Heartland Express, Inc.
NASDAQ:HTLD
11.99 (USD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 30.739 | 24.178 | 24.123 | 28.455 | 20.101 | 46.25 | 55.506 | 49.462 | 64.824 | 171.879 | 187.085 | 157.742 | 180.366 | 167.241 | 148.212 | 113.852 | 81.949 | 82.457 | 64.183 | 76.684 | 111.934 | 205.642 | 176.303 | 161.448 | 120 | 106.402 | 105.019 | 75.378 | 51.291 | 171.292 | 159.17 | 128.507 | 100.264 | 77.607 | 69.747 | 33.232 | 64.165 | 79.476 | 52.171 | 17.303 | 23.323 | 16.142 | 16.931 | 17.763 | 164.215 | 141.554 | 127.506 | 119.838 | 212.741 | 210.739 | 172.312 | 139.77 | 141.122 | 151.417 | 145.732 | 121.12 | 187.979 | 116.271 | 87.711 | 52.351 | 41.341 | 44.58 | 46.601 | 56.651 | 67.82 | 27.753 | 15.838 | 7.96 | 5.369 | 10.579 | 11.417 | 8.459 | 23.067 | 4.773 | 5.942 | 5.367 | 3.657 | 5.451 | 0.994 | 1.611 | 6.587 | 123.628 | 121.23 | 127.885 | 98.028 | 107.909 | 102.529 | 109.397 | 132.941 | 113.694 | 129.469 | 120.794 | 129.065 | 128.889 | 130.783 | 128.027 | 122.089 | 120.307 | 118.134 | 126.211 | 163.255 | 160.053 | 155.092 | 143.435 | 120.124 | 101.493 | 85.925 | 76.24 | 70.9 | 95.246 | 69.591 | 59.593 | 78.228 | 68.612 | 57.26 | 46.162 | 35.714 | 32.711 | 20.726 | 10.2 | 1 | 0.7 | 14.4 | 8 | 5.9 | 7.9 | 5 | 6.1 | 9.6 | 8.4 | 8 | 5.9 | 16.6 | 12.7 | 7.6 | 4.6 | 2.6 | 4.1 | 1.9 | 3.3 | 2.1 | 7.5 | 3.7 | 3.4 | 0.6 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 6.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.325 | 2.55 | 0 | 8.3 | 7.45 | 36.03 | 4.855 | 7.126 | 14.065 | 0.14 | 0.133 | 0.241 | 0.545 | 0.46 | 0.315 | 188.643 | 161.573 | 162.241 | 353.69 | 322.829 | 298.853 | 316.494 | 315.781 | 282.255 | 272.855 | 259.898 | 287.184 | 256.728 | 232.911 | 105.461 | 100.521 | 74.546 | 88.469 | 55.556 | 47.88 | 44.464 | 23.316 | 36.945 | 41.969 | 40.282 | 23.875 | 8.355 | 2.045 | 0 | 3.11 | 3.353 | 6.627 | 0.5 | 2.121 | 0 | 0 | 0 | 10.913 | 17.77 | 22.036 | 19.77 | 12.262 | 10.446 | 28.295 | 31.461 | 3.225 | 2 | 7.745 | 4.519 | 8.747 | 2.944 | 2.923 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 30.739 | 24.178 | 24.123 | 28.455 | 20.101 | 46.25 | 55.506 | 49.462 | 64.824 | 171.879 | 187.085 | 157.742 | 180.366 | 167.241 | 148.212 | 113.852 | 81.949 | 82.457 | 64.183 | 76.684 | 111.934 | 205.642 | 176.303 | 161.448 | 120 | 106.402 | 105.019 | 75.378 | 51.291 | 171.292 | 159.17 | 128.507 | 100.264 | 77.607 | 69.747 | 33.232 | 64.165 | 79.476 | 52.171 | 17.303 | 23.323 | 16.142 | 16.931 | 17.763 | 171.065 | 141.554 | 127.506 | 119.838 | 212.741 | 210.739 | 172.312 | 139.77 | 152.447 | 153.967 | 145.732 | 129.42 | 195.429 | 152.301 | 92.566 | 59.477 | 55.406 | 44.72 | 46.734 | 56.892 | 68.365 | 28.213 | 16.153 | 196.603 | 166.942 | 172.82 | 365.107 | 331.288 | 321.92 | 321.267 | 321.724 | 287.622 | 276.511 | 265.348 | 288.178 | 258.338 | 239.498 | 229.09 | 221.751 | 202.431 | 186.497 | 163.466 | 150.409 | 153.861 | 156.256 | 150.639 | 171.438 | 161.076 | 152.94 | 137.243 | 132.828 | 128.027 | 125.199 | 123.661 | 124.761 | 126.711 | 165.376 | 160.053 | 155.092 | 143.435 | 131.037 | 119.264 | 107.961 | 96.01 | 83.162 | 105.692 | 97.886 | 91.055 | 81.453 | 70.612 | 65.005 | 50.682 | 44.462 | 35.656 | 23.649 | 10.2 | 1 | 0.7 | 14.4 | 8 | 5.9 | 7.9 | 5 | 6.1 | 9.6 | 8.4 | 8 | 5.9 | 16.6 | 12.7 | 7.6 | 4.6 | 2.6 | 4.1 | 1.9 | 3.3 | 2.1 | 7.5 | 3.7 | 3.4 | 0.6 |
Net Receivables
| 100.017 | 113.591 | 113.06 | 112.897 | 129.344 | 122.398 | 126.17 | 142.958 | 163.052 | 95.712 | 61.583 | 56.907 | 58.538 | 59.29 | 60.568 | 55.577 | 62.538 | 64.133 | 65.981 | 57.076 | 60.645 | 53.643 | 53.279 | 49.125 | 60.886 | 62.844 | 71.262 | 70.629 | 78.313 | 46.827 | 46.221 | 51.582 | 58.259 | 64.782 | 58.497 | 68.65 | 69.17 | 73.36 | 80.935 | 96.954 | 87.235 | 88.158 | 93.344 | 90.106 | 52.231 | 51.026 | 51.747 | 48.906 | 52.584 | 51.551 | 50.119 | 44.512 | 45.866 | 47.763 | 46.61 | 43.671 | 46.448 | 43.955 | 41.832 | 42.019 | 41.904 | 38.909 | 34.487 | 36.803 | 47.642 | 53.036 | 44.309 | 44.416 | 49.557 | 48.742 | 45.504 | 43.499 | 46.405 | 44.03 | 41.34 | 42.86 | 44.983 | 39.325 | 38.284 | 37.103 | 39.552 | 38.066 | 39.129 | 36.837 | 37.599 | 37.478 | 36.747 | 33.012 | 37.51 | 33.663 | 26.594 | 25.7 | 27.364 | 29.925 | 29.222 | 24.955 | 26.773 | 25.201 | 25.188 | 23.479 | 23.346 | 23.551 | 22.342 | 21.391 | 23.961 | 23.415 | 25.338 | 24.247 | 24.424 | 19.943 | 19.026 | 15.697 | 17.135 | 17.739 | 17.897 | 18.035 | 16.067 | 15.081 | 18.878 | 17.4 | 17.2 | 19.7 | 21.6 | 9.1 | 10.4 | 9.1 | 20.4 | 7.8 | 14.6 | 13.6 | 6.2 | 14.1 | 5.1 | 5.1 | 5.5 | 4.6 | 5.7 | 4.5 | 4.5 | 3.8 | 4.5 | 2.2 | 1.8 | 1.2 | 1.1 |
Inventory
| 0 | 0 | 0 | 0 | 11.884 | 11.44 | 10.862 | 11.293 | 10.103 | 8.57 | 10.043 | 9.168 | 9.272 | 8.768 | 8.758 | 8.241 | 8.245 | 7.893 | 8.1 | 9.107 | 10.441 | 9.217 | 10.521 | 9.378 | 9.898 | 9.9 | 11.045 | 10.989 | 11.462 | 9.586 | 10.379 | 8.181 | 8.747 | 8.793 | 8.18 | 26.246 | 27.453 | 27.364 | 28.119 | 26.983 | 27.343 | 27.137 | 25.015 | 25.37 | 17.315 | 17.395 | 20.085 | 20.4 | 20.215 | 23.07 | 27.142 | 27.221 | 27.507 | 26.826 | 25.762 | 18.97 | 18.279 | 18.437 | 20.338 | 21.095 | 42.299 | 42.169 | 42.063 | 0 | 38.73 | 37.338 | 36.374 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.556 | 27.656 | 27.822 | 26.58 | 24.644 | 23.838 | 26.651 | 26.849 | 27.466 | 25.892 | 23.828 | 22.597 | 21.591 | 21.435 | 21.27 | 21.637 | 21.236 | 20.627 | 19.789 | 18.986 | 18.333 | 17.634 | 15.155 | 16.035 | 15.875 | 17.121 | 16.539 | 16.773 | 16.189 | 17.458 | 16.007 | 15.357 | 14.728 | 14.27 | 12.131 | 12.227 | 11.955 | 13.7 | 11.561 | 11.909 | 11.412 | 2.2 | 0 | 0.4 | 2.6 | 1.8 | 2.1 | 0 | 2.7 | 2.3 | 0 | 0 | 1.8 | 1.2 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 26.372 | 26.349 | 22.959 | 27.92 | 20.738 | 18.677 | 19.774 | 26.069 | 28.177 | 19.955 | 9.776 | 9.406 | 10.398 | 12.212 | 9.129 | 15.342 | 20.865 | 15.162 | 10.996 | 8.947 | 15.353 | 11.98 | 13.171 | 12.551 | 25.422 | 17.032 | 21.923 | 13.782 | 30.656 | 24.736 | 21.867 | 13.841 | 9.395 | 11.468 | 13.258 | 8.316 | 24.379 | 16.482 | 34.061 | 8.992 | 13.973 | 19.265 | 12.41 | 11.061 | 5.689 | 6.695 | 10.204 | 2.281 | 4.55 | 5.673 | 3.631 | 1.932 | 6.587 | 11.581 | 4.742 | 1.725 | 4.351 | 5.129 | 3.778 | 1.923 | 4.82 | 6.205 | 5.001 | 44.933 | 6.058 | 5.976 | 7.246 | 36.899 | 38.851 | 39.567 | 40.008 | 35.888 | 37.689 | 38.374 | 36.574 | 33.024 | 33.677 | 33.202 | 3.198 | 0.158 | 1.686 | 3.612 | 3.123 | 0.673 | 2.805 | 3.51 | 5.316 | 0.62 | 1.185 | 2.23 | 2.215 | 0.145 | 1.151 | 1.538 | 2.15 | 0.328 | 1.029 | 2.033 | 2.293 | 0.359 | 2.863 | 3.293 | 3.494 | 0.306 | 2.862 | 4.861 | 4.17 | 0.28 | 3.734 | 2.556 | 2.926 | 0.396 | 2.976 | 3.321 | 4.021 | 0.482 | 3.761 | 4.175 | 4.048 | 14.6 | 18.7 | 18.5 | 28.2 | 24.6 | 21.2 | 19.8 | 5.6 | 14.7 | 6.2 | 5.5 | 11.1 | 1.9 | 2.9 | 2.8 | 3.3 | 0.6 | 2.5 | 2.4 | 2.8 | 4.3 | 7 | 1.1 | 0.9 | 0.6 | 0.5 |
Total Current Assets
| 157.128 | 164.118 | 160.142 | 169.272 | 182.067 | 198.765 | 212.312 | 229.782 | 266.156 | 296.116 | 268.487 | 233.223 | 258.574 | 247.511 | 226.667 | 193.012 | 173.597 | 169.645 | 149.26 | 151.814 | 198.373 | 280.482 | 253.274 | 232.502 | 216.206 | 196.178 | 209.249 | 170.778 | 171.722 | 252.441 | 237.637 | 202.111 | 176.665 | 162.65 | 149.682 | 136.444 | 185.167 | 196.682 | 195.286 | 150.232 | 151.874 | 150.702 | 147.7 | 144.3 | 246.3 | 216.67 | 209.542 | 191.425 | 290.09 | 291.033 | 253.204 | 213.435 | 232.407 | 240.137 | 222.846 | 193.786 | 264.507 | 219.822 | 158.514 | 124.514 | 144.429 | 132.003 | 128.285 | 138.628 | 160.795 | 124.563 | 104.082 | 277.918 | 255.35 | 261.129 | 450.619 | 410.675 | 406.014 | 403.671 | 399.638 | 363.507 | 355.172 | 337.875 | 358.216 | 323.255 | 308.557 | 297.347 | 288.647 | 263.779 | 253.552 | 231.303 | 219.938 | 213.386 | 218.778 | 209.129 | 221.838 | 208.357 | 202.725 | 190.343 | 185.436 | 173.937 | 172.79 | 169.881 | 170.574 | 168.183 | 206.739 | 202.932 | 196.803 | 182.253 | 174.399 | 164.314 | 153.658 | 137.996 | 127.327 | 143.548 | 134.567 | 121.417 | 113.696 | 103.899 | 98.877 | 82.898 | 75.85 | 66.821 | 57.987 | 44.4 | 36.9 | 39.3 | 66.8 | 43.5 | 39.6 | 36.8 | 33.7 | 30.9 | 30.4 | 27.5 | 27.1 | 23.1 | 24.6 | 20.6 | 16.4 | 11.8 | 10.8 | 11 | 9.2 | 11.4 | 13.6 | 10.8 | 6.4 | 5.2 | 2.2 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,307.174 | 814.23 | 855.595 | 902.793 | 937.585 | 941.606 | 955.983 | 994.212 | 992.4 | 539.603 | 471.979 | 487.915 | 491.058 | 500.381 | 512.833 | 539.28 | 569.544 | 543.492 | 545.716 | 526.287 | 533.657 | 410.801 | 410.255 | 403.12 | 425.288 | 416.654 | 439.143 | 442.862 | 454.278 | 373.805 | 388.493 | 407.648 | 436.756 | 450.688 | 446.697 | 473.998 | 456.406 | 459.123 | 458.31 | 480.559 | 462.437 | 469.022 | 443.739 | 449.259 | 272.688 | 266.136 | 271.711 | 242.371 | 221.988 | 226.53 | 233.647 | 248.441 | 245.498 | 236.84 | 227.832 | 220.452 | 227.193 | 237.244 | 258.367 | 275.17 | 266.175 | 240.374 | 227.036 | 237.68 | 223.319 | 216.098 | 226.218 | 237.813 | 250.064 | 242.064 | 239.745 | 248.031 | 233.507 | 216.484 | 200.151 | 200.507 | 189.748 | 185.667 | 180.632 | 184.675 | 187.489 | 175.969 | 169.908 | 175.7 | 171.964 | 174.327 | 171.653 | 151.402 | 135.838 | 128.726 | 104.021 | 102.119 | 98.263 | 97.218 | 92.918 | 89.078 | 82.33 | 78.253 | 71.337 | 72.906 | 69.975 | 67.64 | 68.686 | 68.569 | 72.356 | 74.02 | 78.414 | 216.277 | 86.396 | 64.261 | 66.312 | 68.395 | 68.351 | 70.818 | 72.652 | 73.694 | 76.651 | 81.384 | 86.038 | 90.8 | 98.2 | 104.6 | 105.7 | 51.4 | 52 | 49.3 | 49 | 44.9 | 43.3 | 40 | 37.2 | 33.8 | 29.6 | 29.9 | 31 | 32 | 30.5 | 27.4 | 28.6 | 21.4 | 18.8 | 13.8 | 11.5 | 7.3 | 8.7 |
Goodwill
| 322.597 | 322.597 | 322.597 | 322.597 | 322.597 | 320.675 | 320.675 | 322.507 | 316.799 | 208.8 | 168.295 | 168.295 | 168.295 | 168.295 | 168.295 | 168.295 | 168.295 | 168.295 | 168.295 | 168.295 | 165.021 | 132.41 | 132.41 | 132.41 | 132.41 | 132.41 | 132.41 | 135.21 | 132.185 | 100.212 | 100.212 | 100.212 | 100.212 | 100.212 | 100.212 | 100.212 | 100.212 | 100.212 | 100.212 | 100.212 | 100.212 | 100.212 | 100.212 | 98.686 | 4.815 | 4.815 | 4.815 | 4.815 | 4.815 | 4.815 | 4.815 | 4.815 | 4.815 | 4.815 | 4.815 | 4.815 | 4.815 | 4.815 | 4.815 | 4.815 | 4.815 | 4.815 | 4.815 | 4.815 | 4.815 | 4.815 | 4.815 | 4.815 | 4.815 | 4.815 | 4.815 | 4.815 | 4.815 | 4.815 | 4.815 | 4.815 | 4.815 | 4.815 | 4.815 | 4.815 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 94.774 | 96.005 | 97.259 | 98.513 | 99.799 | 101.1 | 102.41 | 101.869 | 103.301 | 49.23 | 21.758 | 22.355 | 22.953 | 23.55 | 24.148 | 24.746 | 25.343 | 25.94 | 26.538 | 27.136 | 27.886 | 13.29 | 13.892 | 14.494 | 15.096 | 15.7 | 16.352 | 14.222 | 15.03 | 11.128 | 11.609 | 12.09 | 12.57 | 13.051 | 13.532 | 14.013 | 14.558 | 15.148 | 15.754 | 16.38 | 16.971 | 17.563 | 18.155 | 18.746 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 417.371 | 418.602 | 419.856 | 421.11 | 422.396 | 421.775 | 423.085 | 424.376 | 420.1 | 258.03 | 190.053 | 190.65 | 191.248 | 191.845 | 192.443 | 193.041 | 193.638 | 194.235 | 194.833 | 195.431 | 192.907 | 145.7 | 146.302 | 146.904 | 147.506 | 148.11 | 148.762 | 149.432 | 147.215 | 111.34 | 111.821 | 112.302 | 112.782 | 113.263 | 113.744 | 114.225 | 114.77 | 115.36 | 115.966 | 116.592 | 117.183 | 117.775 | 118.367 | 117.432 | 4.815 | 4.815 | 4.815 | 4.815 | 4.815 | 4.815 | 4.815 | 4.815 | 4.815 | 4.815 | 4.815 | 4.815 | 4.815 | 4.815 | 4.815 | 4.815 | 4.815 | 4.815 | 4.815 | 4.815 | 4.815 | 4.815 | 4.815 | 4.815 | 4.815 | 4.815 | 4.815 | 4.815 | 4.815 | 4.815 | 4.815 | 4.815 | 4.815 | 4.815 | 4.815 | 4.815 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0 | 0 | 0 | 0 |
Long Term Investments
| -15.57 | 12.966 | 13.2 | 12.733 | 13.4 | 14.5 | 14.5 | 14.264 | 14.1 | 13.9 | -88.227 | 15.097 | -87.217 | -90.471 | -92.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.219 | -16.536 | -16.855 | 0 | -14.99 | -14.31 | -13.773 | 1.4 | 4.345 | 10.791 | 19.991 | 20.016 | 21.041 | 21.041 | 50.544 | 50.569 | 53.144 | 64.494 | 73.269 | 80.394 | 92.144 | 102.939 | 137.961 | 140.884 | 147.489 | 160.322 | 169.472 | 171.122 | 180.622 | 187.014 | 186.606 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 1.158 | 1.304 | 1.401 | 1.494 | 1.495 | 1.563 | 1.488 | 1.224 | 1.987 | 77.262 | 88.227 | -15.097 | 87.217 | 90.471 | 92.45 | 8.164 | 5.304 | 5.298 | 5.298 | 6.006 | 5.743 | 5.211 | 4.774 | 4.535 | 4.424 | 3.173 | 3.237 | 1.794 | 1.658 | 1.355 | 1.568 | 3.785 | 4.156 | 4.222 | 5.206 | 0 | 17.219 | 16.536 | 16.855 | 0 | 14.99 | 14.31 | 13.773 | -1.4 | 12.509 | 12.584 | 14.251 | -4.815 | 13.069 | 13.532 | 15.211 | -4.815 | 14.809 | 14.098 | 13.816 | 0 | 13.511 | 13.911 | -4.815 | 0 | 35.499 | -4.815 | 0 | 0 | -4.815 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 15.57 | 2.214 | 2.291 | 2.244 | 18.579 | 18.456 | 5.142 | 5.63 | 6.843 | -71.708 | 16.594 | 16.754 | 17.4 | 17.248 | 17.478 | 17.679 | 17.668 | 17.829 | 18.184 | 19.393 | 18.363 | 17.643 | 18.33 | 19.152 | 20.091 | 21.141 | 22.825 | 24.261 | 22.821 | 12.199 | 12.19 | 12.382 | 11.353 | 11.266 | 11.457 | 11.363 | 11.116 | 10.929 | 10.953 | 12.611 | 20.127 | 13.899 | 13.94 | 13.85 | -3.205 | -3.485 | -5.11 | 13.925 | -4.659 | -5.229 | -6.754 | 13.221 | -6.495 | -6.041 | -7.236 | 6.588 | -7.076 | -7.619 | 10.643 | 5.78 | -29.781 | 10.329 | 5.376 | 5.469 | 10.437 | 5.676 | 5.682 | 5.748 | 5.728 | 5.741 | 5.529 | 5.549 | 5.43 | 4.617 | 4.657 | 4.68 | 4.145 | 4.133 | 4.207 | 4.267 | 9.016 | 8.796 | 8.851 | 8.928 | 8.929 | 8.621 | 8.538 | 8.321 | 8.654 | 8.366 | 3.91 | 3.763 | 4.358 | 4.812 | 4.932 | 5.04 | 5.254 | 5.203 | 5.193 | 5.405 | 5.685 | 5.585 | 5.848 | 6.005 | 6.238 | 6.176 | 6.444 | -128.806 | 7.528 | 1.679 | 1.635 | 1.692 | 1.571 | 1.562 | 1.575 | 1.555 | 1.161 | 1.161 | 1.161 | 1.2 | 0.8 | 0.8 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -0.1 | 0 | 0.1 | 0 | 0 | 0 | -0.1 | -0.1 | 0 | -0.1 | -0.1 | 0 |
Total Non-Current Assets
| 1,725.703 | 1,249.316 | 1,292.343 | 1,340.374 | 1,393.455 | 1,397.9 | 1,400.198 | 1,439.706 | 1,435.43 | 817.087 | 678.626 | 695.319 | 699.706 | 709.474 | 722.754 | 758.164 | 786.154 | 760.854 | 764.031 | 747.117 | 750.67 | 579.355 | 579.661 | 573.711 | 597.309 | 589.078 | 613.967 | 618.349 | 625.972 | 498.699 | 514.072 | 536.117 | 565.047 | 579.439 | 577.104 | 599.586 | 582.292 | 585.412 | 585.229 | 609.762 | 599.747 | 600.696 | 576.046 | 580.541 | 291.152 | 290.841 | 305.658 | 276.312 | 256.254 | 260.689 | 297.463 | 312.231 | 311.771 | 314.206 | 312.496 | 312.249 | 330.587 | 351.29 | 406.971 | 426.649 | 424.197 | 411.025 | 406.699 | 419.086 | 414.378 | 413.603 | 423.321 | 248.376 | 260.607 | 252.62 | 250.089 | 258.394 | 243.752 | 225.915 | 209.623 | 210.001 | 198.708 | 194.615 | 189.653 | 193.756 | 196.506 | 184.766 | 178.76 | 184.628 | 180.893 | 182.948 | 180.191 | 159.722 | 144.492 | 137.092 | 107.932 | 105.882 | 102.621 | 102.03 | 97.849 | 94.118 | 87.584 | 83.456 | 76.53 | 78.31 | 75.66 | 73.225 | 74.533 | 74.575 | 78.594 | 80.196 | 84.858 | 87.47 | 93.923 | 65.94 | 67.947 | 70.087 | 69.922 | 72.38 | 74.227 | 75.248 | 77.812 | 82.545 | 87.199 | 92 | 99 | 105.4 | 106.4 | 51.4 | 52 | 49.3 | 49.1 | 45 | 43.4 | 40.1 | 37.3 | 33.9 | 29.8 | 30 | 31.2 | 32.3 | 30.7 | 27.6 | 28.8 | 21.6 | 19 | 13.8 | 11.4 | 7.2 | 8.7 |
Total Assets
| 1,882.831 | 1,413.434 | 1,452.485 | 1,509.646 | 1,575.522 | 1,596.665 | 1,612.51 | 1,669.488 | 1,701.586 | 1,113.203 | 947.113 | 928.542 | 958.28 | 956.985 | 949.421 | 951.176 | 959.751 | 930.499 | 913.291 | 898.931 | 949.043 | 859.837 | 832.935 | 806.213 | 813.515 | 785.256 | 823.216 | 789.127 | 797.694 | 751.14 | 751.709 | 738.228 | 741.712 | 742.089 | 726.786 | 736.03 | 767.459 | 782.094 | 780.515 | 759.994 | 751.621 | 751.398 | 723.746 | 724.841 | 537.452 | 507.511 | 515.2 | 467.737 | 546.344 | 551.722 | 550.667 | 525.666 | 544.178 | 554.343 | 535.342 | 506.035 | 595.094 | 571.112 | 565.485 | 551.163 | 568.626 | 543.028 | 534.984 | 557.714 | 575.173 | 538.166 | 527.403 | 526.294 | 515.957 | 513.748 | 700.708 | 669.07 | 649.766 | 629.587 | 609.261 | 573.508 | 553.88 | 532.49 | 547.869 | 517.012 | 505.063 | 482.113 | 467.407 | 448.407 | 434.445 | 414.251 | 400.129 | 373.108 | 363.27 | 346.221 | 329.769 | 314.238 | 305.346 | 292.373 | 283.285 | 268.055 | 260.374 | 253.337 | 247.104 | 246.494 | 282.399 | 276.156 | 271.336 | 256.828 | 252.993 | 244.509 | 238.517 | 225.467 | 221.25 | 209.488 | 202.514 | 191.504 | 183.618 | 176.279 | 173.104 | 158.146 | 153.663 | 149.366 | 145.186 | 136.4 | 135.9 | 144.7 | 173.2 | 94.9 | 91.6 | 86.1 | 82.8 | 75.9 | 73.8 | 67.6 | 64.4 | 57 | 54.4 | 50.6 | 47.6 | 44.1 | 41.5 | 38.6 | 38 | 33 | 32.6 | 24.6 | 17.8 | 12.4 | 10.9 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 41.618 | 40.017 | 35.704 | 37.777 | 60.269 | 61.047 | 47.492 | 62.712 | 59.449 | 28.804 | 20.278 | 20.538 | 14.431 | 18.952 | 16.954 | 12.751 | 23.321 | 15.914 | 18.112 | 11.06 | 16.277 | 23.785 | 16.586 | 10.552 | 26.431 | 11.823 | 38.771 | 14.366 | 26.411 | 10.04 | 16.228 | 12.355 | 16.755 | 21.535 | 6.367 | 7.516 | 24.72 | 16.834 | 33.918 | 8.261 | 35.733 | 44.077 | 26.539 | 26.912 | 28.825 | 8.818 | 27.59 | 7.583 | 9.258 | 0 | 11.297 | 0 | 0 | 0 | 17.562 | 0 | 12.833 | 0 | 8.309 | 6.953 | 15.526 | 29.679 | 29.816 | 26.2 | 0 | 30.315 | 28.958 | 13.073 | 17.877 | 12.189 | 15.887 | 15.076 | 16.615 | 18.954 | 15.388 | 10.573 | 15.513 | 11.907 | 13.419 | 9.722 | 16.762 | 13.612 | 10.269 | 15.685 | 12.729 | 9.759 | 11.399 | 8.633 | 14.105 | 10.983 | 6.461 | 7.074 | 9.921 | 6.824 | 7.895 | 6.712 | 7.853 | 10.103 | 10.274 | 10.596 | 9.575 | 10.854 | 11.463 | 7.615 | 10.672 | 10.24 | 9.266 | 8.858 | 11.545 | 10.606 | 10.361 | 11.384 | 12.235 | 10.657 | 11.991 | 7.388 | 5.098 | 6.408 | 6.93 | 5.7 | 5.5 | 6 | 3.8 | 1.2 | 1.5 | 1 | 1.3 | 1 | 3 | 1.6 | 2.3 | 1.1 | 3.1 | 3.2 | 2.4 | 3.2 | 2.1 | 2.3 | 3.7 | 2.2 | 3.3 | 0 | 0 | 0 | 0 |
Short Term Debt
| 15.524 | 15.662 | 16.726 | 18.562 | 16.76 | 22.033 | 24.192 | 25.947 | 30.386 | 24.166 | 0 | -89.971 | 0 | 0 | 0 | -6.689 | 0 | 0 | 0 | -6.006 | 14.275 | 0 | 0 | -4.535 | 0 | 0 | 0 | -1.737 | 0 | 0 | 0 | -3.785 | 0 | 0 | 0 | -16.662 | 0 | 0 | 0 | -14.767 | 0 | 0 | 0 | -14.177 | 0 | 0 | 0 | -13.797 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.395 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.279 | 0.571 | 0.705 | 0.81 | 0.652 | 0.441 | 0.5 | 1.6 | 9.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.4 |
Tax Payables
| 6.119 | 6.012 | 6.238 | 6.27 | 6.318 | 6.183 | 9.608 | 6.466 | 3.246 | 13.335 | 3.452 | 5.491 | 4.513 | 1.09 | 6.96 | 1.475 | 3.499 | 0.531 | 5.798 | 5.956 | 0.923 | 0.617 | 2.01 | 5.577 | 5.22 | 4.829 | 6.124 | 8.147 | 7.739 | 7.725 | 3.281 | 11.954 | 12.668 | 12.433 | 6.486 | 16.228 | 15.804 | 15.498 | 17.257 | 18.296 | 1.993 | 0.844 | 18.915 | 20.089 | 19.708 | 21.146 | 5.638 | 23.122 | 21.855 | 21.267 | 10.491 | 24.077 | 23.501 | 23.067 | 2.908 | 0 | 26.847 | 26.362 | 5.672 | 0 | 30.944 | 0 | 7.899 | 0.452 | 0 | 1.136 | 9.346 | 0 | 0 | 0.47 | 44.751 | 21.419 | 10.092 | 9.152 | 19.08 | 8.065 | 8.868 | 7.78 | 17.767 | 7.919 | 5.748 | 8.514 | 16.084 | 7.721 | 11.977 | 12.464 | 14.424 | 6.07 | 6.716 | 8.467 | 11.62 | 6.693 | 7.003 | 7.871 | 8.844 | 4.619 | 5.627 | 5.998 | 9.683 | 4.974 | 3.636 | 4.364 | 7.3 | 3.579 | 5.156 | 5.609 | 8.956 | 4.224 | 4.538 | 4.532 | 8.118 | 3.914 | 2.497 | 2.785 | 5.648 | 1.679 | 2.821 | 2.754 | 3.701 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| -57.142 | -0 | 0 | 0 | -77.029 | -83.08 | 0 | 1.224 | 0 | 77.262 | 0 | 89.971 | 0 | 0 | 0 | 8.164 | 0 | 0 | 0 | 6.006 | 0.923 | 0 | 0 | 4.535 | 0 | 0 | 0 | 1.737 | 0 | 0 | 0 | 3.785 | 0 | 0 | 0 | 16.662 | 0 | 0 | 0 | 14.767 | 0 | 0 | 0 | 14.177 | 0 | 0 | 0 | 13.797 | 0 | 0 | 0 | 14.401 | 0 | 0 | 0 | 0 | 0 | 0 | 14.516 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.785 | 5.648 | 31.713 | 2.821 | 2.754 | 3.701 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 134.725 | 78.158 | 75.038 | 67.137 | 142.224 | 147.945 | 74.88 | 66.874 | 69.983 | -3.88 | 57.265 | 51.056 | 102.608 | 58.267 | 67.102 | 56.816 | 60.902 | 55.616 | 53.607 | 52.347 | 55.319 | 53.03 | 57.344 | 54.137 | 55.033 | 56.522 | 59.599 | 60.955 | 65.982 | 52.274 | 57.221 | 53.179 | 59.989 | 61.037 | 68.773 | 58.652 | 60.803 | 61.09 | 61.298 | 60.027 | 64.693 | 59.497 | 59.443 | 61.656 | 37.704 | 38.218 | 44.043 | 37.772 | 38.228 | 51.104 | 48.582 | 31.262 | 57.504 | 56.939 | 44.389 | 48.9 | 136.32 | 52.041 | 16.484 | 40.101 | 95.582 | 79.019 | 86.78 | 78.496 | 119.773 | 74.36 | 78.093 | 82.299 | 82.196 | 82.382 | 88.149 | 101.347 | 88.177 | 85.699 | 94.372 | 81.672 | 80.535 | 78.124 | 85.967 | 71.062 | 68.715 | 70.111 | 73.838 | 61.446 | 71.964 | 69.874 | 68.571 | 58.457 | 58.629 | 59.182 | 59.408 | 53.379 | 53.146 | 53.25 | 53.429 | 48.718 | 49.406 | 48.999 | 51.584 | 45.912 | 46.358 | 46.842 | 49.805 | 46.649 | 49.23 | 49.568 | 52.367 | 46.969 | 47.317 | 45.01 | 45.908 | 40.188 | 37.162 | 34.757 | 33.257 | 2.311 | 34.733 | 34.314 | 33.167 | 35.4 | 35.3 | 34.4 | 54.9 | 16.7 | 17.1 | 16.2 | 16.6 | 14.1 | 13.3 | 11.9 | 11.3 | 8.1 | 5.9 | 4.7 | 5.3 | 3.3 | 4.2 | 3.5 | 3.9 | 2.4 | 2.6 | 3 | 2.2 | 1.2 | 1.5 |
Total Current Liabilities
| 134.725 | 133.837 | 127.468 | 123.476 | 142.224 | 147.945 | 146.564 | 156.757 | 159.818 | 126.352 | 77.543 | 71.594 | 117.039 | 77.219 | 84.056 | 71.042 | 84.223 | 71.53 | 71.719 | 63.407 | 86.794 | 76.815 | 73.93 | 64.689 | 81.464 | 68.345 | 98.37 | 75.321 | 92.393 | 62.314 | 73.449 | 65.534 | 76.744 | 82.572 | 75.14 | 66.168 | 85.523 | 77.924 | 95.216 | 68.288 | 100.426 | 103.574 | 85.982 | 88.568 | 66.529 | 47.036 | 71.633 | 45.355 | 47.486 | 51.104 | 59.879 | 45.663 | 57.504 | 56.939 | 61.951 | 48.9 | 149.153 | 52.041 | 56.704 | 47.054 | 111.108 | 108.698 | 116.596 | 104.696 | 119.773 | 104.675 | 107.051 | 95.372 | 100.073 | 94.57 | 104.037 | 116.423 | 104.792 | 104.653 | 109.76 | 92.244 | 96.048 | 90.031 | 99.386 | 80.784 | 85.478 | 83.724 | 84.107 | 77.131 | 84.694 | 79.633 | 79.97 | 67.089 | 72.734 | 70.165 | 65.869 | 60.453 | 63.067 | 60.073 | 61.324 | 55.43 | 57.259 | 59.101 | 61.858 | 56.508 | 55.934 | 57.696 | 61.268 | 54.264 | 59.902 | 59.809 | 61.633 | 55.827 | 58.862 | 55.616 | 56.269 | 51.572 | 49.398 | 48.478 | 51.467 | 42.118 | 43.462 | 44.129 | 44.239 | 41.6 | 42.4 | 50 | 58.7 | 17.9 | 18.6 | 17.2 | 17.9 | 15.1 | 16.3 | 13.5 | 13.6 | 9.2 | 9 | 7.9 | 7.7 | 6.5 | 6.3 | 5.8 | 7.6 | 4.6 | 5.9 | 3 | 2.2 | 1.2 | 2.9 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 216.376 | 219.306 | 244.498 | 279.686 | 338.62 | 341.223 | 359.337 | 408.015 | 458.991 | 50.3 | 0 | 0 | 0 | 0 | 0 | -104.004 | 0 | 0 | 0 | -93.698 | 39.186 | 0 | 0 | -71.041 | 0 | 0 | 0 | -65.488 | 0 | 0 | 0 | -94.657 | 0 | 0 | 0 | -36.455 | 0 | 0 | 0 | 24.6 | 21 | 43 | 62 | 75 | 0 | 0 | 0 | -51.306 | 0 | 0 | 0 | -57.661 | 0 | 0 | 0 | 0 | 0 | 0 | -82.467 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.279 | 0.608 | 0.7 | 1.9 | 7.6 | 32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| -163.769 | 4.465 | 6.404 | 8.183 | 16.76 | 22.033 | 0 | 207.516 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 104.004 | 0 | 0 | 0 | 93.698 | 0 | 0 | 0 | 71.041 | 0 | 0 | 0 | 65.488 | 0 | 0 | 0 | 94.657 | 0 | 0 | 0 | 112.118 | 0 | 0 | 0 | 101.605 | 84.753 | 83.788 | 86.651 | 61.948 | 0 | 0 | 0 | 51.306 | 0 | 0 | 0 | 57.661 | 0 | 0 | 0 | 0 | 0 | 0 | 51.218 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 163.769 | 173.198 | 179.85 | 189.121 | 195.3 | 194.415 | 199.121 | 207.516 | 199.02 | 77.262 | 88.227 | 89.971 | 87.217 | 90.471 | 92.45 | 104.004 | 102.252 | 102.294 | 100.531 | 93.698 | 95.153 | 76.138 | 73.795 | 71.041 | 76.443 | 71.291 | 72.172 | 65.488 | 95.695 | 93.416 | 92.493 | 94.657 | 93.933 | 94.337 | 93.884 | 112.118 | 99.489 | 101.311 | 102.169 | 101.605 | 78.103 | 72.184 | 65.26 | 61.948 | 55.345 | 54.803 | 54.938 | 51.306 | 47.263 | 52.291 | 55.417 | 57.661 | 56.869 | 52.148 | 45.874 | 40.917 | 43.4 | 70.72 | 77.066 | 82.541 | 98.721 | 91.524 | 91.257 | 92.979 | 52.015 | 49.335 | 87.277 | 50.57 | 50.773 | 51.391 | 49.881 | 57.623 | 51.873 | 50.427 | 47.891 | 48.012 | 44.834 | 44.753 | 45.451 | 46.885 | 45.393 | 39.862 | 39.567 | 39.76 | 36.341 | 34.8 | 33.077 | 30.089 | 25.877 | 22.57 | 21.54 | 20.996 | 19.343 | 18.579 | 17.899 | 17.491 | 15.876 | 15.387 | 15.274 | 15.146 | 14.939 | 15.532 | 15.656 | 15.716 | 14.598 | 14.638 | 15.339 | 15.901 | 15.961 | 15.848 | 15.95 | 16.266 | 16.834 | 17.004 | 17.271 | 17.393 | 16.691 | 17.095 | 17.7 | 16 | 16.5 | 16.4 | 16.1 | 10 | 9.3 | 8.8 | 8.4 | 8.4 | 7.9 | 7.6 | 7.4 | 7.1 | 0 | 0 | 0 | 5.9 | 0 | 0 | 0 | 4.3 | 0 | 3.3 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 184.603 | 45.862 | 45.475 | 43.92 | 21.488 | 18.112 | 40.869 | -165.793 | 42.868 | 41.387 | 38.815 | 39.875 | 45.208 | 47.529 | 50.498 | 51.796 | 51.567 | 54.06 | 56.353 | 57.167 | 54.775 | 53.555 | 53.383 | 54.511 | 60.569 | 63.831 | 67.585 | 73.673 | 72.07 | 64.102 | 67.522 | 72.211 | 76.772 | 81.853 | 89.214 | 12.153 | 89.8 | 88.149 | 90.404 | -12.691 | 10.984 | 13.618 | 13.618 | 39.724 | 73.716 | 78.614 | 79.878 | 80.712 | 79.437 | 77.769 | 78.846 | 81.571 | 77.868 | 77.285 | 80.265 | 82.031 | 81.918 | 56.023 | 85.221 | 53.898 | 0 | 0 | 0 | 0 | 35.023 | 34.13 | 0 | 37.593 | 36.945 | 35.538 | 35.914 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.824 | 0 | 0 | 0 | -1.205 | 0 | 0 | -1.563 | -1.663 | 0 | -1.863 | -1.962 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | -0.1 | -0.1 | 0 | 0.1 | 0 | -0.1 | 0 | 0 | 0 | 6.6 | 6.5 | 6.1 | 0 | 5.2 | 4.9 | 4.5 | 0.1 | 4 | 0.2 | 2.5 | 1.7 | 2.3 |
Total Non-Current Liabilities
| 400.979 | 442.831 | 476.227 | 520.91 | 572.168 | 575.783 | 599.327 | 657.254 | 700.879 | 168.949 | 127.042 | 129.846 | 132.425 | 138 | 142.948 | 155.8 | 153.819 | 156.354 | 156.884 | 150.865 | 189.114 | 129.693 | 127.178 | 125.552 | 137.012 | 135.122 | 139.757 | 139.161 | 167.765 | 157.518 | 160.015 | 166.868 | 170.705 | 176.19 | 183.098 | 199.934 | 189.289 | 189.46 | 192.573 | 215.119 | 194.84 | 212.59 | 227.529 | 238.62 | 129.061 | 133.417 | 134.816 | 132.018 | 126.7 | 130.06 | 134.263 | 139.232 | 134.737 | 129.433 | 126.139 | 122.948 | 125.318 | 126.743 | 131.038 | 136.439 | 98.721 | 91.524 | 91.257 | 92.979 | 87.038 | 83.465 | 87.277 | 88.163 | 87.718 | 86.929 | 85.795 | 57.623 | 51.873 | 50.427 | 47.891 | 48.012 | 44.834 | 44.753 | 45.451 | 46.061 | 45.393 | 39.862 | 39.567 | 38.555 | 36.341 | 34.8 | 31.514 | 28.426 | 25.877 | 20.707 | 19.578 | 20.996 | 19.343 | 18.579 | 17.899 | 17.491 | 15.876 | 15.387 | 15.274 | 15.146 | 14.939 | 15.532 | 15.656 | 15.716 | 14.598 | 14.638 | 15.339 | 15.901 | 15.961 | 15.848 | 15.95 | 16.266 | 16.834 | 17.004 | 17.271 | 17.393 | 16.691 | 17.374 | 18.308 | 16.7 | 18.3 | 24 | 48.1 | 9.9 | 9.2 | 8.8 | 8.5 | 8.4 | 7.8 | 7.6 | 7.4 | 7.1 | 6.6 | 6.5 | 6.1 | 5.9 | 5.2 | 4.9 | 4.5 | 4.4 | 4 | 3.5 | 2.5 | 1.7 | 2.3 |
Total Liabilities
| 535.704 | 576.668 | 603.695 | 644.386 | 714.392 | 723.728 | 745.891 | 814.011 | 860.697 | 295.301 | 204.585 | 201.44 | 249.464 | 215.219 | 227.004 | 226.842 | 238.042 | 227.884 | 228.603 | 214.272 | 275.908 | 206.508 | 201.108 | 190.241 | 218.476 | 203.467 | 238.127 | 214.482 | 260.158 | 219.832 | 233.464 | 232.402 | 247.449 | 258.762 | 258.238 | 266.102 | 274.812 | 267.384 | 287.789 | 283.407 | 295.266 | 316.164 | 313.511 | 327.188 | 195.59 | 180.453 | 206.449 | 177.373 | 174.186 | 181.164 | 194.142 | 184.895 | 192.241 | 186.372 | 188.09 | 171.848 | 274.471 | 178.784 | 187.742 | 183.493 | 209.829 | 200.222 | 207.853 | 197.675 | 206.811 | 188.14 | 194.328 | 183.535 | 187.791 | 181.499 | 189.831 | 174.046 | 156.665 | 155.08 | 157.651 | 140.256 | 140.882 | 134.784 | 144.837 | 126.845 | 130.871 | 123.586 | 123.674 | 115.686 | 121.035 | 114.433 | 111.484 | 95.515 | 98.611 | 90.873 | 85.447 | 81.449 | 82.41 | 78.652 | 79.223 | 72.921 | 73.135 | 74.488 | 77.132 | 71.654 | 70.873 | 73.228 | 76.924 | 69.98 | 74.5 | 74.447 | 76.972 | 71.728 | 74.823 | 71.464 | 72.219 | 67.838 | 66.232 | 65.482 | 68.738 | 59.511 | 60.153 | 61.503 | 62.548 | 58.3 | 60.7 | 74 | 106.8 | 27.8 | 27.8 | 26 | 26.4 | 23.5 | 24.1 | 21.1 | 21 | 16.3 | 15.6 | 14.4 | 13.8 | 12.4 | 11.5 | 10.7 | 12.1 | 9 | 9.9 | 6.5 | 4.7 | 2.9 | 5.2 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.907 | 0.907 | 0.907 | 0.907 | 0.907 | 0.907 | 0.907 | 0.907 | 0.907 | 0.907 | 0.907 | 0.907 | 0.907 | 0.907 | 0.907 | 0.907 | 0.907 | 0.907 | 0.907 | 0.907 | 0.907 | 0.907 | 0.907 | 0.907 | 0.907 | 0.907 | 0.907 | 0.907 | 0.907 | 0.907 | 0.907 | 0.907 | 0.907 | 0.907 | 0.907 | 0.907 | 0.907 | 0.907 | 0.907 | 0.907 | 0.907 | 0.907 | 0.907 | 0.907 | 0.907 | 0.907 | 0.907 | 0.907 | 0.907 | 0.907 | 0.907 | 0.907 | 0.907 | 0.907 | 0.907 | 0.907 | 0.907 | 0.907 | 0.907 | 0.907 | 0.907 | 0.907 | 0.907 | 0.942 | 0.962 | 0.962 | 0.962 | 0.97 | 0.97 | 0.983 | 0.983 | 0.983 | 0.983 | 0.984 | 0.738 | 0.738 | 0.738 | 0.739 | 0.75 | 0.75 | 0.75 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.317 | 0.317 | 0.254 | 0.254 | 0.254 | 0.254 | 0.254 | 0.265 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 3 | 3 | 3 | 2 | 2 | 2 | 1.302 | 1.302 | 1.302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 1,027.505 | 1,038.357 | 1,043.404 | 1,060.094 | 1,056.579 | 1,068.863 | 1,062.672 | 1,051.641 | 1,037.733 | 1,014.898 | 939.571 | 924.375 | 905.62 | 922.249 | 903.105 | 890.97 | 874.916 | 855.83 | 838.276 | 826.666 | 815.52 | 796.661 | 775.94 | 760.262 | 739.461 | 722.045 | 705.885 | 694.174 | 657.236 | 650.987 | 638.037 | 625.668 | 614.221 | 603.361 | 588.659 | 575.948 | 560.621 | 547.243 | 525.686 | 509.834 | 490.048 | 469.069 | 444.355 | 432.034 | 417.951 | 403.785 | 386.346 | 368.313 | 440.768 | 430.049 | 413.558 | 398.706 | 383.315 | 369.706 | 348.987 | 335.922 | 322.357 | 396.563 | 381.723 | 371.65 | 362.777 | 350.083 | 334.283 | 367.281 | 375.584 | 358.784 | 343.475 | 341.35 | 326.757 | 330.828 | 509.456 | 493.665 | 491.836 | 473.334 | 450.777 | 432.952 | 412.794 | 397.595 | 394.501 | 380.907 | 365.852 | 350.532 | 335.832 | 323.71 | 305.67 | 292.177 | 279.541 | 268.489 | 257.318 | 246.244 | 235.219 | 225.681 | 216.011 | 206.796 | 197.201 | 188.272 | 180.377 | 171.987 | 163.11 | 167.967 | 204.618 | 196.021 | 187.504 | 179.94 | 171.585 | 163.154 | 154.637 | 146.831 | 139.518 | 131.116 | 123.386 | 116.758 | 108.777 | 103.188 | 96.757 | 91.027 | 86.602 | 80.955 | 75.73 | 71.1 | 68.1 | 63.6 | 59.3 | 63 | 60 | 56.3 | 52.6 | 48.5 | 46.1 | 42.9 | 39.8 | 37.1 | 35.4 | 32.9 | 30.5 | 28.4 | 26.7 | 24.7 | 22.9 | 21 | 19.7 | 15.1 | 10.1 | 6.6 | 4.4 |
Accumulated Other Comprehensive Income/Loss
| 0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | 0 | -244.51 | -247.235 | -240.08 | -251.235 | -254.198 | -238.521 | -212.856 | -203.971 | -214.566 | -211.516 | -200.55 | -210.569 | -219.637 | -223.331 | -223.901 | -242.181 | -246.399 | -252.038 | -251.405 | -242.987 | -225.482 | -219.382 | -197.948 | -212.179 | -208.124 | -197.306 | -198.007 | -182.842 | -180.59 | -194.612 | 0 | -0.23 | -0.684 | -1.284 | -1.284 | -1.284 | -1.284 | -3.081 | -3.081 | -3.081 | -3.081 | -3.081 | -3.081 | -3.08 | -5.581 | -5.326 | -5.326 | -5.326 | -8.623 | -8.498 | -8.623 | -8.623 | -10.159 | -11.801 | -132.545 | -120.168 | -109.608 | -104.987 | -96.293 | -85.595 | -85.205 | -88.009 | -81.204 | -81.819 | -74.95 | -76.988 | -68.974 | -63.802 | -1.014 | -1.11 | -1.205 | -1.364 | -1.463 | -1.563 | -1.663 | -1.763 | -1.863 | -1.962 | -47.473 | -48.873 | -49.137 | -50.62 | -56.329 | -58.457 | -62.844 | -64.237 | -66.534 | -64.85 | -65.946 | -64.385 | -60.619 | -59.92 | -55.995 | -55.755 | -54.336 | -51.799 | -47.879 | -45.054 | -41.697 | -38.317 | -35.002 | -35.611 | -36.46 | -34.368 | -35.758 | -38.307 | -42.8 | -44.2 | -65.4 | -63.1 | -14.8 | -13.3 | -12 | -11.1 | -11 | -9.5 | -8.2 | -7.9 | -8.6 | -8.2 | -7.3 | -6.1 | -5 | -4.9 | -6.2 | -5.2 | -4.6 | -4.1 | -3.4 | -4.1 | -2.9 | -3.1 |
Other Total Stockholders Equity
| 318.715 | -202.498 | -195.521 | -195.741 | -196.356 | -196.833 | -196.96 | -197.071 | -197.751 | -197.903 | -197.95 | -198.18 | -197.711 | 63.12 | 65.64 | 72.537 | 97.121 | 100.076 | 84.026 | 69.942 | 60.679 | 70.327 | 66.496 | 55.353 | 65.24 | 78.474 | 101.628 | 103.465 | 121.574 | 125.813 | 131.339 | 130.656 | 122.122 | 104.541 | 98.364 | 91.021 | 143.298 | 174.684 | 163.439 | 163.853 | 148.242 | 145.848 | 159.585 | -35.288 | -76.766 | -76.95 | -77.218 | -77.572 | -68.233 | -59.114 | -54.859 | -55.761 | -29.204 | 0.439 | 0.439 | 0.439 | 0.439 | 0.439 | 0.439 | 0.439 | 0.439 | 0.439 | 0.439 | 0.439 | 0.439 | 0.439 | 0.439 | 132.984 | 120.606 | 110.047 | 105.426 | 96.669 | 85.877 | 85.393 | 88.103 | 80.766 | 81.285 | 74.322 | 84.769 | 77.484 | 71.393 | 8.51 | 8.51 | 9.715 | 8.604 | 8.604 | 10.167 | 10.267 | 8.604 | 10.466 | 10.566 | 54.081 | 55.481 | 55.745 | 57.228 | 62.937 | 65.065 | 69.452 | 70.845 | 73.142 | 71.458 | 72.554 | 70.993 | 67.227 | 66.528 | 62.603 | 62.364 | 60.945 | 58.407 | 54.487 | 48.962 | 45.605 | 43.926 | 40.611 | 41.22 | 42.069 | 39.974 | 41.364 | 43.913 | 49.8 | 51.3 | 72.5 | 70.2 | 18.9 | 17.1 | 15.8 | 14.9 | 14.9 | 13.1 | 11.8 | 11.5 | 12.2 | 11.6 | 10.6 | 9.4 | 8.3 | 8.2 | 9.4 | 8.2 | 7.6 | 7.1 | 6.4 | 7.1 | 5.8 | 4.4 |
Total Shareholders Equity
| 1,347.127 | 836.766 | 848.79 | 865.26 | 861.13 | 872.937 | 866.619 | 855.477 | 840.889 | 817.902 | 742.528 | 727.102 | 708.816 | 741.766 | 722.417 | 724.334 | 721.709 | 702.615 | 684.688 | 684.659 | 673.135 | 653.329 | 631.827 | 615.972 | 595.039 | 581.789 | 585.089 | 574.645 | 537.536 | 531.308 | 518.245 | 505.826 | 494.263 | 483.327 | 468.548 | 469.928 | 492.647 | 514.71 | 492.726 | 476.587 | 456.355 | 435.234 | 410.235 | 397.653 | 341.862 | 327.058 | 308.751 | 290.364 | 372.158 | 370.558 | 356.525 | 340.771 | 351.937 | 367.971 | 347.252 | 334.187 | 320.623 | 392.328 | 377.743 | 367.67 | 358.797 | 342.806 | 327.131 | 360.039 | 368.362 | 350.026 | 333.075 | 342.759 | 328.166 | 332.249 | 510.877 | 495.024 | 493.101 | 474.507 | 451.61 | 433.252 | 412.998 | 397.706 | 403.032 | 390.167 | 374.192 | 358.527 | 343.733 | 332.721 | 313.41 | 299.818 | 288.645 | 277.593 | 264.659 | 255.348 | 244.323 | 232.789 | 222.936 | 213.721 | 204.063 | 195.134 | 187.239 | 178.849 | 169.972 | 174.84 | 211.526 | 202.929 | 194.412 | 186.848 | 178.493 | 170.063 | 161.545 | 153.739 | 146.427 | 138.024 | 130.294 | 123.666 | 117.386 | 110.797 | 104.366 | 98.636 | 93.51 | 87.864 | 82.638 | 78.1 | 75.2 | 70.7 | 66.4 | 67.1 | 63.8 | 60.1 | 56.4 | 52.4 | 49.7 | 46.5 | 43.4 | 40.7 | 38.8 | 36.2 | 33.8 | 31.7 | 30 | 27.9 | 25.9 | 24 | 22.7 | 18.1 | 13.1 | 9.5 | 5.7 |
Total Equity
| 1,347.127 | 836.766 | 848.79 | 865.26 | 861.13 | 872.937 | 866.619 | 855.477 | 840.889 | 817.902 | 742.528 | 727.102 | 708.816 | 741.766 | 722.417 | 724.334 | 721.709 | 702.615 | 684.688 | 684.659 | 673.135 | 653.329 | 631.827 | 615.972 | 595.039 | 581.789 | 585.089 | 574.645 | 537.536 | 531.308 | 518.245 | 505.826 | 494.263 | 483.327 | 468.548 | 469.928 | 492.647 | 514.71 | 492.726 | 476.587 | 456.355 | 435.234 | 410.235 | 397.653 | 341.862 | 327.058 | 308.751 | 290.364 | 372.158 | 370.558 | 356.525 | 340.771 | 351.937 | 367.971 | 347.252 | 334.187 | 320.623 | 392.328 | 377.743 | 367.67 | 358.797 | 342.806 | 327.131 | 360.039 | 368.362 | 350.026 | 333.075 | 342.759 | 328.166 | 332.249 | 510.877 | 495.024 | 493.101 | 474.507 | 451.61 | 433.252 | 412.998 | 397.706 | 403.032 | 390.167 | 374.192 | 358.527 | 343.733 | 332.721 | 313.41 | 299.818 | 288.645 | 277.593 | 264.659 | 255.348 | 244.323 | 232.789 | 222.936 | 213.721 | 204.063 | 195.134 | 187.239 | 178.849 | 169.972 | 174.84 | 211.526 | 202.929 | 194.412 | 186.848 | 178.493 | 170.063 | 161.545 | 153.739 | 146.427 | 138.024 | 130.294 | 123.666 | 117.386 | 110.797 | 104.366 | 98.636 | 93.51 | 87.864 | 82.638 | 78.1 | 75.2 | 70.7 | 66.4 | 67.1 | 63.8 | 60.1 | 56.4 | 52.4 | 49.7 | 46.5 | 43.4 | 40.7 | 38.8 | 36.2 | 33.8 | 31.7 | 30 | 27.9 | 25.9 | 24 | 22.7 | 18.1 | 13.1 | 9.5 | 5.7 |
Total Liabilities & Shareholders Equity
| 1,882.831 | 1,413.434 | 1,452.485 | 1,509.646 | 1,575.522 | 1,596.665 | 1,612.51 | 1,669.488 | 1,701.586 | 1,113.203 | 947.113 | 928.542 | 958.28 | 956.985 | 949.421 | 951.176 | 959.751 | 930.499 | 913.291 | 898.931 | 949.043 | 859.837 | 832.935 | 806.213 | 813.515 | 785.256 | 823.216 | 789.127 | 797.694 | 751.14 | 751.709 | 738.228 | 741.712 | 742.089 | 726.786 | 736.03 | 767.459 | 782.094 | 780.515 | 759.994 | 751.621 | 751.398 | 723.746 | 724.841 | 537.452 | 507.511 | 515.2 | 467.737 | 546.344 | 551.722 | 550.667 | 525.666 | 544.178 | 554.343 | 535.342 | 506.035 | 595.094 | 571.112 | 565.485 | 551.163 | 568.626 | 543.028 | 534.984 | 557.714 | 575.173 | 538.166 | 527.403 | 526.294 | 515.957 | 513.748 | 700.708 | 669.07 | 649.766 | 629.587 | 609.261 | 573.508 | 553.88 | 532.49 | 547.869 | 517.012 | 505.063 | 482.113 | 467.407 | 448.407 | 434.445 | 414.251 | 400.129 | 373.108 | 363.27 | 346.221 | 329.769 | 314.238 | 305.346 | 292.373 | 283.285 | 268.055 | 260.374 | 253.337 | 247.104 | 246.494 | 282.399 | 276.156 | 271.336 | 256.828 | 252.993 | 244.509 | 238.517 | 225.467 | 221.25 | 209.488 | 202.514 | 191.504 | 183.618 | 176.279 | 173.104 | 158.146 | 153.663 | 149.366 | 145.186 | 136.4 | 135.9 | 144.7 | 173.2 | 94.9 | 91.6 | 86.1 | 82.8 | 75.9 | 73.8 | 67.6 | 64.4 | 57 | 54.4 | 50.6 | 47.6 | 44.1 | 41.5 | 38.6 | 38 | 33 | 32.6 | 24.6 | 17.8 | 12.4 | 10.9 |