Husqvarna AB (publ)
SSE:HUSQ-B.ST
78.24 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 1,527 | 2,328 | 2,208 | 6,151 | 1,911 | 1,346 | 1,872 | 1,937 | 1,622 | 1,579 | 1,594 | 920 | 756 | 1,476 | 2,333 | 1,828 | 1,216 | 698 | 267 |
Short Term Investments
| 0 | -111 | -492 | -61 | -275 | -53 | 2 | 4 | 4 | 0 | 17 | 325 | 327 | 173 | 245 | 0 | 0 | 4,222 | 4,621 |
Cash and Short Term Investments
| 1,527 | 2,328 | 2,208 | 6,151 | 1,911 | 1,346 | 1,874 | 1,941 | 1,626 | 1,579 | 1,611 | 1,245 | 1,083 | 1,649 | 2,578 | 1,828 | 1,216 | 698 | 267 |
Net Receivables
| 6,190 | 9,124 | 5,275 | 5,362 | 4,455 | 4,409 | 4,004 | 3,877 | 3,126 | 2,898 | 2,816 | 3,032 | 3,877 | 3,910 | 4,056 | 5,668 | 0 | 3,604 | 3,921 |
Inventory
| 17,184 | 19,334 | 14,030 | 9,734 | 10,858 | 11,067 | 9,522 | 9,225 | 7,874 | 7,954 | 7,087 | 8,058 | 8,078 | 7,000 | 6,706 | 8,556 | 7,758 | 5,165 | 6,264 |
Other Current Assets
| 2,117 | 1 | 762 | 1 | 1,018 | 5,194 | 4,731 | 4,643 | 4,420 | 4,140 | 3,697 | 4,298 | 857 | 946 | 700 | 551 | 4,908 | 142 | 104 |
Total Current Assets
| 27,018 | 30,787 | 22,349 | 21,248 | 18,242 | 17,607 | 16,127 | 15,809 | 13,920 | 13,673 | 12,395 | 13,601 | 13,895 | 13,505 | 14,040 | 16,603 | 13,882 | 9,609 | 10,556 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 9,273 | 9,440 | 9,123 | 7,536 | 8,379 | 6,184 | 5,806 | 5,472 | 4,620 | 4,463 | 3,609 | 3,515 | 3,922 | 4,125 | 4,375 | 5,035 | 4,312 | 3,575 | 3,846 |
Goodwill
| 9,920 | 10,187 | 9,305 | 6,904 | 7,337 | 7,105 | 6,635 | 6,014 | 5,613 | 5,520 | 5,713 | 5,733 | 6,029 | 5,995 | 6,461 | 6,788 | 5,461 | 1,780 | 1,728 |
Intangible Assets
| 8,399 | 8,408 | 7,680 | 5,639 | 5,629 | 5,534 | 5,122 | 4,176 | 3,926 | 4,001 | 3,839 | 3,786 | 3,956 | 3,989 | 4,411 | 4,789 | 4,031 | 511 | 454 |
Goodwill and Intangible Assets
| 18,319 | 18,595 | 16,985 | 12,543 | 12,966 | 12,639 | 11,757 | 10,190 | 9,539 | 9,521 | 9,552 | 9,519 | 9,985 | 9,984 | 10,872 | 11,577 | 9,492 | 2,291 | 2,182 |
Long Term Investments
| 642 | 732 | 928 | 460 | 703 | 434 | 345 | -2 | -2 | 2 | -15 | -319 | -50 | 0 | -66 | 0 | 0 | -4,203 | -4,602 |
Tax Assets
| 2,643 | 1,834 | 1,534 | 1,576 | 1,690 | 1,585 | 1,197 | 1,414 | 1,421 | 1,585 | 1,122 | 1,116 | 1,024 | 614 | 756 | 928 | 898 | 628 | 756 |
Other Non-Current Assets
| 215 | 248 | 1 | 154 | 1 | 158 | 186 | 95 | 171 | 100 | 99 | 592 | 327 | 174 | 252 | 194 | 219 | 4,455 | 4,777 |
Total Non-Current Assets
| 31,092 | 30,849 | 28,571 | 22,269 | 23,739 | 21,000 | 19,291 | 17,169 | 15,749 | 15,671 | 14,367 | 14,423 | 15,208 | 14,897 | 16,189 | 17,734 | 14,921 | 6,746 | 6,959 |
Total Assets
| 58,110 | 61,636 | 50,920 | 43,517 | 41,981 | 38,607 | 35,418 | 32,978 | 29,669 | 29,344 | 26,762 | 28,024 | 29,103 | 28,402 | 30,229 | 34,337 | 28,803 | 16,355 | 17,515 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 5,487 | 7,111 | 6,990 | 4,815 | 4,099 | 4,622 | 4,098 | 3,752 | 3,077 | 3,154 | 2,838 | 2,716 | 2,797 | 2,810 | 2,854 | 3,280 | 2,731 | 2,209 | 4,222 |
Short Term Debt
| 7,254 | 8,349 | 4,929 | 3,229 | 3,151 | 3,532 | 2,913 | 1,494 | 2,016 | 1,154 | 643 | 1,470 | 968 | 309 | 661 | 3,159 | 10,130 | 303 | 203 |
Tax Payables
| 662 | 930 | 1,842 | 1,188 | 463 | 298 | 493 | 341 | 230 | 284 | 222 | 545 | 313 | 340 | 594 | 367 | 444 | 298 | 103 |
Deferred Revenue
| 662 | 0 | 6,830 | 5,647 | 3,849 | 298 | 3,382 | 3,734 | 2,905 | 2,922 | 2,132 | 2,498 | 953 | 1,003 | 1,417 | 3,230 | 2,206 | 1,361 | 1,281 |
Other Current Liabilities
| 5,280 | 7,093 | 307 | 285 | 229 | 3,292 | 250 | 397 | 181 | 141 | 86 | 64 | 1,691 | 1,783 | 1,494 | 1,474 | 141 | 128 | 515 |
Total Current Liabilities
| 18,683 | 22,553 | 19,056 | 13,976 | 11,328 | 11,744 | 10,643 | 9,377 | 8,179 | 7,371 | 5,699 | 6,748 | 6,409 | 5,905 | 6,426 | 11,143 | 15,208 | 4,001 | 6,221 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 8,556 | 10,635 | 5,134 | 7,674 | 8,351 | 6,229 | 4,684 | 4,953 | 4,580 | 5,598 | 6,408 | 6,611 | 6,941 | 6,985 | 7,934 | 10,694 | 2,911 | 4,683 | 7,838 |
Deferred Revenue Non-Current
| 1,436 | 0 | 2,845 | 3,310 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 2,834 | 2,056 | 2,237 | 1,497 | 1,732 | 1,794 | 1,895 | 1,656 | 1,554 | 1,492 | 1,203 | 1,361 | 1,598 | 1,571 | 1,870 | 1,829 | 1,666 | 567 | 504 |
Other Non-Current Liabilities
| 2,829 | 2,380 | 1 | -2 | 3,287 | 2,831 | 2,529 | 2,627 | 2,295 | 2,713 | 2,062 | 1,719 | 1,767 | 1,738 | 1,873 | 1,856 | 1,629 | 840 | 536 |
Total Non-Current Liabilities
| 15,655 | 15,071 | 10,217 | 12,479 | 13,370 | 10,854 | 9,108 | 9,236 | 8,429 | 9,803 | 9,673 | 9,691 | 10,306 | 10,294 | 11,677 | 14,379 | 6,206 | 6,090 | 8,878 |
Total Liabilities
| 34,338 | 37,624 | 29,273 | 26,455 | 24,698 | 22,598 | 19,751 | 18,613 | 16,608 | 17,174 | 15,372 | 16,439 | 16,715 | 16,199 | 18,103 | 25,522 | 21,414 | 10,091 | 15,099 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 654 | 0 | 0 | 74 | 0 | 359 | 63 | 1,234 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,153 | 1,153 | 1,153 | 1,153 | 1,153 | 1,153 | 1,153 | 1,153 | 1,153 | 1,153 | 1,153 | 1,153 | 1,153 | 1,153 | 1,153 | 770 | 770 | 593 | 495 |
Retained Earnings
| 18,161 | 18,196 | 17,549 | 13,955 | 12,760 | 11,798 | 11,981 | 10,523 | 9,642 | 8,455 | 8,848 | 9,220 | 9,101 | 8,961 | 7,845 | 6,940 | 6,570 | 5,545 | 1,392 |
Accumulated Other Comprehensive Income/Loss
| 1,851 | 2,048 | 325 | -654 | 763 | 451 | -74 | 58 | -359 | -63 | -1,234 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 2,605 | 2,605 | 2,606 | 1,951 | 2,605 | 2,605 | 2,531 | 2,605 | 2,246 | 2,542 | 1,371 | 1,191 | 2,078 | 2,040 | 3,084 | 1,062 | 9 | 114 | 529 |
Total Shareholders Equity
| 23,770 | 24,002 | 21,633 | 17,059 | 17,281 | 16,007 | 15,665 | 14,339 | 13,041 | 12,150 | 11,372 | 11,564 | 12,332 | 12,154 | 12,082 | 8,772 | 7,349 | 6,252 | 2,416 |
Total Equity
| 23,772 | 24,012 | 21,647 | 17,062 | 17,283 | 16,009 | 15,667 | 14,365 | 13,061 | 12,170 | 11,390 | 11,585 | 12,388 | 12,203 | 12,126 | 8,815 | 7,389 | 6,264 | 2,416 |
Total Liabilities & Shareholders Equity
| 58,110 | 61,636 | 50,920 | 43,517 | 41,981 | 38,607 | 35,418 | 32,978 | 29,669 | 29,344 | 26,762 | 28,024 | 29,103 | 28,402 | 30,229 | 34,337 | 28,803 | 16,355 | 17,515 |