
High Wire Networks, Inc.
OTC:HWNI
0.08505 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q1 | 2018 Q4 | 2018 Q1 | 2017 Q3 | 2017 Q2 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2012 Q3 | 2012 Q2 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2009 Q4 | 2009 Q3 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -2.557 | -2.399 | -1.67 | -3.075 | -0.414 | -6.962 | -3.551 | -3.96 | -0.186 | -27.387 | -2.762 | 5.365 | 4.958 | -3.223 | -8.403 | -1.422 | -0.629 | 0.327 | -0.502 | -0.597 | 0.079 | -3.894 | -1.333 | -0.574 | 0.079 | -0.687 | -6.707 | -0.164 | -1.608 | 0 | 0 | -0.337 | 0 | 0 | -0.669 | 0 | 0 | -0.261 | -0.358 | 0.246 | -0.246 | 0.412 | 0 | 0 | -0.412 | -0.362 | -0.412 | -0.723 | 0 | -0.41 |
Depreciation & Amortization
| 0.698 | 0.213 | 0.212 | 0.259 | 0.214 | 0.263 | 0.214 | 0.241 | 0.227 | 0.683 | 0.269 | 0.268 | 0.265 | 0.184 | 0.211 | 0.051 | 0.072 | 0.156 | 0.048 | 0 | 0.421 | 0.14 | 0.698 | -0.509 | 0.654 | 0.068 | 0.035 | 0.008 | -0.018 | 0.007 | 0.01 | 0.009 | 0.005 | 0.011 | 0.01 | 0.005 | 0.005 | 0.008 | 0.006 | -0.024 | 0.007 | -0.026 | 0.009 | 0.008 | 0.009 | 0.013 | 0.009 | 0.001 | 0 | 0.005 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0.386 | -0.204 | -0.182 | 0 | 0 | 0 | 0 | 0 | 1.55 | 8.09 | 0 | 0 | -1.651 | 0 | 0 | -1.263 | 0 | 0 | 0 | 0.196 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | 0 | 0 | 0.056 | 0 | 0 | -0.14 | 0 | 0.027 | -0.027 | 0.112 | 0 | 0 | -0.112 | 0 | -0.112 | 0 | 0 | -0.022 |
Stock Based Compensation
| 0.011 | 0.161 | 0.245 | 0.299 | 0.136 | 0.29 | 0.389 | 0.335 | 0.528 | 5.798 | 0.334 | 0.297 | 0.299 | 0.443 | 0.039 | 0.729 | 0.166 | 1.651 | 0 | 0 | 0.202 | -0.313 | 0 | -0.313 | 0.313 | 0 | -0.001 | 0 | 0.001 | 0 | 0 | 0.016 | 0 | 0 | 0.223 | 0 | 0 | 0.038 | 0 | -0.079 | 0.079 | -0.009 | 0 | 0 | 0.009 | 0 | 0.009 | 0 | 0 | 0.062 |
Change In Working Capital
| 0 | 0.883 | -2.231 | 1.643 | -2.008 | 2.86 | 0.075 | 2.272 | -3.535 | 0.448 | 1.106 | 0.68 | 1.31 | 0.247 | -2.484 | -1.322 | 0.354 | -0.196 | -0.252 | 0 | 1.263 | 0.331 | -0.17 | 0.142 | -0.196 | 0.035 | -0.018 | 0.018 | -0.06 | 0 | 0 | 0.06 | 0 | 0 | -0.056 | 0 | 0 | 0.14 | 0.008 | -0.027 | 0.027 | -0.112 | 0 | 0 | 0.112 | 0 | 0.112 | 0 | 0 | 0.022 |
Accounts Receivables
| -0.145 | 0.568 | 0.001 | 0 | -2.189 | 1.832 | -0.777 | 3.687 | -3.112 | -0.006 | -0.463 | -0.5 | 0.183 | -4.722 | -1.254 | -0.832 | -0.098 | 0.126 | -0.001 | 0 | 0.36 | 2.407 | -1.132 | -0.142 | 0.185 | 0 | 2.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | -0.33 | -1.044 | 1.375 | 0 | 0 | 0 | -1.137 | 0 | 1.541 | -0.091 | -1.408 | 0.028 | -0.069 | 0.032 | 0 | 0 | -0.268 | 0 | -1.854 | 0 | 0 | -2.234 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0.409 | 0.458 | -0.185 | 0.625 | 0.399 | 0.904 | 1.044 | -1.375 | 0.091 | 2.733 | 0 | 1.137 | 0.851 | 3.861 | -1.661 | 0.531 | 0.449 | -0.219 | -0.234 | 0 | 0.903 | -1.477 | 0.961 | 2.281 | -0.38 | 0.035 | 0.158 | 0.018 | 0.175 | 0 | 0 | 0.06 | 0 | 0 | -0.056 | 0 | 0 | 0.14 | 0.006 | -0.027 | 0.027 | -0.112 | 0 | 0 | 0.112 | 0 | 0.112 | 0 | 0 | 0.022 |
Other Working Capital
| 0 | -0.144 | -2.047 | 1.017 | -0.218 | -0.122 | 0.852 | -1.415 | -0.515 | -2.279 | 0.954 | 1.18 | 0.275 | -0.433 | 0.521 | 0.387 | -0.026 | -0.033 | -0.049 | 0 | -1.263 | -0.331 | 0.17 | -0.142 | 0.196 | -0.035 | 0.018 | -0.018 | -0.234 | 0 | 0 | -0.06 | 0 | 0 | 0.056 | 0 | 0 | -0.14 | -0.008 | 0.027 | -0.027 | 0.112 | 0 | 0 | -0.112 | 0 | -0.112 | 0 | 0 | -0.022 |
Other Non Cash Items
| 0 | 0.843 | -0.007 | 0.09 | 2.86 | 0.189 | 0.087 | 1.551 | -2.193 | 18.153 | 0.527 | -6.659 | -6.378 | 0.027 | -0.035 | 1.139 | 0.009 | -0.642 | -0.02 | 0.597 | -0.079 | 3.057 | 0.26 | 0.806 | -1.703 | 0.247 | 6.317 | 0.09 | 1.381 | -0.007 | -0.01 | 0.137 | -0.005 | -0.011 | -0.004 | -0.005 | -0.005 | 0.086 | -0.097 | -0.579 | 0.053 | -0.085 | -0.009 | -0.008 | 0.197 | 0.349 | 0.197 | 0.723 | 0 | 0.038 |
Operating Cash Flow
| -1.213 | -0.222 | -3.451 | -0.784 | -1.567 | -0.038 | -2.991 | 0.257 | -5.159 | -2.306 | -0.04 | -0.049 | 0.453 | -0.772 | -2.583 | -0.824 | -0.029 | -0.355 | -0.727 | 0 | -0.331 | -0.679 | -0.545 | -0.448 | -0.657 | -0.337 | -0.373 | -0.048 | -0.304 | 0.007 | 0.01 | -0.176 | 0.005 | 0.011 | -0.44 | 0.005 | 0.005 | -0.129 | -0.441 | -0.463 | -0.107 | 0.18 | 0.009 | 0.008 | -0.197 | -0.349 | -0.197 | -0.723 | 0 | -0.305 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | -0.001 | -0.013 | 0 | -0.014 | 0 | -0.02 | 0 | 0 | -0.368 | -0 | -0.001 | -0.035 | -0.027 | -0.036 | -0.019 | -0.011 | -0.01 | -0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0 | -0.005 | 0 | 0 | 0 | 0 | 0 | -0.005 | 0 | 0 | -0.001 | -0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.028 |
Acquisitions Net
| 0 | 0 | -9.78 | 9.78 | 0 | 0.158 | 0 | 0 | 0.05 | 0.075 | 0.075 | 0.05 | 0.275 | -2.656 | -0.043 | 2.156 | 0 | 0.942 | 0 | 0 | 0 | 0 | -0.942 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0.075 | 0 | 0 | 3.425 | 6.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | -0 | 9.794 | 0 | 0 | -0.161 | 0.16 | 0 | -3.425 | -6.2 | 0.075 | 0.05 | 0.275 | 2 | 0 | 0 | 0 | -0.942 | 0 | 0 | 0 | -0.008 | -0.053 | 0.179 | -0.009 | 0 | 0.117 | 0 | -0.011 | 0 | 0 | -0.001 | 0 | 0 | -0.022 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| 0 | -0.001 | 0 | 9.781 | -0.014 | -0.003 | 0.14 | 0 | 0.05 | -0.293 | 0.075 | 0.049 | 0.24 | -2.683 | -0.036 | 2.137 | -0.011 | -0.01 | -0.025 | 0 | 0 | -0.008 | -0.994 | 0.179 | -0.009 | 0 | 0.117 | 0 | -0.016 | 0 | 0 | -0.001 | 0 | 0 | -0.028 | 0 | 0 | -0.001 | -0.008 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.028 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0.46 | -0.594 | -2.324 | 0.126 | 0 | 0 | -0.106 | 2.311 | -3.879 | -0.862 | -0.758 | -0.709 | 3.002 | 0.689 | -0.007 | -0.014 | -0.233 | -0.115 | 0 | -0.064 | 0 | 0 | 0.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0.261 | 0 | 0 | 0 | 0.056 | 2.223 | 0 | 0 | 0.722 | 1.69 | 0 | 0.865 | 0.815 | 4.401 | 0 | 0 | 1.85 | 1.04 | 0 | 0 | 0.064 | 3.765 | 1.042 | -0.095 | 0.093 | 0 | 0.02 | 0.005 | 0 | 0 | 0 | 0.015 | 0 | 0 | 0.07 | 0 | 0 | 0.124 | 0.48 | -0.056 | 0.056 | -0.187 | 0 | 0 | 0.187 | 0 | 0.187 | 0 | 0 | 0.3 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.451 | 0 | 0 | -1.766 | -0.257 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.852 | 0 | 0 | -0.084 | -0.374 | -0.175 | 0 | 0 | -0.488 | 0 | -0.191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 1.436 | 0 | 0 | -2.746 | 1.384 | 0.024 | 1.995 | 0.075 | 3.127 | 6.506 | -0.282 | 1.626 | 0.607 | 4.8 | 2 | 0.51 | 0.081 | -0.139 | 0 | 0 | 0 | 0.608 | 1.885 | 0.873 | 0.922 | 0.15 | 0.58 | 0.051 | 0.305 | 0 | 0 | 0.056 | 0 | 0 | 0.04 | 0 | 0 | 0.135 | 0.472 | 0.64 | 0.09 | -0.194 | 0 | 0 | 0.194 | 0 | 0.194 | 0 | 0 | 0.301 |
Financing Cash Flow
| 1.156 | 0.4 | -0.594 | -5.07 | 1.511 | 0.024 | 1.995 | -0.031 | 5.438 | 2.627 | -1.144 | 0.868 | -0.102 | 1.95 | 2.689 | 0.503 | -0.017 | 0.002 | -0.289 | 0 | -0.064 | 0.12 | 1.885 | 0.788 | 0.922 | 0.15 | 0.58 | 0.051 | 0.305 | 0 | 0 | 0.169 | 0 | 0 | 0.04 | 0 | 0 | 0.135 | 0.472 | 0.64 | 0.09 | -0.194 | 0 | 0 | 0.194 | 0 | 0.194 | 0 | 0 | 0.301 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 1.903 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0.252 | 0 | 0.252 | 0 | -0.414 | 0 | 0 | 0 | -0.03 | 0.03 | -0.184 | 0 | 0 | 0.017 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -0.057 | 0.08 | -4.045 | 3.922 | -0.07 | -0.014 | -0.856 | 0.225 | 0.329 | 0.028 | -1.109 | 0.868 | 0.591 | -1.756 | 0.069 | 2.067 | -0.056 | -0.776 | -1.042 | 0 | -0.395 | -0.528 | 0.376 | 0.335 | 0.256 | -0.187 | 0.341 | 0.003 | -0.006 | 0.007 | 0.01 | -0.007 | 0.005 | 0.011 | -0.428 | 0.005 | 0.005 | 0.005 | 0.023 | 0.177 | -0.017 | -0.013 | 0.009 | 0.008 | -0.003 | -0.349 | -0.003 | -0.723 | 0 | -0.032 |
Cash At End Of Period
| 0.164 | 0.221 | 0.141 | 4.185 | 0.264 | 0.333 | 0.348 | 1.203 | 0.978 | 0.887 | 0.858 | 1.967 | 1.099 | 0.508 | 2.265 | 2.195 | 0.128 | 0.185 | 0.961 | 0 | 0.074 | 0.469 | 0.997 | 0.621 | 0.285 | 0.158 | 0.345 | 0.004 | 0.001 | 0.007 | 0.01 | 0 | 0.005 | 0.011 | 0.504 | 0.005 | 0.005 | 0.03 | 0.239 | 0.199 | 0.022 | -0.005 | 0.009 | 0.008 | 0 | -0.349 | 0 | -0.723 | 0 | 0.001 |