Haverty Furniture Companies, Inc.
NYSE:HVT
22.94 (USD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 175.913 | 178.636 | 183.997 | 210.744 | 220.347 | 206.289 | 224.754 | 280.557 | 274.495 | 253.216 | 238.946 | 265.94 | 260.378 | 249.989 | 236.491 | 241.339 | 217.513 | 109.968 | 179.432 | 213.837 | 209.32 | 191.893 | 187.242 | 208.968 | 210.547 | 198.775 | 199.442 | 214.962 | 207.647 | 196.829 | 200.427 | 220.595 | 211.69 | 194.774 | 194.511 | 215.886 | 209.921 | 187.732 | 191.331 | 212.999 | 198.541 | 175.132 | 181.737 | 196.164 | 192.722 | 171.114 | 186.09 | 182.307 | 172.746 | 151.59 | 163.645 | 168.357 | 155.488 | 143.094 | 154.305 | 162.8 | 157.137 | 145.075 | 156.036 | 162.638 | 152.212 | 129.683 | 144.631 | 163.81 | 175.579 | 168.412 | 185.253 | 208.22 | 200.666 | 187.104 | 191.073 | 218.861 | 222.94 | 211.034 | 209.088 | 225.587 | 202.044 | 192.394 | 207.634 | 216.802 | 197.445 | 179.614 | 190.301 | 205.269 | 195.352 | 168.634 | 175.38 | 188.434 | 175.68 | 164.892 | 174.953 | 187.753 | 170.645 | 152.116 | 167.599 | 175.418 | 177.345 | 164.413 | 163.741 | 168.9 | 157.9 | 142.2 | 149.8 | 149.9 | 139 | 122 | 129.4 | 134.1 | 128.2 | 113 | 114.7 | 125.7 | 117.1 | 103.3 | 110.8 | 111.5 | 101 | 88.7 | 94.4 | 102.8 | 94.5 | 84.7 | 88 | 92.1 | 81.2 | 71.9 | 77.7 | 82 | 70.6 | 63.4 | 66 | 64.9 | 61.8 | 57.8 | 61.9 | 70.2 | 62.4 | 57.7 | 60.1 | 63.6 | 58 | 52.8 | 57.8 | 61.2 | 56.9 | 52.4 | 57.5 | 56.5 | 56.8 | 49.6 | 54.6 | 37.1 | 54.4 | 49 | 48.3 | 52.5 | 50.3 |
Cost of Revenue
| 69.995 | 70.652 | 72.978 | 79.33 | 86.349 | 81.394 | 91.969 | 120.622 | 117.775 | 106.608 | 97.985 | 115.853 | 112.375 | 108.488 | 101.457 | 103.72 | 95.336 | 50.322 | 79.879 | 98.007 | 97.301 | 88.336 | 84.159 | 94.502 | 95.175 | 90.978 | 90.535 | 98.769 | 95.632 | 89.71 | 90.831 | 99.575 | 97.953 | 90.614 | 90.092 | 99.681 | 98.179 | 87.55 | 88.684 | 98.843 | 92.338 | 80.988 | 83.875 | 90.164 | 88.845 | 79.803 | 85.781 | 86.036 | 82.004 | 71.77 | 78.228 | 80.338 | 74.941 | 69.688 | 75.22 | 79.434 | 76.558 | 70.8 | 74.771 | 76.39 | 72.84 | 63.062 | 70.475 | 77.911 | 85.104 | 82.158 | 88.818 | 101.883 | 101.141 | 96.197 | 95.642 | 107.597 | 113.892 | 107.143 | 104.314 | 116.345 | 105.947 | 95.31 | 103.024 | 107.164 | 98.326 | 88.96 | 92.339 | 101.994 | 99.535 | 87.988 | 89.468 | 96.052 | 91.044 | 86.734 | 90.697 | 97.503 | 89.022 | 79.855 | 88.108 | 91.782 | 93.66 | 82.955 | 81.192 | 85 | 79.1 | 71.5 | 75.4 | 75.3 | 69.9 | 61.3 | 64.9 | 67.2 | 64.5 | 56.6 | 57 | 62.9 | 58.4 | 51.1 | 55 | 55.9 | 50.6 | 44.5 | 47.4 | 50.8 | 48 | 42.9 | 44.5 | 46.4 | 41.3 | 36 | 39.7 | 42.2 | 36.1 | 32.4 | 34 | 32.3 | 31.5 | 28.9 | 31.3 | 33.6 | 32.1 | 30.1 | 31.5 | 31.1 | 29.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 105.918 | 107.984 | 111.019 | 131.414 | 133.998 | 124.895 | 132.785 | 159.935 | 156.72 | 146.608 | 140.961 | 150.087 | 148.003 | 141.501 | 135.034 | 137.619 | 122.177 | 59.646 | 99.553 | 115.83 | 112.019 | 103.557 | 103.083 | 114.466 | 115.372 | 107.797 | 108.907 | 116.193 | 112.015 | 107.119 | 109.596 | 121.02 | 113.737 | 104.16 | 104.419 | 116.205 | 111.742 | 100.182 | 102.647 | 114.156 | 106.203 | 94.144 | 97.862 | 106 | 103.877 | 91.311 | 100.309 | 96.271 | 90.742 | 79.82 | 85.417 | 88.019 | 80.547 | 73.406 | 79.085 | 83.366 | 80.579 | 74.275 | 81.265 | 86.248 | 79.372 | 66.621 | 74.156 | 85.899 | 90.475 | 86.254 | 96.435 | 106.337 | 99.525 | 90.907 | 95.431 | 111.264 | 109.048 | 103.891 | 104.774 | 109.242 | 96.097 | 97.084 | 104.61 | 109.638 | 99.119 | 90.654 | 97.962 | 103.275 | 95.817 | 80.646 | 85.912 | 92.382 | 84.636 | 78.158 | 84.256 | 90.25 | 81.623 | 72.261 | 79.491 | 83.636 | 83.685 | 81.458 | 82.549 | 83.9 | 78.8 | 70.7 | 74.4 | 74.6 | 69.1 | 60.7 | 64.5 | 66.9 | 63.7 | 56.4 | 57.7 | 62.8 | 58.7 | 52.2 | 55.8 | 55.6 | 50.4 | 44.2 | 47 | 52 | 46.5 | 41.8 | 43.5 | 45.7 | 39.9 | 35.9 | 38 | 39.8 | 34.5 | 31 | 32 | 32.6 | 30.3 | 28.9 | 30.6 | 36.6 | 30.3 | 27.6 | 28.6 | 32.5 | 28.2 | 52.8 | 57.8 | 61.2 | 56.9 | 52.4 | 57.5 | 56.5 | 56.8 | 49.6 | 54.6 | 37.1 | 54.4 | 49 | 48.3 | 52.5 | 50.3 |
Gross Profit Ratio
| 0.602 | 0.604 | 0.603 | 0.624 | 0.608 | 0.605 | 0.591 | 0.57 | 0.571 | 0.579 | 0.59 | 0.564 | 0.568 | 0.566 | 0.571 | 0.57 | 0.562 | 0.542 | 0.555 | 0.542 | 0.535 | 0.54 | 0.551 | 0.548 | 0.548 | 0.542 | 0.546 | 0.541 | 0.539 | 0.544 | 0.547 | 0.549 | 0.537 | 0.535 | 0.537 | 0.538 | 0.532 | 0.534 | 0.536 | 0.536 | 0.535 | 0.538 | 0.538 | 0.54 | 0.539 | 0.534 | 0.539 | 0.528 | 0.525 | 0.527 | 0.522 | 0.523 | 0.518 | 0.513 | 0.513 | 0.512 | 0.513 | 0.512 | 0.521 | 0.53 | 0.521 | 0.514 | 0.513 | 0.524 | 0.515 | 0.512 | 0.521 | 0.511 | 0.496 | 0.486 | 0.499 | 0.508 | 0.489 | 0.492 | 0.501 | 0.484 | 0.476 | 0.505 | 0.504 | 0.506 | 0.502 | 0.505 | 0.515 | 0.503 | 0.49 | 0.478 | 0.49 | 0.49 | 0.482 | 0.474 | 0.482 | 0.481 | 0.478 | 0.475 | 0.474 | 0.477 | 0.472 | 0.495 | 0.504 | 0.497 | 0.499 | 0.497 | 0.497 | 0.498 | 0.497 | 0.498 | 0.498 | 0.499 | 0.497 | 0.499 | 0.503 | 0.5 | 0.501 | 0.505 | 0.504 | 0.499 | 0.499 | 0.498 | 0.498 | 0.506 | 0.492 | 0.494 | 0.494 | 0.496 | 0.491 | 0.499 | 0.489 | 0.485 | 0.489 | 0.489 | 0.485 | 0.502 | 0.49 | 0.5 | 0.494 | 0.521 | 0.486 | 0.478 | 0.476 | 0.511 | 0.486 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 71.258 | 0 | 0 | 0 | 227.551 | 0 | 112.397 | 115.154 | 116.156 | 116.156 | 0 | 0 | 107.007 | 100.097 | 72.649 | 97.535 | 108.632 | 104.161 | 95.784 | 98.879 | 101.914 | 103.185 | 98.753 | 101.004 | 103.573 | 102.099 | 96.837 | 100.374 | 104.427 | 101.745 | 96.711 | 96.353 | 101.034 | 98.72 | 92.744 | 92.303 | 118.762 | 93.575 | 86.266 | 87.674 | 90.454 | 88.286 | 83.197 | 86.662 | 86.098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 43.448 | 0 | 0 | 0 | -99.069 | 0 | 5.732 | 0 | 1.796 | 0 | 0 | 0 | 39.862 | 0 | 0 | 0 | 49.724 | 0 | 0 | 0 | 48.315 | 0 | 0 | 0 | 47.921 | 0 | 0 | 0 | 45.132 | 0 | 0 | 0 | 45.784 | 0 | 0 | 0 | 45.067 | 0 | 0 | 0 | 43.03 | 0 | 0 | 0 | 41.883 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 100.94 | 103.099 | 109.356 | 114.706 | 112.729 | 110.016 | 118.361 | 128.482 | 124.534 | 118.129 | 115.154 | 117.952 | 116.156 | 112.397 | 109.762 | 107.007 | 100.097 | 72.649 | 97.535 | 108.632 | 104.161 | 95.784 | 98.879 | 101.914 | 103.185 | 98.753 | 101.004 | 103.573 | 102.099 | 96.837 | 100.374 | 104.427 | 101.745 | 96.711 | 96.353 | 101.034 | 98.72 | 92.744 | 92.303 | 118.762 | 93.575 | 86.266 | 87.674 | 90.454 | 88.286 | 83.197 | 86.662 | 86.098 | 85.082 | 76.409 | 81.237 | 81.583 | 80.445 | 74.369 | 79.469 | 78.872 | 79.272 | 74.875 | 78.879 | 78.471 | 78.314 | 72.86 | 80.879 | 84.897 | 93.311 | 90.506 | 94.8 | 101.681 | 100.205 | 93.947 | 95.272 | 103.621 | 103.774 | 98.574 | 98.584 | 100.951 | 93.306 | 95.56 | 100.095 | 100.028 | 93.522 | 85.144 | 88.922 | 89.02 | 85.932 | 77.459 | 79.189 | 82.072 | 80.008 | 71.373 | 72.781 | 74.031 | 73.211 | 68.341 | 72.506 | 71.018 | 72.389 | 68.397 | 68.949 | 67.1 | 64.9 | 60.1 | 62 | 60.6 | 59.3 | 55.2 | 56.3 | 55.7 | 54.5 | 51.1 | 50.6 | 51.5 | 49.7 | 47.1 | 48.6 | 43.7 | 43 | 40.1 | 40.7 | 29.9 | 43.3 | 40.5 | 37.3 | 48.7 | 35.3 | 32.3 | 34 | 34.7 | 31.8 | 29.5 | 30.4 | 30.1 | 28.7 | 27.3 | 28.5 | 31.7 | 27.4 | 25.7 | 26 | 26.5 | 25.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -0.078 | 0.101 | -0.023 | -0.013 | -0.055 | -0.014 | 0.004 | 0.131 | -0.058 | 0.045 | -0.161 | -0.094 | -0.002 | 0.006 | 0.036 | 0.601 | 2.406 | 31.812 | 0.083 | 0.093 | 0.042 | 0.126 | 0.154 | 0.012 | -0.713 | -0.183 | 0.995 | 1.927 | 0.276 | -0.004 | 1.158 | 1.308 | 0.705 | 1.911 | 0.182 | 0.671 | -0.002 | 0.921 | 0.027 | -0.008 | 0.012 | 0.166 | 0.008 | 0.452 | 0.052 | -0.015 | 0.008 | 0.058 | 0.03 | 0.005 | 0.066 | 0.043 | 0.023 | 0.082 | 0.019 | 0.358 | 0.026 | 0.035 | -0.04 | 0.146 | 0.15 | 0.388 | 0.415 | 1.654 | 0 | 0 | 0 | 1.328 | 0 | 0 | 0 | 0.656 | 0 | 0 | 0 | 101.084 | 0 | 0 | -101.084 | 0.768 | 0 | 0 | -0.768 | 1.114 | 0 | 0 | -1.114 | -0.707 | 0 | 0 | 0.707 | 0 | 0 | 0 | 0 | 0 | 0 | 3.988 | 3.921 | 3.8 | 3.7 | 3.7 | 3.6 | 3.7 | 3.6 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.3 | 3.2 | 3.1 | 3.2 | 3.1 | 2.9 | 2.7 | 2.5 | 2.5 | 2.3 | 2.1 | 2 | 2 | 1.9 | 1.7 | 1.7 | 1.6 | 1.6 | 1.6 | 1.5 | 1.4 | 1.4 | 1.4 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.2 | 1.2 | 0 | 0 | -221.7 | 0 | 0 | 0 | -208.7 | 0 | 0 | 0 | -182.1 | 0 | 0 | 0 | -181.8 | 0 |
Operating Expenses
| 100.94 | 103.099 | 109.356 | 114.706 | 112.729 | 110.016 | 118.361 | 128.482 | 124.534 | 118.129 | 115.154 | 117.952 | 116.156 | 112.397 | 109.762 | 107.007 | 100.102 | 72.633 | 97.55 | 108.638 | 104.184 | 95.785 | 98.861 | 101.901 | 103.195 | 98.75 | 100.974 | 103.581 | 102.079 | 96.856 | 100.431 | 104.468 | 101.761 | 96.768 | 96.392 | 101.108 | 98.732 | 92.736 | 92.254 | 118.741 | 93.572 | 86.28 | 87.641 | 90.399 | 88.259 | 83.153 | 86.589 | 86.086 | 85.112 | 76.414 | 81.303 | 81.626 | 80.468 | 74.365 | 79.488 | 79.23 | 79.298 | 74.91 | 78.839 | 78.617 | 78.464 | 73.248 | 81.294 | 86.551 | 93.311 | 90.506 | 94.8 | 103.009 | 100.205 | 93.947 | 95.272 | 104.277 | 103.774 | 98.574 | 98.584 | 100.951 | 93.306 | 95.56 | -0.989 | 100.028 | 93.522 | 85.144 | 88.154 | 89.02 | 85.932 | 77.459 | 78.075 | 82.072 | 80.008 | 71.373 | 73.488 | 74.031 | 73.211 | 68.341 | 72.506 | 71.018 | 72.389 | 72.385 | 72.87 | 70.9 | 68.6 | 63.8 | 65.6 | 64.3 | 62.9 | 58.7 | 59.8 | 59.2 | 58 | 54.6 | 53.9 | 54.7 | 52.8 | 50.3 | 51.7 | 46.6 | 45.7 | 42.6 | 43.2 | 32.2 | 45.4 | 42.5 | 39.3 | 50.6 | 37 | 34 | 35.6 | 36.3 | 33.4 | 31 | 31.8 | 31.5 | 30.1 | 28.6 | 29.8 | 33 | 28.7 | 27 | 27.3 | 27.7 | 26.5 | 0 | 0 | -221.7 | 0 | 0 | 0 | -208.7 | 0 | 0 | 0 | -182.1 | 0 | 0 | 0 | -181.8 | 0 |
Operating Income
| 4.978 | 4.885 | 1.663 | 16.708 | 21.269 | 14.879 | 14.424 | 31.453 | 32.186 | 28.479 | 25.807 | 32.135 | 31.847 | 29.104 | 25.272 | 30.614 | 22.075 | -12.987 | 2.003 | 7.192 | 7.835 | 7.772 | 4.222 | 12.564 | 12.177 | 9.047 | 7.933 | 12.612 | 9.936 | 10.263 | 9.165 | 16.553 | 11.976 | 7.392 | 8.027 | 15.097 | 13.01 | 7.446 | 10.393 | -4.585 | 12.631 | 7.864 | 10.221 | 15.602 | 15.618 | 8.158 | 13.72 | 10.186 | 5.63 | 3.406 | 4.114 | 6.393 | 0.079 | -0.926 | -0.403 | 3.937 | 1.281 | -0.635 | 2.426 | 7.631 | 0.696 | -6.627 | -7.138 | -0.652 | -2.836 | -4.252 | 1.635 | 3.328 | -0.68 | -3.04 | 0.159 | 6.987 | 5.274 | 5.317 | 6.19 | 8.291 | 2.791 | 1.524 | 105.599 | 9.61 | 5.597 | 5.51 | 9.808 | 14.255 | 9.885 | 3.187 | 7.837 | 10.31 | 4.628 | 6.785 | 10.768 | 16.219 | 8.412 | 3.92 | 6.985 | 12.618 | 11.296 | 9.073 | 9.679 | 13 | 10.2 | 6.9 | 8.8 | 10.3 | 6.2 | 2 | 4.7 | 7.7 | 5.7 | 1.8 | 3.8 | 8.1 | 5.9 | 1.9 | 4.1 | 9 | 4.7 | 1.6 | 3.8 | 19.8 | 1.1 | -0.7 | 4.2 | -4.9 | 2.9 | 1.9 | 2.4 | 3.5 | 1.1 | -2.1 | 0.2 | 1.1 | 0.2 | 0.3 | 0.8 | 3.6 | 1.6 | 0.6 | 1.3 | 4.8 | 1.7 | 52.8 | 57.8 | -160.5 | 56.9 | 52.4 | 57.5 | -152.2 | 56.8 | 49.6 | 54.6 | -145 | 54.4 | 49 | 48.3 | -129.3 | 50.3 |
Operating Income Ratio
| 0.028 | 0.027 | 0.009 | 0.079 | 0.097 | 0.072 | 0.064 | 0.112 | 0.117 | 0.112 | 0.108 | 0.121 | 0.122 | 0.116 | 0.107 | 0.127 | 0.101 | -0.118 | 0.011 | 0.034 | 0.037 | 0.041 | 0.023 | 0.06 | 0.058 | 0.046 | 0.04 | 0.059 | 0.048 | 0.052 | 0.046 | 0.075 | 0.057 | 0.038 | 0.041 | 0.07 | 0.062 | 0.04 | 0.054 | -0.022 | 0.064 | 0.045 | 0.056 | 0.08 | 0.081 | 0.048 | 0.074 | 0.056 | 0.033 | 0.022 | 0.025 | 0.038 | 0.001 | -0.006 | -0.003 | 0.024 | 0.008 | -0.004 | 0.016 | 0.047 | 0.005 | -0.051 | -0.049 | -0.004 | -0.016 | -0.025 | 0.009 | 0.016 | -0.003 | -0.016 | 0.001 | 0.032 | 0.024 | 0.025 | 0.03 | 0.037 | 0.014 | 0.008 | 0.509 | 0.044 | 0.028 | 0.031 | 0.052 | 0.069 | 0.051 | 0.019 | 0.045 | 0.055 | 0.026 | 0.041 | 0.062 | 0.086 | 0.049 | 0.026 | 0.042 | 0.072 | 0.064 | 0.055 | 0.059 | 0.077 | 0.065 | 0.049 | 0.059 | 0.069 | 0.045 | 0.016 | 0.036 | 0.057 | 0.044 | 0.016 | 0.033 | 0.064 | 0.05 | 0.018 | 0.037 | 0.081 | 0.047 | 0.018 | 0.04 | 0.193 | 0.012 | -0.008 | 0.048 | -0.053 | 0.036 | 0.026 | 0.031 | 0.043 | 0.016 | -0.033 | 0.003 | 0.017 | 0.003 | 0.005 | 0.013 | 0.051 | 0.026 | 0.01 | 0.022 | 0.075 | 0.029 | 1 | 1 | -2.623 | 1 | 1 | 1 | -2.694 | 1 | 1 | 1 | -3.908 | 1 | 1 | 1 | -2.463 | 1 |
Total Other Income Expenses Net
| 1.893 | 1.568 | 1.532 | 1.794 | 1.664 | -0.014 | 1.014 | 1.051 | 0.423 | 0.189 | -0.087 | -0.094 | -0.002 | 0.006 | 0.036 | 0.601 | 2.406 | 31.812 | 0.083 | 0.093 | 0.042 | 0.126 | 0.154 | 0.012 | -0.713 | -0.183 | 0.995 | 1.927 | 0.276 | -0.004 | 1.158 | 1.308 | 0.705 | 1.911 | 0.182 | 0.671 | -0.002 | 0.921 | 0.027 | -0.008 | 0.012 | 0.166 | 0.008 | 0.452 | 0.052 | -0.015 | 0.008 | 0.058 | 0.16 | 0.518 | 0.068 | -0.172 | 0.185 | 0.086 | 0.098 | 1.516 | -0.035 | -0.022 | 0.006 | -0.023 | -0.212 | 0.108 | 0.042 | -1.48 | 0.827 | 0.574 | 0.042 | -1.711 | 0.668 | 0.777 | 1.135 | -1.747 | 0.631 | 0.629 | 1.98 | 2.009 | 3.482 | 0.855 | 1.448 | 4.601 | 1.979 | 1.427 | 1.893 | 2.068 | 2.835 | 1.397 | 2.247 | 3.618 | 6.313 | 1.002 | 1.333 | 2.672 | 2.823 | 2.899 | 2.991 | 3.164 | 3.208 | 3.095 | 3.436 | 3.7 | 3.6 | 3.8 | 4.1 | 3.2 | 4.3 | 4.6 | 4.1 | 4.2 | 4.1 | 4.1 | 3.9 | 3.8 | 3.4 | 3.2 | 3.3 | 0.7 | 3.1 | 4.6 | 3.2 | -9.5 | 5.8 | 5.9 | 2.9 | 13.2 | 2.6 | 2.4 | 2.6 | 2.5 | 2.5 | 2.1 | 2.8 | 2.1 | 2.5 | 2.5 | 2.4 | 2.3 | 2.6 | 2.5 | 2.9 | 2.6 | 2.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 6.871 | 6.453 | 3.195 | 18.502 | 22.933 | 15.838 | 15.438 | 32.504 | 32.609 | 28.668 | 25.72 | 32.099 | 31.903 | 29.169 | 25.364 | 31.274 | 24.532 | 18.625 | 2.3 | 7.592 | 8.169 | 8.237 | 4.725 | 12.338 | 11.204 | 8.41 | 8.457 | 14.07 | 9.719 | 9.694 | 9.74 | 17.347 | 12.125 | 8.762 | 7.587 | 15.093 | 12.414 | 7.839 | 9.928 | -4.978 | 12.468 | 7.812 | 9.956 | 15.783 | 15.388 | 7.866 | 13.45 | 10.093 | 5.636 | 3.766 | 4.021 | 6.06 | 0.087 | -1.018 | -0.527 | 5.652 | 1.246 | -0.657 | 2.432 | 7.608 | 0.696 | -6.519 | -7.193 | -2.174 | -2.282 | -3.884 | 1.808 | 2.201 | 0.559 | -2.169 | 1.353 | 5.459 | 6.111 | 5.85 | 8.204 | 10.402 | 6.107 | 1.982 | 5.062 | 13.558 | 6.835 | 5.973 | 9.808 | 15.634 | 11.834 | 3.42 | 7.837 | 12.693 | 9.454 | 5.988 | 10.768 | 16.369 | 9.101 | 4.058 | 6.812 | 12.888 | 11.616 | 9.107 | 10.25 | 14 | 11.2 | 7.8 | 9.8 | 10.6 | 7.3 | 3.1 | 5.3 | 8.3 | 6.1 | 2.2 | 4.2 | 8 | 5.7 | 1.4 | 4 | 6.7 | 5 | 3.4 | 4.4 | 7.8 | 4.7 | 3.4 | 4.4 | 6.3 | 3.9 | 2.4 | 3 | 4 | 1.8 | 0.2 | 1.1 | 1.4 | 0.6 | 0.5 | 1 | 3.5 | 2 | 1.1 | 2.1 | 5.3 | 2.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.039 | 0.036 | 0.017 | 0.088 | 0.104 | 0.077 | 0.069 | 0.116 | 0.119 | 0.113 | 0.108 | 0.121 | 0.123 | 0.117 | 0.107 | 0.13 | 0.113 | 0.169 | 0.013 | 0.036 | 0.039 | 0.043 | 0.025 | 0.059 | 0.053 | 0.042 | 0.042 | 0.065 | 0.047 | 0.049 | 0.049 | 0.079 | 0.057 | 0.045 | 0.039 | 0.07 | 0.059 | 0.042 | 0.052 | -0.023 | 0.063 | 0.045 | 0.055 | 0.08 | 0.08 | 0.046 | 0.072 | 0.055 | 0.033 | 0.025 | 0.025 | 0.036 | 0.001 | -0.007 | -0.003 | 0.035 | 0.008 | -0.005 | 0.016 | 0.047 | 0.005 | -0.05 | -0.05 | -0.013 | -0.013 | -0.023 | 0.01 | 0.011 | 0.003 | -0.012 | 0.007 | 0.025 | 0.027 | 0.028 | 0.039 | 0.046 | 0.03 | 0.01 | 0.024 | 0.063 | 0.035 | 0.033 | 0.052 | 0.076 | 0.061 | 0.02 | 0.045 | 0.067 | 0.054 | 0.036 | 0.062 | 0.087 | 0.053 | 0.027 | 0.041 | 0.073 | 0.065 | 0.055 | 0.063 | 0.083 | 0.071 | 0.055 | 0.065 | 0.071 | 0.053 | 0.025 | 0.041 | 0.062 | 0.048 | 0.019 | 0.037 | 0.064 | 0.049 | 0.014 | 0.036 | 0.06 | 0.05 | 0.038 | 0.047 | 0.076 | 0.05 | 0.04 | 0.05 | 0.068 | 0.048 | 0.033 | 0.039 | 0.049 | 0.025 | 0.003 | 0.017 | 0.022 | 0.01 | 0.009 | 0.016 | 0.05 | 0.032 | 0.019 | 0.035 | 0.083 | 0.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 1.943 | 2.015 | 0.802 | 3.501 | 5.779 | 4.046 | 3.066 | 8.766 | 8.058 | 6.96 | 6.359 | 7.793 | 7.67 | 6.311 | 5.958 | 5.846 | 6.271 | 4.985 | 0.481 | 1.492 | 2.072 | 2.191 | 1.104 | 2.909 | 2.852 | 2.196 | 2.144 | 11.149 | 3.736 | 3.509 | 3.754 | 6.4 | 4.759 | 3.388 | 2.918 | 5.912 | 4.759 | 3.006 | 3.809 | 5.214 | 4.644 | 2.983 | 3.827 | 6.102 | 5.894 | 3.036 | 5.19 | 3.314 | 2.322 | 1.405 | 1.564 | -10.897 | -0.031 | -0.076 | 0.144 | 0.143 | 0.059 | -0.051 | 0.078 | -1.557 | 0.195 | 0.063 | 0.07 | 7.135 | -0.767 | -1.575 | 0.776 | 0.566 | -0.084 | -0.818 | 0.522 | 2.289 | 1.975 | 2.259 | 3.101 | 3.648 | 2.291 | 0.673 | 1.888 | 4.983 | 2.551 | 2.228 | 3.658 | 5.785 | 4.437 | 1.283 | 2.939 | 4.759 | 3.545 | 2.246 | 4.038 | 6.14 | 3.49 | 1.495 | 2.505 | 4.705 | 4.24 | 3.324 | 3.741 | 5.1 | 4 | 2.8 | 3.5 | 3.9 | 2.6 | 1.1 | 1.9 | 2.9 | 2.2 | 0.8 | 1.5 | 2.9 | 2 | 0.5 | 1.5 | 2.4 | 1.9 | 1.3 | 1.7 | 3 | 1.8 | 1.3 | 1.7 | 2.4 | 1.5 | 0.9 | 1.1 | 1.5 | 0.7 | 0.1 | 0.4 | 0.5 | 0.2 | 0.2 | 0.4 | 0.9 | 0.6 | 0.3 | 0.6 | 1.5 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| 4.928 | 4.438 | 2.393 | 15.002 | 17.154 | 11.792 | 12.372 | 23.738 | 24.551 | 21.708 | 19.361 | 24.306 | 24.233 | 22.858 | 19.406 | 25.428 | 18.261 | 13.64 | 1.819 | 6.1 | 6.097 | 6.046 | 3.621 | 9.429 | 8.352 | 6.214 | 6.313 | 2.921 | 5.983 | 6.185 | 5.986 | 10.947 | 7.366 | 5.374 | 4.669 | 9.181 | 7.655 | 4.833 | 6.119 | -10.192 | 7.824 | 4.829 | 6.129 | 9.681 | 9.494 | 4.83 | 8.26 | 6.779 | 3.314 | 2.361 | 2.457 | 16.957 | 0.118 | -0.942 | -0.671 | 5.509 | 1.187 | -0.606 | 2.354 | 9.165 | 0.501 | -6.582 | -7.263 | -9.309 | -1.515 | -2.309 | 1.032 | 1.635 | 0.643 | -1.351 | 0.831 | 3.17 | 4.136 | 3.591 | 5.103 | 6.754 | 3.816 | 1.309 | 3.174 | 8.575 | 4.284 | 3.745 | 6.15 | 10.899 | 7.397 | 2.137 | 4.898 | 7.934 | 5.909 | 3.742 | 6.73 | 10.229 | 5.611 | 2.563 | 4.307 | 8.183 | 7.376 | 5.783 | 3.153 | 8.9 | 7.2 | 5 | 6.3 | 6.7 | 4.7 | 2 | 3.4 | 5.4 | 3.9 | 1.4 | 2.7 | 5.1 | 3.7 | 0.9 | 2.5 | 4.3 | 3.1 | 2.1 | 2.7 | 4.8 | 2.9 | 2.1 | 2.7 | 3.9 | 2.4 | 1.5 | 1.9 | 2.5 | 1.1 | 0.1 | 0.7 | 0.9 | 0.4 | 0.3 | 0.6 | 2.6 | 1.4 | 0.8 | 1.5 | 3.8 | 1.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0.028 | 0.025 | 0.013 | 0.071 | 0.078 | 0.057 | 0.055 | 0.085 | 0.089 | 0.086 | 0.081 | 0.091 | 0.093 | 0.091 | 0.082 | 0.105 | 0.084 | 0.124 | 0.01 | 0.029 | 0.029 | 0.032 | 0.019 | 0.045 | 0.04 | 0.031 | 0.032 | 0.014 | 0.029 | 0.031 | 0.03 | 0.05 | 0.035 | 0.028 | 0.024 | 0.043 | 0.036 | 0.026 | 0.032 | -0.048 | 0.039 | 0.028 | 0.034 | 0.049 | 0.049 | 0.028 | 0.044 | 0.037 | 0.019 | 0.016 | 0.015 | 0.101 | 0.001 | -0.007 | -0.004 | 0.034 | 0.008 | -0.004 | 0.015 | 0.056 | 0.003 | -0.051 | -0.05 | -0.057 | -0.009 | -0.014 | 0.006 | 0.008 | 0.003 | -0.007 | 0.004 | 0.014 | 0.019 | 0.017 | 0.024 | 0.03 | 0.019 | 0.007 | 0.015 | 0.04 | 0.022 | 0.021 | 0.032 | 0.053 | 0.038 | 0.013 | 0.028 | 0.042 | 0.034 | 0.023 | 0.038 | 0.054 | 0.033 | 0.017 | 0.026 | 0.047 | 0.042 | 0.035 | 0.019 | 0.053 | 0.046 | 0.035 | 0.042 | 0.045 | 0.034 | 0.016 | 0.026 | 0.04 | 0.03 | 0.012 | 0.024 | 0.041 | 0.032 | 0.009 | 0.023 | 0.039 | 0.031 | 0.024 | 0.029 | 0.047 | 0.031 | 0.025 | 0.031 | 0.042 | 0.03 | 0.021 | 0.024 | 0.03 | 0.016 | 0.002 | 0.011 | 0.014 | 0.006 | 0.005 | 0.01 | 0.037 | 0.022 | 0.014 | 0.025 | 0.06 | 0.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 0.3 | 0.27 | 0.15 | 0.93 | 1.14 | 0.78 | 0.83 | 1.47 | 1.51 | 1.31 | 1.14 | 1.42 | 1.35 | 1.25 | 1.07 | 1.4 | 0.98 | 0.73 | 0.1 | 0.32 | 0.31 | 0.31 | 0.18 | 0.46 | 0.4 | 0.3 | 0.3 | 0.14 | 0.28 | 0.29 | 0.28 | 0.52 | 0.35 | 0.25 | 0.21 | 0.42 | 0.34 | 0.21 | 0.27 | -0.5 | 0.35 | 0.21 | 0.27 | 0.43 | 0.42 | 0.22 | 0.37 | 0.31 | 0.15 | 0.11 | 0.11 | 0.9 | 0.01 | -0.051 | -0.036 | 0.3 | 0.05 | -0.034 | 0.11 | 0.52 | 0.02 | -0.31 | -0.42 | -0.54 | -0.088 | -0.13 | 0.05 | 0.096 | 0.03 | -0.073 | 0.04 | 0.17 | 0.18 | 0.16 | 0.23 | 0.37 | 0.17 | 0.06 | 0.14 | 0.47 | 0.19 | 0.16 | 0.27 | 0.5 | 0.34 | 0.1 | 0.22 | 0.36 | 0.27 | 0.17 | 0.31 | 0.48 | 0.27 | 0.12 | 0.21 | 0.39 | 0.36 | 0.28 | 0.16 | 0.42 | 0.32 | 0.11 | 0.14 | 0.3 | 0.11 | 0.045 | 0.075 | 0.23 | 0.085 | 0.03 | 0.06 | 0.22 | 0.08 | 0.02 | 0.055 | 0.18 | 0.07 | 0.045 | 0.06 | 0.21 | 0.065 | 0.045 | 0.06 | 0.17 | 0.055 | 0.023 | 0.037 | 0.15 | 0.023 | 0.003 | 0.017 | 0.053 | 0.01 | 0.007 | 0.013 | 0.15 | 0.03 | 0.017 | 0.03 | 0.22 | 0.033 | 0.017 | 0.03 | 0 | 0.033 | 0.027 | 0.043 | 0 | 0.043 | 0.033 | 0.043 | 0 | 0.04 | 0.03 | 0.01 | 0 | 0.017 |
EPS Diluted
| 0.3 | 0.27 | 0.14 | 0.9 | 1.02 | 0.7 | 0.74 | 1.42 | 1.46 | 1.27 | 1.11 | 1.35 | 1.31 | 1.21 | 1.04 | 1.37 | 0.97 | 0.72 | 0.09 | 0.31 | 0.31 | 0.29 | 0.17 | 0.45 | 0.39 | 0.29 | 0.29 | 0.13 | 0.28 | 0.29 | 0.28 | 0.51 | 0.34 | 0.24 | 0.21 | 0.41 | 0.34 | 0.21 | 0.27 | -0.5 | 0.34 | 0.21 | 0.27 | 0.42 | 0.42 | 0.21 | 0.36 | 0.3 | 0.15 | 0.11 | 0.11 | 0.9 | 0.01 | -0.043 | -0.036 | 0.3 | 0.05 | -0.034 | 0.11 | 0.52 | 0.02 | -0.26 | -0.34 | -0.54 | -0.071 | -0.11 | 0.05 | 0.096 | 0.03 | -0.059 | 0.04 | 0.17 | 0.18 | 0.16 | 0.23 | 0.37 | 0.17 | 0.06 | 0.14 | 0.47 | 0.16 | 0.13 | 0.26 | 0.5 | 0.33 | 0.1 | 0.22 | 0.36 | 0.27 | 0.17 | 0.3 | 0.48 | 0.26 | 0.12 | 0.2 | 0.39 | 0.35 | 0.28 | 0.15 | 0.42 | 0.31 | 0.11 | 0.14 | 0.3 | 0.11 | 0.045 | 0.07 | 0.23 | 0.085 | 0.03 | 0.06 | 0.22 | 0.08 | 0.02 | 0.055 | 0.18 | 0.07 | 0.045 | 0.06 | 0.21 | 0.065 | 0.045 | 0.06 | 0.17 | 0.055 | 0.023 | 0.037 | 0.15 | 0.023 | 0.003 | 0.017 | 0.053 | 0.01 | 0.007 | 0.013 | 0.15 | 0.03 | 0.017 | 0.03 | 0.22 | 0.033 | 0.017 | 0.03 | 0 | 0.033 | 0.027 | 0.043 | 0 | 0.043 | 0.033 | 0.043 | 0 | 0.04 | 0.03 | 0.01 | 0 | 0.017 |
EBITDA
| -3.276 | 10.086 | 6.609 | 21.484 | 21.269 | 19.534 | 18.786 | 35.635 | 36.266 | 32.871 | 30.079 | 36.34 | 36.014 | 33.044 | 29.264 | 34.86 | 22.075 | -8.32 | 7.127 | 12.376 | 12.971 | 12.943 | 9.327 | 12.565 | 19.766 | 16.573 | 15.468 | 20.309 | 17.554 | 10.263 | 16.747 | 16.552 | 19.456 | 7.392 | 14.819 | 15.097 | 19.474 | 7.446 | 16.491 | 1.396 | 18.303 | 13.444 | 15.601 | 21.24 | 20.943 | 13.302 | 19.062 | 15.266 | 10.386 | 7.662 | 8.69 | 11.461 | 4.416 | -0.84 | 4.024 | 10.021 | 5.609 | 3.772 | 6.731 | 12.358 | 5.602 | -6.627 | -1.965 | 8.094 | 1.701 | 0.58 | 7.04 | 15.776 | 4.201 | 1.877 | 4.67 | 19.407 | 10.207 | 9.938 | 9.488 | 11.536 | 4.566 | 5.921 | 109.423 | 10.009 | 8.311 | 8.761 | 12.689 | 16.682 | 11.324 | 5.991 | 9.819 | 10.856 | 2.217 | 9.681 | 13.374 | 21.738 | 9.56 | 5.064 | 8.089 | 13.374 | 11.997 | 9.966 | 10.164 | 13.1 | 10.3 | 6.8 | 8.3 | 10.8 | 5.5 | 0.9 | 4.1 | 7 | 5.1 | 1.2 | 3.2 | 7.5 | 5.6 | 1.9 | 3.9 | 11.2 | 4.3 | -0.5 | 3.1 | 31.6 | -2.4 | -4.6 | 3.3 | -16.2 | 2 | 1.2 | 1.4 | 2.6 | 0.2 | -0.5 | -1.2 | 0.4 | -0.9 | -0.8 | -0.3 | 2.6 | 0.4 | -0.6 | -0.3 | 3.4 | 0.1 | 52.8 | 57.8 | -160.5 | 56.9 | 52.4 | 57.5 | -152.2 | 56.8 | 49.6 | 54.6 | -145 | 54.4 | 49 | 48.3 | -129.3 | 50.3 |
EBITDA Ratio
| -0.019 | 0.056 | 0.036 | 0.102 | 0.097 | 0.095 | 0.084 | 0.127 | 0.132 | 0.13 | 0.126 | 0.137 | 0.138 | 0.132 | 0.124 | 0.144 | 0.101 | -0.076 | 0.04 | 0.058 | 0.062 | 0.067 | 0.05 | 0.06 | 0.094 | 0.083 | 0.078 | 0.094 | 0.085 | 0.052 | 0.084 | 0.075 | 0.092 | 0.038 | 0.076 | 0.07 | 0.093 | 0.04 | 0.086 | 0.007 | 0.092 | 0.077 | 0.086 | 0.108 | 0.109 | 0.078 | 0.102 | 0.084 | 0.06 | 0.051 | 0.053 | 0.068 | 0.028 | -0.006 | 0.026 | 0.062 | 0.036 | 0.026 | 0.043 | 0.076 | 0.037 | -0.051 | -0.014 | 0.049 | 0.01 | 0.003 | 0.038 | 0.076 | 0.021 | 0.01 | 0.024 | 0.089 | 0.046 | 0.047 | 0.045 | 0.051 | 0.023 | 0.031 | 0.527 | 0.046 | 0.042 | 0.049 | 0.067 | 0.081 | 0.058 | 0.036 | 0.056 | 0.058 | 0.013 | 0.059 | 0.076 | 0.116 | 0.056 | 0.033 | 0.048 | 0.076 | 0.068 | 0.061 | 0.062 | 0.078 | 0.065 | 0.048 | 0.055 | 0.072 | 0.04 | 0.007 | 0.032 | 0.052 | 0.04 | 0.011 | 0.028 | 0.06 | 0.048 | 0.018 | 0.035 | 0.1 | 0.043 | -0.006 | 0.033 | 0.307 | -0.025 | -0.054 | 0.038 | -0.176 | 0.025 | 0.017 | 0.018 | 0.032 | 0.003 | -0.008 | -0.018 | 0.006 | -0.015 | -0.014 | -0.005 | 0.037 | 0.006 | -0.01 | -0.005 | 0.053 | 0.002 | 1 | 1 | -2.623 | 1 | 1 | 1 | -2.694 | 1 | 1 | 1 | -3.908 | 1 | 1 | 1 | -2.463 | 1 |