
Howmet Aerospace Inc.
NYSE:HWM
165.09 (USD) • At close May 23, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 536 | 564 | 475 | 753 | 534 | 610 | 424 | 535 | 537 | 791 | 453 | 537 | 520 | 720 | 724 | 715 | 1,238 | 1,610 | 1,365 | 1,281 | 2,591 | 1,648 | 1,321 | 1,357 | 1,319 | 2,277 | 1,535 | 1,455 | 1,205 | 2,150 | 1,815 | 1,785 | 2,553 | 1,863 | 1,863 | 1,929 | -1,362 | 1,919 | 1,739 | 1,311 | 1,191 | 1,877 | 3,272 | 1,183 | 665 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,465 | 1,466 | 2,724 | 1,685 | 1,647 | 1,928 | 1,931 | 1,944 | 1,946 | 1,979 | 1,949 |
Cash and Short Term Investments
| 536 | 564 | 475 | 753 | 534 | 610 | 424 | 535 | 537 | 791 | 453 | 537 | 520 | 720 | 724 | 715 | 1,238 | 1,610 | 1,365 | 1,281 | 2,591 | 1,648 | 1,321 | 1,357 | 1,319 | 2,277 | 1,535 | 1,455 | 1,205 | 2,150 | 1,815 | 1,785 | 2,553 | 1,863 | 3,328 | 3,395 | 1,362 | 3,604 | 3,386 | 3,239 | 3,122 | 3,821 | 5,218 | 3,162 | 2,614 |
Net Receivables
| 901 | 709 | 775 | 768 | 803 | 692 | 727 | 671 | 671 | 537 | 600 | 550 | 529 | 420 | 465 | 416 | 435 | 357 | 430 | 527 | 1,534 | 583 | 1,773 | 1,795 | 1,816 | 1,498 | 1,658 | 1,637 | 1,663 | 1,374 | 1,523 | 1,527 | 1,510 | 974 | 1,675 | 1,595 | 0 | 1,340 | 1,525 | 1,558 | 1,469 | 1,395 | 1,480 | 1,381 | 1,379 |
Inventory
| 1,902 | 1,840 | 1,902 | 1,848 | 1,783 | 1,765 | 1,748 | 1,715 | 1,662 | 1,609 | 1,612 | 1,563 | 1,483 | 1,402 | 1,420 | 1,456 | 1,453 | 1,488 | 1,592 | 1,673 | 2,512 | 2,429 | 2,555 | 2,606 | 2,612 | 2,492 | 2,622 | 2,659 | 2,648 | 2,480 | 2,453 | 2,416 | 2,328 | 2,253 | 3,455 | 3,438 | 3,549 | 3,442 | 3,559 | 3,160 | 3,173 | 3,082 | 3,138 | 3,227 | 3,067 |
Other Current Assets
| 215 | 249 | 239 | 235 | 221 | 249 | 212 | 207 | 187 | 206 | 181 | 187 | 250 | 195 | 211 | 212 | 202 | 217 | 213 | 221 | 311 | 1,028 | 259 | 260 | 306 | 314 | 317 | 324 | 379 | 374 | 357 | 305 | 319 | 802 | 2,375 | -335 | 0 | 0 | 1,769 | 1,800 | 1,889 | 0 | -147 | -383 | -295 |
Total Current Assets
| 3,554 | 3,362 | 3,391 | 3,603 | 3,340 | 3,316 | 3,111 | 3,128 | 3,057 | 3,143 | 2,846 | 2,837 | 2,782 | 2,737 | 2,820 | 2,799 | 3,328 | 3,672 | 3,600 | 3,702 | 6,948 | 5,842 | 5,908 | 6,018 | 6,053 | 6,581 | 6,132 | 6,075 | 5,895 | 6,378 | 6,148 | 6,033 | 6,710 | 5,886 | 9,368 | 8,093 | 1,362 | 7,953 | 8,592 | 7,829 | 7,722 | 8,269 | 9,689 | 7,387 | 6,765 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 2,440 | 2,541 | 2,358 | 2,464 | 2,440 | 2,456 | 2,296 | 2,319 | 2,321 | 2,332 | 2,288 | 2,340 | 2,400 | 2,467 | 2,483 | 2,515 | 2,524 | 2,592 | 2,552 | 2,558 | 5,358 | 5,463 | 5,377 | 5,517 | 5,727 | 5,704 | 5,645 | 5,582 | 5,628 | 5,594 | 5,526 | 5,507 | 5,473 | 5,494 | 15,122 | 34,441 | 34,421 | 14,815 | 14,752 | 15,274 | 15,288 | 16,426 | 36,747 | 37,897 | 37,405 |
Goodwill
| 4,028 | 4,010 | 4,047 | 4,016 | 4,020 | 4,035 | 4,007 | 4,026 | 4,024 | 4,013 | 3,965 | 4,012 | 4,053 | 4,067 | 4,077 | 4,090 | 4,086 | 4,102 | 4,072 | 4,051 | 4,457 | 4,493 | 4,460 | 4,500 | 4,509 | 4,500 | 4,517 | 4,518 | 4,573 | 4,535 | 5,246 | 5,215 | 5,170 | 5,148 | 5,384 | 5,396 | 5,402 | 5,401 | 5,443 | 5,232 | 5,050 | 5,247 | 3,389 | 3,435 | 3,423 |
Intangible Assets
| 470 | 475 | 484 | 489 | 498 | 505 | 507 | 513 | 518 | 521 | 523 | 534 | 543 | 549 | 554 | 557 | 563 | 571 | 584 | 589 | 647 | 658 | 668 | 686 | 912 | 919 | 954 | 963 | 990 | 987 | 0 | 0 | 0 | 988 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 4,498 | 4,485 | 4,531 | 4,505 | 4,518 | 4,540 | 4,514 | 4,539 | 4,542 | 4,534 | 4,488 | 4,546 | 4,596 | 4,616 | 4,631 | 4,647 | 4,649 | 4,673 | 4,656 | 4,640 | 5,104 | 5,151 | 5,128 | 5,186 | 5,421 | 5,419 | 5,471 | 5,481 | 5,563 | 5,522 | 5,246 | 5,215 | 5,170 | 5,148 | 5,384 | 5,396 | 5,402 | 5,401 | 5,443 | 5,232 | 5,050 | 5,247 | 3,389 | 3,435 | 3,423 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 446 | 1,020 | 1,465 | 1,466 | 1,684 | 0 | 1,647 | 1,928 | 1,931 | 1,944 | 1,946 | 1,979 | 1,949 |
Tax Assets
| 32 | 35 | 39 | 32 | 38 | 46 | 45 | 52 | 59 | 54 | 106 | 118 | 149 | 184 | 202 | 188 | 227 | 275 | 262 | 194 | 553 | 608 | 466 | 568 | 480 | 573 | 605 | 626 | 675 | 743 | 1,024 | 1,080 | 1,084 | 1,249 | 3,074 | 2,752 | 2,738 | 2,668 | 2,265 | 2,518 | 2,485 | 2,754 | 2,981 | 3,243 | 3,209 |
Other Non-Current Assets
| 248 | 96 | 239 | 75 | 74 | 70 | 200 | 195 | 195 | 192 | 201 | 211 | 202 | 215 | 221 | 230 | 243 | 234 | 269 | 269 | 502 | 514 | 605 | 624 | 680 | 416 | 474 | 455 | 458 | 481 | 1,293 | 1,271 | 1,274 | 1,244 | 3,035 | -38,659 | -45,607 | 5,691 | 3,888 | 3,806 | 3,218 | 2,759 | -41,674 | -43,119 | -42,563 |
Total Non-Current Assets
| 7,218 | 7,157 | 7,167 | 7,076 | 7,070 | 7,112 | 7,055 | 7,105 | 7,117 | 7,112 | 7,083 | 7,215 | 7,347 | 7,482 | 7,537 | 7,580 | 7,643 | 7,774 | 7,739 | 7,661 | 11,517 | 11,736 | 11,576 | 11,895 | 12,308 | 12,112 | 12,195 | 12,144 | 12,324 | 12,340 | 13,089 | 13,073 | 13,447 | 14,155 | 28,080 | 5,396 | -1,362 | 28,575 | 27,995 | 28,758 | 27,972 | 29,130 | 3,389 | 3,435 | 3,423 |
Total Assets
| 10,772 | 10,519 | 10,558 | 10,679 | 10,410 | 10,428 | 10,166 | 10,233 | 10,174 | 10,255 | 9,929 | 10,052 | 10,129 | 10,219 | 10,357 | 10,379 | 10,971 | 11,446 | 11,339 | 11,363 | 18,465 | 17,578 | 17,484 | 17,913 | 18,361 | 18,693 | 18,327 | 18,219 | 18,219 | 18,718 | 19,237 | 19,106 | 20,157 | 20,041 | 37,448 | 13,489 | 13,067 | 36,528 | 36,587 | 36,587 | 35,694 | 37,399 | 13,078 | 10,822 | 10,188 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 991 | 948 | 917 | 971 | 964 | 982 | 894 | 881 | 877 | 962 | 812 | 814 | 777 | 732 | 646 | 632 | 596 | 599 | 521 | 632 | 1,799 | 2,043 | 1,988 | 2,095 | 2,193 | 2,129 | 2,061 | 2,024 | 1,874 | 1,839 | 1,656 | 1,667 | 1,597 | 1,744 | 2,739 | 2,665 | 2,657 | 2,889 | 2,734 | 3,009 | 2,934 | 3,152 | 2,979 | 3,023 | 2,853 |
Short Term Debt
| 7 | 43 | 1 | 819 | 241 | 238 | 32 | 34 | 33 | 32 | 32 | 33 | 35 | 38 | 48 | 49 | 526 | 414 | 420 | 427 | 1,412 | 1,105 | 1,508 | 511 | 529 | 434 | 42 | 45 | 45 | 38 | 55 | 48 | 47 | 40 | 773 | 33 | 812 | 21 | 136 | 26 | 26 | 29 | 57 | 133 | 53 |
Tax Payables
| 105 | 60 | 59 | 81 | 84 | 68 | 73 | 78 | 64 | 48 | 56 | 58 | 63 | 61 | 77 | 80 | 93 | 102 | 82 | 66 | 88 | 87 | 115 | 116 | 114 | 118 | 84 | 69 | 83 | 75 | 74 | 77 | 81 | 85 | 217 | 206 | 274 | 239 | 421 | 383 | 357 | 348 | 275 | 351 | 310 |
Deferred Revenue
| 0 | 0 | 0 | 81 | 84 | 396 | -32 | -3,629 | 0 | 0 | 106 | 118 | 0 | 333 | 347 | 350 | 352 | 396 | 396 | 358 | 513 | 631 | 604 | 613 | 550 | 601 | 540 | 546 | 513 | 598 | 554 | 564 | 523 | 635 | 3,074 | 2,752 | 2,738 | 2,668 | 2,265 | 2,518 | 2,485 | 2,754 | 2,981 | 3,243 | 3,209 |
Other Current Liabilities
| 445 | 498 | 540 | 487 | 409 | 496 | 455 | 417 | 429 | 440 | 481 | 417 | 380 | 422 | 437 | 466 | 465 | 545 | 554 | 533 | 808 | 891 | 849 | 899 | 823 | 839 | 827 | 839 | 800 | 872 | 892 | 866 | 862 | 880 | 1,771 | -168 | -926 | -606 | -409 | 1,788 | 1,747 | -742 | 2,043 | 2,335 | 2,051 |
Total Current Liabilities
| 1,548 | 1,549 | 1,517 | 2,358 | 1,698 | 1,784 | 1,454 | 1,410 | 1,403 | 1,482 | 1,381 | 1,322 | 1,255 | 1,253 | 1,208 | 1,227 | 1,680 | 1,660 | 1,577 | 1,658 | 4,107 | 4,126 | 4,460 | 3,621 | 3,659 | 3,520 | 3,014 | 2,977 | 2,802 | 2,824 | 2,677 | 2,658 | 2,587 | 2,731 | 5,500 | 5,488 | 5,555 | 5,211 | 5,147 | 5,206 | 5,064 | 5,541 | 5,354 | 5,842 | 5,267 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 3,317 | 3,428 | 3,393 | 2,998 | 3,598 | 3,597 | 3,877 | 4,066 | 4,067 | 4,245 | 4,250 | 4,251 | 4,306 | 4,308 | 4,360 | 4,320 | 4,318 | 4,799 | 4,788 | 4,786 | 5,965 | 5,100 | 5,099 | 6,112 | 6,114 | 5,896 | 6,315 | 6,312 | 6,309 | 6,806 | 6,802 | 6,796 | 8,046 | 8,044 | 9,501 | 774 | 772 | 9,044 | 9,091 | 8,713 | 8,711 | 8,769 | 35 | 87 | 85 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1,115 | 988 | 1,145 | 1,046 | 1,028 | 1,010 | 963 | 982 | 943 | 927 | 1,025 | 1,058 | 1,111 | 1,150 | 1,210 | 1,234 | 1,311 | 1,407 | 1,473 | 1,470 | 3,596 | 3,731 | 3,215 | 3,314 | 3,410 | 3,692 | 3,623 | 3,712 | 3,826 | 4,164 | 3,797 | 3,899 | 4,029 | 4,104 | 0 | 15,348 | 15,452 | 0 | 0 | 0 | 0 | 0 | 16,598 | 15,674 | 15,879 |
Total Non-Current Liabilities
| 4,432 | 4,416 | 4,538 | 4,044 | 4,626 | 4,607 | 4,840 | 5,048 | 5,010 | 5,172 | 5,275 | 5,309 | 5,417 | 5,458 | 5,570 | 5,554 | 5,629 | 6,206 | 6,261 | 6,256 | 9,561 | 8,831 | 8,314 | 9,426 | 9,524 | 9,588 | 9,938 | 10,024 | 10,135 | 10,970 | 10,599 | 10,695 | 12,075 | 12,148 | 9,501 | 3,426 | 3,411 | 9,044 | 9,091 | 8,713 | 8,711 | 8,769 | 2,912 | 2,972 | 3,025 |
Total Liabilities
| 5,980 | 5,965 | 6,055 | 6,402 | 6,324 | 6,391 | 6,294 | 6,458 | 6,413 | 6,654 | 6,656 | 6,631 | 6,672 | 6,711 | 6,778 | 6,781 | 7,309 | 7,866 | 7,838 | 7,914 | 13,668 | 12,957 | 12,774 | 13,047 | 13,183 | 13,108 | 12,952 | 13,001 | 12,937 | 13,794 | 13,276 | 13,353 | 14,662 | 14,879 | 25,673 | 21,610 | 21,779 | 24,482 | 23,993 | 24,273 | 24,120 | 25,093 | 21,987 | 21,603 | 21,231 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 55 | 55 | 55 | 55 | 55 | 55 | 55 | 55 | 55 | 55 | 55 | 55 | 55 | 55 | 55 | 55 | 55 | 55 | 55 | 55 | 55 | 55 | 55 | 55 | 55 | 55 | 55 | 55 | 55 | 55 | 58 | 58 | 58 | 58 | 55 | 55 | 58 | 0 | 55 | 55 | 55 | 0 | 55 | 55 | 55 |
Common Stock
| 404 | 405 | 407 | 408 | 408 | 410 | 412 | 412 | 412 | 412 | 414 | 416 | 418 | 422 | 428 | 429 | 434 | 433 | 434 | 436 | 436 | 433 | 434 | 440 | 453 | 483 | 483 | 483 | 483 | 481 | 442 | 441 | 441 | 438 | 438 | 1,391 | 1,391 | 1,391 | 1,391 | 1,304 | 1,304 | 1,304 | 1,267 | 1,267 | 1,267 |
Retained Earnings
| 3,068 | 2,766 | 2,453 | 2,186 | 1,942 | 1,720 | 1,485 | 1,334 | 1,159 | 1,028 | 917 | 863 | 725 | 603 | 534 | 517 | 443 | 364 | 258 | 223 | 335 | 129 | -179 | -256 | -134 | -358 | -943 | -1,073 | -1,164 | -1,248 | -519 | -567 | -768 | -1,226 | 8,940 | 8,871 | 8,753 | 8,834 | 9,553 | 9,605 | 9,520 | 9,379 | 9,276 | 9,163 | 9,061 |
Accumulated Other Comprehensive Income/Loss
| -1,830 | -1,878 | -1,798 | -1,858 | -1,861 | -1,830 | -1,850 | -1,808 | -1,806 | -1,841 | -2,111 | -1,992 | -1,864 | -1,863 | -1,911 | -1,884 | -1,941 | -1,943 | -1,929 | -1,184 | -3,369 | -3,329 | -2,928 | -2,869 | -2,852 | -2,926 | -2,544 | -2,556 | -2,386 | -2,644 | -2,327 | -2,454 | -2,498 | -2,568 | -5,858 | -5,215 | 11,988 | -5,431 | -5,532 | -4,966 | -5,591 | -4,677 | -3,836 | -3,168 | -3,301 |
Other Total Stockholders Equity
| 3,095 | 3,206 | 3,386 | 3,486 | 3,542 | 3,682 | 3,770 | 3,782 | 3,941 | 3,947 | 3,998 | 4,079 | 4,123 | 4,291 | 4,473 | 4,481 | 4,671 | 4,668 | 4,683 | 4,703 | 7,326 | 7,319 | 7,314 | 7,484 | 7,644 | 8,319 | 8,310 | 8,295 | 8,280 | 8,266 | 8,294 | 8,262 | 8,249 | 8,214 | 8,200 | 7,233 | -8,059 | 7,252 | 7,127 | 6,316 | 6,286 | 6,300 | 5,634 | 4,360 | 4,309 |
Total Shareholders Equity
| 4,792 | 4,554 | 4,503 | 4,277 | 4,086 | 4,037 | 3,872 | 3,775 | 3,761 | 3,601 | 3,273 | 3,421 | 3,457 | 3,508 | 3,579 | 3,598 | 3,662 | 3,580 | 3,501 | 3,449 | 4,783 | 4,607 | 4,696 | 4,854 | 5,166 | 5,573 | 5,361 | 5,204 | 5,268 | 4,910 | 5,948 | 5,740 | 5,482 | 5,136 | 11,775 | 12,335 | 14,131 | 12,046 | 12,594 | 12,314 | 11,574 | 12,306 | 12,396 | 11,677 | 11,391 |
Total Equity
| 4,792 | 4,554 | 4,503 | 4,277 | 4,086 | 4,037 | 3,872 | 3,775 | 3,761 | 3,601 | 3,273 | 3,421 | 3,457 | 3,508 | 3,579 | 3,598 | 3,662 | 3,580 | 3,501 | 3,449 | 4,797 | 4,621 | 4,710 | 4,866 | 5,178 | 5,585 | 5,375 | 5,218 | 5,282 | 4,924 | 5,961 | 5,753 | 5,495 | 5,162 | 13,945 | 14,529 | 16,266 | 12,046 | 14,691 | 14,638 | 13,843 | 12,306 | 15,135 | 14,706 | 14,374 |
Total Liabilities & Shareholders Equity
| 10,772 | 10,519 | 10,558 | 10,679 | 10,410 | 10,428 | 10,166 | 10,233 | 10,174 | 10,255 | 9,929 | 10,052 | 10,129 | 10,219 | 10,357 | 10,379 | 10,971 | 11,446 | 11,339 | 11,363 | 18,465 | 17,578 | 17,484 | 17,913 | 18,361 | 18,693 | 18,327 | 18,219 | 18,219 | 18,718 | 19,237 | 19,106 | 20,157 | 20,041 | 37,448 | 13,489 | 14,131 | 36,528 | 36,587 | 36,587 | 35,694 | 37,399 | 13,078 | 10,822 | 10,188 |