Hexatronic Group AB (publ)

SSE:HTRO.ST

32.5 (SEK) • At close February 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) SEK.

2023202220212020201920182017201620152014201320122011201020092008
Operating Activities:
Net Income 8481,027.6355.1177.328106.4192.545112.31862.90649.95141.4762.433-0.0891.995-2.077-319.116543.017
Depreciation & Amortization 328207.8134.396.15390.37745.66937.08318.41113.7035.3591.4060.4530.4580.45302.87973.066
Deferred Income Tax 0000000000000000
Stock Based Compensation 0000000005.086000000
Change In Working Capital -156-522.2-358.852.55413.782-83.186-48.09311.064-15.533-117.516000000
Accounts Receivables 22-201.5-1882.49523.299-3.249-33.054-40.638.507-124.344000000
Inventory 329-610.3-372.6-32.185-5.065-67.247-38.81-9.476-59.08-27.983000000
Accounts Payables -391200.3189.751.54-11.1885.18336.91723.158-1.0220000000
Other Working Capital -11689.312.130.7046.736-15.939-13.14620.5443.54734.811000000
Other Non Cash Items -76-43.7-25.9-76.198-36.654-39.464110.517-35.608-36.093-46.835-3.838-0.364-2.4531.62716.237-616.083
Operating Cash Flow 944669.5104.7249.837173.91515.564102.71256.77312.02818.145-3.2841.06400-900.46-604.744
Investing Activities:
Investments In Property Plant And Equipment -519-479-202.3-64.986-81.781-41.034-37.674-28.505-11.616-5.558-5.8980-0.058-0.162-1,440.513-592.165
Acquisitions Net -907-624.7-952.2-163.732-13.809-320.478-53.603-36.675-62.081-20.278-4.90500000
Purchases Of Investments 00-0.2-0.326-0.71400000000000
Sales Maturities Of Investments 000.20.3260.71400000000000
Other Investing Activites -9-170.2-0.326-0.714-2.473-2.6700.0010000000
Investing Cash Flow -1,426-1,103.7-1,154.3-229.044-96.304-361.512-91.277-65.18-73.696-25.836-5.8980-0.058-0.162-1,440.513-592.165
Financing Activities:
Debt Repayment -947-463.6-943.4-95.889-92.628-43.446-43.9-9.999-6.966-8.557-7.202-1.04-0.2200-3,341.922
Common Stock Issued 1620586.516.14713.1061.65412.2463.36946.29347.6591.825000909,120
Common Stock Repurchased -8100035.39500000000000
Dividends Paid -20-20-18.90-14.874-14.469-10.392-10.39200000000
Other Financing Activities -1734.2586.5169.2470.001378.591-34.40720.14140-11.9697.202-1.0401.506536.434-1,848.216
Financing Cash Flow 770270.61,51189.505-59322.3345.75413.51179.32735.699.027-1.04-0.221.506626.4343,929.862
Other Information:
Effect Of Forex Changes On Cash -2840.41.3-1.7570.531000-0.001000000.00253.901
Net Change In Cash 261-123.1462.8108.54119.141-23.61868.6515.10417.65827.998-0.1550.024-1.140.184-1,714.5372,786.854
Cash At End Of Period 813552675.1212.303103.76284.621108.23951.05145.94728.2890.2910.4460.4221.5621,378.1243,092.661