Huuuge, Inc.
WSE:HUG.WA
26.1 (PLN) • At close December 14, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) PLN.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q1 | 2019 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 109.591 | 93.191 | 152.11 | 127.661 | 109.126 | 238.496 | 221.996 | 193.139 | 188.217 | 198.679 | 204.396 | 195.56 | 180.104 | 183.198 | 94.143 | 82.161 | -26.27 | 26.27 |
Short Term Investments
| 2.574 | 2.516 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52.54 | 0 |
Cash and Short Term Investments
| 112.165 | 95.707 | 152.11 | 127.661 | 109.126 | 238.496 | 221.996 | 193.139 | 188.217 | 198.679 | 204.396 | 195.56 | 180.104 | 183.198 | 94.143 | 82.161 | 26.27 | 26.27 |
Net Receivables
| 26.609 | 30.06 | 24.592 | 34.748 | 33.14 | 35.233 | 20.983 | 4,313 | 4,357 | 4,969 | 4,805 | 28.672 | 35.889 | 38.681 | 29.226 | 27.821 | 0 | 18.852 |
Inventory
| -2.574 | 67.484 | 0 | 0 | 150.461 | 0 | 0 | 0 | -4,357 | -4,969 | -4,805 | -28.672 | 0 | -38.681 | 0 | 0 | 0 | -18.852 |
Other Current Assets
| 4.817 | 3.535 | 10.932 | 1.099 | 1.088 | 0.899 | 5.647 | -4,287.952 | 25.03 | 27.136 | 28.038 | 29.246 | 36.692 | 38.681 | 30.342 | 28.404 | 0 | 22.123 |
Total Current Assets
| 141.017 | 196.786 | 187.634 | 163.508 | 293.815 | 274.628 | 248.875 | 218.187 | 213.247 | 225.815 | 232.434 | 224.806 | 216.796 | 221.879 | 124.485 | 110.565 | 26.27 | 48.393 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 8.367 | 9.109 | 9.426 | 10.386 | 11.933 | 15.737 | 16.186 | 15.918 | 18.374 | 19.929 | 21.218 | 8.797 | 9.234 | 9.799 | 11.349 | 10.783 | 0 | 4.231 |
Goodwill
| 2.472 | 2.513 | 2.554 | 2.471 | 2.505 | 2.517 | 2.462 | 2.272 | 2.413 | 2.572 | 2.693 | 2.682 | 2.747 | 2.715 | 2.838 | 2.606 | 0 | 0 |
Intangible Assets
| 10.03 | 10.06 | 9.854 | 10.558 | 10.999 | 11.479 | 12.057 | 38.893 | 39.281 | 39.254 | 40.217 | 40.369 | 40.641 | 1.278 | 1.459 | 1.09 | 0 | 0.115 |
Goodwill and Intangible Assets
| 12.502 | 12.573 | 12.408 | 13.029 | 13.504 | 13.996 | 14.519 | 41.165 | 41.694 | 41.826 | 42.91 | 43.051 | 43.388 | 3.993 | 4.297 | 3.696 | 0 | 0.115 |
Long Term Investments
| 0.926 | 0.984 | 2.341 | 1.894 | 2.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 |
Tax Assets
| 4.021 | 3.404 | 3.733 | 3.612 | 3.732 | 4.547 | 4.489 | 0.965 | 0.998 | 1.33 | 0.989 | 1.514 | 1.66 | 2.2 | 0.899 | 0.569 | 0 | -0.001 |
Other Non-Current Assets
| 6.296 | 6.57 | 1.886 | 1.612 | 1.635 | 2.175 | 2.248 | 2.261 | 2.116 | 2.341 | 2.395 | 1.22 | 1.292 | 1.067 | 0.802 | 0.787 | -26.27 | 0.376 |
Total Non-Current Assets
| 32.112 | 32.64 | 29.794 | 30.533 | 32.93 | 36.455 | 37.442 | 60.309 | 63.182 | 65.426 | 67.512 | 54.582 | 55.574 | 17.059 | 17.347 | 15.835 | -26.27 | 4.722 |
Total Assets
| 173.129 | 229.426 | 217.428 | 194.041 | 326.745 | 311.083 | 286.317 | 278.496 | 276.429 | 291.241 | 299.946 | 279.388 | 272.37 | 238.938 | 141.832 | 126.4 | 0 | 53.115 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 16.416 | 17.179 | 1.549 | 19.727 | 18.484 | 27.054 | 3.297 | 22.078 | 28.34 | 33.027 | 3.204 | 56.091 | 58.479 | 37.337 | 11.96 | 25.638 | 0 | 5.988 |
Short Term Debt
| 3.709 | 3.874 | 3.796 | 3.879 | 4.173 | 4.2 | 4.015 | 3.93 | 3.995 | 4.136 | 4.275 | 2.161 | 2.58 | 2.403 | 2.779 | 1.321 | 0 | 1.197 |
Tax Payables
| 5.736 | 3.792 | 11.196 | 4.896 | 7.586 | 4.119 | 7.08 | 2.352 | 3.046 | 2.428 | 3.062 | 2.569 | 3.684 | 2.86 | 3.812 | 5.218 | 0 | 1.435 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.986 | 2.569 | 3.684 | 2.86 | 3.812 | 5.218 | 0 | 15.51 |
Other Current Liabilities
| 9.1 | 8.047 | 27.806 | 9.172 | 9.477 | 6.525 | 28.302 | 4.678 | 5.734 | 5.529 | 29.4 | 2.789 | 2.651 | 2.984 | 36.27 | 10.281 | 0 | 0.1 |
Total Current Liabilities
| 29.225 | 29.1 | 33.151 | 32.778 | 32.134 | 37.779 | 35.614 | 30.686 | 38.069 | 42.692 | 60.865 | 63.61 | 67.394 | 45.584 | 54.821 | 42.458 | 0 | 22.795 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 5.163 | 6.117 | 6.843 | 7.164 | 8.211 | 9.384 | 9.812 | 9.68 | 10.999 | 12.169 | 12.982 | 3.997 | 4.671 | 4.766 | 6.282 | 7.363 | 0 | 1.672 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.071 | 0 | 0 | 0 | 0 | 0.131 | 0 | 0 | 0.12 |
Other Non-Current Liabilities
| 0.363 | 0.367 | 0.374 | 0.352 | 0.365 | 0.167 | 0.164 | 0.151 | 0 | 0.071 | 0 | 0 | 0 | 0 | 176.606 | 67.429 | 0 | 48.354 |
Total Non-Current Liabilities
| 5.526 | 6.484 | 7.217 | 7.516 | 8.576 | 9.551 | 9.976 | 9.831 | 10.999 | 12.24 | 12.982 | 3.997 | 4.671 | 4.766 | 183.019 | 74.792 | 0 | 50.146 |
Total Liabilities
| 34.751 | 35.584 | 40.368 | 40.294 | 40.71 | 47.33 | 45.59 | 40.517 | 49.068 | 54.932 | 73.847 | 67.607 | 72.065 | 50.35 | 237.84 | 117.25 | 0 | 72.941 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 |
Common Stock
| 0.001 | 0.001 | 0.001 | 0.001 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0 | 0.002 |
Retained Earnings
| 49.935 | 34.865 | 18.324 | -1.092 | -19.75 | -41.46 | -63.854 | -63 | -78.299 | -86.936 | -95.862 | -107.24 | -114.616 | -123.72 | -86.181 | 22.703 | 0 | -2.052 |
Accumulated Other Comprehensive Income/Loss
| 25.397 | 25.415 | 25.023 | 21.18 | 22.196 | 20.743 | 20.26 | 16.785 | 17.76 | 20.107 | 20.09 | 17.735 | 14.397 | 11.687 | 0 | 6.338 | -19.826 | 5.103 |
Other Total Stockholders Equity
| 63.045 | 133.561 | 133.712 | 133.658 | 283.587 | 284.468 | 284.319 | 284.192 | 287.898 | 303.136 | 301.869 | 301.284 | 300.522 | 300.619 | -9.83 | -19.893 | 0 | -22.879 |
Total Shareholders Equity
| 138.378 | 193.842 | 177.06 | 153.747 | 286.035 | 263.753 | 240.727 | 237.979 | 227.361 | 236.309 | 226.099 | 211.781 | 200.305 | 188.588 | -96.008 | 9.15 | -19.826 | -19.826 |
Total Equity
| 138.378 | 193.842 | 177.06 | 153.747 | 286.035 | 263.753 | 240.727 | 237.979 | 227.361 | 236.309 | 226.099 | 211.781 | 200.305 | 188.588 | -96.008 | 9.15 | -19.826 | -19.826 |
Total Liabilities & Shareholders Equity
| 173.129 | 229.426 | 217.428 | 194.041 | 326.745 | 311.083 | 286.317 | 278.496 | 276.429 | 291.241 | 299.946 | 279.388 | 272.37 | 238.938 | 141.832 | 126.4 | -19.826 | 53.115 |