FSD Pharma Inc.
NASDAQ:HUGE
0.0899 (USD) • At close August 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||
Net Income
| -1.895 | -1.697 | -1.131 | -5.49 | -9.958 | -6.148 | -7.129 | -7.966 | -5.461 | -6.163 | -5.615 | -12.754 | -9.406 | -4.134 | -12.556 | -3.478 | -10.186 | -14.744 | -12.473 | -10.881 | -1.721 | -15.271 | 8.127 | -6.816 | -2.714 | -0.005 | -0.006 | -0.003 | -0.014 | -0.001 | -0.013 |
Depreciation & Amortization
| 0.12 | 0.126 | 0.147 | 1.107 | 1.13 | 1.154 | 1.146 | 1.133 | 1.101 | 1.107 | 1.005 | 0.982 | 0.951 | 0.988 | 0.999 | 0.968 | 0.91 | 1.068 | 1.129 | 0.176 | 0.035 | 0.058 | 0.033 | -0.001 | 0.044 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0.186 | 0.006 | 3.611 | 0 | 0 | 0 | 0 | 0 | -0.141 | 0.166 | -0.009 | -1.222 | -2.212 | -0.581 | 0 | 0 | 6.566 | 2.832 | 3.382 | -0.929 | 3.737 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.058 | 0.099 | 0.126 | 0.403 | 3.207 | 0.507 | 0.587 | 0.355 | 0.083 | 0.342 | 0.249 | 3.021 | 3.833 | 0.27 | 5.185 | 0 | 0 | 3.313 | 4.652 | 4.104 | 0.227 | 2.782 | 0.368 | 0.502 | 1.077 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -0.554 | 0.733 | 1.146 | -0.227 | 0 | -1.573 | -2.825 | -2.796 | 0.073 | 0.735 | -0.394 | 2.198 | 0.35 | 0.638 | 1.88 | 0 | 0 | 0.204 | 1.58 | -2.507 | -0.686 | 0.77 | -0.122 | -1.147 | 0.256 | 0.001 | 0.003 | -0.003 | -0 | -0.002 | 0.012 |
Accounts Receivables
| 0.608 | -0.052 | 0 | -0.884 | -0.245 | -2.827 | -1.492 | -2.548 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | -0.549 | 0.004 | -0 | 0.015 | -0.184 | -0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.599 | -0.594 | -0.624 | -0.103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| -1.045 | 0.589 | 0.549 | 0.312 | 0.611 | 0.675 | -1.504 | -0.234 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.211 | 1.515 | -0.689 | -0.362 | 1.076 | -0.029 | -1.447 | 0.718 | 0.001 | 0.003 | -0.003 | -0.001 | -0.002 | 0.012 |
Other Working Capital
| -0.117 | 0.197 | 1.146 | 0.342 | -0.365 | 0.564 | 0.355 | 0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.459 | 0.659 | -1.193 | -0.221 | -0.306 | -0.092 | 0.3 | -0.462 | 0 | 0 | 0 | 0.001 | 0 | -0 |
Other Non Cash Items
| 1.04 | -0.336 | -2.006 | -2.914 | 0.867 | -0.266 | 0.705 | -0.125 | -0.89 | 0.029 | 0.002 | -0.021 | 0.009 | -0.42 | -0.218 | -1.31 | 4.126 | 0.401 | 0.177 | 0.248 | -0.109 | 5.432 | -4.989 | -5.703 | 0 | 0 | 0 | 0 | -0.002 | -0 | 0 |
Operating Cash Flow
| -1.965 | -0.888 | -1.713 | -3.509 | -4.754 | -6.326 | -7.516 | -9.398 | -5.093 | -4.091 | -4.587 | -6.584 | -5.485 | -4.871 | -5.29 | -3.82 | -5.15 | -3.191 | -2.104 | -5.476 | -3.183 | -2.491 | 3.417 | -13.165 | -1.336 | -0.004 | -0.004 | -0.006 | -0.016 | -0.002 | -0.002 |
Investing Activities: | |||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | -0 | 0 | 0 | 0.003 | -0.097 | -0.005 | -0.265 | 0 | -0.048 | 0 | -0.5 | 0 | 0 | 0 | 0 | -0.456 | 0.172 | -0.062 | -0.361 | -0.221 | -0.275 | -0.323 | -2.142 | 0 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | -0.105 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -0.022 | -0.002 | -0.745 | 0 | 0 | -0.395 | -0 | -0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.462 | -3.499 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0.001 | 0.443 | 0 | 0 | -0.158 | 0.001 | 0.001 | 0.158 | 0 | 0 | 0 | 0 | 0.045 | 0.231 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0 | 0 | 0.032 | 0 | 0 | 0.158 | 0.103 | 12.725 | 0 | 0.048 | 0.769 | 0 | 0 | 0 | 0.036 | 0.742 | 5.46 | 0.502 | -0.032 | 0.002 | 0 | 1.499 | -0 | -0.912 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| -0.022 | -0.001 | -0.27 | 0 | 0 | -0.393 | -0.097 | 12.719 | -0.107 | 0.048 | 0.721 | 0 | -0.5 | 0.045 | 0.267 | 0.742 | 5.46 | 0.046 | 0.141 | -0.06 | -0.361 | -0.184 | -3.774 | -1.236 | -2.142 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Activities: | |||||||||||||||||||||||||||||||
Debt Repayment
| 0.272 | -0.025 | -0.055 | -0.055 | -0.054 | -0.05 | -0.04 | -0.041 | -0.012 | -0.013 | -0.015 | -0.058 | -0.043 | -0.368 | -0.602 | -0.011 | -0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | -0.001 | 0 | 0 | -0.014 |
Common Stock Issued
| 0.296 | 0 | -0 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38.341 | 8.735 | 9.57 | 6.91 | 0 | 3.517 | 0 | 0 | 0 | -7.691 | 13.554 | 47.641 | 2.838 | 0 | 0 | 0 | 0.025 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0.002 | 0.011 | -2.958 | -0.027 | -0.217 | -0.234 | -1.475 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | 0.012 | 0.009 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.899 | 0.011 | 0.009 | 0.045 | -0.047 | 0.344 | -0.082 | 0 | 24.969 | 2.198 | 0 | 0 | 0 | 0 | 0 | -0 |
Financing Cash Flow
| 0.566 | -0.032 | -0.055 | -0.043 | -3.003 | -0.05 | -0.258 | -0.275 | -1.487 | -0.013 | -0.015 | -0.058 | 38.298 | 8.368 | 9.043 | 6.772 | -0.01 | 3.526 | 0.077 | -0.047 | 0.527 | -7.773 | 2.339 | 36.184 | 2.198 | 0 | 0.002 | -0.001 | 0.025 | 0 | -0.014 |
Other Information: | |||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0.047 | 2.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.041 | 0.118 | 0 | 0 | 0.214 | -0.134 | 0.27 | 0 | -0.189 | 0.065 | -0.066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -1.414 | -0.874 | -2.037 | -3.552 | -7.758 | -6.768 | -7.871 | 3.046 | -6.687 | -4.056 | -3.881 | -6.642 | 32.314 | 3.584 | 4.139 | 3.694 | 0.3 | 0.595 | -2.02 | -5.313 | -3.018 | -10.636 | 2.047 | 21.716 | -1.28 | -0.004 | -0.001 | -0.006 | 0.009 | -0.002 | -0.016 |
Cash At End Of Period
| 1.329 | 2.743 | 3.634 | 5.671 | 9.223 | 16.98 | 23.748 | 31.619 | 28.573 | 35.26 | 39.315 | 43.197 | 49.839 | 17.525 | 13.941 | 3.694 | 0.3 | 6.073 | 5.478 | 7.498 | 12.811 | 15.517 | 26.153 | 24.106 | 2.39 | 0.01 | 0.014 | 0.015 | 0.039 | 0.004 | 0.007 |