Headwater Exploration Inc.

TSX:HWX.TO

6.85 (CAD) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) CAD.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995
Assets:
Current Assets:
Cash & Cash Equivalents 146.402175.447114.70376.77260.95753.65246.17727.27224.05919.20715.5148.0146.3960.8658.48434.31314.37936.96927.7780.0030.9624.4522.3690.40800000
Short Term Investments 0000050.0500000000000000000000000
Cash and Short Term Investments 146.402175.447114.70376.77260.95753.65246.17727.27224.05919.20715.5148.0146.3960.8658.48434.31314.37936.96927.7780.0030.9624.4522.3690.40800000
Net Receivables 52.27343.5631.3715.5494.4885.1933.9272.1691.5633.3513.2372.1143.4575.7416.70917.0448.3422.9825.1741.4670.260.152.8250.0440.0430.1490.2240.0460
Inventory 0.7881.2430.8070.5710.680.0160.1540.3391.1761.27800.7370.8700000.081000000.0100000
Other Current Assets 1.4611.3430.8392.2750.2871.8010.8490.7630.7590.7911.3140.8342.2570.7321.470.5192.1320.2470.650.3170.0360.0380.0230.012.7993.6992.38200
Total Current Assets 200.924221.593147.7285.16766.41259.69151.00830.54327.55724.62720.06511.69912.987.33816.66351.87624.85340.27933.6021.7871.2584.645.2160.4722.8693.8622.6380.0460
Non-Current Assets:
Property, Plant & Equipment, Net 616.375511.71340.752215.18358.22361.18470.48759.69479.732104.766145.381122.87184.693279.172281.06268.142213.954111.07433.28720.6115.46211.96710.5813.045.1035.1692.58800
Goodwill 00000000000000000000000000000
Intangible Assets 000000.0070.0550.1030.1510.20.2480.297000.42500000000000000
Goodwill and Intangible Assets 0000-0.350.0070.0550.1030.1510.20.2480.2970.3450.3930.42500000000000000
Long Term Investments 01.104000.350.380.3813.89813.7912.5111.6731.6711.6601.23000000000.0020.0020.0060.05300
Tax Assets 00003.2864.0392.43011.45622.1113.51521.0613.9590000000000000000
Other Non-Current Assets 19.0360.3350.3350.3350.35000.380.382.0530.380.380.382.8451.2271.381.380.270.0910.3290.6350.6350.6350.3320.2630000
Total Non-Current Assets 635.411513.149341.087215.51861.85965.6173.35274.075105.509141.64161.197146.279191.037282.41283.942269.522215.334111.34433.37820.93816.09712.60211.2163.3745.3685.1752.64100
Total Assets 836.335734.742488.807300.685128.271125.301124.36104.618133.066166.267181.262157.978204.017289.748300.605321.398240.187151.62366.9822.72517.35617.24216.4323.8468.2379.0385.281.4820.104
Liabilities & Equity:
Current Liabilities:
Account Payables 73.71571.40452.974.1051.3781.7312.0620.3850.5281.9041.1850.64700023.9523.67814.5634.2750.6380.6512.6541.1520.1370.3711.137000
Short Term Debt 0.0340.6260.8550.1380.0900000000.0140.1410.14500000000000000
Tax Payables 22.39714.39300000000000000000000000.0260.088000
Deferred Revenue 46.0550-52.97-4.105-1.378000000000000000000000000
Other Current Liabilities 2.5140.1357.0914.5011.70.772.0280.7930.5991.8171.5840.8153.4593.1955.6362.6277.7860.8960.2680.1420.2110.1050.13200.0520.1760.71700
Total Current Liabilities 122.314112.1657.94514.6391.792.5014.091.1781.1273.7212.7691.4623.4733.3365.78126.57731.46415.4594.5430.780.8622.7591.2840.1370.4231.3140.71700
Non-Current Liabilities:
Long Term Debt 11.4050.2350.6950.2980.195000000000.0140.1550002.5882.5882.58800000000
Deferred Revenue Non-Current 0.808000000000000-20.723000000000000000
Deferred Tax Liabilities Non-Current 49.86139.9494.776000000000020.8523.15121.296.8573.8841.4512.2521.351.9110.706000000
Other Non-Current Liabilities 41.44939.06327.616.71811.97611.18.5299.6369.1218.2767.0947.7155.40822.7231.51.851.4430.810.3640.1710.135000.1370.3711.137000
Total Non-Current Liabilities 103.52379.24733.07117.01612.17111.18.5299.6369.1218.2767.0947.7155.40822.86424.80623.148.34.6944.4035.0114.0731.9110.7060.1370.3711.137000
Total Liabilities 225.837191.40791.01631.65513.96113.60112.61910.81410.24811.9979.8639.1778.88126.230.58749.71739.76420.1538.9465.7914.9354.6711.990.1370.4231.3140.7170.0320.029
Equity:
Preferred Stock 00000000000000000000000000000
Common Stock 483.013479.157469.521387.393247.332247.855247.704247.685247.685247.685247.496247.496000000000018.0828.6758.688.2744.9121.6570.077
Retained Earnings 108.51546.864-91.853-137.681-144.388-147.203-146.889-164.628-135.337-103.458-85.752-108.201-60.31213.88422.48920.822-1.329-5.378-5.161-6.239-6.984-5.94-3.64-5.09-0.991-0.674-0.349-0.207-0.001
Accumulated Other Comprehensive Income/Loss 00.0025.4377.6590000-00-000000000.4120.4760.436-0.073-0.064000000
Other Total Stockholders Equity 18.9717.31214.68611.65911.36611.04810.92610.74710.4710.0439.6559.506255.448249.664247.529250.859201.752136.84862.78322.69818.96918.5840.0640.1250.1250.125000
Total Shareholders Equity 610.498543.335397.791269.03114.31111.7111.74193.804122.818154.27171.399148.801195.136263.548270.018271.681200.423131.4758.03416.93512.42112.57114.4423.717.8147.7244.5631.450.075
Total Equity 610.498543.335397.791269.03114.31111.7111.74193.804122.818154.27171.399148.801195.136263.548270.018271.681200.423131.4758.03416.93512.42112.57114.4423.717.8147.7244.5631.450.075
Total Liabilities & Shareholders Equity 836.335734.742488.807300.685128.271125.301124.36104.618133.066166.267181.262157.978204.017289.748300.605321.398240.187151.62366.9822.72517.35617.24216.4323.8468.2379.0385.281.4820.104