Healthy Extracts Inc.
OTC:HYEX
0.053 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 0.148 | 0.087 | 0.019 | 0.046 | 0.093 | 0.213 | 0.066 | 0.074 | 0.159 | 0.092 | 0.222 | 0.115 | 0.287 | 0.233 | 0.059 | 0.379 | 0.664 | 0.068 | 0.133 | 0.106 | 0.195 | 0.34 | 0 | 0.005 | 0.024 | 0.088 | 0.082 | 0.063 | 0.034 | 0.032 | 0.024 | 0.074 | 0.026 | 0.046 | 0.002 | 0.113 | 0.201 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 0.148 | 0.087 | 0.019 | 0.046 | 0.093 | 0.213 | 0.066 | 0.074 | 0.159 | 0.092 | 0.222 | 0.115 | 0.287 | 0.233 | 0.059 | 0.379 | 0.664 | 0.068 | 0.133 | 0.106 | 0.195 | 0.34 | 0 | 0.005 | 0.024 | 0.088 | 0.082 | 0.063 | 0.034 | 0.032 | 0.024 | 0.074 | 0.026 | 0.046 | 0.002 | 0.113 | 0.201 |
Net Receivables
| 0.091 | 0.024 | 0.03 | 0.109 | 0.149 | 0.135 | 0.106 | 0.101 | 0.1 | 0.109 | 0.133 | 0.084 | 0.04 | 0.025 | 0.013 | 0.312 | 0.016 | 0.306 | 0.026 | 0.051 | 0.023 | 0.027 | 0.005 | 0.083 | 0.082 | 0.084 | 0.097 | 0.127 | 0.131 | 0.133 | 0.112 | 0.054 | 0.041 | 0.039 | 0.044 | 0.025 | 0.027 |
Inventory
| 1.32 | 1.553 | 1.626 | 1.528 | 1.465 | 1.654 | 1.819 | 1.866 | 1.869 | 2.009 | 1.958 | 2.533 | 2.582 | 2.48 | 2.418 | 3.186 | 3.062 | 3.033 | 3.081 | 2.968 | 2.649 | 2.344 | 0.001 | 0.034 | 0.029 | 0.04 | 0.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.19 | 0.206 | 0.224 | 0.086 | 0.101 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | 2.431 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0.005 | 0.079 | 0.005 | 0.079 | 0.145 | 0.005 | 0.005 | 0.005 | 0.007 | 0.005 | 0.006 | 0.006 | 0.105 | 0.137 | 0 |
Total Current Assets
| 1.749 | 1.87 | 1.9 | 1.905 | 1.926 | 2.003 | 1.991 | 2.041 | 2.129 | 2.21 | 2.313 | 2.732 | 2.909 | 2.737 | 2.49 | 3.877 | 3.742 | 3.407 | 3.241 | 3.126 | 2.866 | 2.711 | 0.006 | 0.122 | 0.14 | 0.212 | 0.227 | 0.196 | 0.17 | 0.17 | 0.144 | 0.132 | 0.073 | 0.092 | 0.15 | 0.275 | 0.228 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.004 | 0.003 | 0.003 | 0.004 | 0.004 | 0.005 | 0.006 | 0.006 | 0.007 | 0.007 | 0.001 | 0.002 | 0.004 | 0.005 | 0.006 | 0.008 | 0.011 | 0.013 | 0.015 | 0.017 | 0.02 | 0.022 | 0.001 | 0.001 | 0.001 | 0.001 | 0.002 | 0.002 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 | 0.002 | 0.003 | 0.003 | 0.003 |
Goodwill
| 0.193 | 0.193 | 0.193 | 0.193 | 0.193 | 0.193 | 0.193 | 0.193 | 0.193 | 0.193 | 0.193 | 0.193 | 0.193 | 0.193 | 0.193 | 0.193 | 0.193 | 0.193 | 0.193 | 0.193 | 0.193 | 0.193 | 0 | 0.842 | 0.842 | 0.842 | 0.842 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.522 | 0.522 | 0.522 | 0.522 | 0.522 | 0.522 | 0.522 | 0.522 | 0.522 | 0.522 | 0.522 | 0.511 | 0.499 | 0.464 | 0.426 | 0.374 | 0.337 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.002 | 0.048 | 0.052 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.002 | 0.002 | 0.002 | 0.002 | 0.003 |
Goodwill and Intangible Assets
| 0.715 | 0.715 | 0.715 | 0.715 | 0.715 | 0.715 | 0.715 | 0.715 | 0.715 | 0.715 | 0.715 | 0.704 | 0.693 | 0.657 | 0.619 | 0.568 | 0.53 | 0.193 | 0.193 | 0.193 | 0.193 | 0.193 | 0 | 0.844 | 0.844 | 0.89 | 0.894 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.002 | 0.002 | 0.002 | 0.002 | 0.003 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.103 | 0.07 | 0.017 | 0.017 | 0.017 | -0 | -0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.079 | 0.002 | 0.002 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 0.736 | 0.735 | 0.735 | 0.736 | 0.736 | 0.823 | 0.791 | 0.738 | 0.739 | 0.739 | 0.716 | 0.706 | 0.696 | 0.662 | 0.625 | 0.576 | 0.541 | 0.206 | 0.208 | 0.211 | 0.213 | 0.215 | 0.08 | 0.846 | 0.846 | 0.892 | 0.896 | 0.002 | 0.003 | 0.002 | 0.002 | 0.003 | 0.003 | 0.003 | 0.005 | 0.005 | 0.006 |
Total Assets
| 2.485 | 2.605 | 2.635 | 2.641 | 2.662 | 2.825 | 2.781 | 2.779 | 2.867 | 2.949 | 3.03 | 3.438 | 3.605 | 3.399 | 3.115 | 4.453 | 4.283 | 3.613 | 3.45 | 3.336 | 3.079 | 2.926 | 0.086 | 0.969 | 0.987 | 1.105 | 1.123 | 0.198 | 0.172 | 0.172 | 0.146 | 0.135 | 0.076 | 0.095 | 0.155 | 0.28 | 0.234 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||
Account Payables
| 0.054 | 0.118 | 0.117 | 0.069 | 0.112 | 0.114 | 0.091 | 0.114 | 0.114 | 0.105 | 0.037 | 0.023 | 0.015 | 0.049 | 0.065 | 0.051 | 0.044 | 0.026 | 0.021 | 0.044 | 0.059 | 0.046 | 0.072 | 0.06 | 0.079 | 0.069 | 0.071 | 0.036 | 0.04 | 0.036 | 0.004 | 0 | 0.004 | 0.012 | 0.013 | 0.016 | 0.017 |
Short Term Debt
| 1.037 | 1.161 | 1.118 | 1.17 | 1.127 | 1.084 | 0.594 | 0.455 | 0.508 | 0.358 | 0.343 | 1.036 | 0.923 | 0.518 | 0.178 | 0.008 | 1.297 | 2.739 | 2.639 | 1.939 | 1.669 | 1.384 | 0.779 | 0.699 | 0.574 | 0.39 | 0.383 | 0.449 | 0.359 | 0.214 | 0.42 | 0.179 | 0.102 | 0.054 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0.242 | 0.069 | 0 | 0 | 0.037 | 0 | 0 | 0.086 | 0.094 | 0.111 | 0.067 | 0.012 | 0.055 | 0.595 | 0.643 | 0.594 | 0.535 | 0.5 | 0.48 | 0.086 | 0.069 | 0.061 | 0.035 | 0.025 | 0.075 | 0.061 | 0.05 | 0.043 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.994 | 1.174 | 0.436 | 0.136 | 0.173 | 0.312 | 0.218 | 0.375 | 0.274 | 0.041 | 0.093 | 1.295 | 0.987 | 0.698 | 0.007 | 0.01 | 1.918 | 0.445 | 1.06 | 1.496 | 0.885 | 0.772 | 2.713 | 1.616 | 1.041 | 0.978 | 1.823 | 2.039 | 1.063 | 1.342 | 2.039 | 0.271 | 0.018 | 0.014 | 0.012 | 0.025 | 0.016 |
Total Current Liabilities
| 2.085 | 2.453 | 1.671 | 1.616 | 1.481 | 1.51 | 0.903 | 0.944 | 0.896 | 0.504 | 0.559 | 2.448 | 2.036 | 1.332 | 0.262 | 0.124 | 3.854 | 3.854 | 4.315 | 4.014 | 3.114 | 2.682 | 3.65 | 2.445 | 1.754 | 1.472 | 2.302 | 2.598 | 1.523 | 1.643 | 2.506 | 0.45 | 0.123 | 0.08 | 0.025 | 0.042 | 0.033 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0.994 | 1.102 | 0.009 | 1.107 | 1.071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | -1.102 | -0 | -1.107 | -1.071 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.016 | 0.017 |
Total Non-Current Liabilities
| 0.994 | -0 | 0.009 | 0 | 0 | 0 | 0 | 0 | -0 | 0.463 | 0.38 | 1.059 | 0 | 0 | 0 | 0 | -0 | 2.765 | 2.66 | 1.983 | 1.728 | 1.43 | 0.851 | 0.759 | 0.653 | 0.459 | 0.454 | 0.485 | 0.399 | 0.251 | 0.424 | 0.179 | 0.106 | 0.066 | 0.013 | 0.016 | 0.017 |
Total Liabilities
| 2.085 | 2.453 | 1.68 | 1.616 | 1.481 | 1.51 | 0.903 | 0.944 | 0.896 | 0.504 | 0.559 | 2.448 | 2.036 | 1.332 | 0.262 | 0.124 | 3.854 | 3.854 | 4.315 | 4.014 | 3.114 | 2.682 | 3.65 | 2.445 | 1.754 | 1.472 | 2.302 | 2.598 | 1.523 | 1.643 | 2.506 | 0.45 | 0.123 | 0.08 | 0.025 | 0.042 | 0.033 |
Equity: | |||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.355 | 0.355 | 0.354 | 0.354 | 0.345 | 0.345 | 0.345 | 0.345 | 0.344 | 0.338 | 0.338 | 0.319 | 0.318 | 0.317 | 0.309 | 0.306 | 0.264 | 0.122 | 0.122 | 0.122 | 0.122 | 0.122 | 0.006 | 0.003 | 0.002 | 0.469 | 0.225 | 0.06 | 0.025 | 0.022 | 0.017 | 0.017 | 0.015 | 0.015 | 0.015 | 0.015 | 0.014 |
Retained Earnings
| -19.147 | -19.261 | -18.4 | -18.021 | -17.773 | -16.506 | -15.927 | -15.97 | -15.8 | -14.941 | -14.944 | -15.48 | -14.808 | -14.25 | -12.956 | -11.327 | -13.14 | -9.755 | -10.38 | -10.342 | -9.699 | -9.42 | -11.013 | -8.905 | -8.147 | -7.748 | -7.683 | -6.27 | -4.751 | -4.619 | -4.121 | -2.066 | -1.191 | -1.082 | -0.75 | -0.368 | -0.149 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 19.193 | 19.058 | 19 | 18.691 | 18.608 | 17.476 | 17.46 | 17.46 | 17.427 | 17.048 | 17.076 | 16.151 | 16.059 | 16 | 15.501 | 15.35 | 13.305 | 9.393 | 9.393 | 9.543 | 9.543 | 9.543 | 7.442 | 7.425 | 7.378 | 6.911 | 6.28 | 3.81 | 3.375 | 3.126 | 1.745 | 1.735 | 1.128 | 1.082 | 0.866 | 0.591 | 0.336 |
Total Shareholders Equity
| 0.4 | 0.152 | 0.955 | 1.024 | 1.181 | 1.315 | 1.878 | 1.835 | 1.971 | 2.445 | 2.471 | 0.99 | 1.569 | 2.067 | 2.854 | 4.328 | 0.428 | -0.241 | -0.866 | -0.678 | -0.034 | 0.244 | -3.564 | -1.476 | -0.767 | -0.368 | -1.179 | -2.4 | -1.351 | -1.472 | -2.359 | -0.315 | -0.047 | 0.016 | 0.13 | 0.238 | 0.201 |
Total Equity
| 0.4 | 0.152 | 0.955 | 1.024 | 1.181 | 1.315 | 1.878 | 1.835 | 1.971 | 2.445 | 2.471 | 0.99 | 1.569 | 2.067 | 2.854 | 4.328 | 0.428 | -0.241 | -0.866 | -0.678 | -0.034 | 0.244 | -3.564 | -1.476 | -0.767 | -0.368 | -1.179 | -2.4 | -1.351 | -1.472 | -2.359 | -0.315 | -0.047 | 0.016 | 0.13 | 0.238 | 0.201 |
Total Liabilities & Shareholders Equity
| 2.485 | 2.605 | 2.635 | 2.641 | 2.662 | 2.825 | 2.781 | 2.779 | 2.867 | 2.949 | 3.03 | 3.438 | 3.605 | 3.399 | 3.115 | 4.453 | 4.283 | 3.613 | 3.45 | 3.336 | 3.079 | 2.926 | 0.086 | 0.969 | 0.987 | 1.105 | 1.123 | 0.198 | 0.172 | 0.172 | 0.146 | 0.135 | 0.076 | 0.095 | 0.155 | 0.28 | 0.234 |