High Arctic Energy Services Inc
TSX:HWO.TO
1.17 (CAD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||
Net Income
| -12.834 | -36.583 | -18.607 | -25.9 | -8.8 | 11.4 | 20.3 | 45.1 | 27.1 | 28.2 | 24.6 | 28.8 | 18 | 13.7 | -13.3 | -31.6 | -69.6 | 17.1 | 0.6 |
Depreciation & Amortization
| 9.953 | 17.698 | 23.639 | 35.5 | 28.3 | 25.7 | 25.9 | 24.4 | 16.7 | 12.8 | 12.3 | 9.7 | 8.9 | 7.8 | 9.3 | 15.2 | 22.6 | 16.1 | 10.3 |
Deferred Income Tax
| -4.804 | 5.201 | -2.214 | -1.9 | -0.5 | -2 | -0.8 | 1.6 | 1.2 | 0.2 | -0.5 | -5 | 0.3 | -7.4 | 0.5 | 0.7 | -0.5 | 0 | 0 |
Stock Based Compensation
| 0.496 | 0.784 | 0.709 | 0.555 | 0.5 | 1.4 | 0.7 | 1.1 | 1.8 | 1.4 | 0.8 | 1.4 | 2.8 | 1.9 | 0.4 | 3.3 | 0 | 0 | 0 |
Change In Working Capital
| -0.528 | 10.843 | -5.494 | 13.9 | -2.6 | 5.3 | -10.9 | -7.9 | -7.3 | 0.5 | 1.5 | 3.1 | -4.8 | -0.8 | -4.6 | 10.4 | -20.8 | 5.4 | -15.4 |
Accounts Receivables
| 0 | 0 | 0 | -3 | 0 | 0 | 0 | -7.6 | 0 | 0 | -2 | 0.1 | -2.7 | -1.5 | 8.5 | 8.8 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.6 | 0 | 0 | 0.1 | -0.2 | -0.8 | 0.7 | -0.9 | -0.5 | 0 | -1.4 | 0 |
Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.5 | 0 | 0 | 0.3 | 2.8 | 0 | 3.7 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -0.528 | 10.843 | -5.494 | 16.9 | -2.6 | 5.3 | -10.9 | -9.2 | -7.3 | 0.5 | 3.1 | 0.4 | -1.3 | -3.7 | -12.2 | 2.1 | -20.8 | 6.8 | 0 |
Other Non Cash Items
| 19.101 | 9.92 | 0.17 | -2.4 | -4.2 | 0.3 | -0.9 | -12.4 | 6 | 0.7 | -1.9 | 1.4 | 0 | 1.9 | 15.8 | 29.6 | 52.3 | 0.5 | 1.3 |
Operating Cash Flow
| 11.216 | 7.863 | -1.797 | 19.7 | 12.7 | 42.1 | 34.3 | 51.9 | 45.5 | 43.8 | 36.8 | 38 | 25.2 | 17.1 | 8.1 | 27.6 | -18.9 | 39.1 | -3.2 |
Investing Activities: | |||||||||||||||||||
Investments In Property Plant And Equipment
| -1.959 | -4.073 | -7.242 | -4.9 | -9.9 | -9.8 | -6.8 | -9.6 | -40 | -55.7 | -21.9 | -19.9 | -14.8 | -6.7 | -3.6 | -19.8 | -48.7 | -123.7 | -52.2 |
Acquisitions Net
| 26.139 | 11.401 | 1.196 | 5.1 | -8.3 | -8 | 1 | -42.8 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.6 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 1 | 0 | 1.8 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.029 | -0.676 | 0.474 | -1.4 | -0.2 | 4.2 | 1.8 | 0.1 | -3.4 | 3.7 | 3.4 | -1.2 | 1.5 | 14.9 | 28.1 | 6.2 | 17.4 | 3.5 | 1.9 |
Investing Cash Flow
| 24.209 | 6.652 | -5.572 | -1.2 | -17.4 | -13.6 | -3.2 | -43.3 | -59.4 | -52 | -18.5 | -19.9 | -13.3 | 8.2 | 24.5 | -13.6 | -31.3 | -120.2 | -53.9 |
Financing Activities: | |||||||||||||||||||
Debt Repayment
| -1.835 | -4.727 | -3.54 | 7.879 | -1.3 | -1 | -24.7 | 19.2 | 4.2 | -6.7 | -7 | -3.7 | -19.3 | -28.9 | -27.8 | -31.6 | 30.6 | 103.7 | -13.2 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0.4 | 0.3 | 1.6 | 0.4 | 24.6 | 0.5 | 0.4 | 0 | 0.1 | 0.6 | 0 | 37.9 | 0 | 87.2 |
Common Stock Repurchased
| -0.025 | -0.06 | -0.102 | -0.822 | -5.1 | -9.8 | 0 | -6.5 | -5.7 | 0 | -0.2 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -2.19 | -2.193 | -9.747 | -1.6 | -9.9 | -10.3 | -10.5 | -10.5 | -10.9 | -9.1 | -7.2 | -3.5 | 0 | 0 | 0 | 0 | 0 | -23.4 | -9.9 |
Other Financing Activities
| 0.117 | 0.243 | 0 | -0.319 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0.4 | -0.8 | 0.2 | 0 | 18.8 | -0.4 | 2.7 | -6 |
Financing Cash Flow
| -3.933 | -6.737 | -13.389 | 5.1 | -16.3 | -20.7 | -34.9 | 3.8 | -12 | 8.8 | -13.5 | -7 | -20.1 | -28.6 | -27.2 | -12.8 | 68.1 | 83 | 57.1 |
Other Information: | |||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.72 | -0.256 | 0.197 | -0.3 | -1.2 | 1.6 | -1.4 | -0.6 | 4.2 | 2.9 | 1.5 | -0.2 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 30.772 | 7.522 | -20.561 | 23.3 | -22.2 | 9.4 | -5.2 | 11.8 | -21.7 | 3.5 | 6.3 | 10.9 | -7.8 | -3.3 | 5.4 | 1.2 | 17.9 | 1.9 | 0 |
Cash At End Of Period
| 50.331 | 19.559 | 12.037 | 32.6 | 9.3 | 31.5 | 22.1 | 27.3 | 15.5 | 37.2 | 33.7 | 27.4 | 16.5 | 24.3 | 27.6 | 22.2 | 21 | 3.1 | 0 |