FSD Pharma Inc.
NASDAQ:HUGE
0.0899 (USD) • At close August 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1.329 | 2.743 | 3.634 | 5.671 | 9.223 | 16.98 | 23.748 | 31.619 | 28.573 | 35.26 | 39.315 | 43.197 | 49.839 | 17.525 | 13.941 | 9.802 | 5.894 | 6.073 | 5.478 | 7.498 | 12.811 | 15.517 | 26.153 | 24.106 | 2.39 | 0.01 | 0.014 | 0.015 | -0.03 | 0.007 |
Short Term Investments
| 0.759 | 0.752 | 0.744 | 0.011 | 0.023 | 0.023 | 0.029 | 0 | 0 | 0.158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0 |
Cash and Short Term Investments
| 2.088 | 3.495 | 4.378 | 5.682 | 9.246 | 17.004 | 23.777 | 31.619 | 28.573 | 35.418 | 39.315 | 43.197 | 49.839 | 17.525 | 13.941 | 9.802 | 5.894 | 6.073 | 5.478 | 7.498 | 12.811 | 15.517 | 26.153 | 24.106 | 2.39 | 0.01 | 0.014 | 0.015 | 0.03 | 0.007 |
Net Receivables
| 6.821 | 7.379 | 4.52 | 2.922 | 0.648 | 0.374 | 0.325 | 0.952 | 0.707 | 0.501 | 0.604 | 0.473 | 0.237 | 0.161 | 3.531 | 1.516 | 1.369 | 1.585 | 4.694 | 1.211 | 0.897 | 0.721 | 0.522 | 0.396 | 0.682 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0.347 | 0.001 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.722 | 1.321 | 0.727 | 0.103 | 0 | 0 | 0.142 | 0.163 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.273 | 0.155 | 0.001 | 0.502 | 0.838 | 0.472 | 1.056 | 1.441 | 10.353 | 10.014 | 9.953 | 10.433 | 10.757 | 9.18 | 9.033 | 10.174 | 10.607 | 0.329 | 0.06 | 0.175 | 0.186 | 0.332 | 0.234 | 0.116 | 0.118 | 0.648 | 0 | 0 | 0 | 0 |
Total Current Assets
| 9.182 | 11.029 | 9.246 | 9.107 | 10.732 | 17.85 | 25.158 | 34.011 | 39.633 | 45.933 | 49.873 | 54.102 | 60.833 | 26.866 | 26.505 | 21.492 | 17.87 | 8.709 | 11.7 | 10.619 | 14.32 | 16.571 | 26.909 | 24.761 | 3.354 | 0.01 | 0.014 | 0.015 | 0.03 | 0.007 |
Non-Current Assets: | ||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.105 | 0.12 | 0.136 | 0.178 | 0.222 | 0.261 | 0.303 | 0.139 | 0.16 | 0.168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.134 | 9.234 | 9.461 | 9.42 | 8.914 | 9.082 | 8.77 | 8.518 | 8.292 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.907 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 5.251 | 5.356 | 5.462 | 5.568 | 10.47 | 12.04 | 13.155 | 14.27 | 15.376 | 16.202 | 17.301 | 11.991 | 12.973 | 13.424 | 14.292 | 15.273 | 16.267 | 17.117 | 17.871 | 24.789 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 5.251 | 5.356 | 5.462 | 5.568 | 10.47 | 12.04 | 13.155 | 14.27 | 15.376 | 16.202 | 17.301 | 11.991 | 12.973 | 13.424 | 14.292 | 15.273 | 16.267 | 17.117 | 17.871 | 18.883 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0.891 | 0.909 | 0.109 | 0.55 | 0.65 | 0.828 | 0.365 | 0.364 | 0.54 | 0.66 | 1.497 | 2.258 | 2.638 | 1.677 | 1.191 | 1.322 | 0.925 | 9.019 | 14.177 | 15.497 | 14.458 | 13.263 | 15.539 | 6.615 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| -5.251 | -5.356 | 3.996 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 5.245 | 5.328 | -0.008 | 6.006 | 7.407 | 7.432 | 4.601 | 2.388 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 |
Total Non-Current Assets
| 6.241 | 6.357 | 9.695 | 12.301 | 18.749 | 20.56 | 18.424 | 17.161 | 16.077 | 17.03 | 18.798 | 14.249 | 15.611 | 15.101 | 15.483 | 16.596 | 17.192 | 35.269 | 41.283 | 43.84 | 23.878 | 22.177 | 24.621 | 15.385 | 8.518 | 8.292 | 0 | 0 | -0.03 | 0 |
Total Assets
| 15.423 | 17.385 | 18.942 | 21.408 | 29.481 | 38.411 | 43.582 | 51.172 | 55.71 | 62.963 | 68.67 | 68.351 | 76.444 | 41.967 | 41.988 | 38.088 | 35.062 | 43.978 | 52.982 | 54.459 | 38.198 | 38.748 | 51.53 | 40.146 | 11.872 | 0.01 | 0.014 | 0.015 | 0 | 0.007 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||
Account Payables
| 2.625 | 3.241 | 2.665 | 3.908 | 3.378 | 2.76 | 2.453 | 2.675 | 2.789 | 2.996 | 2.989 | 3.573 | 5.457 | 3.7 | 2.458 | 4.185 | 3.416 | 3.42 | 3.293 | 1.828 | 0.944 | 1.28 | 0.222 | 0.234 | 1.697 | 0.028 | 0.028 | 0.023 | 0 | 0.028 |
Short Term Debt
| 0.623 | 0.337 | 0.363 | 0.408 | 0.442 | 0.478 | 0.499 | 0.46 | 0.46 | 0.425 | 0.348 | 0.349 | 0.406 | 0.431 | 0.942 | 1.379 | 1.51 | 1.504 | 1.512 | 1.496 | 0 | 0 | 0 | 0 | 0.002 | 0.027 | 0.028 | 0.026 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| -2.625 | -3.241 | 1.037 | 1.411 | 0 | 0 | 0 | 0 | 0 | 4.515 | 3.703 | 4.381 | 0 | 0 | -0 | -4.185 | -0.056 | 0 | 0 | -0.041 | 0 | 0 | 0 | 0 | -0.002 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 3.297 | 4.205 | 0.13 | 0.122 | 4.779 | 4.592 | 4.429 | 5.407 | 5.608 | 0.765 | 1.429 | 1.71 | 2.004 | 1.448 | 6.707 | 3.07 | 0.056 | 2.026 | 1.662 | 0.041 | 0 | 0 | 0 | 0 | 0.002 | 0.034 | 0.034 | 0.032 | 0 | 0.033 |
Total Current Liabilities
| 3.92 | 4.542 | 4.195 | 5.849 | 8.599 | 7.83 | 7.381 | 8.542 | 8.857 | 8.701 | 8.468 | 10.012 | 7.868 | 5.58 | 10.107 | 4.449 | 4.926 | 6.95 | 6.468 | 3.324 | 0.944 | 1.28 | 0.222 | 0.234 | 1.699 | 0.089 | 0.09 | 0.081 | 0 | 0.061 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0.01 | 0.024 | 0.038 | 0.058 | 0.049 | 0.092 | 0.131 | 0.05 | 0.062 | 0.071 | 0.079 | 0.084 | 0.091 | 0.096 | 0.112 | 0.118 | 0.139 | 0.183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.28 | 0.222 | 0.234 | 1.697 | 0.056 | 0.055 | 0.049 | 0 | 0.028 |
Total Non-Current Liabilities
| 0 | 0 | 0 | 0.01 | 0.024 | 0.038 | 0.058 | 0.049 | 0.092 | 0.131 | 0.05 | 0.062 | 0.071 | 0.079 | 0.084 | 0.091 | 0.096 | 0.112 | 0.118 | 0.139 | 0.183 | 1.28 | 0.222 | 0.234 | 1.697 | 0.056 | 0.055 | 0.049 | 0 | 0.028 |
Total Liabilities
| 3.92 | 4.542 | 4.195 | 5.859 | 8.623 | 7.868 | 7.439 | 8.59 | 8.949 | 8.832 | 8.519 | 10.074 | 7.939 | 5.659 | 10.191 | 4.54 | 5.021 | 7.062 | 6.586 | 3.462 | 1.127 | 1.28 | 0.222 | 0.234 | 1.699 | 0.089 | 0.09 | 0.081 | 0 | 0.061 |
Equity: | ||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 32.834 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 138.507 | 137.074 | 137.758 | 137.459 | 137.439 | 143.411 | 143.219 | 144.045 | 144.912 | 152.325 | 152.28 | 145.126 | 145.126 | 103.208 | 94.942 | 82.112 | 71.985 | 75.036 | 72.639 | 69.836 | 51.912 | 50.012 | 50.03 | 43.95 | 12.262 | 1.086 | 1.108 | 1.038 | 0 | 1.068 |
Retained Earnings
| -159.647 | -157.1 | -156.505 | -155.405 | -149.914 | -144.164 | -138.016 | -131.533 | -127.799 | -126.154 | -119.807 | -114.016 | -100.808 | -90.869 | -85.89 | -70.972 | -64.139 | -60.109 | -45.096 | -32.976 | -21.571 | -19.46 | -4.215 | -12.72 | -5.962 | -1.347 | -1.368 | -1.277 | 0 | -1.301 |
Accumulated Other Comprehensive Income/Loss
| 2.629 | 3.125 | 0.702 | 0.435 | 0.668 | 0.653 | 0.612 | 0.291 | 0.166 | 0.24 | 0.254 | 0.128 | 0.17 | 0.208 | 0.311 | 0.57 | 1.062 | -0.086 | 0.185 | -0.461 | -0.23 | -0.183 | -0.098 | -0.057 | 5.003 | 0.622 | 0 | 0 | 0.425 | 0 |
Other Total Stockholders Equity
| 30.528 | 30.071 | 0.046 | 33.06 | 32.664 | 30.643 | 30.328 | 29.779 | 29.481 | 27.721 | 27.424 | 27.038 | 24.017 | 23.762 | 22.433 | 21.839 | 21.133 | 22.075 | 18.669 | 14.598 | 6.96 | 7.099 | 5.59 | 8.738 | -1.129 | -0.441 | 0.185 | 0.173 | 0 | 0.178 |
Total Shareholders Equity
| 12.018 | 13.169 | 14.836 | 15.549 | 20.857 | 30.542 | 36.143 | 42.582 | 46.76 | 54.131 | 60.152 | 58.277 | 68.506 | 36.309 | 31.797 | 33.548 | 30.04 | 36.916 | 46.396 | 50.997 | 37.071 | 37.468 | 51.308 | 39.912 | 10.173 | -0.079 | -0.076 | -0.066 | 0.425 | -0.054 |
Total Equity
| 11.503 | 12.843 | 14.747 | 15.549 | 20.857 | 30.542 | 36.143 | 42.582 | 46.76 | 54.131 | 60.152 | 58.277 | 68.506 | 36.309 | 31.797 | 33.548 | 30.04 | 36.916 | 46.396 | 50.997 | 37.071 | 37.468 | 51.308 | 39.912 | 10.173 | -0.079 | -0.076 | -0.066 | 0.425 | -0.054 |
Total Liabilities & Shareholders Equity
| 15.423 | 17.385 | 18.942 | 21.408 | 29.481 | 38.411 | 43.582 | 51.172 | 55.71 | 62.963 | 68.67 | 68.351 | 76.444 | 41.967 | 41.988 | 38.088 | 35.062 | 43.978 | 52.982 | 54.459 | 38.198 | 38.748 | 51.53 | 40.146 | 11.872 | 0.01 | 0.014 | 0.015 | 0.425 | 0.007 |