Heritage Commerce Corp
NASDAQ:HTBK
9.17 (USD) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 33.425 | 37.497 | 541.359 | 408.129 | 645.552 | 511.502 | 740.008 | 306.603 | 681.751 | 876.585 | 1,217.165 | 1,306.216 | 1,621.347 | 1,131.073 | 1,443.054 | 1,131.073 | 960.268 | 925.9 | 443.397 | 457.37 | 415.783 | 276.012 | 234.977 | 164.568 | 381.029 | 223.788 | 301.989 | 316.222 | 346.12 | 266.013 | 287.846 | 266.103 | 344.392 | 158.844 | 143.135 | 344.092 | 392.938 | 131.268 | 151.776 | 122.403 | 154.075 | 49.418 | 84.999 | 112.605 | 41.898 | 85.762 | 76.869 | 373.565 | 23.345 | 21.885 | 20.45 | 72.872 | 23.72 | 88.262 | 107.468 | 72.177 | 230.455 | 108.4 | 53.17 | 45.462 | 42.105 | 31.465 | 30.72 | 29.996 | 35.718 | 42.642 | 28.356 | 39.793 | 51.627 | 45.881 | 33.718 | 34.285 | 41.438 | 39.39 | 40.065 | 35.56 | 44.061 | 34.685 | 33.163 | 33.646 | 47.347 | 56.404 | 51.725 | 42.017 | 44.906 | 57.965 | 42.663 | 42.632 | 48.262 | 46.087 | 48.336 | 34.719 | 40.959 | 40.038 | 49.105 | 40.769 | 28.152 | 116.28 | 23.31 | 10 | 147 | 80.2 | 29.3 | 46.6 | 69.3 | 65.4 | 79.9 |
Short Term Investments
| 237.612 | 273.043 | 404.474 | 442.636 | 457.194 | 486.058 | 491.751 | 489.596 | 478.534 | 332.129 | 111.217 | 102.252 | 121 | 235.774 | 196.718 | 235.774 | 294.438 | 323.565 | 373.57 | 404.825 | 333.101 | 383.156 | 452.521 | 459.043 | 319.071 | 335.923 | 344.766 | 391.852 | 390.107 | 369.901 | 341.59 | 306.589 | 369.999 | 390.435 | 448.54 | 385.079 | 257.41 | 209.092 | 200.768 | 206.335 | 191.68 | 261.489 | 262.375 | 280.1 | 280.471 | 293.778 | 346.8 | 367.912 | 410.756 | 389.82 | 385.826 | 380.455 | 312.125 | 302.968 | 0 | 232.165 | 111.459 | 142.212 | 139.387 | 109.966 | 96.618 | 101.837 | 97.34 | 0 | 107.565 | 116.594 | 130.784 | 0 | 150.116 | 169.498 | 164.8 | 172.298 | 0 | 0 | 0 | 0 | 209.415 | 226.63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 33.425 | 0.311 | 541.359 | 0.484 | 0.497 | 0.529 | 1,231.759 | 796.199 | 1,160.285 | 1,208.714 | 1,328.382 | 1,408.468 | 1,742.347 | 1,474.277 | 1,639.772 | 1,366.847 | 1,254.706 | 1,249.465 | 816.967 | 862.195 | 748.884 | 659.168 | 687.498 | 623.611 | 700.1 | 559.711 | 646.755 | 708.074 | 736.227 | 635.914 | 629.436 | 572.692 | 714.391 | 549.279 | 591.675 | 729.171 | 650.348 | 340.36 | 352.544 | 328.738 | 345.755 | 310.907 | 347.374 | 392.705 | 322.369 | 379.54 | 423.669 | 741.477 | 31.51 | 46.361 | 68.665 | 72.872 | 75.778 | 88.262 | 107.468 | 72.177 | 230.455 | 108.4 | 53.17 | 45.462 | 42.105 | 31.465 | 30.72 | 29.996 | 35.718 | 42.642 | 28.356 | 39.793 | 51.627 | 45.881 | 33.718 | 34.285 | 41.438 | 39.39 | 40.065 | 35.56 | 44.061 | 34.685 | 33.163 | 33.646 | 47.347 | 56.404 | 51.725 | 42.017 | 44.906 | 57.965 | 42.663 | 42.632 | 48.262 | 46.087 | 48.336 | 34.719 | 40.959 | 40.038 | 49.105 | 40.769 | 28.152 | 116.28 | 23.31 | 10 | 147 | 80.2 | 29.3 | 46.6 | 69.3 | 65.4 | 79.9 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 122.474 | 0 | 0 | 85.108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49.454 | 51.75 | 47.525 | 44.575 | 48.321 | 50.835 | 32.289 | 33.278 | 39.985 | 41.362 | 38.355 | 50.507 | 39.335 | 34.876 | 37.711 | 41.34 | 47.818 | 35.007 | 35.172 | 35.941 | 36.159 | 30.422 | 32.142 | 34.895 | 38.424 | 39.947 | 35.583 | 35.113 | 37.857 | 39.168 | 42.011 | 41.026 | 39.586 | 42.302 | 44.857 | 45.905 | 50.448 | 49.504 | 46.181 | 49.712 | 47.715 | 46.635 | 39.94 | 35.638 | 36.06 | 35.501 | 33.439 | 35.624 | 35.667 | 37.461 | 0 | 36.92 | 34.896 | 37.982 | 39.359 | 41.718 | 0 | 0 | 34.381 | 33.226 | 23.47 | 22.564 | 20.673 | 20.425 | 25.083 | 24.668 | 23.593 | 24.549 | 23.94 | 23.079 | 18.611 | 15.128 | 17.333 | 15.416 | 11.023 | 12.92 | 10.073 | 9.23 | 4.816 | 5.2 | 12.2 | 12.6 | 11.5 | 7.2 | 7 | 4.6 | 3.9 |
Inventory
| 0 | 0 | 0 | 0 | -792.577 | -647.561 | -756.125 | -350.968 | -728.616 | -32.513 | -1,260.794 | -1,349.722 | -3,456.728 | -2,891.588 | 0 | 0 | 0 | 0 | 0 | 0 | -25.231 | -25.226 | -25.221 | -25.216 | -25.21 | -22.865 | -17.917 | -17.834 | -17.905 | -17.299 | -15.203 | -15.196 | -15.196 | -15.19 | -12.702 | -12.695 | -10.63 | -10.624 | -10.618 | -10.598 | -10.501 | -10.314 | -10.557 | -10.435 | -10.792 | -10.87 | -10.764 | -10.728 | -10.901 | -10.897 | -9.928 | 0 | -9.921 | -9.917 | -9.038 | 0 | -9.337 | -8.299 | -8.463 | 0 | -8.444 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,608.051 | 1,560.93 | 1,459.105 | 1,489.238 | 1,646.073 | 1,684.07 | 1,308.249 | 1,253.301 | 1,239.009 | 1,258.035 | 1,231.245 | 1,256.978 | 1,141.276 | 1,132.593 | 1,002.827 | 1,034.723 | 1,134.31 | 972.224 | 946.334 | 926.956 | 881.402 | 773.295 | 724.073 | 679.244 | 660.604 | 595.206 | 499.715 | 487.869 | 840.575 | 839.367 | 798.545 | 801.37 | 814.57 | 817.698 | 841.85 | 884.711 | 926.773 | 991.616 | 1,042.351 | 1,102.954 | 1,125.059 | 1,200.684 | 1,236.108 | 1,272.189 | 1,275.632 | 1,235.433 | 1,165.014 | 1,079.192 | 1,031.709 | 1,036.702 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 33.425 | 662.701 | 557.605 | 423.205 | 0.497 | 0.529 | 1,354.233 | 889.664 | 1,256.111 | 961.693 | 1,407.67 | 1,493.578 | 37.963 | 42.449 | 40.823 | 40.401 | 36.505 | 37.716 | 44.539 | 40.07 | 2,406.389 | 2,271.848 | 2,194.128 | 2,157.424 | 2,394.494 | 2,294.616 | 1,987.293 | 1,994.653 | 2,015.221 | 1,935.311 | 1,899.036 | 1,880.177 | 1,895.002 | 1,716.748 | 1,632.213 | 1,805.234 | 1,832.476 | 1,347.591 | 1,334.05 | 1,291.635 | 1,263.316 | 1,114.624 | 1,103.589 | 1,106.844 | 1,021.397 | 1,014.693 | 958.967 | 1,264.459 | 909.942 | 924.896 | 909.221 | 915.268 | 929.934 | 948.262 | 994.175 | 1,002.793 | 1,207.676 | 1,149.52 | 1,141.702 | 1,198.128 | 1,214.879 | 1,278.784 | 1,306.768 | 1,337.823 | 1,347.41 | 1,313.576 | 1,226.809 | 1,154.609 | 1,119.003 | 1,120.044 | 198.518 | 71.205 | 76.334 | 77.372 | 79.424 | 77.278 | 253.476 | 261.315 | 67.544 | 66.872 | 70.817 | 78.968 | 72.398 | 62.442 | 69.989 | 82.633 | 66.256 | 67.181 | 72.202 | 69.166 | 66.947 | 49.847 | 58.292 | 55.454 | 60.128 | 53.689 | 38.225 | 125.51 | 28.126 | 15.2 | 159.2 | 92.8 | 40.8 | 53.8 | 76.3 | 70 | 83.8 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 10.398 | 42.778 | 40.712 | 41.531 | 9.707 | 9.197 | 9.142 | 9.301 | 9.428 | 9.593 | 9.58 | 9.639 | 9.821 | 10.459 | 10.22 | 10.459 | 10.412 | 9.5 | 9.025 | 8.25 | 6.849 | 6.975 | 6.998 | 7.137 | 7.246 | 7.355 | 7.203 | 7.353 | 7.539 | 7.595 | 7.512 | 7.49 | 7.552 | 7.542 | 7.625 | 7.773 | 7.513 | 7.249 | 7.34 | 7.451 | 7.377 | 7.237 | 7.186 | 7.24 | 7.39 | 7.541 | 7.632 | 7.469 | 7.627 | 7.74 | 7.883 | 7.98 | 8.019 | 8.086 | 8.219 | 8.397 | 8.577 | 8.726 | 8.861 | 9.006 | 9.182 | 9.312 | 9.383 | 9.517 | 9.318 | 9.052 | 9.193 | 9.308 | 9.441 | 9.186 | 2.446 | 2.539 | 2.494 | 2.406 | 2.389 | 2.541 | 2.695 | 2.846 | 2.993 | 3.183 | 3.489 | 3.641 | 3.711 | 4.034 | 4.532 | 4.643 | 4.88 | 5.194 | 5.574 | 5.284 | 5.18 | 5.47 | 5.823 | 6.045 | 6.232 | 6.415 | 4.315 | 3.42 | 3.351 | 3.5 | 3.3 | 3.1 | 3.1 | 3.2 | 3 | 2.9 | 2.7 |
Goodwill
| 167.631 | 167.631 | 167.631 | 167.631 | 167.631 | 167.631 | 167.631 | 167.631 | 167.631 | 167.631 | 167.631 | 167.631 | 167.631 | 167.631 | 167.631 | 167.631 | 167.631 | 167.631 | 167.371 | 167.42 | 83.753 | 83.753 | 83.753 | 83.753 | 83.752 | 84.417 | 45.664 | 45.664 | 45.664 | 45.664 | 45.664 | 45.664 | 45.664 | 45.664 | 45.664 | 45.664 | 44.898 | 13.055 | 13.054 | 13.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43.181 | 43.181 | 43.181 | 43.181 | 43.181 | 43.181 | 43.181 | 43.181 | 43.181 | 43.181 | 42.996 | 43.172 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 6.966 | 7.521 | 8.074 | 8.627 | 9.229 | 9.83 | 10.431 | 11.033 | 11.692 | 12.351 | 13.009 | 13.668 | 14.423 | 16.664 | 15.931 | 16.664 | 17.628 | 18.593 | 19.557 | 20.415 | 10.346 | 10.9 | 11.454 | 12.007 | 12.614 | 12.293 | 5.348 | 5.589 | 5.867 | 6.163 | 6.605 | 6.95 | 7.342 | 7.734 | 8.126 | 8.518 | 8.906 | 2.898 | 3.087 | 3.276 | 1.182 | 1.297 | 1.412 | 1.527 | 1.645 | 1.763 | 1.882 | 2 | 2.123 | 2.246 | 2.368 | 2.491 | 2.622 | 2.753 | 2.884 | 3.014 | 3.158 | 3.302 | 3.445 | 3.589 | 3.75 | 3.91 | 4.071 | 4.231 | 4.407 | 4.584 | 4.76 | 4.972 | 4.863 | 5.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 174.597 | 175.152 | 175.705 | 176.258 | 176.86 | 177.461 | 178.062 | 178.664 | 179.323 | 179.982 | 180.64 | 181.299 | 182.054 | 184.295 | 183.562 | 184.295 | 185.259 | 186.224 | 186.928 | 187.835 | 94.099 | 94.653 | 95.207 | 95.76 | 96.366 | 96.71 | 51.012 | 51.253 | 51.531 | 51.827 | 52.269 | 52.614 | 53.006 | 53.398 | 53.79 | 54.182 | 53.804 | 15.953 | 16.141 | 16.32 | 1.182 | 1.297 | 1.412 | 1.527 | 1.645 | 1.763 | 1.882 | 2 | 2.123 | 2.246 | 2.368 | 2.491 | 2.622 | 2.753 | 2.884 | 3.014 | 3.158 | 3.302 | 46.626 | 46.77 | 46.931 | 47.091 | 47.252 | 47.412 | 47.588 | 47.765 | 47.941 | 48.153 | 47.859 | 48.203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 841.805 | 647.647 | 545.921 | 404.076 | 1,121.875 | 1,168.153 | 1,189.982 | 1,204.586 | 1,182.328 | 1,055.845 | 848.04 | 760.649 | 658.285 | 533.163 | 503.253 | 533.163 | 590.047 | 646.242 | 721.614 | 771.385 | 675.134 | 734.555 | 819.544 | 836.241 | 694.803 | 724.526 | 740.04 | 790.193 | 769.657 | 738.167 | 682.973 | 630.599 | 572.403 | 600.605 | 633.705 | 494.39 | 368.414 | 309.413 | 295.356 | 301.697 | 286.439 | 357.461 | 357.923 | 376.021 | 370.203 | 375.509 | 415.083 | 419.384 | 436.348 | 389.82 | 385.826 | 380.455 | 312.125 | 302.968 | 250.132 | 232.165 | 111.459 | 142.212 | 139.387 | 109.966 | 96.618 | 101.837 | 97.34 | 104.475 | 107.565 | 116.594 | 130.784 | 135.402 | 150.116 | 169.498 | 164.8 | 172.298 | 173.723 | 191.471 | 186.168 | 198.495 | 209.415 | 226.63 | 225.082 | 232.809 | 228.483 | 230.435 | 207.212 | 153.473 | 172.01 | 156.36 | 99.436 | 126.443 | 94.964 | 117.481 | 100.425 | 106.81 | 95.771 | 81.071 | 101.689 | 110.802 | 50.298 | 45.899 | 47.715 | 31.3 | 37.4 | 45.5 | 66.3 | 76.7 | 95.7 | 104.1 | 97.6 |
Tax Assets
| 0 | 3,790.274 | 3,995.65 | 4,205.166 | 0 | 0 | 0 | 0 | 0 | -115.008 | -108.399 | -112.438 | -115.946 | 0 | -3,326.543 | -3,271.883 | -3,413.307 | -3,455.161 | -3,400.175 | -3,443.252 | -2,658.06 | -2,722.289 | -2,769.258 | -2,828.226 | 0 | -2,794.289 | -2,424.12 | -2,467.251 | -2,437.339 | -2,405.911 | 0 | -2,242.819 | 0 | 0 | -2,120.62 | -1,953.323 | -1,807.353 | -1,525.226 | -1,477.096 | -1,470.364 | -1,395.081 | -1,422.061 | -1,376.013 | -1,369.735 | -1,349.136 | -1,303.809 | -1,296.511 | 10.178 | 10.507 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -47.412 | -47.588 | -47.765 | -47.941 | -48.153 | -47.859 | -48.203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.429 | -55.528 | -59.519 | -56.141 | -1,308.255 | -1,354.624 | -1,377.186 | -1,392.551 | -1,371.079 | 115.008 | 108.399 | 112.438 | 115.946 | 32.172 | 3,326.543 | 3,271.883 | 3,413.307 | 3,455.161 | 3,400.175 | 3,443.252 | 2,658.06 | 2,722.289 | 2,769.258 | 2,828.226 | 0.001 | 2,794.289 | 2,424.12 | 2,467.251 | 2,437.339 | 2,405.911 | 0.001 | 2,242.819 | -0.001 | -0.001 | 2,120.62 | 1,953.323 | 1,807.353 | 1,525.226 | 1,477.096 | 1,470.364 | 1,395.081 | 1,422.061 | 1,376.013 | 1,369.735 | 1,349.136 | 1,303.809 | 1,296.511 | -10.178 | -10.507 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47.412 | 47.588 | 47.765 | 47.941 | 48.153 | 47.859 | 48.203 | -164.8 | -174.837 | -176.217 | -193.877 | -188.557 | -201.036 | -209.415 | -226.63 | -228.075 | -235.992 | -231.972 | -234.076 | -210.923 | -157.507 | -176.542 | -161.003 | -104.316 | -131.637 | -100.538 | -122.765 | -105.605 | -112.28 | -101.594 | -87.116 | -107.921 | -117.217 | -54.613 | -49.319 | -51.066 | -34.8 | -40.7 | -48.6 | -69.4 | -79.9 | -98.7 | -107 | -100.3 |
Total Non-Current Assets
| 1,027.229 | 4,600.323 | 4,698.469 | 4,770.89 | 0.187 | 0.187 | 1,377.186 | 1,392.551 | 1,371.079 | 1,245.42 | 1,038.26 | 951.587 | 850.16 | 760.089 | 697.035 | 727.917 | 785.718 | 841.966 | 917.567 | 967.47 | 776.082 | 836.183 | 921.749 | 939.138 | 798.416 | 828.591 | 798.255 | 848.799 | 828.727 | 797.589 | 742.755 | 690.703 | 632.96 | 661.544 | 695.12 | 556.345 | 429.731 | 332.615 | 318.837 | 325.468 | 294.998 | 365.995 | 366.521 | 384.788 | 379.238 | 384.813 | 424.597 | 428.853 | 446.098 | 399.806 | 396.077 | 390.926 | 322.766 | 313.807 | 261.235 | 243.576 | 123.194 | 154.24 | 194.874 | 165.742 | 152.731 | 158.24 | 153.975 | 161.404 | 164.471 | 173.411 | 187.918 | 192.863 | 207.416 | 226.887 | 2.446 | 174.837 | 176.217 | 193.877 | 188.557 | 201.036 | 2.695 | 2.846 | 228.075 | 235.992 | 231.972 | 234.076 | 210.923 | 157.507 | 176.542 | 161.003 | 104.316 | 131.637 | 100.538 | 122.765 | 105.605 | 112.28 | 101.594 | 87.116 | 107.921 | 117.217 | 54.613 | 49.319 | 51.066 | 34.8 | 40.7 | 48.6 | 69.4 | 79.9 | 98.7 | 107 | 100.3 |
Total Assets
| 5,551.596 | 5,263.024 | 5,256.074 | 5,194.095 | 5,403.307 | 5,311.837 | 5,536.54 | 5,154.224 | 5,431.262 | 5,356.841 | 5,427.398 | 5,499.409 | 5,463.002 | 4,634.114 | 5,001.39 | 4,634.114 | 4,606.785 | 4,614.401 | 4,078.162 | 4,109.463 | 3,182.471 | 3,108.031 | 3,115.877 | 3,096.562 | 3,192.91 | 3,123.207 | 2,785.548 | 2,843.577 | 2,843.948 | 2,732.9 | 2,641.791 | 2,570.88 | 2,527.962 | 2,378.292 | 2,327.333 | 2,361.579 | 2,262.207 | 1,680.206 | 1,652.887 | 1,617.103 | 1,558.314 | 1,480.619 | 1,470.11 | 1,491.632 | 1,400.635 | 1,399.506 | 1,383.564 | 1,693.312 | 1,356.04 | 1,324.702 | 1,305.298 | 1,306.194 | 1,252.7 | 1,262.069 | 1,255.41 | 1,246.369 | 1,330.87 | 1,303.76 | 1,336.576 | 1,363.87 | 1,367.61 | 1,437.024 | 1,460.743 | 1,499.227 | 1,511.881 | 1,486.987 | 1,414.727 | 1,347.472 | 1,326.419 | 1,346.931 | 1,071.064 | 1,037.138 | 1,062.828 | 1,094.664 | 1,120.042 | 1,130.509 | 1,160.591 | 1,097.696 | 1,155.315 | 1,108.173 | 1,082.332 | 1,083.387 | 1,060.723 | 1,003.201 | 984.72 | 996.451 | 943.115 | 958.752 | 959.72 | 927.692 | 930.143 | 912.73 | 909.5 | 867.631 | 882.784 | 846.224 | 607.848 | 580.967 | 505.605 | 476.7 | 468.6 | 403.2 | 358.4 | 404.9 | 399.1 | 349.7 | 329 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 126.457 | 117.97 | 105.407 | 96.17 | 99.168 | 96.699 | 96.45 | 102.044 | 106.625 | 105.127 | 100.839 | 101.999 | 98.884 | 99.722 | 100.482 | 78.105 | 58.628 | 57.989 | 57.703 | 52.195 | 54.723 | 54.044 | 53.136 | 50.041 | 48.762 | 49.819 | 47.8 | 48.89 | 48.009 | 46.995 | 46.938 | 50.368 | 51.208 | 46.03 | 42.461 | 44.359 | 33.576 | 31.246 | 31.298 | 32.015 | 34.613 | 33.568 | 36.56 | 34.924 | 39.727 | 33.556 | 41.45 | 35.233 | 25.801 | 32.578 | 42.979 | 39.152 | 37.635 | 32.997 | 39.198 | 33.578 | 29.111 | 30.193 | 28.757 | 32.208 | 27.711 | 28.518 | 25.649 | 23.82 | 22.678 | 22.522 | 22.333 | 22.223 | 21.892 | 22.708 | 20.31 | 22.731 | 21.938 | 19.675 | 19.468 | 19.557 | 11.539 | 9.897 | 10.057 | 13.785 | 38.289 | 38.817 | 10.773 | 10.951 | 13.992 | 12.13 | 11.213 | 11.248 | 15.135 | 12.496 | 9.534 | 10.305 | 8.778 | 8.449 | 4.222 | 7.3 | 8.3 | 7.2 | 5.4 | 5.3 | 4.7 | 2.6 | 2 |
Short Term Debt
| 0 | 0 | 0 | 6.661 | 0 | 0 | 300 | 0 | 0 | 0 | 0 | 0 | 0 | 0.028 | 0 | 0 | 0 | 0.062 | 0 | 0.328 | 0.151 | 0 | 0 | 0 | 0.133 | 0.11 | 0 | 0 | 0 | 0 | 0.076 | 0.49 | 0 | 0 | 0 | 3 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.174 | 2.445 | 4.315 | 3.992 | 3.892 | 20 | 0 | 15 | 32 | 55 | 95 | 98 | 5 | 60 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.379 | 18.079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 126.426 | 55.317 | 0 | -6.351 | 0 | 0 | 96.421 | 101.999 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0 | 0 | 0 | -6.661 | -126.457 | -117.97 | -405.407 | -96.17 | -99.168 | -96.699 | -96.45 | -102.044 | -106.625 | -105.155 | -100.839 | -101.999 | -98.884 | -99.784 | -100.482 | 3,329.289 | -58.779 | -57.989 | -57.703 | -52.195 | -54.856 | -54.154 | -53.136 | -50.041 | -48.762 | -49.819 | -47.876 | -49.38 | -48.009 | -46.995 | -46.938 | -53.368 | -52.208 | -46.03 | -42.461 | -44.359 | -33.576 | -31.246 | -31.298 | -32.015 | -34.613 | -33.568 | -36.56 | -34.924 | -39.727 | -33.556 | -41.45 | -35.233 | -25.801 | -32.578 | -45.153 | -41.597 | -41.95 | -36.989 | -43.09 | -53.578 | -29.111 | -45.193 | -60.757 | -87.208 | -122.711 | -126.518 | -30.649 | -83.82 | -22.678 | -22.522 | -22.333 | -22.223 | -21.892 | -22.708 | -20.31 | -22.731 | -21.938 | -19.675 | -19.468 | -19.557 | -11.539 | -26.276 | -28.136 | -3.142 | -38.289 | -38.817 | -10.773 | -10.951 | -13.992 | -12.13 | -11.213 | -11.248 | -15.135 | -12.496 | -9.534 | -10.305 | -8.778 | -8.449 | -4.222 | 613.4 | -8.3 | -7.2 | -5.4 | -5.3 | -4.7 | -2.6 | -2 |
Total Current Liabilities
| 0.032 | 3,250.776 | 3,302.44 | 2,217.901 | 126.457 | 117.97 | 405.407 | 96.17 | 99.168 | 0.016 | 96.45 | 102.044 | 0.055 | 0.028 | 0.044 | 0.139 | 0.096 | 0.062 | 0.331 | 78.433 | 0.151 | 0.104 | 0.106 | 0.106 | 0.133 | 0.11 | 0.039 | 0.075 | 0.084 | 0.044 | 0.076 | 0.49 | 48.009 | 46.995 | 46.938 | 53.368 | 52.208 | 46.03 | 42.461 | 44.359 | 33.576 | 31.246 | 31.298 | 32.015 | 34.613 | 33.568 | 36.56 | 34.924 | 39.727 | 33.556 | 41.45 | 35.233 | 25.801 | 52.333 | 45.153 | 41.597 | 41.95 | 36.989 | 43.09 | 53.578 | 29.111 | 45.193 | 60.757 | 87.208 | 122.711 | 126.518 | 30.649 | 83.82 | 22.678 | 22.522 | 22.333 | 22.223 | 21.892 | 22.708 | 20.31 | 22.731 | 21.938 | 19.675 | 19.468 | 19.557 | 11.539 | 26.276 | 28.136 | 10.643 | 38.289 | 38.817 | 10.773 | 10.951 | 855.9 | 830.6 | 835.3 | 819.2 | 817 | 782.7 | 799.7 | 766.5 | 544.3 | 526.9 | 453.1 | 620.7 | 8.3 | 7.2 | 5.4 | 5.3 | 4.7 | 2.6 | 2 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 39.615 | 68.531 | 65.18 | 64.515 | 39.463 | 39.425 | 39.387 | 39.35 | 39.312 | 39.274 | 39.987 | 39.925 | 39.878 | 39.832 | 39.786 | 39.74 | 39.693 | 39.646 | 39.6 | 39.554 | 39.507 | 39.461 | 39.414 | 39.369 | 39.322 | 39.275 | 39.229 | 39.183 | 39.137 | 39.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.279 | 9.279 | 9.279 | 9.279 | 23.702 | 23.702 | 23.702 | 23.702 | 23.702 | 0 | 23.702 | 23.702 | 23.702 | 23.702 | 23.702 | 23.702 | 23.702 | 23.702 | 38.702 | 23.702 | 23.702 | 23.702 | 23.702 | 23.702 | 23.702 | 23.702 | 23.702 | 23.702 | 23.702 | 23.702 | 23.702 | 56.402 | 64.402 | 71.502 | 71.502 | 71.502 | 47.123 | 54.223 | 67.302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18 | 0 | 0 | 0 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 3,393.232 | 4,515.294 | 4,514.598 | 4,456.679 | 4,701.914 | 4,618.742 | 4,849.945 | 4,485.774 | 4,782.433 | 4,710.343 | 4,786.355 | 4,861.456 | 4,833.006 | -39.832 | 4,379.941 | 4,016.485 | 3,989.285 | 3,999.948 | 3,467.121 | 3,493.201 | 2,747.618 | 2,680.462 | 2,697.947 | 2,689.727 | 2,800.022 | 2,737.663 | 2,475.328 | 2,533.03 | 2,529.366 | 2,424.55 | 2,377.887 | 2,311.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.279 | -9.279 | -9.279 | -9.279 | -23.702 | -23.702 | -23.702 | -23.702 | -23.702 | 0 | -23.702 | -23.702 | -23.702 | -23.702 | -23.702 | -23.702 | -23.702 | -23.702 | -38.702 | -23.702 | -23.702 | -23.702 | -23.702 | -23.702 | -23.702 | -23.702 | -23.702 | -23.702 | -23.702 | -23.702 | -23.702 | -56.402 | -64.402 | -71.502 | -71.502 | -71.502 | -47.123 | -54.223 | -67.302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18 | 0 | 0 | 0 | -12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 3,432.847 | 1,333.049 | 1,277.338 | 2,303.293 | 39.463 | 39.425 | 405.407 | 96.17 | 99.168 | 39.274 | 39.987 | 39.925 | 39.878 | 39.832 | 39.786 | 39.74 | 39.693 | 39.646 | 39.6 | 39.554 | 39.507 | 39.461 | 39.414 | 39.369 | 39.322 | 39.275 | 39.229 | 39.183 | 39.137 | 39.119 | 1,382.546 | 1,285.695 | 0 | 0 | 0 | 3 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.279 | 9.279 | 9.279 | 9.279 | 23.702 | 23.702 | 23.702 | 23.702 | 23.702 | 23.702 | 23.702 | 23.702 | 23.702 | 23.702 | 23.702 | 23.702 | 23.702 | 23.702 | 38.702 | 23.702 | 23.702 | 23.702 | 23.702 | 23.702 | 23.702 | 23.702 | 23.702 | 23.702 | 23.702 | 23.702 | 23.702 | 56.402 | 64.402 | 71.502 | 71.502 | 71.502 | 47.123 | 54.223 | 67.302 | 0 | 0 | 0 | 0 | 23 | 19 | 19 | 19 | 19 | 14 | 14 | 14 | 14 | 7 | 7 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 4,866.244 | 4,583.825 | 4,579.778 | 4,521.194 | 4,741.377 | 4,658.167 | 4,889.332 | 4,521.768 | 4,821.745 | 4,749.617 | 4,826.342 | 4,901.381 | 4,872.884 | 4,056.225 | 4,419.727 | 4,056.225 | 4,028.978 | 4,039.594 | 3,506.721 | 3,532.755 | 2,787.125 | 2,719.923 | 2,737.361 | 2,729.096 | 2,839.344 | 2,776.938 | 2,514.557 | 2,572.213 | 2,568.503 | 2,463.669 | 2,377.887 | 2,311.03 | 2,266.643 | 2,120.779 | 2,075.674 | 2,116.143 | 2,014.231 | 1,493.167 | 1,466.11 | 1,432.745 | 1,375.398 | 1,299.094 | 1,293.293 | 1,318.236 | 1,230.15 | 1,231.886 | 1,212.729 | 1,523.571 | 1,187.039 | 1,160.011 | 1,145.402 | 1,108.363 | 1,055.637 | 1,074.59 | 1,072.178 | 1,064.217 | 1,145.77 | 1,118.116 | 1,168.487 | 1,191.565 | 1,194.187 | 1,262.442 | 1,280.462 | 1,314.96 | 1,367.597 | 1,345.238 | 1,261.955 | 1,182.648 | 1,158.044 | 1,176.777 | 945.032 | 914.318 | 943.492 | 976.697 | 1,004.845 | 1,018.892 | 1,053.534 | 993.511 | 1,053.493 | 1,009.594 | 985.697 | 992.568 | 967.344 | 913.355 | 874.236 | 886.722 | 835.399 | 852.887 | 855.929 | 830.594 | 835.252 | 819.156 | 816.973 | 782.664 | 799.742 | 766.491 | 544.312 | 526.924 | 453.057 | 620.7 | 425 | 371.7 | 327.5 | 374.2 | 368.6 | 326.3 | 306.2 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.212 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 492.333 | 491.347 | 489.745 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.519 | 19.519 | 19.519 | 19.519 | 19.519 | 19.519 | 19.519 | 19.519 | 19.519 | 19.519 | 19.519 | 19.519 | 19.519 | 19.519 | 19.519 | 19.519 | 19.519 | 19.519 | 58.532 | 58.431 | 58.332 | 58.234 | 58.138 | 58.062 | 108.415 | 38.339 | 39.846 | 38.159 | 39.846 | 39.846 | 37.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 509.134 | 508.343 | 507.578 | 506.539 | 505.692 | 505.075 | 504.135 | 502.923 | 501.24 | 499.832 | 498.763 | 497.695 | 496.622 | 493.707 | 494.617 | 493.707 | 493.126 | 492.333 | 491.347 | 489.745 | 302.983 | 302.305 | 301.55 | 300.844 | 300.208 | 299.224 | 219.208 | 218.355 | 217.906 | 216.788 | 216.039 | 215.237 | 214.601 | 194.765 | 194.153 | 193.364 | 193.07 | 134.307 | 133.992 | 133.676 | 133.195 | 132.911 | 132.631 | 132.561 | 132.298 | 132.097 | 131.998 | 131.82 | 131.615 | 131.443 | 131.302 | 131.172 | 131.015 | 130.836 | 1.131 | 130.531 | 131.329 | 80.81 | 80.484 | 80.222 | 79.884 | 79.524 | 0 | 0 | 0 | 0 | 0 | 0 | 98.093 | 103.498 | 0 | 0 | 0 | 0 | 67.12 | 67.602 | 67.219 | 67.524 | 69.967 | 67.409 | 66.49 | 65.974 | 65.776 | 65.234 | 65.004 | 64.798 | 64.231 | 63.957 | 63.874 | 63.742 | 63.704 | 63.536 | 63.491 | 63.491 | 62.983 | 62.469 | 42.558 | 41.57 | 41.036 | 41 | 41 | 0 | 0 | 29.4 | 0 | 0 | 0 |
Retained Earnings
| 185.11 | 182.571 | 181.306 | 179.092 | 173.707 | 165.853 | 157.39 | 146.389 | 133.489 | 123.31 | 116.347 | 111.329 | 105.202 | 94.899 | 98.314 | 94.899 | 91.065 | 87.654 | 84.803 | 96.741 | 98.161 | 92.105 | 85.953 | 79.003 | 70.531 | 62.911 | 66.739 | 62.136 | 63.679 | 58.91 | 55.27 | 52.527 | 48.726 | 45.371 | 41.485 | 38.773 | 37.366 | 36.484 | 34.583 | 33.014 | 31.014 | 29.187 | 27.143 | 25.345 | 22.949 | 20.694 | 17.901 | 15.721 | 13.052 | 10.566 | 7.887 | 7.172 | 4.886 | 0.601 | -0.881 | -1.866 | -2.965 | -3.012 | 51.678 | 56.389 | 57.563 | 57.056 | 63.028 | 67.804 | 68.306 | 66.738 | 70.797 | 73.298 | 71.54 | 69.102 | 65.786 | 62.452 | 58.683 | 54.922 | 51.324 | 47.539 | 43.282 | 39.087 | 35.747 | 33.093 | 30.671 | 27.783 | 26.983 | 24.976 | 22.934 | 20.994 | 19.123 | 17.194 | 14.902 | 13.091 | 11.531 | 10.017 | 8.643 | 6.82 | 4.93 | 2.749 | 6.905 | 5.494 | 4.686 | 3.6 | 2.7 | 1.9 | 1.2 | 0.6 | 0 | -0.5 | -1.1 |
Accumulated Other Comprehensive Income/Loss
| -8.892 | -11.715 | -12.588 | -12.73 | -17.469 | -17.258 | -14.317 | -16.856 | -25.212 | -15.918 | -14.054 | -10.996 | -11.706 | -10.717 | -11.268 | -10.717 | -6.384 | -5.18 | -4.709 | -9.778 | -5.798 | -6.302 | -8.987 | -12.381 | -17.173 | -15.866 | -14.956 | -9.252 | -6.14 | -6.467 | -7.405 | -7.914 | -2.008 | -2.142 | -3.498 | -6.22 | -1.979 | -3.271 | -1.317 | -1.851 | -0.812 | -0.092 | -2.476 | -4.029 | -4.281 | -4.69 | 1.417 | 2.681 | 4.815 | 3.163 | 1.188 | 0.955 | 2.731 | -2.29 | -4.803 | -4.651 | -1.326 | -0.569 | -2.412 | -2.554 | -2.183 | -0.068 | 0.116 | -0.291 | -0.512 | -0.93 | -0.145 | -0.888 | -1.258 | -2.446 | -1.712 | -1.995 | -2.306 | -3.681 | -3.247 | -3.524 | -3.444 | -2.426 | -3.892 | -1.923 | -0.526 | -2.938 | 0.62 | -0.364 | -0.454 | 0.937 | 1.362 | 1.714 | 2.015 | 1.265 | 0.656 | 1.021 | 1.393 | 0.656 | 1.129 | 0.515 | 0.073 | -0.167 | -0.174 | -0.1 | -0.1 | -0.1 | 0.2 | 0.7 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.052 | 131.443 | 131.302 | 0 | 131.015 | 130.836 | -3.393 | 130.531 | 131.329 | 149.379 | 80.484 | 80.222 | 79.884 | 77.748 | 77.291 | 80.09 | 76.49 | 75.941 | 82.12 | 92.414 | 98.093 | 103.498 | 61.958 | 62.363 | 62.959 | 66.726 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.146 | 0 | 0 | 0 | 29.7 | 29.5 | 0 | 30.5 | 23.9 | 23.9 |
Total Shareholders Equity
| 685.352 | 679.199 | 676.296 | 672.901 | 661.93 | 653.67 | 647.208 | 632.456 | 609.517 | 607.224 | 601.056 | 598.028 | 590.118 | 577.889 | 581.663 | 577.889 | 577.807 | 574.807 | 571.441 | 576.708 | 395.346 | 388.108 | 378.516 | 367.466 | 353.566 | 346.269 | 270.991 | 271.364 | 275.445 | 269.231 | 263.904 | 259.85 | 261.319 | 257.513 | 251.659 | 245.436 | 247.976 | 187.039 | 186.777 | 184.358 | 182.916 | 181.525 | 176.817 | 173.396 | 170.485 | 167.62 | 170.835 | 169.741 | 169.001 | 164.691 | 159.896 | 197.831 | 197.063 | 187.479 | 183.232 | 182.152 | 185.1 | 185.644 | 168.089 | 172.305 | 173.423 | 174.582 | 180.281 | 184.267 | 144.284 | 141.749 | 152.772 | 164.824 | 168.375 | 170.154 | 126.032 | 122.82 | 119.336 | 117.967 | 115.197 | 111.617 | 107.057 | 104.185 | 101.822 | 98.579 | 96.635 | 90.819 | 93.379 | 89.846 | 87.484 | 86.729 | 84.716 | 82.865 | 80.791 | 78.098 | 75.891 | 74.574 | 73.527 | 70.967 | 69.042 | 65.733 | 49.536 | 47.043 | 45.548 | 44.5 | 43.6 | 31.5 | 30.9 | 30.7 | 30.5 | 23.4 | 22.8 |
Total Equity
| 685.352 | 679.199 | 676.296 | 672.901 | 661.93 | 653.67 | 647.208 | 632.456 | 609.517 | 607.224 | 601.056 | 598.028 | 590.118 | 577.889 | 581.663 | 577.889 | 577.807 | 574.807 | 571.441 | 576.708 | 395.346 | 388.108 | 378.516 | 367.466 | 353.566 | 346.269 | 270.991 | 271.364 | 275.445 | 269.231 | 263.904 | 259.85 | 261.319 | 257.513 | 251.659 | 245.436 | 247.976 | 187.039 | 186.777 | 184.358 | 182.916 | 181.525 | 176.817 | 173.396 | 170.485 | 167.62 | 170.835 | 169.741 | 169.001 | 164.691 | 159.896 | 197.831 | 197.063 | 187.479 | 183.232 | 182.152 | 185.1 | 185.644 | 168.089 | 172.305 | 173.423 | 174.582 | 180.281 | 184.267 | 144.284 | 141.749 | 152.772 | 164.824 | 168.375 | 170.154 | 126.032 | 122.82 | 119.336 | 117.967 | 115.197 | 111.617 | 107.057 | 104.185 | 101.822 | 98.579 | 96.635 | 90.819 | 93.379 | 89.846 | 110.484 | 109.729 | 107.716 | 105.865 | 103.791 | 97.098 | 94.891 | 93.574 | 92.527 | 84.967 | 83.042 | 79.733 | 63.536 | 54.043 | 52.548 | 44.5 | 43.6 | 31.5 | 30.9 | 30.7 | 30.5 | 23.4 | 22.8 |
Total Liabilities & Shareholders Equity
| 5,551.596 | 5,263.024 | 5,256.074 | 5,194.095 | 5,403.307 | 5,311.837 | 5,536.54 | 5,154.224 | 5,431.262 | 5,356.841 | 5,427.398 | 5,499.409 | 5,463.002 | 4,634.114 | 5,001.39 | 4,634.114 | 4,606.785 | 4,614.401 | 4,078.162 | 4,109.463 | 3,182.471 | 3,108.031 | 3,115.877 | 3,096.562 | 3,192.91 | 3,123.207 | 2,785.548 | 2,843.577 | 2,843.948 | 2,732.9 | 2,641.791 | 2,570.88 | 2,527.962 | 2,378.292 | 2,327.333 | 2,361.579 | 2,262.207 | 1,680.206 | 1,652.887 | 1,617.103 | 1,558.314 | 1,480.619 | 1,470.11 | 1,491.632 | 1,400.635 | 1,399.506 | 1,383.564 | 1,693.312 | 1,356.04 | 1,324.702 | 1,305.298 | 1,306.194 | 1,252.7 | 1,262.069 | 1,255.41 | 1,246.369 | 1,330.87 | 1,303.76 | 1,336.576 | 1,363.87 | 1,367.61 | 1,437.024 | 1,460.743 | 1,499.227 | 1,511.881 | 1,486.987 | 1,414.727 | 1,347.472 | 1,326.419 | 1,346.931 | 1,071.064 | 1,037.138 | 1,062.828 | 1,094.664 | 1,120.042 | 1,130.509 | 1,160.591 | 1,097.696 | 1,155.315 | 1,108.173 | 1,082.332 | 1,083.387 | 1,060.723 | 1,003.201 | 984.72 | 996.451 | 943.115 | 958.752 | 959.72 | 927.692 | 930.143 | 912.73 | 909.5 | 867.631 | 882.784 | 846.224 | 607.848 | 580.967 | 505.605 | 476.7 | 468.6 | 403.2 | 358.4 | 404.9 | 399.1 | 349.7 | 329 |