Hubbell Incorporated
NYSE:HUBB
424.92 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 435.7 | 397.2 | 388.2 | 336.1 | 572.8 | 492.6 | 429.8 | 440.5 | 366.9 | 424.2 | 359 | 286.2 | 257.9 | 265.4 | 433.8 | 259.6 | 269.2 | 485 | 300 | 182 | 300 | 209.9 | 205.3 | 189 | 228.8 | 195.1 | 216.3 | 375 | 386.4 | 367.7 | 381 | 437.6 | 364.5 | 338.5 | 320.8 | 343.5 | 433.8 | 444.3 | 413.3 | 653.9 | 653.8 | 597.4 | 647.3 | 740.7 | 630.4 | 586.6 | 606.2 | 645 | 605.6 | 544.6 | 562.4 | 569.6 | 511.8 | 510.4 | 496.9 | 520.7 | 342.8 | 287.8 | 264.7 | 258.5 | 412.4 | 282.1 | 192 | 178.2 | 194.1 | 218 | 100.3 | 77.5 | 86.5 | 59.8 | 64.5 | 45.3 | 54.9 | 53.5 | 63.7 | 110.6 | 167.1 | 179.9 | 118.2 | 125.9 | 310.7 | 261.9 | 222.4 | 220.8 | 175.4 | 90 | 54.9 | 40 | 79.5 | 32.6 | 23.9 | 33.4 | 97.8 | 14.1 | 32.8 | 74.8 | 47.6 | 76 | 55.6 | 24 | 35.4 | 20.4 | 15.5 | 30.1 | 87.2 | 57.8 | 51.3 | 75.2 | 156.2 | 117.5 | 119.1 | 134.4 | 124.8 | 102.1 | 83.7 | 87 | 76.1 | 68.8 | 53.1 | 38.9 | 34.9 | 21.4 | 59.5 | 44.2 | 43.4 | 45.9 | 26.9 | 28.3 | 33.1 | 32.2 | 61.7 | 91.6 | 71 | 55.8 | 59.9 | 103.3 | 89.4 | 81.4 | 104.9 | 101.1 | 92.5 | 66.9 | 61.4 | 53 | 27.4 |
| Short Term Investments
| 9.9 | 9.3 | 12.1 | 12.6 | 17.9 | 16.2 | 17 | 14.3 | 12.5 | 13.9 | 12.4 | 9.4 | 9.9 | 12.6 | 10.2 | 9.3 | 9 | 9.9 | 13.5 | 14.2 | 11.3 | 10.5 | 9.5 | 9.2 | 11.2 | 10.2 | 15.5 | 14.5 | 13.6 | 13.8 | 9.8 | 11.2 | 13.7 | 9.9 | 11.9 | 12.2 | 9.9 | 10.4 | 9.6 | 7.8 | 8.1 | 8.4 | 7.8 | 10.1 | 10.5 | 7 | 10.1 | 8.8 | 9 | 15.2 | 13.9 | 12.8 | 6.7 | 6.8 | 7.8 | 8.8 | 11.4 | 2.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.4 | 22.4 | 35.9 | 0 | 21.3 | 106.3 | 121.3 | 101.3 | 127.2 | 198.2 | 215.6 | 17.2 | 0 | 0 | 0 | 15 | 15 | 15 | 15 | 70 | 70 | 55 | 43.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash and Short Term Investments
| 445.6 | 406.5 | 400.3 | 348.7 | 590.7 | 508.8 | 446.8 | 454.8 | 379.4 | 438.1 | 371.4 | 295.6 | 267.8 | 278 | 444 | 268.9 | 278.2 | 494.9 | 313.5 | 196.2 | 311.3 | 220.4 | 214.8 | 198.2 | 240 | 205.3 | 231.8 | 389.5 | 400 | 381.5 | 390.8 | 448.8 | 378.2 | 348.4 | 332.7 | 355.7 | 443.7 | 454.7 | 422.9 | 661.7 | 661.9 | 605.8 | 655.1 | 750.8 | 640.9 | 593.6 | 616.3 | 653.8 | 614.6 | 559.8 | 576.3 | 582.4 | 518.5 | 517.2 | 504.7 | 529.5 | 354.2 | 290.2 | 264.7 | 258.5 | 412.4 | 282.1 | 192 | 178.2 | 194.1 | 218 | 100.3 | 77.5 | 86.5 | 69.2 | 86.9 | 81.2 | 54.9 | 74.8 | 170 | 231.9 | 268.4 | 307.1 | 316.4 | 341.5 | 327.9 | 261.9 | 222.4 | 220.8 | 190.4 | 105 | 69.9 | 55 | 149.5 | 102.6 | 78.9 | 76.5 | 97.8 | 14.1 | 32.8 | 74.8 | 47.6 | 76 | 55.6 | 24 | 35.4 | 20.4 | 15.5 | 30.1 | 87.2 | 57.8 | 51.3 | 75.2 | 156.2 | 117.5 | 119.1 | 134.4 | 124.8 | 102.1 | 83.7 | 87 | 76.1 | 68.8 | 53.1 | 38.9 | 34.9 | 21.4 | 59.5 | 44.2 | 43.4 | 45.9 | 26.9 | 28.3 | 33.1 | 32.2 | 61.7 | 91.6 | 71 | 55.8 | 59.9 | 103.3 | 89.4 | 81.4 | 104.9 | 101.1 | 92.5 | 66.9 | 61.4 | 53 | 27.4 |
| Net Receivables
| 894.8 | 893.2 | 865.6 | 785.4 | 852.9 | 811.2 | 778.3 | 741.6 | 800.5 | 780.5 | 777.9 | 675.3 | 798.3 | 762.3 | 703.1 | 634.7 | 711.4 | 644.1 | 707.7 | 683 | 787.1 | 785.5 | 716.2 | 725.4 | 788.2 | 779.7 | 704 | 540.3 | 615.1 | 600.8 | 545 | 530 | 565.9 | 516.8 | 503.7 | 466.6 | 530.9 | 512.5 | 501.7 | 469.8 | 542.8 | 506 | 468.3 | 440.9 | 499.5 | 468.8 | 443.6 | 405.2 | 468.6 | 437.6 | 415.8 | 394.3 | 455.3 | 408.1 | 397.5 | 341.8 | 409.4 | 371.7 | 348.4 | 310.1 | 332.2 | 326.8 | 334.4 | 357 | 428.7 | 383.4 | 371 | 332.4 | 421.2 | 389.9 | 399.2 | 354.3 | 411.2 | 377.1 | 355.8 | 310.4 | 341.2 | 300.9 | 299.7 | 288.5 | 297.3 | 285.3 | 267.1 | 227.1 | 255.5 | 252.1 | 233.3 | 221.2 | 250.1 | 271.6 | 171.3 | 163.4 | 195.4 | 211.3 | 218.7 | 209.8 | 218.3 | 226.8 | 229.9 | 218.7 | 243.9 | 241.4 | 227.8 | 200.2 | 200.3 | 207.3 | 200.3 | 191 | 198.5 | 191.1 | 186.7 | 172.4 | 181.2 | 175.7 | 168 | 140.8 | 146.2 | 152.5 | 147.8 | 143.9 | 142.5 | 142.9 | 117 | 110 | 125.8 | 123 | 117.2 | 115.6 | 114.4 | 114.4 | 99.9 | 93.7 | 103.4 | 104.4 | 100.9 | 91.9 | 98.9 | 95.4 | 85.6 | 83.8 | 78.7 | 71.1 | 67.3 | 69.2 | 66.3 |
| Inventory
| 850 | 856.5 | 842.4 | 832.9 | 788.4 | 794.1 | 779.6 | 740.7 | 739 | 719.5 | 708.8 | 662.1 | 700.7 | 638.3 | 616.4 | 607.3 | 584.9 | 604.2 | 595.7 | 633 | 662 | 661.9 | 663 | 651 | 672.5 | 686.7 | 714.3 | 634.7 | 623.6 | 585.3 | 547.8 | 532.4 | 545.7 | 546.8 | 559.5 | 540 | 527 | 511.9 | 485.5 | 441.8 | 445.9 | 429.8 | 418.1 | 385.7 | 401.9 | 384.7 | 350.6 | 341.7 | 356.3 | 355.3 | 337.4 | 318.3 | 331.2 | 324.2 | 303.7 | 298.4 | 294 | 276.5 | 270.4 | 263.5 | 247.9 | 279.6 | 320.1 | 335.2 | 340 | 331.7 | 332.9 | 322.9 | 316.2 | 316.4 | 318.1 | 338.2 | 341.6 | 306.1 | 259.3 | 237.1 | 224.9 | 229.6 | 232.3 | 216.1 | 212.4 | 222.4 | 214.6 | 207.9 | 211.3 | 228.1 | 254.5 | 258 | 271.9 | 291.4 | 229.1 | 242.6 | 268.8 | 289.5 | 298.7 | 298.6 | 295 | 278 | 287.3 | 278.5 | 284.4 | 303.1 | 308.1 | 300.9 | 288 | 297.1 | 282.7 | 275.9 | 256.7 | 259.7 | 248.6 | 244.6 | 238.8 | 237.8 | 239.2 | 236.4 | 234 | 230 | 223.1 | 224.1 | 218.7 | 217 | 183.6 | 181.7 | 182.3 | 187.4 | 191 | 177.9 | 151.6 | 155.7 | 147.1 | 140.8 | 148.1 | 154.5 | 152.4 | 141.3 | 136.3 | 146.6 | 137 | 128 | 121 | 124.4 | 106.5 | 106.2 | 115.2 |
| Other Current Assets
| 128.7 | 118.5 | 124.2 | 200.2 | 86.4 | 91.7 | 94 | 84.3 | 75.6 | 96.1 | 69 | 66.8 | 66.4 | 66.5 | 64 | 76.7 | 65.9 | 50.4 | 58.1 | 62 | 49.5 | 61.2 | 56.6 | 69.1 | 59.4 | 64.2 | 70.7 | 39.6 | 46.3 | 42 | 34 | 40.1 | 31.9 | 40 | 29.5 | 25.5 | 64.5 | 57.7 | 60.4 | 56.1 | 52.7 | 61.8 | 58.8 | 55 | 54 | 57.7 | 60 | 55.5 | 53.1 | 53.2 | 55.4 | 58.5 | 59.5 | 58.4 | 61.3 | 56.4 | 67.5 | 86.1 | 88.4 | 85.8 | 44.6 | 50.7 | 54.2 | 48.7 | 47.6 | 61.5 | 62.8 | 55.2 | 49.7 | 46.8 | 48.1 | 40.7 | 37 | 45 | 45.8 | 40.7 | 39 | 44.2 | 44.7 | 46.3 | 53.5 | 52.7 | 51 | 53.5 | 50.9 | 56.3 | 57.1 | 62.1 | 29.8 | 30.5 | 27.7 | 25.8 | 26.7 | 26.7 | 28 | 36.8 | 35.8 | 33.1 | 32.7 | 31.6 | 38 | 37.8 | 37.7 | 33.6 | 33.8 | 34.6 | 44.4 | 54.1 | 30.7 | 34 | 36.1 | 39.8 | 36 | 36.1 | 36 | 35.9 | 34.4 | 34.6 | 35.9 | 38 | 31.6 | 31.4 | 20.9 | 26.2 | 8 | 9.4 | 10 | 8.1 | 18.2 | 18.3 | 18.3 | 17.6 | 17.2 | 17.4 | 18.3 | 17.7 | 17.2 | 26.6 | 27.3 | 28.1 | 17.3 | 16.4 | 25.9 | 19.5 | 15 |
| Total Current Assets
| 2,319.1 | 2,274.7 | 2,232.5 | 2,167.2 | 2,318.4 | 2,205.8 | 2,098.7 | 2,021.4 | 1,994.5 | 2,034.2 | 1,927.1 | 1,879.3 | 1,833.2 | 1,745.1 | 1,827.5 | 1,587.6 | 1,640.4 | 1,793.6 | 1,675 | 1,574.2 | 1,809.9 | 1,729 | 1,650.6 | 1,643.7 | 1,760.1 | 1,735.9 | 1,720.8 | 1,604.1 | 1,685 | 1,609.6 | 1,517.6 | 1,551.3 | 1,521.7 | 1,452 | 1,425.4 | 1,387.8 | 1,566.1 | 1,536.8 | 1,470.5 | 1,629.4 | 1,703.3 | 1,603.4 | 1,600.3 | 1,632.4 | 1,596.3 | 1,504.8 | 1,470.5 | 1,456.2 | 1,492.6 | 1,405.9 | 1,384.9 | 1,353.5 | 1,364.5 | 1,307.9 | 1,267.2 | 1,226.1 | 1,125.1 | 1,024.5 | 971.9 | 917.9 | 1,037.1 | 939.2 | 900.7 | 919.1 | 1,010.4 | 994.6 | 867 | 788 | 873.6 | 822.3 | 852.3 | 814.4 | 844.7 | 803 | 830.9 | 820.1 | 873.5 | 881.8 | 893.1 | 892.4 | 891.1 | 822.3 | 755.1 | 709.3 | 708.1 | 641.5 | 614.8 | 596.3 | 701.3 | 696.1 | 507 | 508.3 | 588.7 | 541.6 | 578.2 | 620 | 596.7 | 613.9 | 605.5 | 552.8 | 601.7 | 602.7 | 589.1 | 564.8 | 609.3 | 596.8 | 578.7 | 596.2 | 642.1 | 602.3 | 590.5 | 591.2 | 580.8 | 551.7 | 526.9 | 500.1 | 490.7 | 485.9 | 459.9 | 444.9 | 427.7 | 412.7 | 381 | 362.1 | 359.5 | 365.7 | 345.1 | 329.9 | 317.3 | 320.6 | 327 | 343.7 | 339.7 | 332.1 | 331.5 | 354.2 | 341.8 | 350 | 354.8 | 341 | 309.5 | 278.8 | 261.1 | 247.9 | 223.9 |
| Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 692.6 | 674.5 | 662.2 | 799.7 | 572.2 | 557.5 | 539 | 528 | 478.5 | 464.8 | 460.4 | 459.5 | 521.2 | 518.7 | 516.7 | 519.2 | 485.3 | 489.1 | 495.5 | 505.2 | 497.6 | 509.3 | 504.5 | 502.1 | 499.5 | 496.3 | 494.9 | 458.3 | 449.1 | 441.6 | 437.8 | 439.8 | 436.3 | 431.3 | 430.8 | 419.7 | 411 | 409 | 402.4 | 401.2 | 400.5 | 400.1 | 385.8 | 377.1 | 370.3 | 370 | 364.5 | 364.7 | 356.9 | 356.5 | 361.6 | 359.6 | 357.3 | 365 | 365.6 | 358.3 | 357.7 | 361.5 | 366 | 368.8 | 329.1 | 341.2 | 344.7 | 349.1 | 341.5 | 332.6 | 331.1 | 327.1 | 322.5 | 323.3 | 325.2 | 318.5 | 311 | 298.3 | 272.3 | 267.8 | 266.1 | 260 | 261.5 | 261.8 | 264.7 | 276.1 | 289.4 | 295.8 | 297.7 | 305 | 312 | 320.6 | 327.4 | 345.4 | 256.6 | 264.2 | 286.6 | 291.4 | 301.8 | 305.3 | 305.7 | 296.4 | 298.7 | 308.9 | 306.3 | 317.9 | 316.3 | 310.1 | 285.2 | 276.8 | 262.2 | 251.9 | 236.5 | 226 | 221.7 | 217.9 | 212.4 | 213 | 213.8 | 204.2 | 201.1 | 200.3 | 200.5 | 202 | 196.6 | 191.6 | 153 | 154.6 | 157.1 | 158.7 | 158.3 | 153.3 | 146.1 | 146.2 | 145.9 | 147.6 | 148.6 | 147.6 | 146.9 | 131.8 | 118.3 | 115.8 | 108.5 | 108 | 104.6 | 102.4 | 100.2 | 99.1 | 90.7 |
| Goodwill
| 2,523.5 | 2,513.7 | 2,532.7 | 2,533.4 | 1,994.7 | 1,998.8 | 1,976.1 | 1,970.5 | 1,948.8 | 1,859.4 | 1,870.6 | 1,871.3 | 1,922.6 | 1,922.9 | 1,924.4 | 1,923.3 | 1,813.4 | 1,808.7 | 1,807.1 | 1,811.8 | 1,781.4 | 1,784.9 | 1,786.8 | 1,784.4 | 1,766.4 | 1,759.7 | 1,760.1 | 1,089 | 1,063.5 | 1,058.7 | 1,000.5 | 991 | 992 | 989.2 | 992.4 | 928.5 | 928.5 | 920.2 | 916.5 | 874.7 | 879.3 | 873.2 | 850.4 | 800.4 | 805.2 | 794.5 | 772.4 | 755.5 | 742.4 | 746.7 | 734.7 | 727.3 | 722.7 | 727.6 | 726.6 | 724 | 746.6 | 740.6 | 741.2 | 743.7 | 604.2 | 599.1 | 584.4 | 584.6 | 589 | 532.5 | 532.8 | 466.6 | 444.7 | 442.4 | 438.6 | 436.7 | 419.9 | 413.8 | 351.4 | 351.5 | 351.6 | 323.8 | 325.1 | 326.6 | 322.9 | 323.3 | 324.1 | 322.7 | 318.6 | 319.2 | 317.5 | 314.6 | 0 | 0 | 0 | 267.9 | 0 | 0 | 259.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 1,108.4 | 1,135.7 | 1,165.1 | 1,196 | 644.7 | 664.4 | 652.9 | 669.9 | 690.3 | 644.1 | 664.2 | 681.5 | 738 | 758.3 | 786 | 810.6 | 724 | 740.7 | 758.8 | 781.5 | 765 | 783.8 | 802.1 | 819.5 | 847.3 | 865.6 | 889.5 | 460.4 | 437.1 | 446.8 | 427.3 | 431.5 | 440.7 | 442.3 | 450.8 | 372.2 | 379.6 | 368.1 | 370.7 | 322.8 | 326.8 | 331.2 | 312.6 | 286.6 | 292.8 | 293 | 294 | 288.1 | 280.6 | 283.6 | 271.4 | 269.5 | 259.9 | 266.5 | 351.1 | 367.2 | 276.4 | 279 | 401.1 | 406 | 218.8 | 217.2 | 158.5 | 227.6 | 289.4 | 269.7 | 269 | 242.5 | 191.7 | 193.6 | 194 | 181.6 | 180.1 | 180.3 | 151.2 | 500.3 | 477.6 | 436.7 | 424.6 | 422.5 | 412.3 | 407 | 413.8 | 414.2 | 409.4 | 414.2 | 417.2 | 416.9 | 426.5 | 432.8 | 364.3 | 0 | 257.7 | 258.3 | 0 | 262 | 258.4 | 237.5 | 238.8 | 241.3 | 239.6 | 236.8 | 239.3 | 232.6 | 192 | 193.4 | 188.3 | 190.5 | 193.9 | 195.4 | 195.7 | 162.2 | 158.1 | 159.4 | 160.7 | 137.9 | 138.7 | 139.7 | 140.6 | 0 | 139.9 | 140.7 | 65.7 | 66.5 | 62.7 | 63.2 | 63.7 | 59.8 | 33.6 | 34 | 34.1 | 34.6 | 0 | 0 | 0 | 14.4 | 0 | 0 | 0 | 9.5 | 0 | 10 | 10.4 | 10.5 | 10.8 |
| Goodwill and Intangible Assets
| 3,631.9 | 3,649.4 | 3,697.8 | 3,729.4 | 2,639.4 | 2,663.2 | 2,629 | 2,640.4 | 2,639.1 | 2,503.5 | 2,534.8 | 2,552.8 | 2,660.6 | 2,681.2 | 2,710.4 | 2,733.9 | 2,537.4 | 2,549.4 | 2,565.9 | 2,593.3 | 2,546.4 | 2,568.7 | 2,588.9 | 2,603.9 | 2,613.7 | 2,625.3 | 2,649.6 | 1,549.4 | 1,500.6 | 1,505.5 | 1,427.8 | 1,422.5 | 1,432.7 | 1,431.5 | 1,443.2 | 1,300.7 | 1,308.1 | 1,288.3 | 1,287.2 | 1,197.5 | 1,206.1 | 1,204.4 | 1,163 | 1,087 | 1,098 | 1,087.5 | 1,066.4 | 1,043.6 | 1,023 | 1,030.3 | 1,006.1 | 996.8 | 982.6 | 994.1 | 1,077.7 | 1,091.2 | 1,023 | 1,019.6 | 1,142.3 | 1,149.7 | 823 | 816.3 | 742.9 | 812.2 | 878.4 | 802.2 | 801.8 | 709.1 | 636.4 | 636 | 632.6 | 618.3 | 600 | 594.1 | 502.6 | 500.3 | 477.6 | 436.7 | 424.6 | 422.5 | 412.3 | 407 | 413.8 | 414.2 | 409.4 | 414.2 | 417.2 | 416.9 | 426.5 | 432.8 | 364.3 | 267.9 | 257.7 | 258.3 | 259.8 | 262 | 258.4 | 237.5 | 238.8 | 241.3 | 239.6 | 236.8 | 239.3 | 232.6 | 192 | 193.4 | 188.3 | 190.5 | 193.9 | 195.4 | 195.7 | 162.2 | 158.1 | 159.4 | 160.7 | 137.9 | 138.7 | 139.7 | 140.6 | 0 | 139.9 | 140.7 | 65.7 | 66.5 | 62.7 | 63.2 | 63.7 | 59.8 | 33.6 | 34 | 34.1 | 34.6 | 0 | 0 | 0 | 14.4 | 0 | 0 | 0 | 9.5 | 0 | 10 | 10.4 | 10.5 | 10.8 |
| Long Term Investments
| 85.5 | 83.5 | 78.4 | 79 | 61.6 | 69.6 | 66.1 | 65.9 | 66.6 | 71.9 | 72.9 | 69.1 | 72.1 | 69.7 | 69.6 | 71.1 | 60.4 | 54.3 | 53.2 | 55.7 | 50 | 56.9 | 57.5 | 56.3 | 61.2 | 57.3 | 56.5 | 57.7 | 56.5 | 57.1 | 59.2 | 56.4 | 52.4 | 55.6 | 54.4 | 49.5 | 47.4 | 43.1 | 45.5 | 44.1 | 36.6 | 39.8 | 38.3 | 35.8 | 35.7 | 39.5 | 41.4 | 36.7 | 38 | 38.5 | 41.5 | 42 | 39.3 | 34.7 | 31.6 | 30.2 | 31 | 35.7 | 29.2 | 28.1 | 30.5 | 37.6 | 38.9 | 35.1 | 35 | 35 | 35 | 39 | 37 | 27 | 14 | 0.3 | 35 | 59 | 85 | 79 | 80 | 48 | 64 | 65.7 | 60.7 | 77.1 | 79.2 | 80.1 | 74.7 | 76 | 75.3 | 76.5 | 0 | 0 | 0 | 92.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -80.8 | -30.2 | 0 | 0 | -117.2 | 0 | -61.8 | -58.6 | 0 | 0 | -35 | -35 | -35 | -39 | -37 | -27 | -14 | -0.3 | -35 | -59 | -85 | -79 | -80 | -48 | -64 | -65.7 | -60.7 | -77.1 | -79.2 | -80.1 | -74.7 | -76 | -75.3 | -76.5 | 0 | 0 | 0 | -92.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets
| 205.9 | 189.6 | 191.2 | 138.7 | 176.7 | 144.8 | 148 | 146.9 | 159.7 | 163.8 | 174.5 | 320.8 | 154.6 | 158.1 | 168.7 | 173.3 | 153.6 | 172.3 | 169.5 | 174.6 | 170.4 | 172.1 | 174.6 | 66.1 | 63 | 56.3 | 53.6 | 51.1 | 52 | 52.9 | 52.2 | 55 | 48 | 47.3 | 47.1 | 51 | 49.9 | 52.9 | 50.1 | 50.6 | 64.9 | 61.9 | 56.2 | 54.9 | 40.9 | 39.2 | 44.9 | 45.8 | 61.8 | 78.1 | 83.8 | 94.6 | 66.4 | 73.7 | 80.8 | 30.2 | 72.4 | 117.8 | 117.2 | 0 | 61.8 | 58.6 | 62.5 | 0 | 34.7 | 35.2 | 34.5 | 39.2 | 36.9 | 27.1 | 14 | 0.3 | 35.4 | 58.6 | 85.4 | 78.8 | 79.7 | 48.2 | 64 | 65.7 | 60.7 | 77.1 | 79.2 | 80.1 | 74.7 | 76 | 75.3 | 76.5 | 74.9 | 75.3 | 92.1 | 165 | 200 | 252.9 | 261.5 | 267.2 | 270.9 | 273.2 | 285.9 | 296.2 | 295.5 | 295.1 | 286.6 | 282.9 | 243.3 | 253.7 | 249.2 | 246.2 | 203.8 | 219.5 | 224.2 | 214.1 | 204.4 | 202.9 | 208 | 215 | 217.6 | 214.8 | 252.8 | 394.7 | 248.3 | 247.6 | 296.5 | 291.1 | 270.3 | 251.7 | 265.8 | 263.7 | 217.1 | 205.1 | 187.7 | 159.4 | 181.4 | 174.4 | 163.6 | 124.3 | 149.7 | 135.6 | 127.3 | 117.8 | 143.1 | 132.3 | 97.2 | 75.7 | 64.5 |
| Total Non-Current Assets
| 4,615.9 | 4,597 | 4,629.6 | 4,746.8 | 3,449.9 | 3,435.1 | 3,382.1 | 3,381.2 | 3,343.9 | 3,204 | 3,242.6 | 3,402.2 | 3,408.5 | 3,427.7 | 3,465.4 | 3,497.5 | 3,236.7 | 3,265.1 | 3,284.1 | 3,328.8 | 3,264.4 | 3,307 | 3,325.5 | 3,228.4 | 3,237.4 | 3,235.2 | 3,254.6 | 2,116.5 | 2,058.2 | 2,057.1 | 1,977 | 1,973.7 | 1,969.4 | 1,965.7 | 1,975.5 | 1,820.9 | 1,816.4 | 1,793.3 | 1,785.2 | 1,693.4 | 1,708.1 | 1,706.2 | 1,643.3 | 1,554.8 | 1,544.9 | 1,536.2 | 1,517.2 | 1,490.8 | 1,479.7 | 1,503.4 | 1,493 | 1,493 | 1,445.6 | 1,467.5 | 1,474.9 | 1,479.7 | 1,484.1 | 1,534.6 | 1,537.5 | 1,546.6 | 1,182.6 | 1,195.1 | 1,189 | 1,196.4 | 1,254.6 | 1,170 | 1,167.4 | 1,075.4 | 995.8 | 986.4 | 971.8 | 937.1 | 946.4 | 951 | 860.3 | 846.9 | 823.4 | 744.9 | 750.1 | 750 | 737.7 | 760.2 | 782.4 | 790.1 | 781.8 | 795.2 | 804.5 | 814 | 828.8 | 853.5 | 713 | 697.1 | 744.3 | 802.6 | 823.1 | 834.5 | 835 | 807.1 | 823.4 | 846.4 | 841.4 | 849.8 | 842.2 | 825.6 | 720.5 | 723.9 | 699.7 | 688.6 | 634.2 | 640.9 | 641.6 | 594.2 | 574.9 | 575.3 | 582.5 | 557.1 | 557.4 | 554.8 | 593.9 | 596.7 | 584.8 | 579.9 | 515.2 | 512.2 | 490.1 | 473.6 | 487.8 | 476.8 | 396.8 | 385.3 | 367.7 | 341.6 | 330 | 322 | 310.5 | 270.5 | 268 | 251.4 | 235.8 | 235.3 | 247.7 | 244.7 | 207.8 | 185.3 | 166 |
| Total Assets
| 6,935 | 6,871.7 | 6,862.1 | 6,914 | 5,768.3 | 5,640.9 | 5,480.8 | 5,402.6 | 5,338.4 | 5,238.2 | 5,169.7 | 5,281.5 | 5,241.7 | 5,172.8 | 5,292.9 | 5,085.1 | 4,877.1 | 5,058.7 | 4,959.1 | 4,903 | 5,074.3 | 5,036 | 4,976.1 | 4,872.1 | 4,997.5 | 4,971.1 | 4,975.4 | 3,720.6 | 3,743.2 | 3,666.7 | 3,494.6 | 3,525 | 3,491.1 | 3,417.7 | 3,400.9 | 3,208.7 | 3,382.5 | 3,330.1 | 3,255.7 | 3,322.8 | 3,411.4 | 3,309.6 | 3,243.6 | 3,187.2 | 3,141.2 | 3,041 | 2,987.7 | 2,947 | 2,972.3 | 2,909.3 | 2,877.9 | 2,846.5 | 2,810.1 | 2,775.4 | 2,742.1 | 2,705.8 | 2,609.2 | 2,559.1 | 2,509.4 | 2,464.5 | 2,219.7 | 2,134.3 | 2,089.7 | 2,115.5 | 2,265 | 2,164.6 | 2,034.4 | 1,863.4 | 1,869.4 | 1,808.7 | 1,824.1 | 1,751.5 | 1,791.1 | 1,754 | 1,691.2 | 1,667 | 1,696.9 | 1,626.7 | 1,643.2 | 1,642.4 | 1,628.8 | 1,582.5 | 1,537.5 | 1,499.4 | 1,489.9 | 1,436.7 | 1,419.3 | 1,410.3 | 1,530.1 | 1,549.6 | 1,220 | 1,205.4 | 1,333 | 1,344.2 | 1,401.3 | 1,454.5 | 1,431.7 | 1,421 | 1,428.9 | 1,399.2 | 1,443.1 | 1,452.5 | 1,431.3 | 1,390.4 | 1,329.8 | 1,320.7 | 1,278.4 | 1,284.8 | 1,276.3 | 1,243.2 | 1,232.1 | 1,185.4 | 1,155.7 | 1,127 | 1,109.4 | 1,057.2 | 1,048.1 | 1,040.7 | 1,053.8 | 1,041.6 | 1,012.5 | 992.6 | 896.2 | 874.3 | 849.6 | 839.3 | 832.9 | 806.7 | 714.1 | 705.9 | 694.7 | 685.3 | 669.7 | 654.1 | 642 | 624.7 | 609.8 | 601.4 | 590.6 | 576.3 | 557.2 | 523.5 | 468.9 | 433.2 | 389.9 |
| Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 547.5 | 586.7 | 598.5 | 563.5 | 554.7 | 554.8 | 545.3 | 529.9 | 569.9 | 550.7 | 548.5 | 532.8 | 491.9 | 465.7 | 421.3 | 378 | 387.6 | 354.4 | 358.4 | 347.7 | 414.7 | 428.7 | 403.7 | 393.7 | 420.7 | 420.8 | 374.5 | 326.5 | 349.4 | 353 | 300.1 | 291.6 | 291.5 | 279.4 | 292.3 | 289.5 | 270.1 | 279.8 | 259.6 | 244 | 269.6 | 254.4 | 252.5 | 225.9 | 235.2 | 245.4 | 235.6 | 213.1 | 220 | 235 | 234.6 | 215.7 | 221 | 225.7 | 219.5 | 160.8 | 172.9 | 168.8 | 149.9 | 130.8 | 133.8 | 129 | 141.2 | 168.3 | 207 | 182.8 | 166.4 | 154 | 188.7 | 189.3 | 175.6 | 163.9 | 212.2 | 213.3 | 185.5 | 159.5 | 145.9 | 129.5 | 124.4 | 132.1 | 120.9 | 133.5 | 115.7 | 103.6 | 96.6 | 88.3 | 88 | 86.2 | 95.1 | 98.3 | 58.3 | 55.5 | 62.8 | 64.9 | 70.5 | 69.9 | 67.2 | 71.6 | 77.5 | 75.9 | 70.1 | 69.8 | 67.1 | 69.8 | 64 | 68.4 | 60.3 | 60.9 | 55.1 | 51.8 | 48.9 | 52.5 | 46.6 | 44.1 | 38.2 | 34.3 | 30.2 | 32.6 | 31.9 | 37.5 | 28.7 | 30.7 | 18.6 | 21 | 18.9 | 16.9 | 19 | 23.4 | 21.8 | 21 | 18.3 | 19.1 | 19.1 | 20.4 | 20.7 | 19.6 | 15.2 | 16.6 | 19.3 | 22.4 | 16.2 | 0 | 0 | 0 | 0 |
| Short Term Debt
| 291.2 | 144.2 | 252.4 | 148 | 3.3 | 1.8 | 4.7 | 4.7 | 4 | 5.8 | 7.8 | 9.7 | 128.9 | 137.6 | 360.8 | 153.1 | 21.9 | 145.2 | 106.7 | 65.4 | 35.9 | 54.2 | 77.3 | 56.1 | 130.3 | 91.1 | 177.5 | 68.1 | 93.8 | 403.4 | 5.1 | 3.2 | 5.8 | 58.3 | 19.7 | 48.2 | 0.4 | 0.2 | 24.1 | 1.4 | 1 | 1.1 | 0.9 | 0.3 | 0.1 | 4.7 | 17.4 | 2.9 | 0.2 | 0.2 | 0.3 | 2.9 | 2.3 | 2.2 | 1.8 | 1.8 | 2.3 | 3.4 | 3.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 243.5 | 36.7 | 69.3 | 16.6 | 76 | 20.9 | 13.9 | 8.8 | 20.3 | 29.6 | 108.1 | 100 | 100 | 99.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 106.8 | 117.3 | 74.8 | 67.7 | 151 | 169.9 | 217.6 | 259.5 | 211.8 | 171.1 | 156.8 | 127.1 | 155.3 | 173.1 | 148.8 | 113.3 | 54.8 | 58 | 0 | 0.3 | 0.3 | 3 | 0.3 | 18.6 | 18.6 | 18.6 | 18.6 | 0 | 107.9 | 121.3 | 141.1 | 139.4 | 139.3 | 131.9 | 99.2 | 91.1 | 81.3 | 85.2 | 84.8 | 73.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax Payables
| 30.6 | 21.1 | 45.1 | 21.1 | 22 | 13.1 | 45.8 | 4.5 | 9.4 | 11 | 23.7 | 4.8 | 15.2 | 5.8 | 6.4 | 4.6 | 7.5 | 12.7 | 10.8 | 6 | 7.5 | 4.5 | 5.5 | 3.4 | 12.6 | 20.5 | 29.8 | 27.5 | 10.8 | 9 | 22.3 | 8.4 | 5.1 | 3.7 | 19.7 | 2.1 | 14.8 | 5.2 | 24.1 | 5.8 | 8.4 | 4.9 | 22.7 | 11.8 | 17.4 | 4.7 | 17.4 | 14.1 | 24.6 | 23.3 | 31.5 | 23.3 | 44.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.5 | 27.9 | 21.5 | 29.9 | 20 | 41.2 | 32.1 | 30.7 | 24.4 | 54.2 | 37.9 | 48.2 | 34.9 | 33.6 | 33.5 | 32.9 | 25.5 | 0 | 0 | 0 | 43.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue
| 127.4 | 141.5 | 134 | 111.5 | -0 | 57.2 | 67.1 | 45.8 | 55.4 | 21.9 | 23 | 16.7 | 19.3 | 14.5 | 22.2 | 30.9 | 35.7 | 36.8 | 34.7 | 31 | 30.2 | 33.3 | 32.2 | 27.7 | 28.4 | 24.2 | 17.5 | 10.2 | 14.9 | 12.1 | 12.3 | 11.8 | 14.6 | 14.2 | 15.7 | 15 | 16.1 | 16.1 | 16.2 | 18.2 | 21.5 | 17.7 | 15.4 | 15.8 | 20.7 | 21.3 | 17.2 | 16.4 | 16.5 | 17.1 | 19.8 | 18.1 | 33.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 206.3 | 23.3 | 204.3 | 168.7 | 161.7 | 177.6 | 187.4 | 165.5 | 160.6 | 151.2 | 171.3 | 147.7 | 144.2 | 157.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.7 | 144.7 | 140.3 | 141.3 | 138.6 | 130.8 | 138.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities
| 430.6 | 386.1 | 363.8 | 500.4 | 513.4 | 456 | 435 | 508.1 | 433.2 | 424.5 | 382.8 | 506 | 395.3 | 381.6 | 344.4 | 386.2 | 347.5 | 344.3 | 341.5 | 400.8 | 385.4 | 357.9 | 334.7 | 361.8 | 358.6 | 335.3 | 329 | 301.3 | 282.5 | 256.8 | 258.5 | 283 | 265.6 | 226.1 | 237.8 | 250.4 | 266.9 | 220.2 | 214.2 | 235.6 | 233.3 | 191.3 | 202.8 | 225 | 228.6 | 181 | 174.4 | 215 | 256.3 | 228.3 | 234 | 255.4 | 272.9 | 255.9 | 264.3 | 282.4 | 302.2 | 273.6 | 278.9 | 287.7 | 270.4 | 243.6 | 239.7 | 256.7 | 267 | 227.6 | 18.5 | 205.5 | 19.1 | 19.7 | 19.7 | 19.9 | 19.9 | 20.1 | 20 | 20.2 | 20 | 20 | 20.3 | 20.2 | 229.6 | 198.7 | 192.9 | 184.8 | 192.2 | 174.7 | 172 | 168.5 | 132.2 | 19.5 | 19.5 | 19.4 | 19.3 | 19.3 | 19.3 | 160 | 170.4 | 176.5 | 166.2 | 140.4 | 155.3 | 156.6 | 171.3 | 161.9 | 189.4 | 183.7 | 193.5 | 195.1 | 183.2 | 171.4 | 186 | 184.3 | 182.8 | 172.6 | 175.2 | 160.6 | 158.2 | 148.8 | 156.2 | 155.2 | 152.3 | 151.1 | 124.3 | 118.1 | 105 | 104.2 | 108.4 | 103.3 | 90.6 | 90.6 | 95.8 | 91.7 | 92.3 | 87 | 90 | 85.5 | 89.5 | 88.5 | 87.1 | 79.1 | 77.9 | 0 | 0 | 0 | 0 |
| Total Current Liabilities
| 1,396.7 | 1,258.5 | 1,348.7 | 1,323.4 | 1,071.4 | 1,069.8 | 1,052.1 | 1,088.5 | 1,062.5 | 1,002.9 | 962.1 | 1,065.2 | 1,035.4 | 999.4 | 1,148.7 | 948.2 | 792.7 | 880.7 | 841.3 | 844.9 | 866.2 | 874.1 | 847.9 | 839.3 | 938 | 871.4 | 898.5 | 706.1 | 740.6 | 1,025.3 | 576 | 589.6 | 577.5 | 578 | 565.5 | 603.1 | 553.5 | 516.3 | 514.1 | 499.2 | 525.4 | 464.5 | 471.6 | 467 | 484.6 | 452.4 | 444.6 | 447.4 | 493 | 480.6 | 488.7 | 492.1 | 529.8 | 483.8 | 485.6 | 445 | 477.4 | 445.8 | 432.2 | 418.5 | 404.2 | 372.6 | 380.9 | 425 | 474 | 410.4 | 634.7 | 419.5 | 481.4 | 394.3 | 433 | 382.3 | 433.4 | 407.7 | 386.4 | 360.5 | 445.3 | 397.2 | 388.9 | 409.3 | 350.5 | 332.2 | 308.6 | 288.4 | 288.8 | 263 | 260 | 254.7 | 367.8 | 379.8 | 292.9 | 283.9 | 371.7 | 384.9 | 445.8 | 489.4 | 449.4 | 419.2 | 400.5 | 343.4 | 380.7 | 399.5 | 387.2 | 345 | 308.2 | 310.1 | 253.8 | 256.3 | 238.6 | 226.2 | 235.2 | 255.4 | 248 | 235.3 | 232 | 194.9 | 296.3 | 302.7 | 329.2 | 332.1 | 320.3 | 313.7 | 242.1 | 230.2 | 205.2 | 206.3 | 212.2 | 200.5 | 112.4 | 111.6 | 114.1 | 110.8 | 111.4 | 107.4 | 110.7 | 105.1 | 104.7 | 105.1 | 106.4 | 101.5 | 94.1 | 88.3 | 80.8 | 76.4 | 76 |
| Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 1,640.3 | 1,892.7 | 1,895.7 | 2,023.2 | 1,439.7 | 1,439.1 | 1,438.5 | 1,437.9 | 1,437.3 | 1,436.7 | 1,436.1 | 1,435.5 | 1,434.9 | 1,434.2 | 1,433.7 | 1,436.9 | 1,436.3 | 1,610.4 | 1,597.3 | 1,506 | 1,714.1 | 1,722.8 | 1,731.5 | 1,737.1 | 1,792.5 | 1,897.6 | 1,903.2 | 987.1 | 986.7 | 691.8 | 990.9 | 990.5 | 990.1 | 989.7 | 989.5 | 595.9 | 597.9 | 597.8 | 597.7 | 597.6 | 597.5 | 597.4 | 597.3 | 597.2 | 597.1 | 596.9 | 596.8 | 596.7 | 596.6 | 596.5 | 596.4 | 596.3 | 596.2 | 596.1 | 596 | 595.9 | 502.1 | 500.6 | 499.8 | 497.2 | 497.5 | 494.7 | 497.5 | 497.4 | 497.3 | 497.2 | 199.5 | 199.4 | 199.4 | 199.4 | 199.4 | 199.3 | 199.3 | 199.3 | 199.2 | 199.2 | 199.2 | 199.1 | 199.1 | 199.1 | 299 | 298.9 | 298.9 | 298.8 | 298.8 | 298.7 | 298.7 | 298.7 | 298.6 | 298.5 | 99.8 | 99.8 | 99.8 | 99.7 | 105.9 | 99.7 | 99.7 | 99.7 | 99.7 | 99.6 | 99.6 | 99.6 | 99.6 | 99.6 | 99.6 | 99.6 | 99.5 | 99.5 | 99.5 | 99.5 | 99.5 | 99.5 | 99.4 | 99.4 | 102.1 | 102.1 | 2.7 | 2.7 | 2.7 | 2.7 | 2.7 | 2.7 | 2.7 | 2.7 | 2.7 | 2.7 | 2.7 | 2.7 | 2.7 | 2.7 | 2.7 | 8.1 | 8.1 | 8.1 | 8.1 | 8.1 | 8.1 | 8.1 | 8.1 | 8.1 | 8.1 | 8.1 | 8.3 | 8.6 | 3.6 |
| Deferred Revenue Non-Current
| 125.7 | 114 | 115.5 | 118.8 | -101.5 | -112.9 | 0 | 0 | 0 | -102.2 | 0 | -95.9 | -143.3 | -142.8 | -137.3 | -135.3 | -116.5 | -124.3 | -125.6 | -126.8 | -117.8 | -116.3 | -124.2 | -120 | -128.5 | -105.2 | -95.3 | -23.7 | -46.3 | -44.6 | -41.5 | -41.2 | -54.9 | -45.3 | -43.6 | -36.1 | -81.1 | -79.8 | -74.7 | -74.5 | -91.7 | 105.1 | 105.2 | -66.7 | 0 | 0 | 0 | -16.9 | 0 | 0 | 0 | -16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 246 | 248.2 | 259 | 240.3 | 101.5 | 112.9 | 113.9 | 113.8 | 96.6 | 102.2 | 114.3 | 114.7 | 143.3 | 142.8 | 137.3 | 135.3 | 116.5 | 124.3 | 125.6 | 126.8 | 117.8 | 116.3 | 124.2 | 120 | 128.5 | 105.2 | 95.3 | 23.7 | 46.3 | 44.6 | 41.5 | 41.2 | 54.9 | 45.3 | 43.6 | 36.1 | 81.1 | 79.8 | 74.7 | 74.5 | 91.7 | 85.1 | 78.6 | 66.7 | 0 | 0 | 0 | 16.9 | 0 | 0 | 0 | 16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51.9 | 0 | 0 | 0 | 22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.2 | 6.1 | 0 | 6 | 6.8 | 6.6 | 6.7 | 9.9 | 4.2 | 3.3 | 0.9 | 1.1 | 0.6 | 2 | 2.9 | 2.9 | 12.4 | 12.5 | 13 | 12.7 | 17.9 | 17.2 | 17 | 16.1 | 14.4 | 12.2 | 12.4 | 12.9 | 5.9 | 5.6 | 6 | 4.6 | 17.6 | 17.2 | 17.2 | 14.8 | 30.7 | 30.7 | 30.2 | 29.5 | 28.9 | 28.6 | 26.5 | 28.2 | 27.6 | 27 | 26.7 | 26.9 | 27 | 25.3 | 13.7 | 10.2 | 8.6 |
| Other Non-Current Liabilities
| 297.5 | 292 | 300.1 | 319 | 506.7 | 500.9 | 393.2 | 391.8 | 411.8 | 530.7 | 432.8 | 521.3 | 593.3 | 598.3 | 612.5 | 614.6 | 617.1 | 594.1 | 592 | 591.6 | 578.4 | 584.1 | 569.8 | 496.8 | 495.2 | 500.3 | 495.2 | 379.5 | 348.2 | 346.4 | 338.9 | 341.7 | 288.9 | 270.6 | 270.2 | 260.7 | 277.5 | 279.5 | 272.7 | 290.3 | 253.5 | 51.3 | 46.5 | 208.2 | 255.6 | 248.2 | 242.3 | 235 | 264.1 | 281.1 | 285.7 | 284.6 | 201.6 | 201.2 | 197.9 | 201.4 | 196.8 | 248.1 | 247.6 | 246.8 | 192.1 | 189.9 | 183.4 | 185 | 180.9 | 174.2 | 170.4 | 110 | 170.8 | 174.7 | 172.3 | 132.4 | 120.2 | 113.4 | 111.4 | 109.2 | 96.3 | 94.4 | 90.1 | 89.7 | 83.3 | 82.7 | 82.9 | 82.5 | 119.6 | 112.9 | 111.8 | 112.7 | 120.8 | 115.2 | 83.9 | 85.2 | 88.1 | 90.2 | 90.5 | 89.9 | 91.9 | 82.4 | 86.3 | 90.5 | 91.6 | 95 | 100.8 | 104.1 | 95.2 | 95.7 | 95.5 | 95.8 | 77.7 | 77.4 | 76.2 | 74.7 | 70.2 | 73.5 | 74.3 | 76.8 | 83 | 85.1 | 85.3 | 84.9 | 88.9 | 89.9 | 75.6 | 79.1 | 48.2 | 47.5 | 47.5 | 47.4 | 20.9 | 18.7 | 18.3 | 18 | 15.2 | 14.9 | 14.5 | 14.6 | 12.6 | 12.4 | 12.1 | 12 | 9.8 | 9.3 | 11.7 | 13.6 | 20.8 |
| Total Non-Current Liabilities
| 2,309.5 | 2,546.9 | 2,570.3 | 2,701.3 | 1,946.4 | 1,940 | 1,945.6 | 1,943.5 | 1,945.7 | 1,967.4 | 1,983.2 | 1,975.6 | 2,028.2 | 2,032.5 | 2,046.2 | 2,051.5 | 2,053.4 | 2,204.5 | 2,189.3 | 2,097.6 | 2,292.5 | 2,306.9 | 2,301.3 | 2,233.9 | 2,287.7 | 2,397.9 | 2,398.4 | 1,366.6 | 1,334.9 | 1,038.2 | 1,329.8 | 1,332.2 | 1,279 | 1,260.3 | 1,259.7 | 856.6 | 875.4 | 877.3 | 870.4 | 887.9 | 851 | 838.9 | 827.6 | 805.4 | 852.7 | 845.1 | 839.1 | 831.7 | 860.7 | 877.6 | 882.1 | 880.9 | 797.8 | 797.3 | 793.9 | 797.3 | 698.9 | 748.7 | 747.4 | 744 | 689.6 | 684.6 | 680.9 | 682.4 | 678.2 | 671.4 | 369.9 | 361.3 | 370.2 | 374.1 | 371.7 | 353.7 | 319.5 | 312.7 | 310.6 | 308.4 | 295.5 | 293.5 | 289.2 | 288.8 | 382.3 | 381.6 | 381.8 | 381.3 | 418.4 | 411.6 | 410.5 | 411.4 | 419.4 | 413.7 | 183.7 | 185 | 194.1 | 196 | 196.4 | 195.6 | 198.4 | 188.7 | 192.7 | 200 | 195.4 | 197.9 | 201.3 | 204.8 | 195.4 | 197.3 | 197.9 | 198.2 | 189.6 | 189.4 | 188.7 | 186.9 | 187.5 | 190.1 | 193.4 | 195 | 100.1 | 100 | 100.4 | 100.5 | 97.5 | 98.2 | 84.3 | 86.4 | 68.5 | 67.4 | 67.4 | 64.9 | 54.3 | 52.1 | 51.2 | 55.6 | 52.2 | 51.6 | 49.1 | 50.9 | 48.3 | 47.5 | 46.9 | 47 | 44.9 | 42.7 | 33.7 | 32.4 | 33 |
| Total Liabilities
| 3,706.2 | 3,805.4 | 3,919 | 4,024.7 | 3,017.8 | 3,009.8 | 2,997.7 | 3,032 | 3,008.2 | 2,970.3 | 2,945.3 | 3,040.8 | 3,063.6 | 3,031.9 | 3,194.9 | 2,999.7 | 2,846.1 | 3,085.2 | 3,030.6 | 2,942.5 | 3,158.7 | 3,181 | 3,149.2 | 3,073.2 | 3,225.7 | 3,269.3 | 3,296.9 | 2,072.7 | 2,075.5 | 2,063.5 | 1,905.8 | 1,921.8 | 1,856.5 | 1,838.3 | 1,825.2 | 1,459.7 | 1,428.9 | 1,393.6 | 1,384.5 | 1,387.1 | 1,376.4 | 1,303.4 | 1,299.2 | 1,272.4 | 1,337.3 | 1,297.5 | 1,283.7 | 1,279.1 | 1,353.7 | 1,358.2 | 1,370.8 | 1,373 | 1,327.6 | 1,281.1 | 1,279.5 | 1,242.3 | 1,176.3 | 1,194.5 | 1,179.6 | 1,162.5 | 1,093.8 | 1,057.2 | 1,061.8 | 1,107.4 | 1,152.2 | 1,081.8 | 1,004.6 | 780.8 | 851.6 | 768.4 | 804.7 | 736 | 752.9 | 720.4 | 697 | 668.9 | 740.8 | 690.7 | 678.1 | 698.1 | 732.8 | 713.8 | 690.4 | 669.7 | 707.2 | 674.6 | 670.5 | 666.1 | 787.2 | 793.5 | 476.6 | 468.9 | 565.8 | 580.9 | 642.2 | 685 | 647.8 | 607.9 | 593.2 | 543.4 | 576.1 | 597.4 | 588.5 | 549.8 | 503.6 | 507.4 | 451.7 | 454.5 | 428.2 | 415.6 | 423.9 | 442.3 | 435.5 | 425.4 | 425.4 | 389.9 | 396.4 | 402.7 | 429.6 | 432.6 | 417.8 | 411.9 | 326.4 | 316.6 | 273.7 | 273.7 | 279.6 | 265.4 | 166.7 | 163.7 | 165.3 | 166.4 | 163.6 | 159 | 159.8 | 156 | 153 | 152.6 | 153.3 | 148.5 | 139 | 131 | 114.5 | 108.8 | 109 |
| Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.5 | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings
| 3,532.2 | 3,388.9 | 3,250.2 | 3,182.7 | 3,077.3 | 2,949.5 | 241.9 | 2,705.5 | 2,686.2 | 2,603.6 | 2,538.1 | 2,560 | 2,501.3 | 2,447.3 | 2,415.4 | 2,393.7 | 2,366 | 2,308.4 | 2,269.6 | 2,279.4 | 2,227.5 | 2,143.8 | 2,114.7 | 2,064.4 | 2,034.1 | 1,967 | 1,908.9 | 1,892.4 | 1,914.3 | 1,871.8 | 1,867.2 | 1,879.3 | 1,853.7 | 1,802 | 1,789.8 | 1,886.1 | 2,062.5 | 2,021.6 | 1,973.9 | 1,944.1 | 2,088 | 2,027.8 | 1,967.2 | 1,932.6 | 1,880.1 | 1,810.3 | 1,754.9 | 1,715.7 | 1,670.6 | 1,607.8 | 1,554.6 | 1,515.8 | 1,468.3 | 1,408.3 | 1,365.9 | 1,338.6 | 1,310.7 | 1,261 | 1,224.9 | 1,208 | 1,179.2 | 1,141.7 | 1,122 | 1,108 | 1,081.3 | 1,034.5 | 992.6 | 962.7 | 933.8 | 887.6 | 854 | 827.4 | 818 | 790.2 | 768.7 | 749.1 | 716 | 688.7 | 673 | 664.5 | 636.9 | 615.5 | 604 | 590.1 | 575.2 | 560.5 | 555.9 | 553.7 | 545.9 | 559.7 | 548.5 | 548.3 | 581.7 | 581.6 | 579.1 | 577.4 | 568.5 | 555.2 | 533.9 | 519.1 | 512.5 | 517.2 | 475 | 455.7 | 433.8 | 392.5 | 387.3 | 366.9 | 375.4 | 390.2 | 348.8 | 312.5 | 441.8 | 337.4 | 270 | 238.3 | 1,110.3 | 249.9 | 191.4 | 177 | 417.8 | 411.9 | 896.2 | 203.8 | 199.9 | 199.9 | 199.9 | 188.4 | 160.4 | 160.4 | 160.4 | 160.4 | 235.1 | 212.8 | 212.8 | 201.5 | 250.6 | 240.2 | 228.3 | 216.7 | 260.8 | 227.5 | 230.2 | 192.7 | 159.7 |
| Accumulated Other Comprehensive Income/Loss
| -319 | -339 | -321.7 | -312.4 | -340.2 | -329.4 | -335.9 | -345.2 | -374.2 | -351.2 | -325.4 | -330.8 | -333.1 | -322.2 | -333.8 | -329.2 | -356.3 | -352 | -355.3 | -332.9 | -325.7 | -309.7 | -307.4 | -285.7 | -280.1 | -285.5 | -257.7 | -269.8 | -262.6 | -280 | -289 | -302.5 | -235.3 | -235.2 | -223.5 | -224.2 | -198.6 | -171.1 | -185.7 | -164.3 | -80.8 | -57.8 | -67.7 | -71 | -124.4 | -136.4 | -125 | -119.1 | -134.4 | -149.2 | -135.7 | -150.4 | -83 | -62.9 | -70.9 | -81.3 | -57.6 | -72.6 | -71.2 | -68.8 | -87 | -93.7 | -120.6 | -116.8 | 17.3 | 36.8 | 32.2 | 26 | -16.8 | -22.4 | -30.2 | -32.4 | -1.6 | -6.6 | -11.3 | -18.8 | -7.7 | -7.3 | -4.2 | -1.5 | -11.8 | -11.2 | -9.5 | -10.7 | -25.4 | -23.2 | -29.8 | -30.7 | -18.2 | -18.5 | -19.5 | -19.3 | -19.2 | -21.5 | -22.3 | -19.5 | -21.4 | -18.6 | -16.4 | -13.6 | -13.7 | -315.9 | -305.4 | -298.5 | -288.7 | -276.1 | -276.1 | -266.1 | -266.9 | -226.3 | -226.3 | -226.3 | -235 | -235 | -227.7 | -214.2 | -222.7 | -219.3 | -210.6 | -204.1 | -182 | -182 | -182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Total Stockholders Equity
| 1.2 | 2.1 | 1.3 | 6.1 | 1.4 | 0 | 2,566.1 | 0 | 6.1 | 3.9 | 0 | 0 | 0 | 0 | 0.5 | 4.9 | 6.5 | 2.9 | 0 | 0 | 0.7 | 1.2 | 0.2 | 1.3 | 0.2 | 2.9 | 10.2 | 11 | 3.8 | 0 | 0 | 15.4 | 6.5 | 2.8 | 0 | 78.1 | 79.4 | 76.3 | 73.4 | 146.7 | 17.9 | 26.8 | 35.2 | 44.2 | 39.5 | 61.2 | 66.3 | 64 | 75.7 | 86 | 81.9 | 101.8 | 91.2 | 143.8 | 162.6 | 201.3 | 175.2 | 171.6 | 171.6 | 158.4 | 29.7 | 25 | 22.6 | 16.3 | 13.6 | 10.9 | 4.4 | 93.3 | 100.2 | 174.5 | 195 | 219.9 | 221.2 | 249.4 | 236.2 | 267.2 | 247.2 | 254 | 295.7 | 280.7 | 270.3 | 263.8 | 252 | 249.7 | 232.3 | 224.2 | 222.1 | 220.6 | 214.6 | 214.3 | 213.8 | 206.9 | 204.1 | 202.6 | 179.4 | 211 | 236.2 | 275.9 | 317.6 | 349.7 | 367.6 | 653.8 | 673.2 | 683.4 | 681.1 | 696.9 | 715.5 | 729.5 | 739.6 | 663.7 | 685.7 | 656.9 | 513.4 | 599.2 | 641.7 | 643.2 | -235.9 | 607.4 | 643.4 | 636.1 | 358.9 | 350.8 | -144.4 | 353.9 | 376 | 365.7 | 353.4 | 352.9 | 387 | 381.8 | 369 | 358.5 | 271 | 282.3 | 269.4 | 267.2 | 206.2 | 208.6 | 209 | 211.1 | 157.4 | 165 | 124.2 | 131.7 | 121.2 |
| Total Shareholders Equity
| 3,215 | 3,052.6 | 2,930.4 | 2,877 | 2,739.1 | 2,620.7 | 2,472.7 | 2,360.9 | 2,318.7 | 2,256.9 | 2,213.3 | 2,229.8 | 2,168.8 | 2,125.7 | 2,082.7 | 2,070 | 2,016.8 | 1,959.9 | 1,914.9 | 1,947.1 | 1,903.1 | 1,835.9 | 1,808.1 | 1,780.6 | 1,754.8 | 1,684.9 | 1,662 | 1,634.2 | 1,656 | 1,592.3 | 1,578.7 | 1,592.8 | 1,625.5 | 1,570.2 | 1,566.9 | 1,740.6 | 1,943.9 | 1,927.4 | 1,862.2 | 1,927.1 | 2,025.7 | 1,997.4 | 1,935.3 | 1,906.4 | 1,795.8 | 1,735.7 | 1,696.8 | 1,661.2 | 1,612.5 | 1,545.2 | 1,501.4 | 1,467.8 | 1,477.1 | 1,489.8 | 1,458.2 | 1,459.2 | 1,428.9 | 1,360.6 | 1,325.9 | 1,298.2 | 1,122.5 | 1,073.6 | 1,024.6 | 1,008.1 | 1,112.8 | 1,082.8 | 1,029.8 | 1,082.6 | 1,017.8 | 1,040.3 | 1,019.4 | 1,015.5 | 1,038.2 | 1,033.6 | 994.2 | 998.1 | 956.1 | 936 | 965.1 | 944.3 | 896 | 868.7 | 847.1 | 829.7 | 782.7 | 762.1 | 748.8 | 744.2 | 742.9 | 756.1 | 743.4 | 736.5 | 767.2 | 763.3 | 759.1 | 769.5 | 783.9 | 813.1 | 835.7 | 855.8 | 867 | 855.1 | 842.8 | 840.6 | 826.2 | 813.3 | 826.7 | 830.3 | 848.1 | 827.6 | 808.2 | 743.1 | 720.2 | 701.6 | 684 | 667.3 | 651.7 | 638 | 624.2 | 609 | 594.7 | 580.7 | 569.8 | 557.7 | 575.9 | 565.6 | 553.3 | 541.3 | 547.4 | 542.2 | 529.4 | 518.9 | 506.1 | 495.1 | 482.2 | 468.7 | 456.8 | 448.8 | 437.3 | 427.8 | 418.2 | 392.5 | 354.4 | 324.4 | 280.9 |
| Total Equity
| 3,228.8 | 3,066.3 | 2,943.1 | 2,889.3 | 2,750.5 | 2,631.1 | 2,483.1 | 2,370.6 | 2,330.2 | 2,267.9 | 2,224.4 | 2,240.7 | 2,178.1 | 2,140.9 | 2,098 | 2,085.4 | 2,031 | 1,973.5 | 1,928.5 | 1,960.5 | 1,915.6 | 1,855 | 1,826.9 | 1,798.9 | 1,771.8 | 1,701.8 | 1,678.5 | 1,647.9 | 1,667.7 | 1,603.2 | 1,588.8 | 1,603.2 | 1,634.6 | 1,579.4 | 1,575.7 | 1,749 | 1,953.6 | 1,936.5 | 1,871.2 | 1,935.7 | 2,035 | 2,006.2 | 1,944.4 | 1,914.8 | 1,803.9 | 1,743.5 | 1,704 | 1,667.9 | 1,618.6 | 1,551.1 | 1,507.1 | 1,473.5 | 1,482.5 | 1,494.3 | 1,462.6 | 1,463.5 | 1,432.9 | 1,364.6 | 1,329.8 | 1,302 | 1,125.9 | 1,077.1 | 1,027.9 | 1,008.1 | 1,112.8 | 1,082.8 | 1,029.8 | 1,082.6 | 1,017.8 | 1,040.3 | 1,019.4 | 1,015.5 | 1,038.2 | 1,033.6 | 994.2 | 998.1 | 956.1 | 936 | 965.1 | 944.3 | 896 | 868.7 | 847.1 | 829.7 | 782.7 | 762.1 | 748.8 | 744.2 | 742.9 | 756.1 | 743.4 | 736.5 | 767.2 | 763.3 | 759.1 | 769.5 | 783.9 | 813.1 | 835.7 | 855.8 | 867 | 855.1 | 842.8 | 840.6 | 826.2 | 813.3 | 826.7 | 830.3 | 848.1 | 827.6 | 808.2 | 743.1 | 720.2 | 701.6 | 684 | 667.3 | 651.7 | 638 | 624.2 | 609 | 594.7 | 580.7 | 569.8 | 557.7 | 575.9 | 565.6 | 553.3 | 541.3 | 547.4 | 542.2 | 529.4 | 518.9 | 506.1 | 495.1 | 482.2 | 468.7 | 456.8 | 448.8 | 437.3 | 427.8 | 418.2 | 392.5 | 354.4 | 324.4 | 280.9 |
| Total Liabilities & Shareholders Equity
| 6,935 | 6,871.7 | 6,862.1 | 6,914 | 5,768.3 | 5,640.9 | 5,480.8 | 5,402.6 | 5,338.4 | 5,238.2 | 5,169.7 | 5,281.5 | 5,241.7 | 5,172.8 | 5,292.9 | 5,085.1 | 4,877.1 | 5,058.7 | 4,959.1 | 4,903 | 5,074.3 | 5,036 | 4,976.1 | 4,872.1 | 4,997.5 | 4,971.1 | 4,975.4 | 3,720.6 | 3,743.2 | 3,666.7 | 3,494.6 | 3,525 | 3,491.1 | 3,417.7 | 3,400.9 | 3,208.7 | 3,382.5 | 3,330.1 | 3,255.7 | 3,322.8 | 3,411.4 | 3,309.6 | 3,243.6 | 3,187.2 | 3,141.2 | 3,041 | 2,987.7 | 2,947 | 2,972.3 | 2,909.3 | 2,877.9 | 2,846.5 | 2,810.1 | 2,775.4 | 2,742.1 | 2,705.8 | 2,609.2 | 2,559.1 | 2,509.4 | 2,464.5 | 2,219.7 | 2,134.3 | 2,089.7 | 2,115.5 | 2,265 | 2,164.6 | 2,034.4 | 1,863.4 | 1,869.4 | 1,808.7 | 1,824.1 | 1,751.5 | 1,791.1 | 1,754 | 1,691.2 | 1,667 | 1,696.9 | 1,626.7 | 1,643.2 | 1,642.4 | 1,628.8 | 1,582.5 | 1,537.5 | 1,499.4 | 1,489.9 | 1,436.7 | 1,419.3 | 1,410.3 | 1,530.1 | 1,549.6 | 1,220 | 1,205.4 | 1,333 | 1,344.2 | 1,401.3 | 1,454.5 | 1,431.7 | 1,421 | 1,428.9 | 1,399.2 | 1,443.1 | 1,452.5 | 1,431.3 | 1,390.4 | 1,329.8 | 1,320.7 | 1,278.4 | 1,284.8 | 1,276.3 | 1,243.2 | 1,232.1 | 1,185.4 | 1,155.7 | 1,127 | 1,109.4 | 1,057.2 | 1,048.1 | 1,040.7 | 1,053.8 | 1,041.6 | 1,012.5 | 992.6 | 896.2 | 874.3 | 849.6 | 839.3 | 832.9 | 806.7 | 714.1 | 705.9 | 694.7 | 685.3 | 669.7 | 654.1 | 642 | 624.7 | 609.8 | 601.4 | 590.6 | 576.3 | 557.2 | 523.5 | 468.9 | 433.2 | 389.9 |