Humm Group Limited
ASX:HUM.AX
0.695 (AUD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 281.2 | 125.1 | 390.6 | 390.6 | 281 | 112.3 | 248.6 | 248.6 | 281 | 281 | 272.1 | 272.1 | 218.2 | 218.2 | 175.1 | 175.1 | 157.5 | 157.5 | 168.2 | 168.2 | 143.1 | 143.1 | 117.5 | 117.5 | 125.3 | 125.3 | 133.8 | 133.8 | 167.3 | 167.3 | 186.5 | 186.5 | 174.4 | 174.4 | 137.2 | 137.2 | 130.3 | 130.3 | 119.7 | 119.7 | 106.608 | 106.6 | 118.907 | 118.907 | 122.75 | 122.75 | 83.916 | 83.916 | 63.207 | 55.994 | 74.844 | 52.583 | 59.426 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 281.2 | 125.1 | 390.6 | 390.6 | 281 | 112.3 | 248.6 | 248.6 | 281 | 281 | 272.1 | 272.1 | 218.2 | 218.2 | 175.1 | 175.1 | 157.5 | 157.5 | 168.2 | 168.2 | 143.1 | 143.1 | 117.5 | 117.5 | 125.3 | 125.3 | 133.8 | 133.8 | 167.3 | 167.3 | 186.5 | 186.5 | 174.4 | 174.4 | 137.2 | 137.2 | 130.3 | 130.3 | 119.7 | 119.7 | 106.608 | 106.6 | 118.907 | 118.907 | 122.75 | 122.75 | 83.916 | 83.916 | 63.207 | 55.994 | 74.844 | 52.583 | 59.426 |
Net Receivables
| 2,295.3 | 0 | 4,576.9 | 0 | 3,227.3 | 0 | 3,736.1 | 0 | 1,503.1 | 0 | 2,920 | 0 | 2,653.1 | 0 | 2,465.9 | 0 | 2,452.6 | 0 | 2,692 | 0 | 1,647.7 | 0 | 0 | 0 | 2,368.1 | 0 | 0 | 0 | 2,165.9 | 0 | 0 | 0 | 1,248 | 0 | 0 | 0 | 872.9 | 0 | 0 | 0 | 800.229 | 0 | 0 | 0 | 713.941 | 0 | 0 | 0 | 517.04 | 405.177 | 359.722 | 316.982 | 238.836 |
Inventory
| 0 | 0 | 0 | 0 | 2.1 | 0 | 2.4 | 0 | 2.1 | 0 | 1.5 | 0 | 1 | 0 | 1 | 0 | 1.9 | 0 | 1.9 | 0 | 1.8 | 0 | 0 | 0 | 2.6 | 0 | 0 | 0 | 4.7 | 0 | 0 | 0 | 0.9 | 0 | 0 | 0 | 4.2 | 0 | 0 | 0 | 2.835 | 0 | 0 | 0 | 0.509 | 0 | 0 | 0 | 0.518 | 0.258 | 0.977 | 5.019 | 0 |
Other Current Assets
| -2,576.5 | 0 | -4,967.5 | 0 | 5.4 | 0 | -3,984.7 | 0 | -1,786.2 | 0 | -3,192.1 | 0 | 8.5 | 0 | -2,641 | 0 | 1.7 | 0 | -2,860.2 | 0 | 15.2 | 0 | 0 | 0 | 13 | 0 | 0 | 0 | 3.8 | 0 | 0 | 0 | 16.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.179 | 0 | 2.891 |
Total Current Assets
| 5,198.5 | 125.1 | 390.6 | 390.6 | 3,515.8 | 112.3 | 248.6 | 248.6 | 3,515.8 | 281 | 272.1 | 272.1 | 2,880.8 | 218.2 | 175.1 | 175.1 | 2,613.7 | 157.5 | 168.2 | 168.2 | 1,807.8 | 143.1 | 117.5 | 117.5 | 2,509 | 125.3 | 133.8 | 133.8 | 2,341.7 | 167.3 | 186.5 | 186.5 | 1,439.5 | 174.4 | 137.2 | 137.2 | 1,007.4 | 130.3 | 119.7 | 119.7 | 909.672 | 106.6 | 118.907 | 118.907 | 837.2 | 122.75 | 83.916 | 83.916 | 580.765 | 461.429 | 454.722 | 374.584 | 301.153 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 9.1 | 9.1 | 10.4 | 10.4 | 16.7 | 13.5 | 15.1 | 15.1 | 16.7 | 16.7 | 19.3 | 19.3 | 21.1 | 21.1 | 17.5 | 17.5 | 19.9 | 19.9 | 22.1 | 22.1 | 8.7 | 8.7 | 8.1 | 8.1 | 8.3 | 8.3 | 11.3 | 11.3 | 8.4 | 8.4 | 6.5 | 6.5 | 6.1 | 6.1 | 5 | 5 | 5.2 | 5.2 | 6.3 | 6.3 | 6.078 | 6.1 | 4.033 | 4.033 | 4.314 | 4.314 | 4.664 | 4.664 | 5.082 | 3.385 | 3.682 | 4.192 | 3.88 |
Goodwill
| 90.6 | 90.6 | 87.3 | 87.3 | 84.8 | 86.4 | 87.8 | 0 | 84.8 | 84.8 | 105.9 | 105.9 | 239.2 | 0 | 240.6 | 240.6 | 239.9 | 239.9 | 245.2 | 245.2 | 244.3 | 244.3 | 243.3 | 243.3 | 236.5 | 236.5 | 236.9 | 236.9 | 321.4 | 321.4 | 321.6 | 321.6 | 298.9 | 298.9 | 153.1 | 153.1 | 150.4 | 150.4 | 136 | 136 | 134.09 | 134.1 | 100.691 | 100.691 | 100.936 | 100.936 | 87.989 | 87.989 | 88.737 | 79.876 | 79.876 | 79.876 | 50.159 |
Intangible Assets
| 41 | 41 | 41.8 | 41.8 | 45.4 | 47.2 | 131.7 | 131.7 | 133.6 | 49.9 | 61.1 | 61.1 | 110.9 | 350.1 | 120 | 120 | 113.7 | 102.3 | 105.8 | 105.8 | 102 | 102 | 107.6 | 107.6 | 100.4 | 100.4 | 95.6 | 95.6 | 114.4 | 114.4 | 107.1 | 107.1 | 100.8 | 100.8 | 54.7 | 54.7 | 44.6 | 44.6 | 36.3 | 36.3 | 27.68 | 27.7 | 23.588 | 23.588 | 21.558 | 21.558 | 20.241 | 20.241 | 20.198 | 17.492 | 14.851 | 14.453 | 8.053 |
Goodwill and Intangible Assets
| 131.6 | 131.6 | 129.1 | 129.1 | 130.2 | 133.6 | 131.7 | 131.7 | 220 | 134.7 | 167 | 167 | 350.1 | 350.1 | 360.6 | 360.6 | 353.6 | 342.2 | 351 | 351 | 346.3 | 346.3 | 350.9 | 350.9 | 336.9 | 336.9 | 332.5 | 332.5 | 435.8 | 435.8 | 428.7 | 428.7 | 399.7 | 399.7 | 207.8 | 207.8 | 195 | 195 | 172.3 | 172.3 | 161.77 | 161.8 | 124.279 | 124.279 | 122.494 | 122.494 | 108.23 | 108.23 | 108.935 | 97.368 | 94.727 | 94.329 | 58.212 |
Long Term Investments
| 5,015.3 | 0 | 27.3 | 0 | 0.3 | 0 | 69.7 | 0 | 66.3 | 0 | 6.2 | 0 | 1.1 | 0 | 14.4 | 0 | 14.3 | 0 | 14.3 | 0 | 13.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 46.1 | 0 | 52.8 | 0 | 37.7 | 0 | 35.2 | 0 | 37.7 | 0 | 45.7 | 0 | 46.3 | 0 | 43 | 0 | 44.9 | 0 | 55.8 | 0 | 12.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.056 | 0 | 0 | 0 | 12.318 | 0 | 0 | 0 | 9.469 | 8.419 | 8.801 | 7.356 | 6.183 |
Other Non-Current Assets
| -4,984.4 | 5,150.4 | 4,605.6 | 4,685.7 | 66 | 4,509.4 | 3,738.5 | 3,843.4 | -89.8 | 3,330.6 | 2,921.5 | 2,973.4 | 0 | 2,710.6 | 2,466.9 | 2,524.3 | 0 | 2,518.7 | 2,693.9 | 2,764 | 920.1 | 2,619.2 | 2,518.1 | 2,518.1 | 0 | 2,367.8 | 2,252.7 | 2,252.7 | 0 | 2,174.4 | 2,166.1 | 2,166.1 | 834.3 | 2,099.4 | 1,473 | 1,473 | 578.6 | 1,455.7 | 1,383.7 | 1,383.7 | 547.049 | 1,350 | 1,267.407 | 1,267.407 | 478.836 | 1,205.604 | -112.894 | -112.894 | 437.887 | 331.856 | 261.522 | 243.965 | 266.861 |
Total Non-Current Assets
| 217.7 | 5,291.1 | 4,825.2 | 4,825.2 | 250.9 | 4,656.5 | 3,990.2 | 3,990.2 | 250.9 | 3,482 | 3,159.7 | 3,159.7 | 418.6 | 3,081.8 | 2,902.4 | 2,902.4 | 432.7 | 2,880.8 | 3,137.1 | 3,137.1 | 1,301.1 | 2,974.2 | 2,877.1 | 2,877.1 | 345.2 | 2,713 | 2,596.5 | 2,596.5 | 444.2 | 2,618.6 | 2,601.3 | 2,601.3 | 1,240.1 | 2,505.2 | 1,685.8 | 1,685.8 | 778.8 | 1,655.9 | 1,562.3 | 1,562.3 | 726.953 | 1,517.9 | 1,395.719 | 1,395.719 | 617.962 | 1,332.412 | 112.894 | 112.894 | 561.373 | 441.028 | 368.732 | 349.842 | 335.136 |
Total Assets
| 5,416.2 | 5,416.2 | 5,215.8 | 5,215.8 | 3,766.7 | 4,768.8 | 4,238.8 | 4,238.8 | 3,766.7 | 3,763 | 3,431.8 | 3,431.8 | 3,299.4 | 3,300 | 3,077.5 | 3,077.5 | 3,046.4 | 3,038.3 | 3,305.3 | 3,305.3 | 3,108.9 | 3,117.3 | 2,994.6 | 2,994.6 | 2,854.2 | 2,838.3 | 2,730.3 | 2,730.3 | 2,785.9 | 2,785.9 | 2,787.8 | 2,787.8 | 2,679.6 | 2,679.6 | 1,823 | 1,823 | 1,786.2 | 1,786.2 | 1,682 | 1,682 | 1,636.625 | 1,624.5 | 1,514.626 | 1,514.626 | 1,455.162 | 1,455.162 | 1,251.595 | 1,251.595 | 1,142.138 | 902.457 | 823.454 | 724.426 | 636.289 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 60 | 0 | 0 | 0 | 51.8 | 0 | 0 | 0 | 51.8 | 0 | 0 | 0 | 56.2 | 0 | 0 | 0 | 67.3 | 0 | 0 | 0 | 59.7 | 0 | 0 | 0 | 51.7 | 0 | 0 | 0 | 50.3 | 0 | 0 | 0 | 48.6 | 0 | 0 | 0 | 35.6 | 0 | 0 | 0 | 44.333 | 0 | 0 | 0 | 35.314 | 0 | 0 | 0 | 37.147 | 25.515 | 33.998 | 31.487 | 10.57 |
Short Term Debt
| 1,203 | 0 | 0 | 0 | 3,041.5 | 0 | 0 | 0 | 803.4 | 0 | 0 | 0 | 702.6 | 0 | 0 | 0 | 1,252.2 | 0 | 3.6 | 0 | 1,438 | 0 | 0 | 0 | 1,327 | 0 | 0 | 0 | 1,200 | 0 | 0 | 0 | 1,017.6 | 0 | 0 | 0 | 774.6 | 0 | 0 | 0 | 680.425 | 0 | 0 | 0 | 581.993 | 0 | 0 | 0 | 483.131 | 324.494 | 292.847 | 276.984 | 209.788 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 3,559.7 | 0 | 10.6 | 0 | 32.7 | 0 | 14.6 | 0 | 11.5 | 0 | 9.1 | 0 | 46.5 | 0 | 9.2 | 0 | 73.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.2 | 0 | 0 | 0 | 5.9 | 0 | 0 | 0 | 8.65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.107 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 12 | 0 | -10.6 | 0 | 11.5 | 0 | -14.6 | 0 | 2,270.8 | 0 | -9.1 | 0 | 7.8 | 0 | -9.2 | 0 | 7.5 | 0 | -3.6 | 0 | 35.7 | 0 | 0 | 0 | 2.4 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 13.8 | 0 | 0 | 0 | 13.8 | 0 | 0 | 0 | 13.865 | 0 | 0 | 0 | 16.686 | 0 | 0 | 0 | 1.805 | 19.31 | 10.152 | 5.385 | 23.803 |
Total Current Liabilities
| 4,834.7 | 0 | 0 | 0 | 3,137.5 | 0 | 0 | 0 | 3,137.5 | 0 | 0 | 0 | 813.1 | 4.5 | 0 | 0 | 1,400.5 | 4.3 | 3.6 | 0 | 1,533.4 | 4.4 | 0 | 0 | 1,408.4 | 3.8 | 0 | 0 | 1,257.3 | 3.8 | 0 | 0 | 1,088.2 | 3.5 | 0 | 0 | 829.9 | 4 | 0 | 0 | 747.273 | 4.2 | 0 | 0 | 633.993 | 3.449 | 0 | 0 | 540.19 | 369.319 | 336.997 | 313.856 | 244.161 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 3,561.6 | 3,508 | 4,559.5 | 4,514.9 | 2,710.5 | 2,656.9 | 3,547.1 | 3,493.5 | 2,278.3 | 2,240.6 | 2,752.9 | 2,699.3 | 1,722.5 | 1,741.4 | 2,183.5 | 2,214.6 | 1,059.4 | 1,259.9 | 2,568.7 | 2,530.4 | 949.7 | 967.3 | 2,314.9 | 2,314.9 | 797.7 | 804.1 | 2,052.3 | 2,052.3 | 807.7 | 820.6 | 0 | 0 | 930.9 | 950.9 | 408.6 | 408.6 | 499.9 | 507.2 | 459.9 | 459.9 | 452.196 | 455.9 | 494.402 | 494.402 | 408.252 | 412.18 | 369.283 | 369.283 | 289.055 | 265.626 | 249.987 | 265.499 | 268.521 |
Deferred Revenue Non-Current
| 12 | 0 | 10.6 | 0 | 11.8 | 0 | 14.6 | 0 | 11.5 | 0 | 9.1 | 0 | 7.8 | 0 | 9.2 | 0 | 7.5 | 0 | -172.5 | 0 | -42.1 | 0 | 0 | 0 | 6.4 | 0 | 0 | 0 | 12.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 2.6 | 0 | 12.2 | 0 | 1.5 | 0 | -146.5 | 0 | 1.5 | 0 | 5.5 | 0 | 4.7 | 0 | 0.4 | 0 | 34.4 | 0 | 39.1 | 0 | 42.1 | 0 | 0 | 0 | 13.1 | 0 | 0 | 0 | 26.1 | 0 | 0 | 0 | 25.5 | 0 | 0 | 0 | 37.6 | 0 | 0 | 0 | 47.72 | 0 | 0 | 0 | 43.745 | 0 | 0 | 0 | 38.436 | 33.638 | 30.233 | 25.47 | 24.63 |
Other Non-Current Liabilities
| -3,573.6 | 0 | -67.4 | 0 | -2,722.3 | -2,656.9 | 78.3 | -3,493.5 | -2,289.8 | -2,240.6 | -68.2 | -2,699.3 | -7.8 | 795 | 21.5 | -2,214.6 | -41.9 | 1,195.7 | 95.1 | -2,530.4 | 9.7 | 1,529.5 | -2,314.9 | -2,314.9 | 1 | 1,413.9 | -2,052.3 | -2,052.3 | 10.1 | 1,289.7 | 0 | 0 | 22.6 | 1,112.8 | -408.6 | -408.6 | 8.3 | 864.5 | -459.9 | -459.9 | 4.487 | 779.4 | -494.402 | -494.402 | 4.587 | 674.948 | -369.283 | -369.283 | 3.704 | 0.698 | 0.609 | 0.522 | 0.332 |
Total Non-Current Liabilities
| 2.6 | 3,508 | 4,694.8 | 4,514.9 | 1.5 | 2,656.9 | 3,655.1 | 3,493.5 | 1.5 | 2,240.6 | 2,875 | 2,699.3 | 1,727.2 | 2,536.4 | 2,333.8 | 2,214.6 | 1,059.4 | 2,455.6 | 2,530.4 | 2,530.4 | 959.4 | 2,496.8 | 2,314.9 | 2,314.9 | 818.2 | 2,218 | 2,052.3 | 2,052.3 | 856.8 | 2,110.3 | 0 | 0 | 979 | 2,063.7 | 408.6 | 408.6 | 545.8 | 1,371.7 | 459.9 | 459.9 | 504.403 | 1,235.3 | 494.402 | 494.402 | 456.584 | 1,087.128 | 369.283 | 369.283 | 331.195 | 299.962 | 280.829 | 291.491 | 293.483 |
Total Liabilities
| 4,890.9 | 3,508 | 4,694.8 | 4,514.9 | 3,139 | 2,656.9 | 3,655.1 | 3,493.5 | 3,192.6 | 2,240.6 | 2,875 | 2,699.3 | 2,540.3 | 2,540.9 | 2,333.8 | 2,214.6 | 2,459.9 | 2,459.9 | 2,721.1 | 2,530.4 | 2,492.8 | 2,501.2 | 2,314.9 | 2,314.9 | 2,226.6 | 2,221.8 | 2,052.3 | 2,052.3 | 2,114.1 | 2,114.1 | 0 | 0 | 2,067.2 | 2,067.2 | 408.6 | 408.6 | 1,375.7 | 1,375.7 | 459.9 | 459.9 | 1,251.676 | 1,239.5 | 494.402 | 494.402 | 1,090.577 | 1,090.577 | 369.283 | 369.283 | 871.385 | 669.281 | 617.826 | 605.347 | 537.644 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49.1 | 49.1 | 0 | 0 | 49.1 | 49.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 1.093 | 1.093 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 445.5 | 445.5 | 454.5 | 454.5 | 507.6 | 458.2 | 456.6 | 456.6 | 454 | 454 | 454 | 454 | 507.6 | 454 | 507.6 | 454 | 393.1 | 339.5 | 339.5 | 339.5 | 390.1 | 339.2 | 313.8 | 313.8 | 362.8 | 313.7 | 313.7 | 313.7 | 361.2 | 312.1 | 307.7 | 307.7 | 307.7 | 307.7 | 307.9 | 307.9 | 161.9 | 161.9 | 161.2 | 161.2 | 161.193 | 161.2 | 160.071 | 160.071 | 153.108 | 153.108 | 98.498 | 98.498 | 88.143 | 76.645 | 74.984 | 35.262 | 34.272 |
Retained Earnings
| 49.8 | 49.8 | 44.1 | 44.1 | 74.5 | 58.9 | 71.9 | 71.9 | 74.5 | 74.5 | 90.6 | 90.6 | 258.9 | 258.9 | 249.8 | 249.8 | 211.2 | 203.1 | 238.9 | 238.9 | 223.2 | 223.2 | 207.7 | 207.7 | 254.5 | 251.6 | 229.2 | 229.2 | 293.6 | 293.6 | 268.2 | 268.2 | 247.5 | 247.5 | 265.6 | 265.6 | 251.6 | 251.6 | 234.1 | 234.1 | 221.382 | 221.4 | 222.691 | 222.691 | 210.9 | 210.9 | 195.468 | 195.468 | 183.852 | 156.933 | 131.352 | 86.78 | 67.997 |
Accumulated Other Comprehensive Income/Loss
| 32.5 | 83.6 | 22.4 | 76 | 45.6 | 109 | 55.2 | 108.8 | 47.8 | 99.2 | 12.2 | 65.8 | -7.4 | 46.2 | -13.7 | 39.9 | -17.8 | 35.8 | 5.8 | 58.9 | 2.8 | 53.7 | 9.8 | 9.8 | 10.3 | 51.2 | 4.9 | 4.9 | 17 | 66.1 | 69 | 69 | 8.1 | 57.2 | 4.3 | 4.3 | -3 | -3 | 3.6 | 3.6 | 2.374 | 2.4 | -1.093 | -1.093 | 0.577 | 0.577 | 0 | 0 | -1.242 | -0.402 | -0.708 | -2.963 | -3.624 |
Other Total Stockholders Equity
| -2.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49.1 | 0 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | 0 | -1.093 | -1.093 | 0 | 0 | -5.409 | -5.409 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 525.3 | 578.9 | 521 | 574.6 | 627.7 | 626.1 | 583.7 | 637.3 | 574.1 | 627.7 | 556.8 | 610.4 | 759.1 | 759.1 | 743.7 | 743.7 | 586.5 | 578.4 | 584.2 | 637.3 | 616.1 | 616.1 | 580.4 | 580.4 | 627.6 | 616.5 | 596.9 | 596.9 | 671.8 | 671.8 | 644.9 | 644.9 | 612.4 | 612.4 | 577.8 | 577.8 | 410.5 | 410.5 | 398.9 | 398.9 | 384.949 | 385 | 381.669 | 381.669 | 364.585 | 364.585 | 288.557 | 288.557 | 270.753 | 233.176 | 205.628 | 119.079 | 98.645 |
Total Equity
| 525.3 | 578.9 | 521 | 574.6 | 627.7 | 626.1 | 583.7 | 637.3 | 574.1 | 627.7 | 556.8 | 610.4 | 759.1 | 759.1 | 743.7 | 743.7 | 586.5 | 578.4 | 584.2 | 637.3 | 616.1 | 616.1 | 580.4 | 580.4 | 627.6 | 616.5 | 596.9 | 596.9 | 671.8 | 671.8 | 644.9 | 644.9 | 612.4 | 612.4 | 577.8 | 577.8 | 410.5 | 410.5 | 398.9 | 398.9 | 384.949 | 385 | 381.669 | 381.669 | 364.585 | 364.585 | 288.557 | 288.557 | 270.753 | 233.176 | 205.628 | 119.079 | 98.645 |
Total Liabilities & Shareholders Equity
| 5,416.2 | 4,086.9 | 5,215.8 | 5,089.5 | 3,766.7 | 3,283 | 4,238.8 | 4,130.8 | 3,766.7 | 2,868.3 | 3,431.8 | 3,309.7 | 3,299.4 | 3,300 | 3,077.5 | 2,958.3 | 3,046.4 | 3,038.3 | 3,305.3 | 3,167.7 | 3,108.9 | 3,117.3 | 2,895.3 | 2,895.3 | 2,854.2 | 2,838.3 | 2,649.2 | 2,649.2 | 2,785.9 | 2,785.9 | 644.9 | 644.9 | 2,679.6 | 2,679.6 | 986.4 | 986.4 | 1,786.2 | 1,786.2 | 858.8 | 858.8 | 1,636.625 | 1,624.5 | 876.071 | 876.071 | 1,455.162 | 1,455.162 | 0 | 0 | 1,142.138 | 902.457 | 823.454 | 724.426 | 636.289 |