594 | -1.044 | -1.679 | -0.166 | -0.523 | -0.359 | -0.43 | -2.176 | -0.005 | -0.022 | -0.114 | -0.188 | -0.254 | -0.063 | -0.13 | -0.225 | -0.194 | -0.168 | -0.073 | -0.103 | -0.186 | -0.188 | -0.09 | -0.033 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0 | 0 | 0 | 0 | 0 | 0 | 0.024 | 0 | -0.008 | -0.008 | -0.011 | -0.012 | -0.065 | -0.008 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | -0.023 | 0 | 0 | 0 | 0 | -0.003 | 0 | -0.001 | 0 | 0.002 | 0 | 0 | -0.002 | 0.006 | 0 | -0.004 | -0.002 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -0.03 | -0.049 | -0.032 | -0.337 | 0 | -0.15 | -1.907 | 1.907 | 1.907 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0 | -0.011 | -0.012 | -0.036 | -0.038 | -0.052 | -0.005 | -0.027 | 0 | 0 | 0 | 0 | 0.079 | 0 | 0 | 0.05 | 0 | 0.005 | 0 | -0.013 | -0.02 | -0.048 | 0 | 0 | 0 | 0.003 | 0 | 0 | 0 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0.024 | 0 | -0.008 | -0.008 | -0.011 | -0.012 | -0.036 | -0.038 | -0.052 | -0.037 | -0.337 | 0 | -0.15 | -1.907 | 1.907 | 1.963 | 0 | 0 | 0.05 | 0 | 0.002 | 0 | -0.014 | -0.02 | -0.046 | 0 | 0 | -0.002 | 0.006 | 0 | -0.004 | -0.002 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -0.108 | -0.049 | -0.096 | -0.222 | -0.42 | -0.49 | -0.139 | -0.053 | -0.151 | -0.015 | -0.693 | -0.113 | -0.405 | -0.34 | -0.17 | -1.29 | -1.342 | 0 | 0 | 0 | -0.134 | -0.498 | 0 | 0 | 0 | 0 | -0.015 | 0 | 0 | -0.186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0.077 | 0 | 0 | 0 | 0.77 | 0 | -0.282 | 0.507 | 0.155 | 2.086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.876 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0.1 | 0 | 0.33 |
Common Stock Repurchased
| 0 | 0 | -0.055 | -0.035 | 0 | 0 | 0.011 | 0.054 | -0.037 | -0.028 | 0 | -0.225 | -0.282 | 0 | -1.735 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.108 | -0 | 0.069 | 0.279 | 0.392 | 0.948 | 0.139 | 0.001 | 0.113 | -0.013 | -0.693 | 0.113 | 0.405 | 0.34 | 0.34 | 0.797 | 3.954 | 0.1 | 0.7 | 0.27 | 0.419 | 1.051 | 0 | 0.003 | 0 | -0.681 | 0.285 | 0.093 | 0.146 | 0.439 | 0.19 | 0.216 | 0.053 | 0.149 | 0.025 | 0 | 0 | 0 |
Financing Cash Flow
| -0.108 | 0.049 | -0.083 | 0.022 | -0.027 | 0.458 | 0.139 | 0.001 | 0.113 | -0.013 | 0.077 | 0.113 | 0.123 | 0.847 | 0.325 | 0.797 | 2.612 | 0.1 | 0.7 | 0.27 | 0.285 | 0.552 | 0 | 0.003 | 0 | 0.195 | 0.27 | 0.093 | 0.146 | 0.253 | 0.19 | 0.216 | 0.053 | 0.149 | 0.075 | 0.1 | 0 | 0.33 |
Other Information: | ||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | -0.024 | 0 | 0.008 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.006 | 0 | 0 | 0 |
Net Change In Cash
| 0.061 | 0.068 | -0.027 | -0.046 | -0.121 | 0.148 | -0.008 | -0.086 | 0.067 | -0.13 | 0.107 | -0.172 | 0.054 | 0.174 | -0.32 | -0.285 | 0.596 | -0.066 | 0.028 | -0.089 | -0.145 | 0.339 | -0.005 | -0.019 | -0.064 | 0.006 | 0.018 | 0.03 | 0.002 | 0.008 | -0.05 | 0.048 | -0.02 | 0.045 | -0.111 | -0.088 | -0.095 | 0.295 |
Cash At End Of Period
| 0.148 | 0.087 | 0.019 | 0.046 | 0.093 | 0.213 | 0.066 | 0.074 | 0.159 | 0.092 | 0.222 | 0.115 | 0.287 | 0.233 | 0.059 | 0.379 | 0.664 | 0.068 | 0.133 | 0.106 | 0.195 | 0.34 | 0 | 0.005 | 0.024 | 0.088 | 0.082 | 0.063 | 0.034 | 0.032 | 0.024 | 0.074 | 0.026 | 0.046 | 0.002 | 0.113 | 0.201 | 0.296 |