HT Media Limited
NSE:HTMEDIA.NS
19.53 (INR) • At close May 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 16,947.2 | 16,164 | 14,212.5 | 10,785.9 | 19,741.1 | 21,728.4 | 22,993.7 | 24,311 | 24,797.598 | 22,815.152 | 22,006.984 | 20,483.833 | 20,014.453 | 17,761.679 | 14,129.196 | 13,466.009 | 12,032.504 | 10,396.575 | 8,241.676 | 6,284.215 |
| Cost of Revenue
| 9,452.3 | 7,858.8 | 5,484 | 3,751.8 | 7,170.4 | 9,286.3 | 14,042.9 | 16,704.6 | 16,461.542 | 15,673.685 | 14,725.392 | 7,240.895 | 13,676.584 | 4,760.289 | 4,760.289 | 5,587.716 | 5,670.52 | 5,168.659 | 3,439.038 | 2,889.152 |
| Gross Profit
| 7,494.9 | 8,305.2 | 8,728.5 | 7,034.1 | 12,570.7 | 12,442.1 | 8,950.8 | 7,606.4 | 8,336.056 | 7,141.467 | 7,281.592 | 13,242.938 | 6,337.869 | 13,001.39 | 9,368.907 | 7,878.293 | 6,361.984 | 5,227.916 | 4,802.638 | 3,395.063 |
| Gross Profit Ratio
| 0.442 | 0.514 | 0.614 | 0.652 | 0.637 | 0.573 | 0.389 | 0.313 | 0.336 | 0.313 | 0.331 | 0.647 | 0.317 | 0.732 | 0.663 | 0.585 | 0.529 | 0.503 | 0.583 | 0.54 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 1.1 | 0 | 0 | 0 | 0 | 0 | 0 | 2.588 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 1,154.3 | 1,080.9 | 879.1 | 907.3 | 972.3 | 906.5 | 955.4 | 1,196.9 | 1,017.028 | 832.754 | 666.665 | 590.359 | 1,576.47 | 1,338.612 | 0 | 1,117.336 | 941.718 | 737.627 | 0 | 0 |
| Selling & Marketing Expenses
| 1,245.4 | 1,447.3 | 814.5 | 679.6 | 1,635.3 | 1,907.8 | 1,802.5 | 1,632.3 | 2,053.524 | 1,744.012 | 2,036.595 | 1,850.089 | 1,838.838 | 1,660.693 | 0 | 1,795.694 | 1,388.901 | 926.636 | 0 | 0 |
| SG&A
| 2,399.7 | 2,528.2 | 1,693.6 | 1,586.9 | 2,601.7 | 2,814.3 | 2,479.4 | 5,801.8 | 5,714.907 | 4,998.295 | 4,586.764 | 2,440.448 | 3,977.318 | 2,999.305 | 0 | 2,913.03 | 2,330.619 | 1,664.263 | 0 | 0 |
| Other Expenses
| 7,075.2 | 8,950.4 | 8,606.9 | 8,080 | 10,278.7 | 9,917.6 | 13,893.2 | 0 | 0 | 0 | 5 | 11,290.601 | -8.807 | 7,182.488 | 7,182.488 | 4,965.263 | 4,031.365 | 3,563.653 | 3,813.396 | 2,780.818 |
| Operating Expenses
| 9,474.9 | 11,464.1 | 10,300.5 | 9,666.9 | 12,570.7 | 12,442.1 | 16,372.6 | 15,701 | 15,820.807 | 15,394.826 | 4,618.292 | 11,290.601 | 12,778.519 | 9,985.225 | 7,182.488 | 7,878.293 | 6,361.984 | 5,227.916 | 3,813.396 | 2,780.818 |
| Operating Income
| -1,999.2 | -2,471.1 | -1,010 | -2,383 | -399.7 | -88.4 | 2,433.5 | 1,875.2 | 2,743.507 | 1,903.371 | 2,359.315 | 1,952.337 | 2,389.831 | 2,556.068 | 2,186.419 | 331.696 | 1,478.706 | 1,531.441 | 962.017 | 614.245 |
| Operating Income Ratio
| -0.118 | -0.153 | -0.071 | -0.221 | -0.02 | -0.004 | 0.106 | 0.077 | 0.111 | 0.083 | 0.107 | 0.095 | 0.119 | 0.144 | 0.155 | 0.025 | 0.123 | 0.147 | 0.117 | 0.098 |
| Total Other Income Expenses Net
| 594.5 | 537.5 | 1,151.4 | 1,319.4 | -3,037 | -272.6 | 2,004.6 | 1,203.6 | 396.981 | 848.724 | 881.278 | 451.212 | -48.889 | 14.944 | -295.133 | -322.815 | -88.821 | -63.537 | -378.286 | -173.323 |
| Income Before Tax
| -1,404.7 | -1,933.6 | 141.4 | -1,063.6 | -3,436.7 | -361 | 4,438.1 | 3,078.8 | 3,140.488 | 2,752.095 | 3,240.593 | 2,403.549 | 2,340.942 | 2,571.012 | 1,891.286 | 8.881 | 1,389.885 | 1,467.904 | 583.731 | 440.922 |
| Income Before Tax Ratio
| -0.083 | -0.12 | 0.01 | -0.099 | -0.174 | -0.017 | 0.193 | 0.127 | 0.127 | 0.121 | 0.147 | 0.117 | 0.117 | 0.145 | 0.134 | 0.001 | 0.116 | 0.141 | 0.071 | 0.07 |
| Income Tax Expense
| -490.9 | 583.9 | -73.3 | -453.1 | -18.2 | -519.9 | 940.9 | 671.4 | 803.423 | 573.562 | 916.902 | 623.434 | 625.634 | 712.825 | 536.457 | 124.825 | 376.596 | 545.765 | 239.962 | 165.669 |
| Net Income
| -806 | -2,272.9 | 177.9 | -708.4 | -3,457 | -120.5 | 3,071.7 | 1,702.5 | 1,734.723 | 1,798.072 | 2,075.29 | 1,676.549 | 1,654.922 | 1,858.187 | 1,354.829 | -115.944 | 1,013.289 | 922.139 | 343.769 | 275.253 |
| Net Income Ratio
| -0.048 | -0.141 | 0.013 | -0.066 | -0.175 | -0.006 | 0.134 | 0.07 | 0.07 | 0.079 | 0.094 | 0.082 | 0.083 | 0.105 | 0.096 | -0.009 | 0.084 | 0.089 | 0.042 | 0.044 |
| EPS
| -3.48 | -9.83 | 0.77 | -3.07 | -14.99 | -0.52 | 13.2 | 7.31 | 7.45 | 7.73 | 8.88 | 7.13 | 7.04 | 7.7 | 5.78 | 0.04 | 4.33 | 4.14 | 1.58 | 1.42 |
| EPS Diluted
| -3.48 | -9.83 | 0.76 | -3.07 | -14.99 | -0.52 | 13.2 | 7.31 | 7.45 | 7.73 | 8.88 | 7.13 | 7.04 | 7.7 | 5.78 | 0.04 | 4.33 | 4.14 | 1.58 | 1.42 |
| EBITDA
| 465.3 | -0.8 | 1,909.6 | 796.7 | -685.3 | 1,777.8 | 6,401.6 | 5,104.5 | 4,575.634 | 4,221.663 | 4,748.022 | 2,866.736 | 2,931.484 | 3,659.525 | 2,893.325 | 1,019.754 | 2,137.633 | 2,053.466 | 1,358.458 | 851.717 |
| EBITDA Ratio
| 0.027 | -0 | 0.134 | 0.074 | -0.035 | 0.082 | 0.278 | 0.21 | 0.185 | 0.185 | 0.216 | 0.14 | 0.146 | 0.206 | 0.205 | 0.076 | 0.178 | 0.198 | 0.165 | 0.136 |