
Heritage Commerce Corp
NASDAQ:HTBK
10.24 (USD) • At close July 1, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 745.05 | 968.123 | 956.31 | 648.26 | 541.359 | 408.129 | 645.552 | 511.502 | 740.008 | 306.603 | 681.751 | 876.585 | 1,217.165 | 1,306.216 | 1,621.347 | 1,328.322 | 1,443.054 | 1,131.073 | 960.268 | 925.9 | 443.397 | 457.37 | 415.783 | 276.012 | 234.977 | 164.568 | 381.029 | 223.788 | 301.989 | 316.222 | 346.12 | 266.013 | 287.846 | 266.103 | 344.392 | 158.844 | 143.135 | 344.092 | 392.938 | 131.268 | 151.776 | 122.403 | 154.075 | 49.418 | 84.999 | 112.605 | 41.898 | 85.762 | 76.869 | 373.565 | 31.51 | 46.361 | 68.665 | 72.872 | 75.778 | 88.262 | 107.468 | 72.177 | 230.455 | 108.4 | 53.17 | 45.462 | 42.105 | 31.465 | 30.72 | 29.996 | 35.718 | 42.642 | 28.356 | 39.793 | 51.627 | 45.881 | 33.718 | 34.285 | 41.438 | 39.39 | 40.065 | 35.56 | 44.061 | 34.685 | 33.163 | 33.646 | 47.347 | 56.404 | 51.725 | 42.017 | 44.906 | 57.965 | 42.663 | 42.632 | 48.262 | 46.087 | 48.336 | 34.719 | 40.959 | 40.038 | 49.105 | 40.769 | 28.152 | 116.28 | 23.31 | 19.3 | 147 | 80.2 | 29.3 | 18 | 69.3 | 65.4 | 79.9 |
Short Term Investments
| 370.976 | 256.274 | 237.612 | 273.043 | 404.474 | 442.636 | 457.194 | 486.058 | 491.751 | 489.596 | 478.534 | 332.129 | 111.217 | 102.252 | 121 | 145.955 | 196.718 | 235.774 | 294.438 | 323.565 | 373.57 | 404.825 | 333.101 | 383.156 | 452.521 | 459.043 | 319.071 | 335.923 | 344.766 | 391.852 | 390.107 | 369.901 | 341.59 | 306.589 | 369.999 | 390.435 | 448.54 | 385.079 | 257.41 | 209.092 | 200.768 | 206.335 | 191.68 | 261.489 | 262.375 | 280.1 | 280.471 | 293.778 | 346.8 | 367.912 | 0 | 0 | 0 | 380.455 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,116.026 | 1,224.397 | 1,193.922 | 921.303 | 945.833 | 850.765 | 1,102.746 | 997.56 | 1,231.759 | 796.199 | 1,160.285 | 1,208.714 | 1,328.382 | 1,408.468 | 1,742.347 | 1,474.277 | 1,639.772 | 1,366.847 | 1,254.706 | 1,249.465 | 816.967 | 862.195 | 748.884 | 659.168 | 687.498 | 623.611 | 700.1 | 559.711 | 646.755 | 708.074 | 736.227 | 635.914 | 629.436 | 572.692 | 714.391 | 549.279 | 591.675 | 729.171 | 650.348 | 340.36 | 352.544 | 328.738 | 345.755 | 310.907 | 347.374 | 392.705 | 322.369 | 379.54 | 423.669 | 741.477 | 31.51 | 46.361 | 68.665 | 453.327 | 75.778 | 88.262 | 107.468 | 72.177 | 230.455 | 108.4 | 53.17 | 45.462 | 42.105 | 31.465 | 30.72 | 29.996 | 35.718 | 42.642 | 28.356 | 39.793 | 51.627 | 45.881 | 33.718 | 34.285 | 41.438 | 39.39 | 40.065 | 35.56 | 44.061 | 34.685 | 33.163 | 33.646 | 47.347 | 56.404 | 51.725 | 42.017 | 44.906 | 57.965 | 42.663 | 42.632 | 48.262 | 46.087 | 48.336 | 34.719 | 40.959 | 40.038 | 49.105 | 40.769 | 28.152 | 116.28 | 23.31 | 19.3 | 147 | 80.2 | 29.3 | 18 | 69.3 | 65.4 | 79.9 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 88.936 | 89.948 | 93.465 | 95.826 | 85.108 | 79.288 | 85.11 | 88.63 | 89.392 | 87.109 | 87.519 | 95.063 | 90.814 | 95.751 | 67.143 | 49.454 | 51.75 | 47.525 | 44.575 | 48.321 | 50.835 | 32.289 | 33.278 | 39.985 | 41.362 | 38.355 | 50.507 | 39.335 | 34.876 | 37.711 | 41.34 | 47.818 | 35.007 | 35.172 | 35.941 | 36.159 | 30.422 | 32.142 | 34.895 | 38.424 | 39.947 | 35.583 | 35.113 | 37.857 | 39.168 | 42.011 | 41.026 | 39.586 | 42.302 | 44.857 | 45.905 | 50.448 | 49.504 | 46.181 | 49.712 | 47.715 | 46.635 | 39.94 | 35.638 | 36.06 | 35.501 | 33.439 | 35.624 | 35.667 | 37.461 | 33.593 | 36.92 | 34.896 | 37.982 | 39.359 | 41.718 | 35.36 | 32.872 | 34.381 | 33.226 | 23.47 | 22.564 | 20.673 | 27.137 | 25.083 | 24.668 | 23.593 | 24.549 | 23.94 | 23.079 | 18.611 | 15.128 | 17.333 | 15.416 | 11.023 | 12.92 | 10.073 | 9.23 | 4.816 | 8.7 | 12.2 | 12.6 | 11.5 | 7.2 | 7 | 4.6 | 3.9 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25.231 | -25.226 | -25.221 | -25.216 | -25.21 | -22.865 | -17.917 | -17.834 | -17.905 | -17.299 | -15.203 | -15.196 | -15.196 | -15.19 | -12.702 | -12.695 | -10.63 | -10.624 | -10.618 | -10.598 | -10.501 | -10.314 | -10.557 | -10.435 | -10.792 | -10.87 | -10.764 | -10.728 | -10.901 | -10.897 | -9.928 | 0 | -9.921 | -9.917 | -9.038 | 0 | -9.337 | -8.299 | -8.463 | 0 | -8.444 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 1,116.026 | 1,224.397 | 1,193.922 | 921.303 | 945.833 | 850.765 | 1,102.746 | 1,086.496 | 1,321.707 | 889.664 | 1,256.111 | 1,293.822 | 1,407.67 | 1,493.578 | 1,830.977 | 1,563.669 | 1,726.881 | 1,454.366 | 1,349.769 | 1,340.279 | 912.718 | 929.338 | 798.338 | 710.918 | 735.023 | 668.186 | 748.421 | 610.546 | 679.044 | 741.352 | 776.212 | 677.276 | 667.791 | 623.199 | 753.726 | 584.155 | 629.386 | 770.511 | 698.166 | 375.367 | 387.716 | 364.679 | 381.914 | 341.329 | 379.516 | 427.6 | 360.793 | 419.487 | 459.252 | 776.59 | 69.367 | 85.529 | 110.676 | 494.353 | 115.364 | 130.564 | 152.325 | 118.082 | 280.903 | 157.904 | 99.351 | 95.174 | 89.82 | 78.1 | 70.66 | 65.634 | 71.778 | 78.143 | 61.795 | 75.417 | 87.294 | 83.342 | 67.311 | 71.205 | 76.334 | 77.372 | 79.424 | 77.278 | 79.421 | 67.557 | 67.544 | 66.872 | 70.817 | 78.968 | 72.398 | 69.154 | 69.989 | 82.633 | 66.256 | 67.181 | 72.202 | 69.166 | 66.947 | 49.847 | 58.292 | 55.454 | 60.128 | 53.689 | 38.225 | 125.51 | 28.126 | 28 | 159.2 | 92.8 | 40.8 | 25.2 | 76.3 | 70 | 83.8 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 9.772 | 10.14 | 10.398 | 10.31 | 9.986 | 9.857 | 9.707 | 9.197 | 9.142 | 9.301 | 9.428 | 9.593 | 9.58 | 9.639 | 9.821 | 10.04 | 10.22 | 10.459 | 10.412 | 9.5 | 9.025 | 8.25 | 6.849 | 6.975 | 6.998 | 7.137 | 7.246 | 7.355 | 7.203 | 7.353 | 7.539 | 7.595 | 7.512 | 7.49 | 7.552 | 7.542 | 7.625 | 7.773 | 7.513 | 7.249 | 7.34 | 7.451 | 7.377 | 7.237 | 7.186 | 7.24 | 7.39 | 7.541 | 7.632 | 7.469 | 7.627 | 7.74 | 7.883 | 7.98 | 8.019 | 8.086 | 8.219 | 8.397 | 8.577 | 8.726 | 8.861 | 9.006 | 9.182 | 9.312 | 9.383 | 9.517 | 9.318 | 9.052 | 9.193 | 9.308 | 9.441 | 9.186 | 2.446 | 2.539 | 2.494 | 2.406 | 2.389 | 2.541 | 2.695 | 2.846 | 2.993 | 3.183 | 3.489 | 3.641 | 3.711 | 4.034 | 4.532 | 4.643 | 4.88 | 5.194 | 5.574 | 5.284 | 5.18 | 5.47 | 5.823 | 6.045 | 6.232 | 6.415 | 4.315 | 3.42 | 3.351 | 6.9 | 3.3 | 3.1 | 3.1 | 3.2 | 3 | 2.9 | 2.7 |
Goodwill
| 167.631 | 167.631 | 167.631 | 167.631 | 167.631 | 167.631 | 167.631 | 167.631 | 167.631 | 167.631 | 167.631 | 167.631 | 167.631 | 167.631 | 167.631 | 167.631 | 167.631 | 167.631 | 167.631 | 167.631 | 167.371 | 167.42 | 83.753 | 83.753 | 83.753 | 83.753 | 83.752 | 84.417 | 45.664 | 45.664 | 45.664 | 45.664 | 45.664 | 45.664 | 45.664 | 45.664 | 45.664 | 45.664 | 44.898 | 13.055 | 13.054 | 13.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43.181 | 43.181 | 43.181 | 43.181 | 43.181 | 43.181 | 43.181 | 43.181 | 43.181 | 43.181 | 42.996 | 43.172 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 5.986 | 6.439 | 6.966 | 7.521 | 8.074 | 8.627 | 9.229 | 9.83 | 10.431 | 11.033 | 11.692 | 12.351 | 13.009 | 13.668 | 14.423 | 15.177 | 15.931 | 16.664 | 17.628 | 18.593 | 19.557 | 20.415 | 10.346 | 10.9 | 11.454 | 12.007 | 12.614 | 12.293 | 5.348 | 5.589 | 5.867 | 6.163 | 6.605 | 6.95 | 7.342 | 7.734 | 8.126 | 8.518 | 8.906 | 2.898 | 3.087 | 3.276 | 1.182 | 1.297 | 1.412 | 1.527 | 1.645 | 1.763 | 1.882 | 2 | 2.123 | 2.246 | 2.368 | 2.491 | 2.622 | 2.753 | 2.884 | 3.014 | 3.158 | 3.302 | 3.445 | 3.589 | 3.75 | 3.91 | 4.071 | 4.231 | 4.407 | 4.584 | 4.76 | 4.972 | 4.863 | 5.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 173.617 | 174.07 | 174.597 | 175.152 | 175.705 | 176.258 | 176.86 | 177.461 | 178.062 | 178.664 | 179.323 | 179.982 | 180.64 | 181.299 | 182.054 | 184.295 | 183.562 | 184.295 | 185.259 | 186.224 | 186.928 | 187.835 | 94.099 | 94.653 | 95.207 | 95.76 | 96.366 | 96.71 | 51.012 | 51.253 | 51.531 | 51.827 | 52.269 | 52.614 | 53.006 | 53.398 | 53.79 | 54.182 | 53.804 | 15.953 | 16.141 | 16.32 | 1.182 | 1.297 | 1.412 | 1.527 | 1.645 | 1.763 | 1.882 | 2 | 2.123 | 2.246 | 2.368 | 2.491 | 2.622 | 2.753 | 2.884 | 3.014 | 3.158 | 3.302 | 46.626 | 46.77 | 46.931 | 47.091 | 47.252 | 47.412 | 47.588 | 47.765 | 47.941 | 48.153 | 47.859 | 48.203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 4,017.238 | 4,035.375 | 3,968.259 | 3,954.916 | 3,926.409 | 3,955.19 | 3,903.281 | 3,926.212 | 3,915.665 | 3,968.484 | 3,875.427 | 3,762.959 | 3,718.93 | 3,704.8 | 3,330.142 | 3,206.47 | 2,969.78 | 2,873.949 | 2,950.768 | 2,967.946 | 2,859.667 | 2,878.171 | 2,195.096 | 2,207.737 | 2,191.239 | 2,238.404 | 2,254.037 | 2,324.317 | 1,969.195 | 1,964.769 | 1,930.354 | 1,918.913 | 1,839.446 | 1,813.233 | 1,639.289 | 1,659.242 | 1,563.36 | 1,456.398 | 1,432.545 | 1,218.961 | 1,179.415 | 1,166.798 | 1,106.487 | 1,069.99 | 1,021.384 | 994.818 | 970.417 | 910.66 | 855.26 | 848.167 | 1,218.093 | 1,170.794 | 1,127.376 | 745.057 | 1,071.572 | 1,065.973 | 1,038.837 | 1,064.02 | 985.54 | 1,082.602 | 1,130.428 | 1,162.053 | 1,171.186 | 1,232.105 | 1,284.011 | 1,328.099 | 1,335.582 | 1,304.851 | 1,249.155 | 1,159.649 | 1,093.302 | 1,104.156 | 868.203 | 906.007 | 901.152 | 926.462 | 903.03 | 947.196 | 975.946 | 964.587 | 977.313 | 983.02 | 971.499 | 956.52 | 891.312 | 832.817 | 831.826 | 807.102 | 763.491 | 815.207 | 752.703 | 771.847 | 756.668 | 761.034 | 736.975 | 716.536 | 708.714 | 747.863 | 458.054 | 438.892 | 378.064 | 491.7 | 295.6 | 298.2 | 305.6 | 342.3 | 314.3 | 271.5 | 238 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 197.602 | 201.024 | 204.42 | 201.343 | 198.141 | 202.025 | 210.713 | 112.471 | 111.964 | 111.467 | 110.973 | 110.485 | 110.578 | 110.093 | 110.008 | 109.888 | 110.947 | 111.045 | 110.577 | 110.452 | 109.824 | 105.869 | 88.089 | 87.748 | 87.41 | 87.075 | 86.839 | 84.279 | 79.094 | 78.725 | 78.312 | 77.289 | 74.772 | 74.344 | 74.39 | 73.956 | 73.172 | 72.715 | 70.179 | 62.676 | 62.275 | 61.855 | 61.354 | 60.766 | 60.612 | 60.447 | 60.39 | 60.055 | 59.538 | 59.086 | 58.83 | 58.393 | 56.995 | 56.313 | 55.123 | 54.693 | 53.145 | 52.856 | 52.692 | 51.226 | 51.31 | 50.867 | 50.491 | 70.416 | 49.437 | 48.565 | 47.588 | 47.176 | 46.643 | 54.945 | 88.523 | 102.044 | 133.104 | 57.387 | 82.848 | 88.424 | 135.199 | 103.494 | 102.529 | 62.706 | 107.465 | 55.098 | 36.527 | 44.258 | 93.302 | 99.977 | 78.373 | 102.073 | 108.488 | 71.17 | 129.241 | 81.395 | 101.348 | 96.379 | 108.41 | 89.596 | 107.71 | 38.257 | 107.254 | 13.145 | 96.064 | 150.6 | 10.5 | 9.1 | 8.9 | 34.2 | 5.5 | 5.3 | 4.5 |
Total Non-Current Assets
| 4,398.229 | 4,420.609 | 4,357.674 | 4,341.721 | 4,310.241 | 4,343.33 | 4,300.561 | 4,225.341 | 4,214.833 | 4,267.916 | 4,175.151 | 4,063.019 | 4,019.728 | 4,005.831 | 3,632.025 | 3,509.206 | 3,274.509 | 3,179.748 | 3,257.016 | 3,274.122 | 3,165.444 | 3,180.125 | 2,384.133 | 2,397.113 | 2,380.854 | 2,428.376 | 2,444.489 | 2,512.661 | 2,106.504 | 2,102.1 | 2,067.736 | 2,055.624 | 1,974 | 1,947.681 | 1,774.236 | 1,794.137 | 1,697.947 | 1,591.068 | 1,564.041 | 1,304.839 | 1,265.171 | 1,252.424 | 1,176.4 | 1,139.29 | 1,090.594 | 1,064.032 | 1,039.842 | 980.019 | 924.312 | 916.722 | 1,286.673 | 1,239.173 | 1,194.622 | 811.841 | 1,137.336 | 1,131.505 | 1,103.085 | 1,128.287 | 1,049.967 | 1,145.856 | 1,237.225 | 1,268.696 | 1,277.79 | 1,358.924 | 1,390.083 | 1,433.593 | 1,440.103 | 1,408.844 | 1,352.932 | 1,272.055 | 1,239.125 | 1,263.589 | 1,003.753 | 965.933 | 986.494 | 1,017.292 | 1,040.618 | 1,053.231 | 1,081.17 | 1,030.139 | 1,087.771 | 1,041.301 | 1,011.515 | 1,004.419 | 988.325 | 936.828 | 914.731 | 913.818 | 876.859 | 891.571 | 887.518 | 858.526 | 863.196 | 862.883 | 851.208 | 812.177 | 822.656 | 792.535 | 569.623 | 455.457 | 477.479 | 649.2 | 309.4 | 310.4 | 317.6 | 379.7 | 322.8 | 279.7 | 245.2 |
Total Assets
| 5,514.255 | 5,645.006 | 5,551.596 | 5,263.024 | 5,256.074 | 5,194.095 | 5,403.307 | 5,311.837 | 5,536.54 | 5,154.224 | 5,431.262 | 5,356.841 | 5,427.398 | 5,499.409 | 5,463.002 | 5,072.875 | 5,001.39 | 4,634.114 | 4,606.785 | 4,614.401 | 4,078.162 | 4,109.463 | 3,182.471 | 3,108.031 | 3,115.877 | 3,096.562 | 3,192.91 | 3,123.207 | 2,785.548 | 2,843.577 | 2,843.948 | 2,732.9 | 2,641.791 | 2,570.88 | 2,527.962 | 2,378.292 | 2,327.333 | 2,361.579 | 2,262.207 | 1,680.206 | 1,652.887 | 1,617.103 | 1,558.314 | 1,480.619 | 1,470.11 | 1,491.632 | 1,400.635 | 1,399.506 | 1,383.564 | 1,693.312 | 1,356.04 | 1,324.702 | 1,305.298 | 1,306.194 | 1,252.7 | 1,262.069 | 1,255.41 | 1,246.369 | 1,330.87 | 1,303.76 | 1,336.576 | 1,363.87 | 1,367.61 | 1,437.024 | 1,460.743 | 1,499.227 | 1,511.881 | 1,486.987 | 1,414.727 | 1,347.472 | 1,326.419 | 1,346.931 | 1,071.064 | 1,037.138 | 1,062.828 | 1,094.664 | 1,120.042 | 1,130.509 | 1,160.591 | 1,097.696 | 1,155.315 | 1,108.173 | 1,082.332 | 1,083.387 | 1,060.723 | 1,003.201 | 984.72 | 996.451 | 943.115 | 958.752 | 959.72 | 927.692 | 930.143 | 912.73 | 909.5 | 867.631 | 882.784 | 846.224 | 607.848 | 580.967 | 505.605 | 677.2 | 468.6 | 403.2 | 358.4 | 404.9 | 399.1 | 349.7 | 329 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 117.97 | 105.407 | 96.17 | 99.168 | 96.699 | 96.45 | 102.044 | 106.625 | 105.127 | 100.839 | 101.999 | 98.884 | 99.722 | 100.482 | 78.105 | 58.628 | 57.989 | 57.703 | 52.195 | 54.723 | 54.044 | 53.136 | 50.041 | 48.762 | 49.819 | 47.8 | 48.89 | 48.009 | 46.995 | 46.938 | 50.368 | 51.208 | 46.03 | 42.461 | 44.359 | 33.576 | 31.246 | 31.298 | 32.015 | 34.613 | 33.568 | 36.56 | 34.924 | 39.727 | 33.556 | 41.45 | 35.233 | 25.801 | 32.578 | 42.979 | 39.152 | 37.635 | 32.997 | 39.198 | 33.578 | 29.111 | 30.193 | 28.757 | 32.208 | 27.711 | 28.518 | 25.649 | 23.82 | 22.678 | 22.522 | 22.333 | 22.223 | 21.892 | 22.708 | 20.31 | 22.731 | 21.938 | 19.675 | 19.468 | 19.557 | 11.539 | 9.897 | 10.057 | 13.785 | 38.289 | 38.817 | 10.773 | 10.951 | 13.992 | 12.13 | 11.213 | 11.248 | 15.135 | 12.496 | 9.534 | 10.305 | 8.778 | 8.449 | 4.222 | 7.3 | 8.3 | 7.2 | 5.4 | 5.3 | 4.7 | 2.6 | 2 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.328 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.076 | 0.49 | 0 | 0 | 0 | 3 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.174 | 7.445 | 19.315 | 23.992 | 23.892 | 45 | 25 | 45 | 62 | 90 | 130 | 133 | 40.9 | 70.9 | 10.9 | 10.9 | 15.1 | 21.8 | 21.8 | 21.8 | 26.1 | 32.7 | 0 | 0 | 0 | 0 | 0 | 16.379 | 18.079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 4,683.268 | 4,820.031 | 4,729.533 | 4,444.61 | 4,444.66 | 4,378.458 | 4,575.457 | 4,500.772 | 4,444.538 | 4,389.604 | 4,683.265 | 4,613.644 | 4,689.905 | 4,759.412 | 4,726.381 | 4,344.472 | 4,279.102 | 3,914.486 | 3,890.401 | 3,900.226 | 3,366.639 | 3,414.768 | 2,688.99 | 2,622.473 | 2,640.244 | 2,637.532 | 2,745.299 | 2,683.619 | 2,422.192 | 2,482.989 | 2,480.604 | 2,374.731 | 2,330.087 | 2,262.14 | 2,218.634 | 2,073.784 | 2,028.736 | 2,062.775 | 1,962.023 | 1,447.137 | 1,423.649 | 1,388.386 | 1,341.822 | 1,267.848 | 1,261.995 | 1,286.221 | 1,195.537 | 1,189.039 | 1,166.89 | 1,479.368 | 1,138.033 | 1,102.753 | 1,080.25 | 1,049.428 | 1,006.134 | 998.555 | 1,003.323 | 993.918 | 1,065.118 | 1,037.425 | 1,081.695 | 1,089.285 | 1,116.374 | 1,163.547 | 1,166.003 | 1,154.05 | 1,186.184 | 1,160.018 | 1,171.704 | 1,064.226 | 1,100.764 | 1,119.653 | 883.897 | 846.593 | 876.098 | 908.487 | 934.733 | 939.759 | 975.194 | 909.434 | 962.523 | 918.535 | 902.656 | 919.169 | 884.985 | 835.41 | 835.947 | 847.905 | 824.626 | 841.936 | 841.937 | 818.464 | 824.039 | 807.908 | 801.838 | 770.168 | 790.208 | 738.186 | 535.534 | 518.475 | 448.835 | 601.4 | 416.7 | 364.7 | 322 | 368.9 | 363.9 | 323.7 | 304.2 |
Total Current Liabilities
| 4,683.268 | 4,820.031 | 4,729.533 | 4,444.61 | 4,444.66 | 4,378.458 | 4,575.457 | 4,618.742 | 4,849.945 | 4,485.774 | 4,782.433 | 4,710.343 | 4,786.355 | 4,861.456 | 4,833.006 | 4,449.599 | 4,379.941 | 4,016.485 | 3,989.285 | 3,999.948 | 3,467.121 | 3,493.201 | 2,747.618 | 2,680.462 | 2,697.947 | 2,689.727 | 2,800.022 | 2,737.663 | 2,475.328 | 2,533.03 | 2,529.366 | 2,424.55 | 2,377.887 | 2,311.03 | 2,266.643 | 2,120.779 | 2,075.674 | 2,116.143 | 2,014.231 | 1,493.167 | 1,466.11 | 1,432.745 | 1,375.398 | 1,299.094 | 1,293.293 | 1,318.236 | 1,230.15 | 1,222.607 | 1,203.45 | 1,514.292 | 1,177.76 | 1,136.309 | 1,121.7 | 1,084.661 | 1,031.935 | 1,031.133 | 1,048.476 | 1,040.515 | 1,122.068 | 1,094.414 | 1,144.785 | 1,167.863 | 1,170.485 | 1,238.74 | 1,256.76 | 1,276.258 | 1,343.895 | 1,321.536 | 1,238.253 | 1,158.946 | 1,134.342 | 1,153.075 | 921.33 | 890.616 | 919.79 | 952.995 | 981.143 | 995.19 | 997.132 | 929.109 | 981.991 | 938.092 | 914.195 | 945.445 | 913.121 | 849.195 | 874.236 | 886.722 | 835.399 | 852.887 | 855.9 | 830.6 | 835.3 | 819.2 | 817 | 782.7 | 799.7 | 748.491 | 544.3 | 526.9 | 453.1 | 608.7 | 425 | 371.9 | 327.4 | 374.2 | 368.6 | 326.3 | 306.2 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 39.691 | 39.653 | 39.615 | 39.577 | 39.539 | 39.502 | 39.463 | 39.425 | 39.387 | 39.35 | 39.312 | 39.274 | 39.987 | 39.925 | 39.878 | 39.832 | 39.786 | 39.74 | 39.693 | 39.646 | 39.6 | 39.554 | 39.507 | 39.461 | 39.414 | 39.369 | 39.322 | 39.275 | 39.229 | 39.183 | 39.137 | 39.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.279 | 9.279 | 9.279 | 9.279 | 23.702 | 23.702 | 23.702 | 23.702 | 23.702 | 23.702 | 23.702 | 23.702 | 23.702 | 23.702 | 23.702 | 23.702 | 23.702 | 23.702 | 38.702 | 23.702 | 23.702 | 23.702 | 23.702 | 23.702 | 23.702 | 23.702 | 23.702 | 23.702 | 23.702 | 23.702 | 23.702 | 56.402 | 64.402 | 71.502 | 71.502 | 71.502 | 47.123 | 54.223 | 67.302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18 | 0 | 0 | 0 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 95.106 | 95.595 | 97.096 | 99.638 | 95.579 | 103.234 | 126.457 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,377.887 | 2,311.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.755 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | 0.1 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 134.797 | 135.248 | 136.711 | 139.215 | 135.118 | 142.736 | 165.92 | 39.425 | 39.387 | 39.35 | 39.312 | 39.274 | 39.987 | 39.925 | 39.878 | 39.832 | 39.786 | 39.74 | 39.693 | 39.646 | 39.6 | 39.554 | 39.507 | 39.461 | 39.414 | 39.369 | 39.322 | 39.275 | 39.229 | 39.183 | 39.137 | 39.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.279 | 9.279 | 9.279 | 9.279 | 23.702 | 23.702 | 23.702 | 23.702 | 43.457 | 23.702 | 23.702 | 23.702 | 23.702 | 23.702 | 23.702 | 23.702 | 23.702 | 23.702 | 38.702 | 23.702 | 23.702 | 23.702 | 23.702 | 23.702 | 23.702 | 23.702 | 23.702 | 23.702 | 23.702 | 23.702 | 23.702 | 56.402 | 64.402 | 71.502 | 71.502 | 71.502 | 47.123 | 54.223 | 67.302 | 0 | 0 | 0 | 0 | 23 | 19 | 19 | 19 | 19 | 14 | 14 | 18 | 14 | 7 | 7 | 12 | 0 | -0.2 | 0.1 | 0 | 0 | 0 | 0 |
Total Liabilities
| 4,818.065 | 4,955.279 | 4,866.244 | 4,583.825 | 4,579.778 | 4,521.194 | 4,741.377 | 4,658.167 | 4,889.332 | 4,521.768 | 4,821.745 | 4,749.617 | 4,826.342 | 4,901.381 | 4,872.884 | 4,489.431 | 4,419.727 | 4,056.225 | 4,028.978 | 4,039.594 | 3,506.721 | 3,532.755 | 2,787.125 | 2,719.923 | 2,737.361 | 2,729.096 | 2,839.344 | 2,776.938 | 2,514.557 | 2,572.213 | 2,568.503 | 2,463.669 | 2,377.887 | 2,311.03 | 2,266.643 | 2,120.779 | 2,075.674 | 2,116.143 | 2,014.231 | 1,493.167 | 1,466.11 | 1,432.745 | 1,375.398 | 1,299.094 | 1,293.293 | 1,318.236 | 1,230.15 | 1,231.886 | 1,212.729 | 1,523.571 | 1,187.039 | 1,160.011 | 1,145.402 | 1,108.363 | 1,055.637 | 1,074.59 | 1,072.178 | 1,064.217 | 1,145.77 | 1,118.116 | 1,168.487 | 1,191.565 | 1,194.187 | 1,262.442 | 1,280.462 | 1,314.96 | 1,367.597 | 1,345.238 | 1,261.955 | 1,182.648 | 1,158.044 | 1,176.777 | 945.032 | 914.318 | 943.492 | 976.697 | 1,004.845 | 1,018.892 | 1,053.534 | 993.511 | 1,053.493 | 1,009.594 | 985.697 | 992.568 | 967.344 | 913.355 | 874.236 | 886.722 | 835.399 | 852.887 | 855.929 | 830.594 | 835.252 | 819.156 | 816.973 | 782.664 | 799.742 | 766.491 | 544.312 | 526.924 | 453.057 | 620.7 | 425 | 371.7 | 327.5 | 374.2 | 368.6 | 326.3 | 306.2 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.519 | 19.519 | 19.519 | 19.519 | 19.519 | 19.519 | 19.519 | 19.519 | 19.519 | 19.519 | 19.519 | 19.519 | 19.519 | 19.519 | 19.519 | 19.519 | 19.519 | 19.519 | 58.532 | 58.431 | 58.332 | 59.365 | 58.138 | 59.384 | 109.83 | 39.846 | 38.248 | 39.846 | 39.846 | 39.846 | 39.846 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 511.596 | 510.07 | 509.134 | 508.343 | 507.578 | 506.539 | 505.692 | 505.075 | 504.135 | 502.923 | 501.24 | 499.832 | 498.763 | 497.695 | 496.622 | 493.707 | 494.617 | 493.707 | 493.126 | 492.333 | 491.347 | 489.745 | 302.983 | 302.305 | 301.55 | 300.844 | 300.208 | 299.224 | 219.208 | 218.355 | 217.906 | 216.788 | 216.039 | 215.237 | 214.601 | 194.765 | 194.153 | 193.364 | 193.07 | 134.307 | 133.992 | 133.676 | 133.195 | 132.911 | 132.631 | 132.561 | 132.298 | 132.097 | 131.998 | 131.82 | 0 | 0 | 0 | 131.172 | 0 | 0 | 1.131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 67.12 | 67.602 | 67.219 | 67.524 | 69.967 | 67.409 | 66.49 | 65.974 | 65.776 | 65.234 | 65.004 | 64.798 | 64.231 | 63.957 | 63.874 | 63.742 | 63.704 | 63.536 | 63.491 | 63.491 | 62.983 | 62.469 | 42.558 | 41.57 | 41.036 | 51.2 | 41 | 0 | 0 | 29.4 | 0 | 0 | 0 |
Retained Earnings
| 191.401 | 187.762 | 185.11 | 182.571 | 181.306 | 179.092 | 173.707 | 165.853 | 157.39 | 146.389 | 133.489 | 123.31 | 116.347 | 111.329 | 105.202 | 99.311 | 98.314 | 94.899 | 91.065 | 87.654 | 84.803 | 96.741 | 98.161 | 92.105 | 85.953 | 79.003 | 70.531 | 62.911 | 66.739 | 62.136 | 63.679 | 58.91 | 55.27 | 52.527 | 48.726 | 45.371 | 41.485 | 38.773 | 37.366 | 36.484 | 34.583 | 33.014 | 31.014 | 29.187 | 27.143 | 25.345 | 22.949 | 20.694 | 17.901 | 15.721 | 13.052 | 10.566 | 7.887 | 7.172 | 4.886 | 0.601 | -0.881 | -1.866 | -2.965 | -3.012 | 51.678 | 56.389 | 57.563 | 57.056 | 63.028 | 70.986 | 68.306 | 66.738 | 70.797 | 73.298 | 71.54 | 69.102 | 65.786 | 62.452 | 58.683 | 54.922 | 51.324 | 47.539 | 43.282 | 39.087 | 35.747 | 33.093 | 30.671 | 27.783 | 26.983 | 24.615 | 22.934 | 20.994 | 19.123 | 17.194 | 14.902 | 13.091 | 11.531 | 10.017 | 8.643 | 6.82 | 4.93 | 2.749 | 6.905 | 5.494 | 4.686 | 6.6 | 2.7 | 1.9 | 1.2 | 0.6 | 0 | -0.5 | -1.1 |
Accumulated Other Comprehensive Income/Loss
| -6.807 | -8.105 | -8.892 | -11.715 | -12.588 | -12.73 | -17.469 | -17.258 | -14.317 | -16.856 | -25.212 | -15.918 | -14.054 | -10.996 | -11.706 | -11.532 | -11.268 | -10.717 | -6.384 | -5.18 | -4.709 | -9.778 | -5.798 | -6.302 | -8.987 | -12.381 | -17.173 | -15.866 | -14.956 | -9.252 | -6.14 | -6.467 | -7.405 | -7.914 | -2.008 | -2.142 | -3.498 | -6.22 | -1.979 | -3.271 | -1.317 | -1.851 | -0.812 | -0.092 | -2.476 | -4.029 | -4.281 | -4.69 | 1.417 | 2.681 | 4.815 | 3.163 | 1.188 | -130.217 | 2.731 | -2.29 | -4.803 | -4.651 | -1.326 | -0.569 | -2.412 | -2.554 | -2.183 | -0.068 | 0.116 | -3.473 | -0.512 | -0.93 | -0.145 | -0.888 | -1.258 | -2.446 | -1.712 | -1.995 | -2.306 | -3.681 | -3.247 | -3.524 | -3.444 | -2.426 | -3.892 | -1.923 | -0.526 | -2.938 | 0.62 | -0.364 | -0.454 | 0.937 | 1.362 | 1.714 | 2.015 | 1.265 | 0.656 | 1.021 | 1.393 | 0.656 | 1.129 | 0.515 | 0.073 | -0.167 | -0.174 | -1.3 | -0.1 | -0.1 | 0.2 | 0.7 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 131.443 | 131.302 | 131.172 | 131.015 | 130.836 | 130.682 | 130.531 | 130.007 | 79.395 | 78.977 | 80.222 | 78.197 | 77.748 | 77.291 | 76.908 | 76.49 | 75.941 | 82.12 | 92.414 | 98.093 | 103.498 | 61.958 | 62.363 | 62.959 | 66.726 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.146 | 0 | 0 | 0 | 29.7 | 29.5 | 0 | 30.5 | 23.9 | 23.9 |
Total Shareholders Equity
| 696.19 | 689.727 | 685.352 | 679.199 | 676.296 | 672.901 | 661.93 | 653.67 | 647.208 | 632.456 | 609.517 | 607.224 | 601.056 | 598.028 | 590.118 | 577.889 | 581.663 | 577.889 | 577.807 | 574.807 | 571.441 | 576.708 | 395.346 | 388.108 | 378.516 | 367.466 | 353.566 | 346.269 | 270.991 | 271.364 | 275.445 | 269.231 | 263.904 | 259.85 | 261.319 | 257.513 | 251.659 | 245.436 | 247.976 | 187.039 | 186.777 | 184.358 | 182.916 | 181.525 | 176.817 | 173.396 | 170.485 | 167.62 | 170.835 | 169.741 | 169.001 | 164.691 | 159.896 | 197.831 | 197.063 | 187.479 | 183.232 | 182.152 | 185.1 | 185.644 | 168.089 | 172.305 | 173.423 | 174.582 | 180.281 | 184.267 | 144.284 | 141.749 | 152.772 | 164.824 | 168.375 | 170.154 | 126.032 | 122.82 | 119.336 | 117.967 | 115.197 | 111.617 | 107.057 | 104.185 | 101.822 | 98.579 | 96.635 | 90.819 | 93.379 | 89.846 | 87.484 | 86.729 | 84.716 | 82.865 | 80.791 | 78.098 | 75.891 | 74.574 | 73.527 | 70.967 | 69.042 | 65.733 | 49.536 | 47.043 | 45.548 | 56.5 | 43.6 | 31.5 | 30.9 | 30.7 | 30.5 | 23.4 | 22.8 |
Total Equity
| 696.19 | 689.727 | 685.352 | 679.199 | 676.296 | 672.901 | 661.93 | 653.67 | 647.208 | 632.456 | 609.517 | 607.224 | 601.056 | 598.028 | 590.118 | 577.889 | 581.663 | 577.889 | 577.807 | 574.807 | 571.441 | 576.708 | 395.346 | 388.108 | 378.516 | 367.466 | 353.566 | 346.269 | 270.991 | 271.364 | 275.445 | 269.231 | 263.904 | 259.85 | 261.319 | 257.513 | 251.659 | 245.436 | 247.976 | 187.039 | 186.777 | 184.358 | 182.916 | 181.525 | 176.817 | 173.396 | 170.485 | 167.62 | 170.835 | 169.741 | 169.001 | 164.691 | 159.896 | 197.831 | 197.063 | 187.479 | 183.232 | 182.152 | 185.1 | 185.644 | 168.089 | 172.305 | 173.423 | 174.582 | 180.281 | 184.267 | 144.284 | 141.749 | 152.772 | 164.824 | 168.375 | 170.154 | 126.032 | 122.82 | 119.336 | 117.967 | 115.197 | 111.617 | 107.057 | 104.185 | 101.822 | 98.579 | 96.635 | 90.819 | 93.379 | 89.846 | 110.484 | 109.729 | 107.716 | 105.865 | 103.791 | 97.098 | 94.891 | 93.574 | 92.527 | 84.967 | 83.042 | 79.733 | 63.536 | 54.043 | 52.548 | 56.5 | 43.6 | 31.5 | 30.9 | 30.7 | 30.5 | 23.4 | 22.8 |
Total Liabilities & Shareholders Equity
| 5,514.255 | 5,645.006 | 5,551.596 | 5,263.024 | 5,256.074 | 5,194.095 | 5,403.307 | 5,311.837 | 5,536.54 | 5,154.224 | 5,431.262 | 5,356.841 | 5,427.398 | 5,499.409 | 5,463.002 | 5,072.875 | 5,001.39 | 4,634.114 | 4,606.785 | 4,614.401 | 4,078.162 | 4,109.463 | 3,182.471 | 3,108.031 | 3,115.877 | 3,096.562 | 3,192.91 | 3,123.207 | 2,785.548 | 2,843.577 | 2,843.948 | 2,732.9 | 2,641.791 | 2,570.88 | 2,527.962 | 2,378.292 | 2,327.333 | 2,361.579 | 2,262.207 | 1,680.206 | 1,652.887 | 1,617.103 | 1,558.314 | 1,480.619 | 1,470.11 | 1,491.632 | 1,400.635 | 1,399.506 | 1,383.564 | 1,693.312 | 1,356.04 | 1,324.702 | 1,305.298 | 1,306.194 | 1,252.7 | 1,262.069 | 1,255.41 | 1,246.369 | 1,330.87 | 1,303.76 | 1,336.576 | 1,363.87 | 1,367.61 | 1,437.024 | 1,460.743 | 1,499.227 | 1,511.881 | 1,486.987 | 1,414.727 | 1,347.472 | 1,326.419 | 1,346.931 | 1,071.064 | 1,037.138 | 1,062.828 | 1,094.664 | 1,120.042 | 1,130.509 | 1,160.591 | 1,097.696 | 1,155.315 | 1,108.173 | 1,082.332 | 1,083.387 | 1,060.723 | 1,003.201 | 984.72 | 996.451 | 943.115 | 958.752 | 959.72 | 927.692 | 930.143 | 912.73 | 909.5 | 867.631 | 882.784 | 846.224 | 607.848 | 580.967 | 505.605 | 677.2 | 468.6 | 403.2 | 358.4 | 404.9 | 399.1 | 349.7 | 329 |