Hercules Capital, Inc.
NYSE:HTGC
19.59 (USD) • At close December 24, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 119.05 | 119.222 | 129.721 | 139.354 | 51.489 | 118.122 | 117.53 | 84.667 | 72.93 | 8.968 | 18.073 | 26.401 | 42.584 | 100.836 | 83.612 | 169.152 | 59.865 | 78.973 | 73.619 | 60.42 | 35.779 | 68.613 | 78.792 | 56.889 | 49.478 | 68.97 | 19.197 | 34.235 | 45.779 | 47.072 | 8.492 | 19.766 | 43.421 | 22.087 | 26.119 | 25.822 | 19.799 | 16.526 | 33.566 | 33.747 | 26.706 | 22.107 | 32.503 | 31.698 | 48.855 | 30.224 | 24.983 | 32.659 | 18.993 | 19.351 | 18.471 | 24.099 | 15.276 | 17.659 | 14.676 | -9.92 | 13.507 | 0.936 | -11.874 | -14.938 | 18.974 | 17.374 | 17.291 | -4.215 | 17.865 | 18.017 | 15.786 | 25.178 | 11.721 | 12.541 | 10.099 | 7.821 | 4.234 | 5.557 | 7.029 | 2.684 | 3.751 | 2.512 | 0.078 | -0.055 | 0.049 | 0.003 |
Cost of Revenue
| 12.159 | 2.442 | 2.583 | 37.417 | 2.583 | 12.841 | 2.373 | 32.884 | 10.968 | -63.147 | 8.329 | 2.025 | 8.898 | 8.349 | 9.804 | 0 | 7.181 | 7.18 | 92.049 | 0 | 7.559 | 9.19 | 6.623 | 58.448 | 5.294 | 7.017 | 5.758 | 0 | 6.014 | 5.916 | 5.345 | 0 | 5.621 | 5.331 | 4.685 | 0 | 7.969 | 5.857 | 3.796 | 0 | 3.922 | 3.233 | 4.221 | 0 | 7.03 | 4.164 | 3.798 | 0 | 2.919 | 3.251 | 3.395 | 0 | 3.273 | 3.363 | 3.253 | 9.92 | 2.594 | 2.859 | 14.112 | 14.938 | 2.401 | 2.828 | 2.884 | 4.215 | 2.544 | 2.854 | 2.799 | 0 | 2,404,072 | 2,014,763 | 1,939,561 | 0 | 1,244,993 | 1,127,238 | 1,205,081 | 0 | 0.987 | 0.87 | 0 | 0.055 | 0 | 0 |
Gross Profit
| 106.891 | 116.78 | 127.138 | 101.937 | 48.906 | 105.281 | 115.157 | 51.783 | 61.962 | 72.115 | 9.744 | 24.376 | 33.686 | 92.487 | 73.808 | 169.152 | 52.684 | 71.793 | -18.43 | 60.42 | 28.22 | 59.423 | 72.169 | -1.559 | 44.184 | 61.953 | 13.439 | 34.235 | 39.765 | 41.156 | 3.147 | 19.766 | 37.8 | 16.756 | 21.434 | 25.822 | 11.83 | 10.669 | 29.77 | 33.747 | 22.784 | 18.874 | 28.282 | 31.698 | 41.825 | 26.06 | 21.185 | 32.659 | 16.074 | 16.1 | 15.076 | 24.099 | 12.003 | 14.296 | 11.423 | -19.84 | 10.913 | -1.923 | -25.986 | -29.876 | 16.573 | 14.546 | 14.407 | -8.43 | 15.321 | 15.163 | 12.987 | 25.178 | -2,404,060.279 | -2,014,750.459 | -1,939,550.901 | 7.821 | -1,244,988.766 | -1,127,232.443 | -1,205,073.971 | 2.684 | 2.764 | 1.642 | 0.078 | -0.109 | 0.049 | 0.003 |
Gross Profit Ratio
| 0.898 | 0.98 | 0.98 | 0.731 | 0.95 | 0.891 | 0.98 | 0.612 | 0.85 | 8.041 | 0.539 | 0.923 | 0.791 | 0.917 | 0.883 | 1 | 0.88 | 0.909 | -0.25 | 1 | 0.789 | 0.866 | 0.916 | -0.027 | 0.893 | 0.898 | 0.7 | 1 | 0.869 | 0.874 | 0.371 | 1 | 0.871 | 0.759 | 0.821 | 1 | 0.598 | 0.646 | 0.887 | 1 | 0.853 | 0.854 | 0.87 | 1 | 0.856 | 0.862 | 0.848 | 1 | 0.846 | 0.832 | 0.816 | 1 | 0.786 | 0.81 | 0.778 | 2 | 0.808 | -2.054 | 2.188 | 2 | 0.873 | 0.837 | 0.833 | 2 | 0.858 | 0.842 | 0.823 | 1 | -205,102.442 | -160,646.946 | -192,058.779 | 1 | -294,025.598 | -202,846.945 | -171,436.77 | 1 | 0.737 | 0.654 | 1 | 2 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 4.596 | 4.481 | 5.058 | 4.828 | 4.591 | 5.151 | 4.126 | 4.444 | 4.364 | 4.322 | 3.818 | 4.362 | 4.085 | 4.068 | 3.596 | 4.725 | 4.297 | 4.964 | 4.924 | 4.573 | 5.553 | 5.795 | 4.153 | 4.084 | 3.721 | 3.674 | 4.009 | 3.744 | 3.548 | 4.75 | 4.064 | 4.011 | 4.114 | 4.401 | 3.58 | 4.468 | 4.504 | 4.069 | 3.618 | 3.226 | 2.397 | 2.126 | 2.461 | 2.523 | 2.176 | 2.403 | 2.252 | 1.982 | 7.642 | 7.041 | 7.096 | -13.103 | 6.683 | 7.299 | 7.114 | -8.72 | 5.359 | 5.566 | 4.882 | -9.288 | 5.284 | 5.553 | 5.733 | -2.443 | 2.772 | 3.361 | 4.367 | -1.763 | 2.699 | 4.021 | 3.502 | -2.638 | 2.857 | 2.676 | 2.513 | 2.232 | 1.929 | 1.364 | 0.203 | 0.229 | 0.062 | 0.068 |
Selling & Marketing Expenses
| 0 | 18.657 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 4.596 | 4.481 | 5.058 | 4.828 | 4.591 | 5.151 | 4.126 | 4.444 | 4.364 | 4.322 | 3.818 | 4.362 | 4.085 | 4.068 | 3.596 | 4.725 | 4.297 | 4.964 | 4.924 | 4.573 | 5.553 | 5.795 | 4.153 | 4.084 | 3.721 | 3.674 | 4.009 | 3.744 | 3.548 | 4.75 | 4.064 | 4.011 | 4.114 | 4.401 | 3.58 | 4.468 | 4.504 | 4.069 | 3.618 | 3.226 | 2.397 | 2.126 | 2.461 | 2.523 | 2.176 | 2.403 | 2.252 | 1.982 | 7.642 | 7.041 | 7.096 | -13.103 | 6.683 | 7.299 | 7.114 | -8.72 | 5.359 | 5.566 | 4.882 | -9.288 | 5.284 | 5.553 | 5.733 | -2.443 | 2.772 | 3.361 | 4.367 | -1.763 | 2.699 | 4.021 | 3.502 | -2.638 | 2.857 | 2.676 | 2.513 | 2.232 | 1.929 | 1.364 | 0.203 | 0.229 | 0.062 | 0.068 |
Other Expenses
| 27.543 | 26.605 | -18.55 | 34.054 | -67.179 | 24.953 | 18.84 | 17.69 | 15.364 | 19.672 | 17.591 | 20.029 | 14.95 | 14.037 | 15.853 | 13.255 | 12.521 | 12.244 | 13.583 | 11.236 | 10.955 | 14.687 | 13.054 | 11.495 | 10.128 | 13.236 | -1.175 | 12.125 | 9.159 | 9.173 | 10.016 | 1.634 | 8.495 | 8.211 | 8.244 | 7.185 | 11.22 | 0.001 | 0.001 | 0.558 | 1.023 | 6.79 | 7.857 | 4.278 | 9.698 | 6.942 | 6.042 | 11.79 | 7.186 | 6.433 | 5.78 | 53.371 | 5.159 | 4.766 | 3.888 | 38.821 | 3.224 | 3.128 | 2.781 | 40.462 | 2.828 | 2.951 | 4.537 | 39.455 | 4.775 | 3.985 | 2.56 | 26.178 | 1,272,487 | 2,306,303 | 1,205,823 | 12,976,862.046 | 1,745,417 | 1,774,581 | 2,050,775 | 6,856,830.496 | 0.961 | 0.939 | -0.249 | -0.721 | -0.447 | -1.064 |
Operating Expenses
| 32.139 | 23.486 | 18.55 | 19.176 | 23.522 | 23.347 | 22.966 | 22.134 | 19.728 | 19.286 | 21.409 | 22.689 | 19.035 | 18.105 | 19.449 | 17.98 | 16.818 | 17.208 | 18.507 | 15.809 | 16.508 | 20.482 | 17.207 | 15.579 | 13.849 | 16.91 | 13.251 | 15.869 | 12.707 | 13.923 | 14.08 | 5.645 | 12.609 | 12.612 | 11.824 | 11.652 | 15.724 | 13.774 | 11.647 | 13.112 | 11.529 | 8.916 | 10.318 | 6.801 | 11.874 | 9.345 | 8.294 | 7.798 | 9.631 | 8.297 | 7.597 | 40.267 | 6.818 | 7.097 | 6.094 | 30.1 | 4.904 | 4.779 | 4.67 | 31.173 | 4.933 | 4.831 | 6.008 | 35.854 | 6.712 | 6.196 | 3.801 | 21.393 | 2,692,542 | 4,020,234 | 2,514,058 | 18,385,639 | 3,181,884 | 3,193,165 | 3,236,167 | 9,141,865 | 1.788 | 1.377 | -0.046 | -0.491 | -0.385 | -0.996 |
Operating Income
| 74.752 | 61.014 | 108.588 | 63.496 | 27.967 | 66.041 | 111.189 | 149.592 | 136.989 | 54.321 | 8.311 | 15.85 | 29.871 | 27.507 | 28.65 | 166.362 | 33.75 | 31.271 | 33.165 | 59.28 | 33.879 | 27.713 | 25.711 | -6.418 | 25.792 | 19.088 | 20.344 | 28.176 | 18.036 | 14.878 | 19.174 | 22.831 | 18.626 | 19.437 | 17.632 | 21.761 | 16.797 | 13.896 | 11.059 | 28.499 | 16.339 | 15.086 | 13.38 | 32.443 | 16.723 | 13.379 | 13.004 | 31.387 | 9.2 | 9.591 | 22.367 | 22.022 | 6.319 | 7.606 | 7.109 | 14.055 | 6.624 | 5.141 | 4.327 | 10.531 | 10.347 | 11.821 | 11.558 | -6.511 | 9.992 | 9.972 | 9 | 22.031 | 10,044,055 | 7,239,763 | 5,225,327 | 5.255 | 2,270,414 | 2,467,508 | 2,045,885 | 0.571 | 0.885 | -0.334 | 0.032 | -0.546 | -0.336 | -0.993 |
Operating Income Ratio
| 0.628 | 0.512 | 0.837 | 0.456 | 0.543 | 0.559 | 0.946 | 1.767 | 1.878 | 6.057 | 0.46 | 0.6 | 0.701 | 0.273 | 0.343 | 0.984 | 0.564 | 0.396 | 0.45 | 0.981 | 0.947 | 0.404 | 0.326 | -0.113 | 0.521 | 0.277 | 1.06 | 0.823 | 0.394 | 0.316 | 2.258 | 1.155 | 0.429 | 0.88 | 0.675 | 0.843 | 0.848 | 0.841 | 0.329 | 0.844 | 0.612 | 0.682 | 0.412 | 1.024 | 0.342 | 0.443 | 0.521 | 0.961 | 0.484 | 0.496 | 1.211 | 0.914 | 0.414 | 0.431 | 0.484 | -1.417 | 0.49 | 5.493 | -0.364 | -0.705 | 0.545 | 0.68 | 0.668 | 1.545 | 0.559 | 0.553 | 0.57 | 0.875 | 856,908 | 577,265 | 517,423 | 0.672 | 536,197 | 444,031 | 291,052 | 0.213 | 0.236 | -0.133 | 0.413 | 9.987 | -6.796 | -351.888 |
Total Other Income Expenses Net
| -6.041 | -63.768 | -8.93 | 56.682 | -69.661 | 28.734 | 8.724 | -18.882 | -15.084 | -43.995 | -15.387 | -53.093 | -14.771 | 27.311 | 10.615 | 90.562 | -13.292 | 0 | -61.888 | -11.962 | -14.608 | -2.89 | 0 | -0.052 | -4.743 | 0 | -14.398 | -0.048 | -1.4 | -2.728 | -24.762 | -21.05 | -3.113 | -9.962 | -3.337 | -15.488 | -12.722 | -11.144 | -0.442 | -5.18 | -1.162 | -1.895 | -5.343 | -3.068 | 6.762 | -5.492 | -7.053 | 4.324 | -4.455 | -9.543 | -5.262 | 17.566 | -3.496 | -3.252 | -2.322 | -2.437 | -2.242 | -2.172 | -2.121 | -2.165 | -2.141 | -2.198 | -3.25 | 46.492 | -4.016 | -2.985 | -1.911 | 10.46 | 0.05 | -0.994 | -0.072 | 3.297 | 846,741 | -2,467,505.405 | -2,045,880.735 | -0.438 | -0.399 | -0.192 | 0 | 0 | 0 | 0 |
Income Before Tax
| 68.711 | 41.852 | 90.964 | 120.178 | 27.967 | 94.775 | 94.564 | 62.533 | 53.202 | -10.318 | -3.336 | 3.712 | 23.549 | 82.731 | 64.163 | 151.172 | 43.047 | 61.765 | -28.723 | 44.611 | 19.271 | 48.131 | 61.585 | -17.138 | 35.629 | 52.06 | 5.946 | 18.366 | 33.072 | 33.149 | -5.588 | 14.121 | 30.812 | 9.475 | 14.295 | 14.17 | 4.075 | 2.752 | 21.919 | 20.635 | 15.177 | 13.191 | 22.185 | 24.897 | 36.981 | 20.879 | 16.689 | 24.861 | 4.745 | 0 | 0 | 39.588 | 0 | 0 | 0 | 29.374 | 0 | 0 | 0 | 43.104 | 0 | 0 | 0 | 39.981 | 0 | 0 | 0 | 32.491 | 10,044,055 | 7,239,763 | 5,225,327 | 3.297 | 1.228 | 2.595 | 4.265 | 1,524,777.968 | 0 | 0 | 0.032 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.577 | 0.351 | 0.701 | 0.862 | 0.543 | 0.802 | 0.805 | 0.739 | 0.729 | -1.151 | -0.185 | 0.141 | 0.553 | 0.82 | 0.767 | 0.894 | 0.719 | 0.782 | -0.39 | 0.738 | 0.539 | 0.701 | 0.782 | -0.301 | 0.72 | 0.755 | 0.31 | 0.536 | 0.722 | 0.704 | -0.658 | 0.714 | 0.71 | 0.429 | 0.547 | 0.549 | 0.206 | 0.167 | 0.653 | 0.611 | 0.568 | 0.597 | 0.683 | 0.785 | 0.757 | 0.691 | 0.668 | 0.761 | 0.25 | 0 | 0 | 1.643 | 0 | 0 | 0 | -2.961 | 0 | 0 | 0 | -2.886 | 0 | 0 | 0 | -9.485 | 0 | 0 | 0 | 1.29 | 856,908 | 577,265 | 517,423 | 0.421 | 0.29 | 0.467 | 0.607 | 568,134 | 0 | 0 | 0.413 | 0 | 0 | 0 |
Income Tax Expense
| 0 | 0.737 | 0.958 | -16.561 | -16.428 | -0.064 | 16.625 | -15.905 | -14.499 | 0 | 11.647 | 12.138 | 6.747 | 69.714 | 50.263 | 0 | 24.104 | 45.57 | -47.356 | 0 | -0.751 | 33.933 | 48.429 | 0 | 19.288 | 42.85 | -5.012 | 0 | 24.221 | 27.525 | -15.155 | 0 | 20.903 | -2.39 | 3.681 | 0 | -4.904 | -3.573 | 18.714 | 0 | 5.333 | 4.639 | 15.953 | 0 | 27.845 | 15.07 | 11.316 | 21.898 | 4.908 | 4.507 | 3.896 | 29.362 | 3.408 | 3.161 | 2.233 | -6.739 | 2.139 | 2.072 | 2.026 | 5.113 | 2.05 | 2.106 | 3.159 | 31.933 | 3.929 | 2.914 | 1.851 | 0.002 | 0.553 | 1.763 | 0.686 | 643,087.357 | -0.345 | -0.772 | 1.76 | 255,000 | 0.586 | 0.444 | 0 | 0 | 0 | 0 |
Net Income
| 68.031 | 41.852 | 90.964 | 120.178 | 27.967 | 94.775 | 94.564 | 62.533 | 53.202 | -10.318 | -14.983 | 3.712 | 23.549 | 82.731 | 64.163 | 151.172 | 43.047 | 61.765 | -28.723 | 44.611 | 19.271 | 48.131 | 61.585 | -17.138 | 35.629 | 52.06 | 5.946 | 18.366 | 33.072 | 33.149 | -5.588 | 14.121 | 30.812 | 9.475 | 14.295 | 14.17 | 4.075 | 2.752 | 21.919 | 20.635 | 15.177 | 13.191 | 22.185 | 24.897 | 36.981 | 20.879 | 16.689 | 24.861 | 4.745 | 0.048 | 17.105 | 17.573 | 6.223 | 24.317 | -1.178 | 11.72 | -7.823 | -4.63 | 5.714 | 8.459 | 13.69 | -13.059 | 4.482 | -10.938 | 12.538 | 8.358 | 11.037 | 20.63 | 7.178 | 8.27 | 6.331 | 3.94 | 1.573 | 3.366 | 2.505 | -0.2 | 1.562 | 0.71 | 0.032 | -0.546 | -0.336 | -0.993 |
Net Income Ratio
| 0.571 | 0.351 | 0.701 | 0.862 | 0.543 | 0.802 | 0.805 | 0.739 | 0.729 | -1.151 | -0.829 | 0.141 | 0.553 | 0.82 | 0.767 | 0.894 | 0.719 | 0.782 | -0.39 | 0.738 | 0.539 | 0.701 | 0.782 | -0.301 | 0.72 | 0.755 | 0.31 | 0.536 | 0.722 | 0.704 | -0.658 | 0.714 | 0.71 | 0.429 | 0.547 | 0.549 | 0.206 | 0.167 | 0.653 | 0.611 | 0.568 | 0.597 | 0.683 | 0.785 | 0.757 | 0.691 | 0.668 | 0.761 | 0.25 | 0.002 | 0.926 | 0.729 | 0.407 | 1.377 | -0.08 | -1.181 | -0.579 | -4.947 | -0.481 | -0.566 | 0.722 | -0.752 | 0.259 | 2.595 | 0.702 | 0.464 | 0.699 | 0.819 | 0.612 | 0.659 | 0.627 | 0.504 | 0.371 | 0.606 | 0.356 | -0.074 | 0.416 | 0.283 | 0.413 | 9.987 | -6.796 | -351.888 |
EPS
| 0.42 | 0.26 | 0.57 | 0.76 | 0.19 | 0.66 | 0.69 | 0.48 | 0.42 | -0.083 | -0.13 | 0.03 | 0.2 | 0.71 | 0.56 | 1.32 | 0.38 | 0.55 | -0.27 | 0.42 | 0.18 | 0.49 | 0.64 | -0.18 | 0.37 | 0.59 | 0.07 | 0.22 | 0.4 | 0.4 | -0.069 | 0.17 | 0.41 | 0.13 | 0.2 | 0.2 | 0.05 | 0.03 | 0.33 | 0.32 | 0.24 | 0.21 | 0.36 | 0.41 | 0.61 | 0.34 | 0.3 | 0.47 | 0.09 | 0.001 | 0.36 | 0.37 | 0.14 | 0.56 | -0.028 | 0.27 | -0.22 | -0.13 | 0.16 | 0.24 | 0.39 | -0.38 | 0.14 | -0.33 | 0.38 | 0.25 | 0.34 | 0.63 | 0.22 | 0.33 | 0.28 | 0.17 | 0.12 | 0.26 | 0.25 | -0.02 | 0.16 | 0.14 | 0.01 | -0.27 | -0.16 | -5.43 |
EPS Diluted
| 0.42 | 0.25 | 0.57 | 0.76 | 0.19 | 0.66 | 0.68 | 0.47 | 0.41 | -0.083 | -0.13 | 0.03 | 0.2 | 0.65 | 0.55 | 1.31 | 0.38 | 0.55 | -0.26 | 0.42 | 0.18 | 0.49 | 0.64 | -0.18 | 0.37 | 0.59 | 0.07 | 0.22 | 0.4 | 0.4 | -0.069 | 0.17 | 0.41 | 0.13 | 0.2 | 0.2 | 0.05 | 0.03 | 0.33 | 0.32 | 0.23 | 0.2 | 0.35 | 0.41 | 0.59 | 0.34 | 0.3 | 0.47 | 0.09 | 0.001 | 0.36 | 0.37 | 0.14 | 0.56 | -0.028 | 0.27 | -0.22 | -0.13 | 0.16 | 0.24 | 0.38 | -0.38 | 0.14 | -0.33 | 0.38 | 0.25 | 0.34 | 0.63 | 0.22 | 0.33 | 0.27 | 0.17 | 0.11 | 0.26 | 0.25 | -0.02 | 0.16 | 0.14 | 0.01 | -0.27 | -0.16 | -2.42 |
EBITDA
| 89.172 | 103.962 | 99.369 | 0 | 44.454 | 95.412 | 84.497 | 78.482 | 67.751 | 54.377 | 12.051 | 18.629 | 38.388 | 0 | 0 | 59.449 | 43.144 | 0 | 0 | 56.14 | 19.345 | 0 | 0 | -17.086 | 35.682 | 0 | 0 | 18.414 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.658 | 0 | 0 | 0 | 25.815 | 0 | 0 | 0 | 27.965 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.579 | 0 | 0 | 0 | 0.885 | 0 | 0 | 0 | 0 | 0 |
EBITDA Ratio
| 0.749 | 0.513 | 0.839 | -2.04 | 0.544 | 0.559 | 0.946 | 1.767 | 1.879 | 6.063 | 0.463 | 0.603 | 0.861 | 0.965 | 0.945 | 0.984 | 0.968 | 0.974 | -0.191 | 0.983 | 0.928 | 0.899 | 0.942 | -0.112 | 0.912 | 0.899 | 0.801 | 0.824 | 0.924 | 0.902 | 0.479 | 1.158 | 0.911 | 0.774 | 0.818 | 0.844 | 0.603 | 0.628 | 0.889 | 0.848 | 0.814 | 0.895 | 0.904 | 1.026 | 0.914 | 0.942 | 0.976 | 0.963 | 0.512 | 0.239 | 1.141 | 0.917 | 0.636 | 1.561 | 0.078 | -1.427 | -0.413 | -2.626 | -0.66 | -0.711 | 0.834 | -0.625 | 0.447 | 0.728 | 0.87 | 0.553 | 0.759 | 0.962 | 0.608 | 0.739 | 0.634 | 0.598 | 1.047 | 0.614 | 0.76 | 0.089 | 0.527 | 0.359 | 0.281 | 9.933 | -6.741 | -351.219 |