
High Wire Networks, Inc.
OTC:HWNI
0.08505 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q1 | 2007 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 0.164 | 0.221 | 0.141 | 4.185 | 0.264 | 0.333 | 0.348 | 1.203 | 0.978 | 0.887 | 0.858 | 1.967 | 1.099 | 0.508 | 2.265 | 2.195 | 0.415 | 0.185 | 653.13 | 2,151.595 | 0.074 | 0.469 | 0.263 | 606.901 | 0.967 | 0.621 | 0.301 | 0.18 | 0.285 | 0 | 0.158 | 0 | 0 | 0.004 | 0.003 | 0 | 0 | 0.068 | 0.067 | 0.504 | 0 | 0 | 0.03 | 0.127 | 0.199 | 0.239 | 0.012 | 0.01 | 0.022 | 0.003 | 0.003 | 0.01 | 0.001 | 0.003 | 0 | 0.006 | 0.094 | 0.001 | 0.073 | 185.883 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.369 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 0.164 | 0.221 | 0.141 | 4.185 | 0.264 | 0.333 | 0.348 | 1.203 | 0.978 | 0.887 | 0.858 | 1.967 | 1.099 | 0.508 | 2.265 | 2.195 | 0.415 | 0.185 | 653.13 | 2,151.595 | 0.074 | 0.469 | 0.263 | 606.901 | 0.967 | 0.621 | 0.301 | 0.18 | 0.285 | 0 | 0.158 | 0 | 0 | 0.004 | 0.003 | 0 | 0 | 0.068 | 0.067 | 0.504 | 0 | 0 | 0.03 | 0.127 | 0.199 | 0.239 | 0.012 | 0.01 | 0.022 | 0.003 | 0.003 | 0.01 | 0.001 | 0.003 | 0 | 0.006 | 0.094 | 0.001 | 0.073 | 185.883 |
Net Receivables
| 0.975 | 0.83 | 1.373 | 1.374 | 4.483 | 2.294 | 4.126 | 3.35 | 7.037 | 8.748 | 8.742 | 8.278 | 7.778 | 7.962 | 8.146 | 7.276 | 2.886 | 1.117 | 3,635.726 | 3,877.712 | 4.807 | 5.167 | 5.891 | 6,499.76 | 7.759 | 6.562 | 8.023 | 8.16 | 6.432 | 1.912 | 1.889 | 0.003 | 0.002 | 0 | 0.007 | 0.008 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.015 | 0.015 | 0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.234 | 0.213 | 0.387 | 0.214 | 0.312 | 0.117 | 0.382 | 0.344 | 0.51 | 1.035 | 1.173 | 0.881 | 1.668 | 3.121 | 0.43 | 2.316 | 2.271 | 1.633 | 306.921 | 5,532.16 | 5.615 | 0.662 | 1.621 | 1,215.256 | 2.49 | 1.885 | 0.016 | 0.013 | 0.034 | 0.047 | 0.012 | 0.001 | 0.001 | 0.002 | 0.009 | 0.041 | 0.104 | 0.249 | 0.423 | 0.555 | 0.034 | 0.122 | 0.109 | 0.085 | 0.105 | 0.128 | 0.056 | 0.061 | 0.052 | 0.042 | 0.022 | 0.01 | 0.022 | 0.025 | 0.017 | 0.035 | 0.147 | 0.027 | 0.016 | 0 |
Total Current Assets
| 1.372 | 1.264 | 1.901 | 5.773 | 5.059 | 2.745 | 4.856 | 4.897 | 8.525 | 10.67 | 10.773 | 11.127 | 9.712 | 11.072 | 10.84 | 11.787 | 5.313 | 2.935 | 4,595.777 | 11,561.467 | 10.497 | 6.298 | 7.775 | 8,321.917 | 11.216 | 9.067 | 8.34 | 8.353 | 6.752 | 1.959 | 2.06 | 0.004 | 0.003 | 0.006 | 0.018 | 0.049 | 0.109 | 0.317 | 0.49 | 1.059 | 0.034 | 0.122 | 0.139 | 0.212 | 0.304 | 0.367 | 0.082 | 0.086 | 0.09 | 0.045 | 0.025 | 0.02 | 0.023 | 0.028 | 0.017 | 0.041 | 0.24 | 0.028 | 0.09 | 185.883 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.871 | 0.96 | 1.05 | 1.14 | 1.23 | 1.304 | 1.619 | 1.335 | 1.531 | 1.625 | 1.329 | 1.401 | 1.472 | 1.507 | 0.613 | 0.66 | 0.122 | 0.64 | 192.823 | 210.459 | 0.219 | 0.261 | 0.309 | 302.322 | 0.339 | 0.061 | 0.062 | 0.067 | 0.066 | 0.041 | 0.067 | 0.052 | 0.059 | 0.066 | 0.08 | 0.083 | 0.09 | 0.101 | 0.096 | 0.09 | 0.055 | 0.06 | 0.065 | 0.069 | 0.049 | 0.056 | 0.026 | 0.049 | 0.056 | 0.052 | 0.058 | 0.066 | 0.083 | 0.092 | 0.101 | 0.119 | 0.127 | 0.079 | 0.054 | 51.595 |
Goodwill
| 0.606 | 0.606 | 1.813 | 1.813 | 3.162 | 3.162 | 5.406 | 5.406 | 5.406 | 9.869 | 21.696 | 21.696 | 21.696 | 21.696 | 18.712 | 18.742 | 0.331 | 1.732 | 331.223 | 1,905.822 | 1.906 | 1.906 | 2.506 | 2,505.615 | 2.506 | 1.835 | 1.835 | 1.835 | 1.835 | 1.504 | 1.504 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 2.835 | 2.958 | 3.08 | 3.203 | 3.495 | 3.62 | 4.229 | 4.398 | 4.568 | 10.431 | 11.042 | 11.238 | 11.435 | 11.63 | 6.32 | 6.397 | 0 | 1.198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.059 | 0.06 | 0.061 | 0.064 | 0.065 | 0.054 | 0.056 | 0.054 | 0.051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.038 | 0.038 | 0.043 | 0.037 | 37.095 |
Goodwill and Intangible Assets
| 3.441 | 3.563 | 4.893 | 5.016 | 6.657 | 6.783 | 9.635 | 9.805 | 9.975 | 20.3 | 32.738 | 32.934 | 33.131 | 33.326 | 25.032 | 25.139 | 0.331 | 2.931 | 331.223 | 1,905.822 | 1.906 | 1.906 | 2.506 | 2,505.615 | 2.506 | 1.835 | 1.835 | 1.835 | 1.835 | 1.504 | 1.504 | 0.059 | 0.06 | 0.061 | 0.064 | 0.065 | 0.054 | 0.056 | 0.054 | 0.051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.038 | 0.038 | 0.043 | 0.037 | 37.095 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.139 | -11.506 | -21.925 | 0 | -34.335 | 0 | 0.053 | 1.071 | 0.71 | 0.61 | 1.153 | 1,194.037 | 3,602.195 | 3.687 | 3.704 | 3.802 | 3,888.814 | 3.976 | 1.967 | 2.02 | 2.07 | 2.122 | 1.411 | 1.449 | 0 | 0 | 0 | 0.022 | 0.023 | 0.028 | 0.021 | 0.027 | 0.027 | 0.027 | 0.028 | 0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 4.312 | 4.523 | 5.943 | 6.156 | 7.887 | 8.087 | 11.253 | 11.139 | 11.506 | 21.925 | 34.067 | 34.335 | 34.602 | 34.885 | 26.715 | 26.509 | 1.063 | 4.724 | 1,718.083 | 5,718.476 | 5.812 | 5.871 | 6.616 | 6,696.751 | 6.821 | 3.863 | 3.917 | 3.972 | 4.022 | 2.955 | 3.02 | 0.111 | 0.119 | 0.128 | 0.166 | 0.171 | 0.172 | 0.177 | 0.176 | 0.169 | 0.082 | 0.087 | 0.092 | 0.069 | 0.049 | 0.056 | 0.026 | 0.049 | 0.056 | 0.052 | 0.058 | 0.066 | 0.083 | 0.092 | 0.101 | 0.156 | 0.165 | 0.122 | 0.091 | 88.69 |
Total Assets
| 5.685 | 5.787 | 7.844 | 11.929 | 12.946 | 10.832 | 16.109 | 16.037 | 20.031 | 32.595 | 44.84 | 45.463 | 44.314 | 45.958 | 37.555 | 38.296 | 6.376 | 7.659 | 6,313.86 | 17,279.943 | 16.309 | 12.169 | 14.391 | 15,018.668 | 18.037 | 12.93 | 12.257 | 12.325 | 10.774 | 4.914 | 5.08 | 0.115 | 0.122 | 0.134 | 0.184 | 0.22 | 0.28 | 0.494 | 0.666 | 1.227 | 0.116 | 0.209 | 0.231 | 0.281 | 0.353 | 0.423 | 0.109 | 0.136 | 0.146 | 0.097 | 0.083 | 0.086 | 0.107 | 0.121 | 0.118 | 0.197 | 0.405 | 0.15 | 0.181 | 290.782 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 5.686 | 6.816 | 6.418 | 5.409 | 4.424 | 5.921 | 6.525 | 6.389 | 5.46 | 4.285 | 3.686 | 4.199 | 5.252 | 1.806 | 0.834 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 |
Short Term Debt
| 4.026 | 2.605 | 2.25 | 2.377 | 7.523 | 5.027 | 5.452 | 4.474 | 4.283 | 3.811 | 9.735 | 10.07 | 11.653 | 11.671 | 8.872 | 6.994 | 3.213 | 0.658 | 545.474 | 323.976 | 0.142 | 0 | 0.214 | 202.052 | 0.233 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.243 | 0.25 | 0.269 | 0.254 | 0.285 | 0.236 | 0.199 | 0.153 | 0.148 | 0.08 | 0.067 | 0.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0.025 | 0.23 | 0.365 | 0.384 | 0.383 | 0.505 | 0.629 | 0.808 | 2.071 | 2.345 | 1.392 | 1.265 | 0.634 | 1.349 | 0.828 | 0.369 | 0.184 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0 | 0 | 0 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 5.255 | 4.858 | 4.959 | 0.531 | 1.031 | 0.834 | 0.1 | -2.814 | 1.792 | 11.223 | 2.801 | 2.194 | 9.252 | 15.869 | 13.766 | 9.217 | 7.903 | 0.926 | 8,661.418 | 12,447.621 | 14.889 | 16.088 | 15.261 | 16,228.871 | 22.225 | 17.532 | 18.94 | 19.83 | 16.224 | 8.763 | 10.544 | 3.424 | 4.486 | 2.901 | 2.143 | 1.996 | 1.646 | 1.212 | 1.049 | 1.103 | 1.149 | 1.13 | 1.096 | 0.892 | 1.003 | 0.962 | 0 | 0 | 0 | 0 | 0 | 0 | 0.859 | 0.762 | 0 | 0 | 0.41 | 0 | 0 | 0 |
Total Current Liabilities
| 9.282 | 7.489 | 7.102 | 8.959 | 15.754 | 12.661 | 11.466 | 11.138 | 12.804 | 21.56 | 21.27 | 19.115 | 26.455 | 31.86 | 28.186 | 22.29 | 12.922 | 2.418 | 9,206.892 | 12,771.597 | 15.031 | 16.088 | 15.476 | 16,430.923 | 22.458 | 17.532 | 18.94 | 19.83 | 16.224 | 8.763 | 10.544 | 3.424 | 4.486 | 2.901 | 2.143 | 1.996 | 1.646 | 1.212 | 1.049 | 1.103 | 1.392 | 1.379 | 1.365 | 1.146 | 1.288 | 1.199 | 0.199 | 0.153 | 0.151 | 0.08 | 0.067 | 0.065 | 0.872 | 0.762 | 0 | 0 | 0.41 | 0.02 | 0 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0.04 | 0.147 | 0.389 | 0.504 | 0.163 | 0.921 | 0.841 | 0 | 0 | 1.811 | 2.482 | 2.893 | 0.788 | 2.737 | 2.548 | 4.831 | 0 | 2.277 | 0 | 0 | 0 | 0.173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.011 | 0.006 | 0.008 | 0 | 0.008 | 0.01 | 0.022 | 0.025 | 0.027 | 0.032 | 0.017 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.303 | 8.181 | 8.59 | 8.735 | 0.212 | 3.18 | 0.815 | 9.248 | 0.251 | 4,347.45 | 3,561.183 | 0 | -0.145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | -0.003 | -0.004 | 0 | 0.009 | 0.022 | 0.208 | 0.181 | 0.026 | 0.039 | 0.048 | 0.056 | 1.217 | 1.246 | 1.164 | 1.104 | 1.057 | 1.054 | 0.112 | 0.128 | 0 | 0 | 0.058 | 0.212 | 0 | 0 |
Total Non-Current Liabilities
| 0.11 | 0.147 | 0.389 | 0.504 | 0.163 | 0.921 | 0.841 | 12.876 | 5.105 | 11.113 | 10.664 | 11.483 | 9.522 | 9.882 | 5.728 | 5.646 | 9.248 | 2.527 | 4,347.45 | 3,561.183 | 0 | 0.173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.005 | 0.003 | 0.004 | 0 | 0.018 | 0.032 | 0.229 | 0.206 | 0.053 | 0.07 | 0.065 | 0.074 | 1.217 | 1.246 | 1.164 | 1.104 | 1.057 | 1.054 | 0.112 | 0.128 | 0 | 0 | 0.058 | 0.212 | 0 | 0 |
Total Liabilities
| 9.391 | 7.636 | 7.49 | 9.463 | 15.918 | 12.661 | 12.307 | 24.014 | 17.909 | 32.673 | 31.933 | 30.599 | 35.977 | 41.742 | 33.914 | 27.936 | 22.171 | 4.946 | 13,554.342 | 16,332.78 | 15.031 | 16.116 | 15.476 | 16,430.923 | 22.458 | 17.532 | 18.94 | 19.83 | 16.224 | 8.763 | 10.544 | 3.424 | 4.488 | 2.902 | 2.148 | 1.998 | 1.65 | 1.212 | 1.067 | 1.135 | 1.621 | 1.585 | 1.418 | 1.216 | 1.352 | 1.273 | 1.416 | 1.398 | 1.315 | 1.184 | 1.124 | 1.119 | 0.983 | 0.889 | 0 | 0 | 0.468 | 0.232 | 0 | 0 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 7.746 | 12.615 | 12.615 | 12.615 | 12.615 | 12.615 | 12.615 | 12.876 | 14.35 | 17.468 | 6.4 | 13.333 | 13.333 | 13.592 | 1.89 | 2.086 | 1.019 | 0 | 737.403 | 847.486 | 0.965 | 0 | 1.044 | 604.877 | 0.605 | 0 | 0.089 | 0.089 | 0.318 | 0.435 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0 | 0 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0.075 | 74.826 | 74.769 | 0.075 | 0.075 | 0.075 | 75.077 | 0.075 | 0.075 | 0.075 | 0.078 | 0.079 | 0.077 | 0.077 | 0.117 | 0.075 | 0.075 | 0.076 | 0.075 | 0.075 | 0.075 | 0.095 | 0.085 | 0.073 | 0.136 | 0.09 | 0.326 | 0.619 | 0.438 | 0.145 | 0.07 | 0.056 | 0.195 | 0.194 | 0.042 | 0.088 | 0 | 0.011 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -49.487 | -46.93 | -44.531 | -42.175 | -46.96 | -46.545 | -39.584 | -37.544 | -33.583 | -32.059 | -5.464 | -2.702 | -8.067 | -13.024 | -8.954 | 0.358 | -58.21 | 0.802 | -44,950.815 | -36,047.706 | -34.144 | -30.492 | -27.364 | -25,601.273 | -25.503 | -24.17 | -24.816 | -25.231 | -22.188 | -19.555 | -21.243 | -14.785 | -15.717 | -13.864 | -12.858 | -12.567 | -11.851 | -11.013 | -10.601 | -9.967 | -8.693 | -8.495 | -8.271 | -7.75 | -7.587 | -7.034 | -6.548 | -6.419 | -6.308 | -5.839 | -5.59 | -5.199 | -4.841 | -4.589 | -4.237 | -3.44 | -2.811 | -2.456 | -1.359 | -635.987 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | -7.746 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.075 | -0 | -737.403 | -847.486 | -0.965 | 0 | -1.044 | -604.877 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0 | 0 |
Other Total Stockholders Equity
| 45.78 | 32.466 | 32.268 | 32.023 | 31.371 | 31.178 | 30.769 | 50.417 | 31.563 | 20.338 | 11.97 | 11.165 | 10.003 | 8.631 | 9.529 | 7.049 | 59.904 | 0.299 | 46,908.929 | 38,225.876 | 37.291 | 31.985 | 33.109 | 27,294.467 | 25.503 | 24.17 | 24.816 | 25.228 | 21.791 | 19.043 | 21.166 | 11.36 | 11.277 | 11.021 | 10.819 | 10.713 | 10.406 | 10.397 | 10.264 | 10.109 | 7.114 | 6.983 | 6.995 | 6.489 | 5.968 | 5.746 | 5.097 | 5.086 | 5.083 | 4.557 | 4.355 | 4.124 | 3.876 | 3.82 | 3.669 | 3.03 | 2.748 | 2.367 | 1.384 | 686.207 |
Total Shareholders Equity
| -3.707 | -1.849 | 0.354 | 2.466 | -2.972 | -2.75 | 3.803 | 4.899 | 7.227 | 5.748 | 12.907 | 21.797 | 15.27 | 9.198 | 2.465 | 9.494 | 2.713 | 1.101 | 1,221.933 | 1,332.016 | 1.45 | 1.492 | 1.529 | 1,089.407 | 0.605 | 0 | 0.089 | 0.089 | 0.318 | 0.435 | 0 | -3.308 | -4.365 | -2.768 | -1.963 | -1.779 | -1.369 | -0.54 | -0.241 | 0.227 | -1.506 | -1.376 | -1.186 | -0.935 | -1 | -0.85 | -1.307 | -1.263 | -1.169 | -1.087 | -1.041 | -1.034 | -0.877 | -0.769 | -0.557 | -0.41 | -0.063 | -0.082 | 0.024 | 50.22 |
Total Equity
| 0 | -1.849 | 0.354 | 2.466 | -2.972 | -2.75 | 3.803 | 4.899 | 7.227 | 5.748 | 12.907 | 21.797 | 15.27 | 11.148 | 4.261 | 11.175 | 2.713 | 2.713 | 1,221.933 | 1,332.016 | 1.45 | 1.492 | 1.529 | 1,089.407 | 0.605 | 0 | 0.089 | 0.089 | 0.041 | 0.339 | -0.023 | -3.559 | -4.611 | -3.01 | -2.189 | -2 | -1.578 | -0.718 | -0.4 | 0.093 | -1.603 | -1.457 | -1.256 | -0.973 | -1.022 | -0.84 | -1.317 | -1.269 | -1.177 | -1.087 | -1.041 | -1.034 | -0.877 | -0.769 | -0.557 | -0.41 | -0.063 | -0.082 | 0.024 | 50.22 |
Total Liabilities & Shareholders Equity
| 5.685 | 5.787 | 7.844 | 11.929 | 12.946 | 10.832 | 16.109 | 16.037 | 20.031 | 32.595 | 44.84 | 45.463 | 44.314 | 45.958 | 37.555 | 38.296 | 23.189 | 7.659 | 14,776.275 | 17,664.796 | 16.481 | 12.169 | 14.391 | 15,018.668 | 18.037 | 12.93 | 12.257 | 12.325 | 10.774 | 4.914 | 5.08 | 0.115 | 0.122 | 0.134 | 0.184 | 0.22 | 0.28 | 0.494 | 0.666 | 1.227 | 0.116 | 0.209 | 0.231 | 0.281 | 0.353 | 0.423 | 0.109 | 0.136 | 0.146 | 0.097 | 0.083 | 0.086 | 0.107 | 0.121 | 0.118 | 0.197 | 0.405 | 0.15 | 0.181 | 290.782 |