Hancock Whitney Corporation
NASDAQ:HWC
60.52 (USD) • At close February 5, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 1,364.683 | 1,082.044 | 852.886 | 1,187.848 | 541.351 | 563.736 | 594.372 | 887.791 | 850.811 | 1,484.012 | 3,835.972 | 4,231.378 | 3,590.205 | 2,704.922 | 2,847.334 | 1,859.658 | 1,262.678 | 1,294.981 | 1,352.869 | 542.065 | 515.667 | 515.917 | 523.426 | 493.951 | 447.244 | 458.835 | 315.148 | 479.105 | 439.203 | 490.802 | 383.766 | 449.924 | 457.9 | 465.845 | 442.292 | 868.545 | 513.732 | 921.739 | 848.761 | 1,158.031 | 799.577 | 863.951 | 694.346 | 615.676 | 872.31 | 840.646 | 775.919 | 1,947.476 | 733.255 | 1,041.349 | 1,365.628 | 1,622.169 | 1,258.515 | 1,353.274 | 637.91 | 503.753 | 606.034 | 789.521 | 730.235 | 786.795 | 159.258 | 264.285 | 201.061 | 211.13 | 181.057 | 190.571 | 198.081 | 191.175 | 167.422 | 195.946 | 187.297 | 200.311 | 209.622 | 218.812 | 266.397 | 278.362 | 203.924 | 153.386 | 160.926 | 163.923 | 165.953 | 174.16 | 170.099 | 183.636 | 167.387 | 182.736 | 185.09 | 192.055 | 158.242 | 167.387 | 150.625 | 173.241 | 155.565 | 137.949 | 139.794 | 134.257 | 153.841 | 150.229 | 144.948 | 156.838 | 137.8 | 133.5 | 154.7 | 161.4 | 121.4 | 128.7 | 116.6 | 115.2 | 124.6 | 140.1 | 130.3 | 122.4 | 145.5 | 148.1 | 144.2 | 125.9 | 139.6 | 124.7 | 118.9 | 116.3 | 114.6 | 95.7 | 105.4 | 92.4 | 105.5 | 96.2 | 89.2 | 104.4 | 87.1 | 86.7 | 106.3 | 80.9 | 86.1 | 98.6 | 82.2 | 76.2 | 83.4 | 62.8 | 58.6 | 56.9 |
| Short Term Investments
| 5,296.147 | 4,965.214 | 4,905.423 | 4,915.195 | 817.949 | 674.163 | 2,288.149 | 324.06 | 261.665 | 871.196 | 3,133.01 | 3,830.635 | 3,062.781 | 2,203.785 | 2,339.111 | 1,333.786 | 779.057 | 760.194 | 876.314 | 110.229 | 49.513 | 151.062 | 163.762 | 111.094 | 108.074 | 104.21 | 61.541 | 92.384 | 111.725 | 126.428 | 51.273 | 78.177 | 128.92 | 153.159 | 151.551 | 565.555 | 194.414 | 598.455 | 515.797 | 802.948 | 471.558 | 440.688 | 280.373 | 268.839 | 462.313 | 442.917 | 475.677 | 1,500.188 | 320.057 | 650.47 | 1,008.505 | 955.325 | 895.235 | 977.06 | 759.644 | 274.974 | 575.506 | 99.998 | 139.941 | 214.771 | 359.555 | 379.064 | 428.671 | 362.895 | 133.27 | 1,805.323 | 1,763.269 | 0 | 1,680.216 | 1,615.473 | 1,820.772 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash and Short Term Investments
| 5,866.023 | 501.221 | 5,319.703 | -561.202 | 817.949 | 674.163 | 2,288.149 | 6,443.832 | 6,056.429 | 1,569.47 | 6,968.982 | 11,218.076 | 10,591.126 | 10,005.343 | 9,477.982 | 7,858.985 | 6,909.993 | 6,227.123 | 6,246.865 | 5,217.369 | 4,065.324 | 3,306.385 | 3,204.506 | 3,184.988 | 3,365.429 | 3,440.508 | 3,230.796 | 3,389.974 | 3,294.481 | 3,285.184 | 2,882.527 | 2,966.832 | 2,872.58 | 2,774.657 | 2,591.758 | 2,961.949 | 2,682.569 | 3,072.873 | 2,674.369 | 2,818.196 | 2,461.987 | 2,197.352 | 2,065.294 | 2,037.448 | 2,330.43 | 3,439.313 | 3,629.458 | 3,995.918 | 1,053.312 | 1,691.819 | 2,374.133 | 1,622.169 | 1,258.515 | 1,353.274 | 922.906 | 778.727 | 751.027 | 889.519 | 870.176 | 1,001.566 | 518.813 | 643.349 | 629.732 | 211.13 | 181.057 | 190.571 | 198.081 | 191.175 | 167.422 | 195.946 | 187.297 | 200.311 | 209.622 | 218.812 | 266.397 | 278.362 | 203.924 | 153.386 | 160.926 | 163.923 | 165.953 | 174.16 | 170.099 | 183.636 | 167.387 | 182.736 | 185.09 | 192.055 | 158.242 | 167.387 | 150.625 | 173.241 | 155.565 | 137.949 | 139.794 | 134.257 | 153.841 | 150.229 | 144.948 | 156.838 | 137.8 | 133.5 | 154.7 | 161.4 | 121.4 | 128.7 | 116.6 | 115.2 | 124.6 | 140.1 | 130.3 | 122.4 | 145.5 | 148.1 | 144.2 | 125.9 | 139.6 | 124.7 | 118.9 | 116.3 | 114.6 | 95.7 | 105.4 | 92.4 | 105.5 | 96.2 | 89.2 | 104.4 | 87.1 | 86.7 | 106.3 | 80.9 | 86.1 | 98.6 | 82.2 | 76.2 | 83.4 | 62.8 | 58.6 | 56.9 |
| Net Receivables
| 148.078 | 154.394 | 0 | 0 | 152.437 | 141.442 | 141.704 | 0 | 111.907 | 101.172 | 98.873 | 225.03 | 99.314 | 100.865 | 108.29 | 205.569 | 112.686 | 122.605 | 96.167 | 92.037 | 93.038 | 88.391 | 94.404 | 86.681 | 87.567 | 80.982 | 80.812 | 82.191 | 78.011 | 79.021 | 84.295 | 82.106 | 77.03 | 78.68 | 83.276 | 83.936 | 83.816 | 85.601 | 98.37 | 107.773 | 126.07 | 134.514 | 146.191 | 156.811 | 166.135 | 199.815 | 199.121 | 223.46 | 47.607 | 49.313 | 52.821 | 285.058 | 274.553 | 339.124 | 371.294 | 359.293 | 356.886 | 361.587 | 360.731 | 361.074 | 29.494 | 30.694 | 30.102 | 33.067 | 58.773 | 62.737 | 62.177 | 69.944 | 66.585 | 68.942 | 70.518 | 71.026 | 80.088 | 75.837 | 83.79 | 84.498 | 83.518 | 78.072 | 77.903 | 80.539 | 21.559 | 23.879 | 21.324 | 23.125 | 23.146 | 23.844 | 25.93 | 25.48 | 26.234 | 28.553 | 27.123 | 27.86 | 29.331 | 27.347 | 24.288 | 25.585 | 23.416 | 23.758 | 22.37 | 23.805 | 23 | 24.1 | 23.9 | 23.8 | 22 | 22.6 | 20.7 | 21 | 19.7 | 20.3 | 19.7 | 20.2 | 19.1 | 19.4 | 23.1 | 19.4 | 20.1 | 18.3 | 17.3 | 17.1 | 16.5 | 15.3 | 14.6 | 13.8 | 14.8 | 14.5 | 16.1 | 15.3 | 16.3 | 16.5 | 16.8 | 16.8 | 16.4 | 15.8 | 15.3 | 14.5 | 15.6 | 13.3 | 14.3 | 11.4 |
| Inventory
| 0 | -655.615 | -5,478.798 | 346.262 | -1,725.483 | -1,581.719 | -3,222.445 | -1,102.059 | -1,011.692 | 0 | -3,985.221 | 0 | -6,801.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Assets
| 50.091 | 0 | 1,063.961 | 1,452.086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,419.393 | 0 | 14,970.782 | 16,058.016 | 16,704.06 | 17,668.662 | 19,036.874 | 17,592.808 | 17,595.546 | 18,506.567 | 18,289.684 | 18,259.05 | 18,052.863 | 17,421.304 | 17,128.348 | 16,890.855 | 16,805.715 | 16,618.638 | 16,390.224 | 16,339.106 | 14,838.674 | 14,238.636 | 14,319.079 | 14,371.573 | 14,224.036 | 13,177.612 | 12,810.344 | 12,697.509 | 12,842.456 | 12,316.087 | 12,158.535 | 11,790.755 | 11,564.074 | 10,938.055 | 9,737.213 | 9,343.653 | 10,287.856 | 12,120.372 | 11,469.094 | 11,204.697 | 12,089.609 | 11,998.383 | 12,199.665 | 4,824.68 | 4,951.402 | 5,079.561 | 5,178.259 | 5,154.033 | 5,224.754 | 4,129.309 | 4,128.411 | 4,019.572 | 4,603.653 | 4,437.052 | 3,934.16 | 4,125.734 | 3,846.098 | 3,726.373 | 3,738.855 | 3,541.933 | 3,576.384 | 3,334.136 | 3,549.714 | 3,467.249 | 3,476.481 | 3,154.709 | 3,019.641 | 2,979.753 | 2,967.855 | 2,810.944 | 2,750.888 | 2,686.72 | 2,534.985 | 2,399.668 | 2,245.587 | 2,152.924 | 2,144.204 | 3,663.558 | 3,555.566 | 3,525.128 | 3,358.567 | 3,332.307 | 2,999.023 | 2,981.282 | 2,761.195 | 2,731.387 | 2,721.364 | 2,751.051 | 2,711.71 | 2,689.6 | 2,738.6 | 2,788.3 | 2,556.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Assets
| 6,014.101 | 1,293.613 | 1,063.961 | 1,452.086 | 817.949 | 674.163 | 2,288.149 | 6,610.723 | 6,168.336 | 6,578.827 | 7,067.855 | 7,104.916 | 7,628.115 | 25,076.99 | 25,644.288 | 24,768.614 | 24,691.341 | 25,386.602 | 23,935.84 | 22,904.952 | 22,664.929 | 21,684.46 | 21,557.96 | 21,324.532 | 20,874.3 | 20,649.838 | 20,202.463 | 20,277.88 | 19,991.13 | 19,754.429 | 19,305.928 | 17,887.612 | 17,188.246 | 17,172.416 | 17,046.607 | 17,269.921 | 15,943.997 | 15,968.818 | 15,470.248 | 15,768.425 | 14,904.144 | 14,490.401 | 14,002.24 | 13,758.333 | 13,434.62 | 13,355.327 | 13,117.963 | 14,451.875 | 13,161.13 | 13,146.318 | 13,564.644 | 13,909.572 | 13,450.477 | 13,809.255 | 6,118.88 | 6,089.422 | 6,187.474 | 6,429.365 | 6,384.94 | 6,587.394 | 4,677.616 | 4,802.454 | 4,679.406 | 4,847.85 | 4,676.882 | 4,187.468 | 4,385.992 | 4,107.217 | 3,960.38 | 4,003.743 | 3,799.748 | 3,847.721 | 3,623.846 | 3,844.363 | 3,817.436 | 3,839.341 | 3,442.151 | 3,251.099 | 3,218.582 | 3,212.317 | 2,998.456 | 2,948.927 | 2,878.143 | 2,741.746 | 2,590.201 | 2,452.167 | 2,363.944 | 2,361.739 | 3,848.034 | 3,751.506 | 3,702.876 | 3,559.669 | 3,517.203 | 3,164.319 | 3,145.364 | 2,921.037 | 2,908.644 | 2,895.351 | 2,918.369 | 2,892.354 | 2,850.4 | 2,896.2 | 2,966.9 | 2,741.5 | 143.4 | 151.3 | 137.3 | 136.2 | 144.3 | 160.4 | 150 | 142.6 | 164.6 | 167.5 | 167.3 | 145.3 | 159.7 | 143 | 136.2 | 133.4 | 131.1 | 111 | 120 | 106.2 | 120.3 | 110.7 | 105.3 | 119.7 | 103.4 | 103.2 | 123.1 | 97.7 | 102.5 | 114.4 | 97.5 | 90.7 | 99 | 76.1 | 72.9 | 68.3 |
| Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 384.707 | 387.843 | 397.893 | 407.438 | 416.827 | 432.933 | 425.556 | 425.489 | 446.671 | 450.675 | 454.33 | 452.548 | 448.973 | 454.905 | 484.439 | 491.207 | 498.749 | 495.249 | 494.447 | 490.232 | 496.532 | 473.617 | 471.652 | 353.668 | 343.833 | 336.513 | 334.254 | 333.663 | 365.145 | 365.345 | 374.112 | 361.612 | 363.656 | 366.402 | 371.319 | 377.015 | 380.809 | 383.686 | 399.762 | 398.384 | 407.987 | 414.783 | 425.638 | 432.346 | 450.233 | 474.958 | 476.353 | 477.864 | 483.713 | 477.806 | 482.62 | 505.387 | 524.265 | 522.008 | 239.425 | 209.919 | 211.287 | 207.574 | 203.558 | 203.133 | 198.998 | 201.666 | 205.537 | 205.912 | 206.151 | 205.601 | 203.563 | 200.566 | 192.719 | 182.246 | 152.497 | 140.554 | 123.709 | 106.146 | 89.013 | 79.386 | 74.957 | 81.252 | 80.988 | 79.848 | 74.351 | 73.227 | 72.313 | 73.332 | 73.458 | 72.706 | 71.87 | 71.355 | 70.288 | 70.255 | 68.09 | 66.266 | 68.526 | 52.831 | 53.187 | 51.636 | 51.852 | 53.751 | 54.573 | 55.008 | 57.9 | 56.9 | 53.1 | 46.8 | 47.1 | 45.8 | 42.7 | 42.8 | 41.7 | 41.3 | 41.5 | 40.4 | 38.5 | 38.6 | 38.7 | 38.7 | 38.7 | 39.2 | 39.8 | 34.8 | 34.9 | 35 | 34.7 | 35 | 35.7 | 35.3 | 35.2 | 35.1 | 38.2 | 36.7 | 35.9 | 36.1 | 35.8 | 35.3 | 33.3 | 34.2 | 35.3 | 30.4 | 25.3 | 25.7 |
| Goodwill
| 855.453 | 855.453 | 855.453 | 855.453 | 855.453 | 855.453 | 855.453 | 855.453 | 855.453 | 855.453 | 855.453 | 855.453 | 855.453 | 855.453 | 855.453 | 855.453 | 855.453 | 855.453 | 855.453 | 855.453 | 861.291 | 792.084 | 792.084 | 790.972 | 791.157 | 745.523 | 745.523 | 745.523 | 739.403 | 740.265 | 716.761 | 621.193 | 621.193 | 621.193 | 621.193 | 621.193 | 621.193 | 621.193 | 621.193 | 621.193 | 621.193 | 621.193 | 625.675 | 625.675 | 625.675 | 625.675 | 625.675 | 628.877 | 628.877 | 628.877 | 647.216 | 651.162 | 0 | 629.688 | 61.631 | 61.631 | 61.631 | 61.631 | 62.277 | 62.277 | 62.277 | 62.277 | 62.277 | 62.277 | 62.277 | 62.277 | 62.277 | 62.277 | 62.277 | 62.277 | 62.277 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 37.43 | 39.722 | 42.111 | 44.637 | 47.309 | 50.122 | 53.08 | 56.193 | 59.464 | 62.892 | 66.479 | 70.226 | 74.146 | 78.228 | 82.473 | 86.892 | 91.505 | 96.293 | 101.463 | 106.807 | 116.078 | 85.967 | 91.013 | 96.151 | 101.438 | 79.7 | 85.021 | 90.64 | 96.525 | 101.694 | 86.952 | 87.757 | 92.523 | 97.409 | 102.414 | 107.538 | 113.229 | 119.256 | 125.404 | 132.81 | 139.256 | 145.825 | 152.734 | 159.773 | 167.116 | 174.423 | 181.853 | 189.409 | 197.139 | 205.249 | 202.772 | 211.075 | 836.112 | 222.621 | 12.591 | 13.496 | 14.108 | 14.779 | 15.791 | 16.546 | 5.315 | 5.697 | 6.053 | 6.363 | 6.759 | 7.175 | 7.865 | 8.298 | 8.827 | 9.336 | 9.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill and Intangible Assets
| 892.883 | 895.175 | 897.564 | 900.09 | 902.762 | 905.575 | 908.533 | 911.646 | 914.917 | 918.345 | 921.932 | 925.679 | 929.599 | 933.681 | 937.926 | 942.345 | 946.958 | 951.746 | 956.916 | 962.26 | 977.369 | 878.051 | 883.097 | 887.123 | 892.595 | 825.223 | 830.544 | 836.163 | 835.928 | 841.959 | 803.713 | 708.95 | 713.716 | 718.602 | 723.607 | 728.731 | 734.422 | 740.449 | 746.597 | 754.003 | 760.449 | 767.018 | 778.409 | 785.448 | 792.791 | 800.098 | 807.528 | 818.286 | 826.016 | 834.126 | 849.988 | 862.237 | 836.112 | 852.309 | 74.222 | 75.127 | 75.739 | 76.41 | 78.068 | 78.823 | 67.592 | 67.974 | 68.33 | 68.64 | 69.036 | 69.452 | 70.142 | 70.575 | 71.104 | 71.613 | 72.097 | 72.632 | 70.714 | 70.891 | 71.527 | 72.199 | 73.216 | 69.237 | 55.409 | 70.192 | 69.248 | 70.055 | 65.706 | 57.231 | 57.938 | 58.657 | 55.746 | 53.244 | 53.432 | 53.619 | 53.807 | 53.91 | 49.219 | 38.946 | 39.848 | 40.757 | 41.666 | 42.576 | 43.544 | 44.513 | 44.9 | 45.7 | 46.6 | 26.4 | 0 | 0 | 0 | 28.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long Term Investments
| 7,769.78 | 737.47 | 549.69 | 972.745 | 8,734.05 | 8,869.842 | 10,678.833 | 8,732.596 | 8,594.856 | 9,402.589 | 11,614.105 | 12,383.084 | 11,371.403 | 10,836.918 | 10,345.101 | 8,690.283 | 7,835.333 | 7,141.997 | 7,250.804 | 6,353.542 | 6,454.232 | 5,876.797 | 5,741.284 | 5,781.678 | 6,095.521 | 6,218.083 | 5,991.617 | 5,980.764 | 5,736.277 | 5,795.264 | 5,052.546 | 5,095.305 | 4,972.032 | 4,959.529 | 4,819.388 | 5,029.347 | 4,743.336 | 5,043.907 | 4,623.701 | 4,629.402 | 4,384.928 | 4,117.917 | 4,078.256 | 4,301.963 | 4,586.515 | 4,746.835 | 5,137.956 | 5,216.648 | 4,373.328 | 4,970.927 | 5,402.35 | 4,496.9 | 5,500.07 | 5,551.033 | 2,353.155 | 1,763.859 | 2,195.375 | 1,786.669 | 1,898.914 | 1,827.733 | 1,860.844 | 1,975.221 | 2,144.211 | 2,044.852 | 1,792.693 | 1,807.595 | 1,765.416 | 1,677.621 | 1,681.85 | 1,617.204 | 1,820.772 | 1,903.658 | 2,303.396 | 2,133.792 | 2,278.613 | 1,959.261 | 1,323.166 | 1,387.477 | 1,414.037 | 1,302.369 | 1,349.594 | 1,372.728 | 1,349.504 | 1,278.049 | 1,420.923 | 1,549.522 | 1,661.626 | 1,486.81 | 1,509.931 | 1,591.182 | 1,449.712 | 1,372.794 | 1,383.742 | 1,191.473 | 1,073.391 | 994.095 | 1,042.628 | 1,072.282 | 1,124.819 | 1,148.722 | 1,190.6 | 1,257.8 | 1,361 | 1,244.4 | 1,217.2 | 1,217.6 | 1,178.3 | 1,080 | 999 | 969.5 | 965.6 | 901.6 | 897.9 | 916.1 | 921.9 | 848.3 | 930.2 | 913.5 | 874.4 | 852.8 | 875.3 | 836.4 | 763.9 | 729.1 | 112.9 | 89.7 | 92.7 | 721.4 | 86.4 | 721.7 | 681.7 | 605.6 | 566.3 | 534.6 | 480.2 | 429.2 | 476.8 | 366.6 | 408.1 | 358.1 |
| Tax Assets
| 0 | 166.39 | 165.09 | 293.722 | 244.774 | 200.91 | 187.975 | 211.418 | 192.494 | 107.013 | 59.606 | 925.679 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.967 | 59.57 | 53.51 | 52.735 | 53.979 | 83.615 | 89.882 | 96.078 | 0 | 73.419 | 68.107 | 72.131 | 0 | 66.942 | 78.203 | 69.495 | 0 | 60.323 | 61.116 | 74.682 | -16,651.295 | 153.893 | 150.433 | 131.185 | -1,515.537 | 124.075 | 150.323 | 0 | -11,588.394 | 124.433 | 151.714 | 6.904 | 0 | 0 | 0 | 0 | 0 | 6.105 | 3.647 | 1.282 | -68.64 | 6.952 | 11.104 | 0.031 | -70.575 | 17.419 | 22.141 | 17.284 | -72.632 | -70.714 | -70.891 | -71.527 | -72.199 | -73.216 | -69.237 | -55.409 | -70.192 | -69.248 | -70.055 | -65.706 | -57.231 | -57.938 | -58.657 | -55.746 | -53.244 | -1,563.363 | -1,644.801 | -1,503.519 | -1,426.704 | -1,432.961 | -1,230.419 | -1,113.239 | -1,034.852 | -1,084.294 | -1,114.858 | -1,168.363 | -1,193.235 | -1,235.5 | -1,303.5 | -1,407.6 | -1,270.8 | 0 | 0 | 0 | 1,094.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets
| 107.842 | 31,931.8 | 32,172.921 | 31,692.83 | -661.601 | -633.843 | -613.531 | -444.564 | -8,594.856 | -9,402.589 | -59.606 | -4,673.517 | -3,062.781 | -2,203.785 | -2,339.111 | -1,253.847 | -779.057 | -760.194 | -876.314 | -110.229 | -49.513 | -151.062 | -163.762 | -134.061 | -167.644 | -157.72 | -114.276 | -146.363 | -195.34 | -216.31 | -147.351 | -78.177 | -202.339 | -221.266 | -223.682 | -565.555 | -261.356 | -676.658 | -585.292 | -802.948 | -531.881 | -501.804 | -355.055 | 16,382.456 | -616.206 | -593.35 | -606.862 | 15.349 | -444.132 | -800.793 | -1,008.505 | 11,588.394 | -1,019.668 | -1,128.774 | -481.552 | 0 | -430.513 | 0 | 0 | 0 | -6.105 | -3.647 | -1.282 | 68.64 | -6.952 | -11.104 | -0.031 | 70.575 | -17.419 | -22.141 | -17.284 | 72.632 | 70.714 | 70.891 | 71.527 | 72.199 | 73.216 | 69.237 | 55.409 | 70.192 | 69.248 | 70.055 | 65.706 | 57.231 | 57.938 | 58.657 | 55.746 | 53.244 | 53.432 | 53.619 | 53.807 | 53.91 | 49.219 | 38.946 | 39.848 | 40.757 | 41.666 | 42.576 | 43.544 | 44.513 | 44.9 | 45.7 | 46.6 | 26.4 | -1,264.3 | -1,263.4 | -1,221 | -1,122.8 | -1,040.7 | -1,010.8 | -1,007.1 | -942 | -936.4 | -954.7 | -960.6 | -887 | -968.9 | -952.7 | -914.2 | -887.6 | -910.2 | -871.4 | -798.6 | -764.1 | -148.6 | -125 | -127.9 | -756.5 | -124.6 | -758.4 | -717.6 | -641.7 | -602.1 | -569.9 | -513.5 | -463.4 | -512.1 | -397 | -433.4 | -383.8 |
| Total Non-Current Assets
| 9,155.212 | 34,118.678 | 34,183.158 | 34,266.825 | 9,636.812 | 9,775.417 | 11,587.366 | 9,836.585 | 1,554.082 | 1,476.033 | 12,990.367 | 10,013.473 | 9,687.194 | 10,021.719 | 9,428.355 | 8,869.988 | 8,501.983 | 7,828.798 | 7,825.853 | 7,695.805 | 7,878.62 | 7,077.403 | 6,932.271 | 6,911.375 | 7,223.875 | 7,275.609 | 7,094.874 | 7,058.206 | 6,825.625 | 6,876.14 | 6,179.098 | 6,087.69 | 5,920.484 | 5,891.374 | 5,762.763 | 5,569.538 | 5,664.153 | 5,569.587 | 5,254.263 | 4,978.841 | 5,081.806 | 4,859.03 | 5,001.93 | 5,250.918 | 5,367.226 | 5,578.974 | 5,946.16 | 5,012.61 | 5,363 | 5,632.389 | 5,726.453 | 5,864.524 | 5,965.212 | 5,948.29 | 2,192.154 | 2,048.905 | 2,051.888 | 2,070.653 | 2,180.54 | 2,109.689 | 2,127.434 | 2,244.861 | 2,418.078 | 2,319.404 | 2,067.88 | 2,082.648 | 2,039.121 | 1,948.762 | 1,945.673 | 1,871.063 | 2,045.366 | 2,116.844 | 2,497.819 | 2,310.829 | 2,439.153 | 2,110.846 | 1,471.339 | 1,537.966 | 1,550.434 | 1,452.409 | 1,493.193 | 1,516.01 | 1,487.523 | 1,408.612 | 1,552.319 | 1,680.885 | 1,789.242 | 1,611.408 | 123.72 | 123.874 | 121.897 | 120.176 | 117.745 | 91.777 | 93.035 | 92.393 | 93.518 | 96.327 | 98.117 | 99.52 | 102.8 | 102.6 | 99.7 | 73.2 | 1,264.3 | 1,263.4 | 1,221 | 1,122.8 | 1,040.7 | 1,010.8 | 1,007.1 | 942 | 936.4 | 954.7 | 960.6 | 887 | 968.9 | 952.7 | 914.2 | 887.6 | 910.2 | 871.4 | 798.6 | 764.1 | 148.6 | 125 | 127.9 | 756.5 | 124.6 | 758.4 | 717.6 | 641.7 | 602.1 | 569.9 | 513.5 | 463.4 | 512.1 | 397 | 433.4 | 383.8 |
| Total Assets
| 35,238.107 | 35,412.291 | 35,247.119 | 35,718.911 | 36,298.301 | 36,210.148 | 37,547.083 | 35,183.825 | 34,567.242 | 34,637.525 | 36,317.291 | 36,531.205 | 35,318.308 | 35,098.709 | 35,072.643 | 33,638.602 | 33,193.324 | 33,215.4 | 31,761.693 | 30,600.757 | 30,543.549 | 28,761.863 | 28,490.231 | 28,235.907 | 28,098.175 | 27,925.447 | 27,297.337 | 27,336.086 | 26,816.755 | 26,630.569 | 25,485.026 | 23,975.302 | 23,108.73 | 23,063.79 | 22,809.37 | 22,839.459 | 21,608.15 | 21,538.405 | 20,724.511 | 20,747.266 | 19,985.95 | 19,349.431 | 19,004.17 | 19,009.251 | 18,801.846 | 18,934.301 | 19,064.123 | 19,464.485 | 18,523.046 | 18,778.707 | 19,291.097 | 19,774.096 | 19,415.689 | 19,757.545 | 8,311.034 | 8,138.327 | 8,239.362 | 8,500.018 | 8,565.48 | 8,697.083 | 6,805.05 | 7,047.315 | 7,097.484 | 7,167.254 | 6,744.762 | 6,270.116 | 6,425.113 | 6,055.979 | 5,906.053 | 5,874.806 | 5,845.114 | 5,964.565 | 6,121.665 | 6,155.192 | 6,256.589 | 5,950.187 | 4,913.49 | 4,789.065 | 4,769.016 | 4,664.726 | 4,491.649 | 4,464.937 | 4,365.666 | 4,150.358 | 4,142.52 | 4,133.052 | 4,153.186 | 3,973.147 | 3,971.754 | 3,875.38 | 3,824.773 | 3,679.845 | 3,634.948 | 3,256.096 | 3,238.399 | 3,013.43 | 3,002.162 | 2,991.678 | 3,016.486 | 2,991.874 | 2,953.2 | 2,998.8 | 3,066.6 | 2,814.7 | 2,737.4 | 2,716.2 | 2,692.2 | 2,538 | 2,430.9 | 2,442.4 | 2,444.2 | 2,289.6 | 2,285.1 | 2,276.4 | 2,322 | 2,234.3 | 2,220 | 2,207.2 | 2,201.2 | 1,940.8 | 1,974.2 | 1,931.1 | 1,862.7 | 1,821.1 | 1,781.9 | 1,787.5 | 1,787.4 | 1,735.2 | 1,677.1 | 1,657.2 | 1,649 | 1,554.5 | 1,529.2 | 1,464.8 | 1,456.1 | 1,405 | 1,378 | 1,076.8 | 965.4 | 980.6 |
| Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 26.91 | 27.126 | 44.365 | 45 | 52.569 | 35.639 | 21.823 | 9.935 | 5.863 | 2.005 | 2.999 | 3.103 | 3.06 | 3.301 | 4.257 | 4.315 | 7.336 | 10.512 | 11.513 | 10.2 | 17.956 | 19.06 | 18.031 | 12.267 | 15.986 | 14.145 | 11.801 | 8.68 | 9.014 | 8.024 | 10.476 | 9.574 | 9.919 | 8.64 | 8.455 | 6.609 | 7.087 | 5.534 | 6.609 | 4.204 | 5.663 | 4.09 | 5.914 | 4.353 | 5.694 | 4.769 | 6.374 | 4.814 | 6.526 | 6.442 | 9.093 | 8.284 | 11.068 | 10.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short Term Debt
| 500.244 | 1,363.959 | 667.76 | 1,154.829 | 1,425.928 | 1,629.538 | 3,519.497 | 1,871.271 | 1,542.981 | 630.011 | 1,620.302 | 1,665.061 | 1,745.228 | 1,516.508 | 1,652.747 | 1,667.513 | 1,906.895 | 1,754.875 | 2,673.283 | 2,714.872 | 2,108.815 | 1,641.598 | 1,388.735 | 1,589.128 | 2,276.647 | 2,314.19 | 1,452.097 | 1,703.89 | 1,737.151 | 1,810.907 | 2,121.932 | 1,225.406 | 1,075.956 | 1,095.107 | 1,100.787 | 1,423.644 | 1,049.182 | 1,079.193 | 755.25 | 1,151.573 | 1,171.809 | 1,063.664 | 712.634 | 657.96 | 782.779 | 828.107 | 722.537 | 0 | 748.634 | 832.709 | 0 | 1,044.454 | 3.284 | 6.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 154.964 | 47 | 0 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 |
| Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue
| 0 | -27.126 | -44.365 | -45 | 1,373.359 | 1,593.899 | 0 | 0 | 0 | 0 | 0 | -14,395.911 | -13,656.436 | -13,409.686 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities
| 0 | -1,391.085 | -712.125 | -1,199.829 | -1,478.497 | -1,665.177 | -3,541.32 | -1,881.206 | -1,548.844 | -632.016 | -1,623.301 | 14,429.265 | -1,748.288 | -1,519.809 | -1,657.004 | -1,671.828 | -1,914.231 | -1,765.387 | -2,684.796 | -2,725.072 | -2,126.771 | -1,660.658 | -1,406.766 | -1,601.395 | -2,292.633 | -2,328.335 | -1,463.898 | -1,712.57 | -1,746.165 | -1,818.931 | -2,132.408 | -1,234.98 | -1,085.875 | -1,103.747 | -1,109.242 | -1,430.253 | -1,056.269 | -1,084.727 | -761.859 | -1,155.777 | -1,177.472 | -1,067.754 | -718.548 | -662.313 | -788.473 | -832.876 | -728.911 | -4.814 | -755.16 | -839.151 | -9.093 | -1,052.738 | -14.352 | -16.98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -154.964 | -47 | 0 | -50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.5 | -0.5 | -0.5 | -0.5 | -0.5 | -0.5 | -0.5 | -0.5 | -0.5 | -0.5 |
| Total Current Liabilities
| 527.154 | 12,033.298 | 11,514.252 | 12,262.402 | 1,425.928 | 1,629.538 | 3,519.497 | 1,881.206 | 1,662.798 | 630.011 | 1,620.302 | 1,668.164 | 1,748.288 | 1,519.809 | 1,657.004 | 1,671.828 | 1,914.231 | 1,765.387 | 2,684.796 | 2,725.072 | 2,126.771 | 1,660.658 | 1,406.766 | 1,601.395 | 2,292.633 | 2,328.335 | 1,463.898 | 1,712.57 | 1,746.165 | 1,818.931 | 2,132.408 | 1,234.98 | 1,085.875 | 1,103.747 | 1,109.242 | 1,430.253 | 1,056.269 | 1,084.727 | 761.859 | 1,155.777 | 1,177.472 | 1,067.754 | 718.548 | 662.313 | 788.473 | 832.876 | 728.911 | 643.947 | 755.16 | 839.151 | 859.382 | 1,052.738 | 14.352 | 16.98 | 0 | 0 | 0 | 0 | 0 | 30.805 | 47 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.4 | 0 | 0 | 0 | 0 | 3,493 | 3,398 | 3,364 | 3,223 | 3,178 | 2,898 | 2,885 | 2,670 | 2,666 | 2,665 | 2,697 | 2,678 | 2,639 | 2,691 | 2,760 | 2,528 | 2,453 | 2,417 | 2,398 | 2,248 | 2,146 | 2,165 | 2,172 | 2,027 | 2,043 | 2,040 | 2,091 | 2,008 | 1,997 | 1,989 | 1,988 | 1,842 | 1,804 | 1,765 | 1,712 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 |
| Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 355.145 | 354.145 | 236.355 | 361.935 | 236.279 | 236.241 | 362.986 | 358.499 | 236.41 | 240.091 | 240.454 | 366.299 | 367.261 | 370.988 | 523.725 | 508.949 | 519.894 | 519.672 | 360.514 | 361.165 | 377.718 | 361.472 | 353.456 | 224.993 | 215.912 | 266.009 | 300.443 | 305.513 | 331.179 | 407.876 | 525.082 | 436.28 | 463.71 | 468.028 | 471.245 | 490.145 | 497.177 | 507.341 | 516.007 | 374.371 | 376.452 | 374.991 | 380.001 | 385.826 | 376.664 | 385.122 | 393.92 | 0.339 | 308.327 | 360.312 | 360.272 | 353.89 | 356.363 | 370.159 | 10.479 | 10.548 | 10.652 | 30.857 | 31.193 | 0.671 | 0.765 | 0.858 | 0.598 | 0.638 | 0.678 | 0.717 | 0.756 | 0.793 | 0.251 | 0.253 | 0.256 | 0.258 | 0.264 | 0.265 | 50.265 | 50.266 | 50.271 | 50.272 | 50.272 | 50.273 | 50.28 | 50.283 | 50.356 | 50.428 | 50.531 | 50.697 | 50.86 | 51.02 | 51.178 | 51.334 | 51.487 | 51.606 | 51.742 | 1.896 | 2.038 | 2.177 | 2.315 | 2.45 | 2.29 | 2.714 | 2.8 | 2.7 | 0 | 0 | 0 | 0 | 1.3 | 1.3 | 1.1 | 1.1 | 1.1 | 1.1 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 4.3 | 4.3 | 4.3 | 4.3 | 5.1 | 5.1 | 5.1 | 5.1 | 5.9 | 5.9 | 5.4 | 6.4 | 24.9 | 24.9 | 24.9 | 24.9 | 6.8 | 6.8 | 6.8 | 6.8 |
| Deferred Revenue Non-Current
| 0 | 0 | 0 | 18,720.209 | 0 | 0 | 0 | -135.576 | 0 | 0 | 0 | -30,810.059 | -29,544.803 | -29,603.919 | -29,456.275 | 0 | -27,344.226 | -27,597.601 | -25,274.769 | -24,019.314 | -24,445.126 | -23,406.832 | -23,538.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7,821.499 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 140.338 | 0 | 0 | 0 | 135.576 | 0 | 0 | 0 | 19.434 | 31.25 | 44.393 | 22.993 | 49.406 | 46.665 | 27.095 | 32.063 | 37.721 | 25.51 | 33.046 | 19.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.003 | 8.953 | 7.805 | 7.116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities
| 29,561.045 | 29,773.469 | 31,157.328 | -361.935 | 31,135.091 | 30,789.893 | 30,133.368 | 29,611.427 | 31,150.393 | 30,417.7 | 31,005.584 | 32,475.12 | 31,290.031 | 31,120.427 | 31,109.022 | 29,641.222 | 29,251.121 | 29,352.476 | 27,948.052 | 26,734.186 | 26,553.941 | 25,048.43 | 24,927.135 | 23,340.446 | 22,626.738 | 22,415.693 | 22,648.759 | 22,441.734 | 21,885.15 | 21,597.824 | 20,074.39 | 19,593.848 | 19,079.937 | 19,037.29 | 18,816.298 | 5.854 | 17,608.23 | 17,521.831 | 17,028.156 | 0 | 15,928.347 | 15,418.194 | 15,449.001 | -385.826 | 15,285.961 | -385.122 | -393.92 | 396.25 | -308.327 | -360.312 | -360.272 | -353.89 | -356.363 | -370.159 | -10.479 | -10.548 | -15.655 | -39.81 | -38.998 | -7.787 | -0.765 | -0.858 | -0.598 | -0.638 | -0.678 | -0.717 | -0.756 | -0.793 | -0.251 | -0.253 | -0.256 | -0.258 | -0.264 | -0.265 | -50.265 | -50.266 | -50.271 | -50.272 | -50.272 | -50.273 | -50.28 | -50.283 | -50.356 | -50.428 | -50.531 | -50.697 | -50.86 | -51.02 | -0.178 | -51.334 | -0.487 | -51.606 | -51.742 | -1.896 | -0.038 | -0.177 | -2.315 | -0.45 | -0.29 | -2.714 | -2.8 | -2.7 | 0 | 0 | 0 | 0 | -1.3 | -0.3 | -0.1 | -1.1 | -0.1 | -1.1 | -2 | -2 | -2 | -2 | -3 | -3 | -3 | -3 | -4.3 | -4.3 | -4.3 | -0.5 | -0.5 | -0.5 | -0.5 | -0.5 | -5.9 | -5.9 | -5.4 | -6.4 | -24.9 | -24.9 | -24.9 | -24.9 | -6.8 | -6.8 | -6.8 | -6.8 |
| Total Non-Current Liabilities
| 29,916.19 | 19,458.275 | 19,879.431 | 19,652.848 | 236.279 | 236.241 | 3,519.497 | 1,881.206 | 29,724.005 | 240.091 | 240.454 | 385.733 | 398.511 | 415.381 | 546.718 | 558.355 | 566.559 | 546.767 | 392.577 | 398.886 | 403.228 | 394.518 | 372.521 | 224.993 | 215.912 | 266.009 | 300.443 | 305.513 | 331.179 | 407.876 | 525.082 | 436.28 | 463.71 | 468.028 | 471.245 | 495.999 | 497.177 | 507.341 | 516.007 | 374.371 | 376.452 | 374.991 | 380.001 | 385.826 | 376.664 | 385.122 | 393.92 | 396.589 | 308.327 | 360.312 | 360.272 | 353.89 | 356.363 | 370.159 | 10.479 | 10.548 | 15.655 | 39.81 | 38.998 | 7.787 | 0.765 | 0.858 | 0.598 | 0.638 | 0.678 | 0.717 | 0.756 | 0.793 | 0.251 | 0.253 | 0.256 | 0.258 | 0.264 | 0.265 | 50.265 | 50.266 | 50.271 | 50.272 | 50.272 | 50.273 | 50.28 | 50.283 | 50.356 | 50.428 | 50.531 | 50.697 | 50.86 | 51.02 | 51 | 51 | 51 | 52 | 52 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 3.8 | 4.6 | 4.6 | 4.6 | 4.6 | 5.9 | 5.9 | 5.4 | 6.4 | 24.9 | 24.9 | 24.9 | 24.9 | 6.8 | 6.8 | 6.8 | 6.8 |
| Total Liabilities
| 31,063.42 | 31,491.573 | 31,393.683 | 31,915.25 | 32,797.298 | 32,655.672 | 34,015.851 | 31,841.197 | 31,386.803 | 31,287.802 | 32,866.34 | 32,860.853 | 31,688.542 | 31,535.808 | 31,655.74 | 30,199.577 | 29,817.68 | 29,899.243 | 28,340.629 | 27,133.072 | 26,957.169 | 25,442.948 | 25,299.656 | 25,154.567 | 25,119.297 | 24,995.892 | 24,401.299 | 24,451.137 | 23,953.48 | 23,816.607 | 22,721.404 | 21,255.534 | 20,619.603 | 20,600.425 | 20,388.33 | 20,426.316 | 19,154.589 | 19,108.365 | 18,299.413 | 18,274.864 | 17,476.608 | 16,856.849 | 16,541.636 | 16,584.182 | 16,445.404 | 16,588.961 | 16,587.023 | 17,011.207 | 16,088.558 | 16,379.345 | 16,915.894 | 17,406.933 | 16,989.027 | 17,371.232 | 7,253.335 | 7,281.779 | 7,373.582 | 7,638.736 | 7,714.677 | 7,859.42 | 6,150.298 | 6,416.541 | 6,472.141 | 6,557.755 | 6,143.927 | 5,696.711 | 5,847.685 | 5,501.792 | 5,348.078 | 5,325.108 | 5,283.506 | 5,406.155 | 5,579.564 | 5,662.932 | 5,767.146 | 5,472.772 | 4,444.431 | 4,308.625 | 4,309.465 | 4,200.144 | 4,031.706 | 4,031.43 | 3,918.097 | 3,715.477 | 3,714.388 | 3,698.508 | 3,723.352 | 3,548.565 | 3,544.416 | 3,448.552 | 3,415.022 | 3,275.228 | 3,230.1 | 2,899.558 | 2,887.245 | 2,672.04 | 2,667.574 | 2,667.258 | 2,699.129 | 2,681.447 | 2,641.9 | 2,693.6 | 2,760 | 2,528 | 2,453.2 | 2,417 | 2,398.6 | 2,249.4 | 2,147.4 | 2,165.9 | 2,173.1 | 2,027.7 | 2,044.8 | 2,042 | 2,092.7 | 2,010.1 | 2,000.4 | 1,992.2 | 1,991.1 | 1,770.9 | 1,807.9 | 1,768.9 | 1,715.6 | 1,677.3 | 1,639.9 | 1,650.1 | 1,654.5 | 1,607 | 1,553 | 1,536.8 | 1,531.8 | 1,440.7 | 1,442.5 | 1,380.7 | 1,373.8 | 1,324.7 | 1,298.2 | 998.9 | 888.3 | 905.1 |
| Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37.067 | 37.069 | 37.069 | 37.069 | 37.069 | 37.069 | 37.069 | 37.069 | 37.069 | 33.171 | 0 | 0 | 2.305 | 8.883 | 13.978 | 15.267 | 14.572 | 8.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 309.513 | 309.513 | 309.513 | 309.513 | 2,044.611 | 2,037.258 | 2,030.136 | 2,026.397 | 2,024.96 | 2,020.411 | 2,051.534 | 2,065.214 | 2,084.387 | 2,080.486 | 2,073.658 | 2,067.45 | 2,064.828 | 2,057.153 | 2,050.669 | 2,046.177 | 2,229.353 | 2,030.208 | 2,023.864 | 2,018.457 | 2,028.16 | 2,022.258 | 2,016.405 | 2,010.833 | 2,012.835 | 2,007.942 | 2,003.181 | 1,989.611 | 1,726.756 | 1,722.454 | 1,719.454 | 1,715.794 | 1,717.959 | 1,730.344 | 1,726.736 | 1,798.98 | 1,832.529 | 1,838.931 | 1,837.461 | 273.85 | 273.416 | 273.319 | 282.657 | 282.543 | 282.323 | 282.297 | 282.284 | 282.069 | 282.045 | 282.032 | 143.652 | 122.855 | 122.822 | 122.802 | 122.895 | 122.679 | 106.149 | 105.983 | 105.938 | 105.793 | 105.568 | 104.515 | 104.468 | 104.211 | 105.847 | 106.873 | 108.284 | 108.778 | 108.505 | 108.407 | 108.205 | 107.563 | 107.588 | 107.591 | 108.1 | 108.024 | 110.61 | 110.764 | 110.729 | 55.305 | 55.305 | 55.305 | 55.305 | 55.305 | 55.305 | 55.305 | 36.872 | 36.872 | 36.872 | 36.872 | 36.872 | 36.872 | 36.872 | 36.872 | 36.872 | 36.872 | 36.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings
| 2,617.584 | 2,537.057 | 2,457.736 | 2,375.604 | 2,351.386 | 2,280.004 | 2,188.561 | 2,088.413 | 1,968.26 | 1,856.489 | 1,758.693 | 1,659.073 | 1,545.181 | 1,439.553 | 1,374.688 | 1,291.506 | 1,211.878 | 1,156.278 | 1,297.129 | 1,476.232 | 1,408.183 | 1,363.91 | 1,299.22 | 1,243.592 | 1,170.897 | 1,110.506 | 1,060.182 | 983.188 | 948.591 | 910.459 | 878.953 | 850.689 | 818.06 | 790.452 | 762.652 | 777.944 | 781.769 | 759.78 | 744.131 | 723.497 | 703.506 | 676.942 | 657.062 | 628.166 | 613.662 | 600.566 | 573.812 | 546.022 | 519.838 | 493.517 | 474.879 | 476.97 | 478.57 | 468.743 | 477.195 | 470.828 | 462.76 | 456.834 | 459.26 | 454.343 | 431.475 | 423.966 | 417.916 | 411.579 | 410.936 | 402.543 | 389.145 | 377.481 | 368.45 | 358.445 | 345.87 | 334.546 | 323.651 | 295.484 | 280.69 | 265.039 | 252.303 | 257.196 | 244.477 | 234.423 | 224.206 | 214.188 | 201.898 | 247.001 | 235.939 | 225.822 | 217.955 | 176.768 | 148.476 | 157.705 | 148.68 | 141.099 | 133.883 | 126.784 | 120.909 | 115.366 | 111.45 | 105.546 | 100.445 | 92.153 | 86.5 | 81.4 | 76.4 | 71.5 | 66.6 | 62.9 | 57.2 | 51.4 | 46.4 | 42.4 | 91.5 | 31.8 | 80.9 | 75.1 | 69.3 | 63.8 | 54 | 49.6 | 45.1 | 0 | 45.5 | 41.3 | 27.9 | 24.8 | 37 | 32.4 | 27.8 | 23.1 | 32.1 | 28.3 | 25.2 | 21.8 | 19.3 | 16.7 | 15 | 14.9 | 14.4 | 12.5 | 11.8 | 10.1 |
| Accumulated Other Comprehensive Income/Loss
| -475.496 | -657.936 | -653.515 | -621.127 | -894.994 | -762.786 | -687.465 | -772.182 | -812.781 | -527.177 | -359.276 | -53.935 | 0.198 | 42.862 | -31.443 | 80.069 | 98.938 | 102.726 | 73.266 | -54.724 | -51.156 | -75.203 | -132.509 | -180.709 | -220.179 | -203.209 | -180.549 | -109.072 | -98.151 | -104.439 | -118.512 | -120.532 | -55.689 | -49.541 | -61.066 | -80.595 | -46.167 | -60.084 | -45.769 | -50.075 | -26.693 | -23.291 | -31.989 | -35.379 | -84.771 | -78.695 | -31.478 | -22.925 | -11.787 | -17.462 | -20.185 | -26.51 | 34.174 | 5.798 | 2.007 | -0.619 | 18.017 | 20.501 | 8.905 | 2.998 | 11.591 | -2.694 | -1.176 | -9.083 | -14.258 | -23.154 | -4.532 | -14.627 | -21.114 | -31.355 | -23.053 | -24.013 | -23.717 | -43.659 | -29.792 | -24.409 | -20.556 | -14.418 | -28.13 | -12.77 | -8.519 | -26.034 | -3.382 | -7.261 | -6.276 | 3.934 | 5.1 | 9.498 | 17.99 | 13.922 | 1.381 | 4.309 | 12.855 | 2.387 | 2.027 | -2.305 | -8.883 | -13.978 | -15.267 | -14.572 | -8.2 | -8.3 | -1.7 | 0.2 | 2.8 | -0.1 | -0.2 | 0.1 | -0.5 | -0.6 | -0.6 | -0.6 | -0.6 | -0.7 | -0.1 | 0.3 | 0.1 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Total Stockholders Equity
| 1,723.086 | 1,732.084 | 1,739.702 | 1,739.671 | 1,735.098 | 1,727.745 | 1,720.623 | 1,716.884 | 1,715.447 | 1,710.898 | 1,742.021 | 1,755.701 | 1,774.874 | 1,770.973 | 1,764.145 | 1,757.937 | 1,755.315 | 1,747.64 | 1,741.156 | 1,736.664 | 1,919.84 | 1,737.492 | 1,731.148 | 1,725.741 | 1,735.444 | 1,729.542 | 1,723.689 | 1,718.117 | 1,721.477 | 1,716.584 | 1,711.823 | 1,698.253 | 1,468.446 | 1,464.252 | 1,461.352 | 1,424.448 | 1,459.821 | 1,470.292 | 1,467.375 | 1,531.16 | 1,560.912 | 1,566.336 | 1,563.462 | 1,558.432 | 1,554.135 | 1,550.15 | 1,652.109 | 1,647.638 | 1,644.114 | 1,641.01 | 1,638.225 | 3,252.742 | 1,631.873 | 1,629.74 | 434.845 | 263.484 | 262.181 | 261.145 | 259.743 | 257.643 | 105.537 | 103.519 | 102.665 | 101.21 | 98.589 | 89.501 | 88.347 | 87.122 | 104.792 | 115.735 | 130.507 | 139.099 | 133.662 | 132.028 | 130.34 | 129.222 | 129.724 | 130.071 | 135.104 | 134.905 | 133.646 | 134.589 | 138.324 | 102.769 | 106.095 | 112.414 | 114.405 | 145.942 | 168.498 | 162.827 | 185.749 | 185.268 | 188.067 | 190.495 | 191.346 | 191.457 | 195.149 | 195.98 | 195.307 | 195.974 | 196.1 | 232.1 | 231.9 | 215.1 | 214.8 | 236.7 | 236.6 | 237.1 | 237.6 | 234.7 | 180.2 | 230.7 | 160 | 160 | 160.1 | 160.1 | 165.5 | 165.5 | 165 | 169.9 | 120.8 | 120.9 | 119.2 | 119 | 105 | 105 | 105.1 | 105.1 | 92 | 92.1 | 92 | 92 | 67.4 | 67.4 | 67.3 | 65.4 | 65.4 | 65.4 | 65.3 | 65.4 |
| Total Shareholders Equity
| 4,174.687 | 3,920.718 | 3,853.436 | 3,803.661 | 3,501.003 | 3,554.476 | 3,531.232 | 3,342.628 | 3,180.439 | 3,349.723 | 3,450.951 | 3,670.352 | 3,629.766 | 3,562.901 | 3,416.903 | 3,439.025 | 3,375.644 | 3,316.157 | 3,421.064 | 3,467.685 | 3,586.38 | 3,318.915 | 3,190.575 | 3,081.34 | 2,978.878 | 2,929.555 | 2,896.038 | 2,884.949 | 2,863.275 | 2,813.962 | 2,763.622 | 2,719.768 | 2,489.127 | 2,463.365 | 2,421.04 | 2,413.143 | 2,453.561 | 2,430.04 | 2,425.098 | 2,472.402 | 2,509.342 | 2,492.582 | 2,462.534 | 2,425.069 | 2,356.442 | 2,345.34 | 2,477.1 | 2,453.278 | 2,434.488 | 2,399.362 | 2,375.203 | 2,367.163 | 2,426.662 | 2,386.313 | 1,057.699 | 856.548 | 865.78 | 861.282 | 850.803 | 837.663 | 654.752 | 630.774 | 625.343 | 609.499 | 600.835 | 573.405 | 577.428 | 554.187 | 557.975 | 549.698 | 561.608 | 558.41 | 542.101 | 492.26 | 489.443 | 477.415 | 469.059 | 480.44 | 459.551 | 464.582 | 459.943 | 433.507 | 447.569 | 434.881 | 428.132 | 434.544 | 429.834 | 424.582 | 427.338 | 426.828 | 409.751 | 404.617 | 404.848 | 356.538 | 351.154 | 341.39 | 334.588 | 324.42 | 317.357 | 310.427 | 311.3 | 305.2 | 306.6 | 286.8 | 284.2 | 299.5 | 293.6 | 288.6 | 283.5 | 276.5 | 271.1 | 261.9 | 240.3 | 234.4 | 229.3 | 224.2 | 219.6 | 215 | 210.1 | 169.9 | 166.3 | 162.2 | 147.1 | 143.8 | 142 | 137.4 | 132.9 | 128.2 | 124.1 | 120.4 | 117.2 | 113.8 | 86.7 | 84.1 | 82.3 | 80.3 | 79.8 | 77.9 | 77.1 | 75.5 |
| Total Equity
| 4,174.687 | 3,920.718 | 3,853.436 | 3,803.661 | 3,501.003 | 3,554.476 | 3,531.232 | 3,342.628 | 3,180.439 | 3,349.723 | 3,450.951 | 3,670.352 | 3,629.766 | 3,562.901 | 3,416.903 | 3,439.025 | 3,375.644 | 3,316.157 | 3,421.064 | 3,467.685 | 3,586.38 | 3,318.915 | 3,190.575 | 3,081.34 | 2,978.878 | 2,929.555 | 2,896.038 | 2,884.949 | 2,863.275 | 2,813.962 | 2,763.622 | 2,719.768 | 2,489.127 | 2,463.365 | 2,421.04 | 2,413.143 | 2,453.561 | 2,430.04 | 2,425.098 | 2,472.402 | 2,509.342 | 2,492.582 | 2,462.534 | 2,425.069 | 2,356.442 | 2,345.34 | 2,477.1 | 2,453.278 | 2,434.488 | 2,399.362 | 2,375.203 | 2,367.163 | 2,426.662 | 2,386.313 | 1,057.699 | 856.548 | 865.78 | 861.282 | 850.803 | 837.663 | 654.752 | 630.774 | 625.343 | 609.499 | 600.835 | 573.405 | 577.428 | 554.187 | 557.975 | 549.698 | 561.608 | 558.41 | 542.101 | 492.26 | 489.443 | 477.415 | 469.059 | 480.44 | 459.551 | 464.582 | 459.943 | 433.507 | 447.569 | 434.881 | 428.132 | 434.544 | 429.834 | 424.582 | 427.338 | 426.828 | 409.751 | 404.617 | 404.848 | 356.538 | 351.154 | 341.39 | 334.588 | 324.42 | 317.357 | 310.427 | 311.3 | 305.2 | 306.6 | 286.8 | 284.2 | 299.5 | 293.6 | 288.6 | 283.5 | 276.5 | 271.1 | 261.9 | 240.3 | 234.4 | 229.3 | 224.2 | 219.6 | 215 | 210.1 | 169.9 | 166.3 | 162.2 | 147.1 | 143.8 | 142 | 137.4 | 132.9 | 128.2 | 124.1 | 120.4 | 117.2 | 113.8 | 86.7 | 84.1 | 82.3 | 80.3 | 79.8 | 77.9 | 77.1 | 75.5 |
| Total Liabilities & Shareholders Equity
| 35,238.107 | 35,412.291 | 35,247.119 | 35,718.911 | 36,298.301 | 36,210.148 | 37,547.083 | 35,183.825 | 34,567.242 | 34,637.525 | 36,317.291 | 36,531.205 | 35,318.308 | 35,098.709 | 35,072.643 | 33,638.602 | 33,193.324 | 33,215.4 | 31,761.693 | 30,600.757 | 30,543.549 | 28,761.863 | 28,490.231 | 28,235.907 | 28,098.175 | 27,925.447 | 27,297.337 | 27,336.086 | 26,816.755 | 26,630.569 | 25,485.026 | 23,975.302 | 23,108.73 | 23,063.79 | 22,809.37 | 22,839.459 | 21,608.15 | 21,538.405 | 20,724.511 | 20,747.266 | 19,985.95 | 19,349.431 | 19,004.17 | 19,009.251 | 18,801.846 | 18,934.301 | 19,064.123 | 19,464.485 | 18,523.046 | 18,778.707 | 19,291.097 | 19,774.096 | 19,415.689 | 19,757.545 | 8,311.034 | 8,138.327 | 8,239.362 | 8,500.018 | 8,565.48 | 8,697.083 | 6,805.05 | 7,047.315 | 7,097.484 | 7,167.254 | 6,744.762 | 6,270.116 | 6,425.113 | 6,055.979 | 5,906.053 | 5,874.806 | 5,845.114 | 5,964.565 | 6,121.665 | 6,155.192 | 6,256.589 | 5,950.187 | 4,913.49 | 4,789.065 | 4,769.016 | 4,664.726 | 4,491.649 | 4,464.937 | 4,365.666 | 4,150.358 | 4,142.52 | 4,133.052 | 4,153.186 | 3,973.147 | 3,971.754 | 3,875.38 | 3,824.773 | 3,679.845 | 3,634.948 | 3,256.096 | 3,238.399 | 3,013.43 | 3,002.162 | 2,991.678 | 3,016.486 | 2,991.874 | 2,953.2 | 2,998.8 | 3,066.6 | 2,814.7 | 2,737.4 | 2,716.2 | 2,692.2 | 2,538 | 2,430.9 | 2,442.4 | 2,444.2 | 2,289.6 | 2,285.1 | 2,276.4 | 2,322 | 2,234.3 | 2,220 | 2,207.2 | 2,201.2 | 1,940.8 | 1,974.2 | 1,931.1 | 1,862.7 | 1,821.1 | 1,781.9 | 1,787.5 | 1,787.4 | 1,735.2 | 1,677.1 | 1,657.2 | 1,649 | 1,554.5 | 1,529.2 | 1,464.8 | 1,456.1 | 1,405 | 1,378 | 1,076.8 | 965.4 | 980.6 |