The Hershey Company

NYSE:HSY

183.47 (USD) • At close October 22, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q31995 Q21995 Q11994 Q41994 Q31994 Q21994 Q11993 Q41993 Q31993 Q21993 Q11992 Q41992 Q31992 Q21992 Q11991 Q41991 Q31991 Q21991 Q11990 Q41990 Q31990 Q21990 Q11989 Q41989 Q31989 Q21988 Q41987 Q41986 Q41985 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 467.058520.404401.902471.252446.161460.346463.889327.741339.722338.055329.266675.516426.2011,132.2421,143.9871,205.8891,165.3311,094.796493.262302.636365.963465.965587.998823.787467.352476.434380.179275.056214.062235.031296.967333.333250.185285.958346.529343.913302.659305.69374.854477.088562.6011,006.0961,118.508701.328568.36730.096728.272466.235589.782567.339693.686292.339790.297752.266884.642244.947249.07303.786253.605119.25328.76870.93637.103135.63245.427152.875129.19841.57338.82260.48397.14147.63523.48543.9467.18337.89824.71218.0654.83787.38919.475235.372114.79329.84518.698144.076297.743119.86184.79220.026134.14749.16821.07126.25431.96944.3135.246.558118.142.931.755.43940.233.659.654.27126.477.361.46048.259.932.327.331.92526.734.715.7311645.532.744.724.120.61835.871.112.712.232.426.624.312.819.152.513.84.870.11527.6110.6
Short Term Investments 00000000000000000000000000000000000099.3199.48397.13198.30997.21600000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Cash and Short Term Investments 467.058520.404401.902471.252446.161460.346463.889327.741339.722338.055329.266675.516426.2011,132.2421,143.9871,205.8891,165.3311,094.796493.262302.636365.963465.965587.998823.787467.352476.434380.179275.056214.062235.031296.967333.333250.185285.958346.529343.913401.969405.173471.985575.397659.8171,006.0961,118.508701.328568.36730.096728.272466.235589.782567.339693.686292.339790.297752.266884.642244.947249.07303.786253.605119.25328.76870.93637.103135.63245.427152.875129.19841.57338.82260.48397.14147.63523.48543.9467.18337.89824.71218.0654.83787.38919.475235.372114.79329.84518.698144.076297.743119.86184.79220.026134.14749.16821.07126.25431.96944.3135.246.558118.142.931.755.43940.233.659.654.27126.477.361.46048.259.932.327.331.92526.734.715.7311645.532.744.724.120.61835.871.112.712.232.426.624.312.819.152.513.84.870.11527.6110.6
Net Receivables 846.441,205.724823.6171,127.728764.269856.841711.203929.482654.399868.426671.464841.227532.401634.83615.233829.513540.398705.639568.509849.218538.746694.136594.145814.923501.863614.295588.262742.832417.457595.779581.381759.619483.545544.027599.073760.789443.452606.687596.94786.366423.648620.493477.912659.74366.288516.593461.383649.328353.337502.455399.499620.745296.946433.519390.061605.741321.051411.245410.39567.609272.542331.031455.153614.392302.952298.668487.285638.312378.178405.908522.673720.861369.436414.807559.289642.701296.98289.991408.93484.197256.657273.448407.612537.67230.38296.003370.976676.847279.543292.226361.726548.409256.517308.519379.68565.252261.281313.465352.8508.4288221.8451.3434230.4279.3360.8437214245.7294.6384.2183.4239.2326355.7159.3259.5331.7338.1161.1252.8295319.2120.7202.5173.6291.2118.3215.2159.8255.4106.1124143216.488141.9121.9219.881.9166.8121.577.476.6
Inventory 1,459.4881,137.8571,340.9961,347.821,385.4241,180.3671,173.1191,184.3851,208.2391,031.503988.5111,026.5411,060.422909.802964.207958.483999.38832.193815.251969.071957.953791.289784.879880.673916.44782.46752.836938.187936.437795.404745.678843.519871.285770.382750.97813.583873.996745.761801.036900.743855.182678.755659.541762.635778.988626.643633.262726.492791.805649.454648.953654.455659.224535.52533.622594.574603.728481.854519.712559.318642.505572.767592.53674.32697.569619.406600.185775.38813.836664.703648.82767.754857.861720.38610.284752.34834.586640.223557.18643.549721.503551.826492.859585.619676.63554.483503.291593.231641.293559.556512.134725.703798.308624.805605.173649.855730.611618.774602.2613.8656.8568.1493.2572.9623.6532.1505.5605.5666.9547.4475491.8543.2447.3397.6525.6577.9512445.7581.7615.7521.1453.4510.2556.5448.1457.2484545.6449.3436.9492.2532.6398.3379.1434.5452.8357.3309.8340.4405.7308.8285.4237.5192.7
Other Current Assets 562.641523.392345.588243.617285.051228.546272.195156.025130.344132.525256.965130.418136.004118.589254.478157.096157.019173.4240.08254.13154.617265.539272.159274.663479.45397.307280.633258.379343.573247.647192.752194.046202.584172.551152.026191.417208.354230.981276.571213.195275.083193.02178.862178.639182.489186.877168.344293.9358.649293.197304.42246.476245.609233.216196.892219.55241.139216.147201.727216.457235.109232.036260.159226.311233.069191.654209.906203.5194.804149.151149.178164.197194.267180.012172.184173.264177.506171.791161.494135.039177.786123.794116.30591.316153.364100.61291.60869.1150.916173.868159.534144.935169.4160.7278.526242.911201.856189.477206.9189.3205180.4150.5165.4138128.2114.3129.1151150.8155.2118.2112.1148.5166.4145.7149143.1144.6112.7132.5127.4124.694.7143.5393.3285.191.2129.296.376.786.9154.5139.1113.182.493.357.283.465.365.573.46350.932.4
Total Current Assets 3,335.6273,387.3772,912.1033,190.4172,880.9052,726.12,620.4062,692.7342,428.4652,457.4382,246.2062,741.9442,219.1812,860.0242,977.9053,207.0962,902.9442,854.7532,117.1022,375.0552,093.5582,216.9292,239.1812,794.0462,365.1052,270.4962,001.912,214.4541,911.5291,873.8611,816.7782,130.5171,807.5991,772.9181,848.5982,209.332,007.4472,108.0992,247.0472,532.5722,261.8092,544.9742,487.3342,375.6941,998.8872,180.0212,113.4852,135.9552,093.5732,012.4452,046.5581,814.0151,992.0761,954.5212,005.2171,664.8121,414.9881,413.0321,385.4341,462.6371,178.9241,206.771,344.9451,650.6551,279.0171,262.6031,426.5741,658.7651,425.641,280.2451,417.8121,700.4471,445.0491,359.1391,408.941,606.2031,333.7841,120.0651,182.4411,350.1741,175.4211,184.441,131.5691,244.451,079.0721,095.1741,263.6181,458.9691,256.5421,245.6761,167.5411,468.2151,245.3151,120.3021,295.3481,502.3281,228.9481,168.2741,2801,354.41,181.51,025.71,1341,212.51,025.6999.21,034.81,242.61,058.31,021.2986.21,054.2886.9894.9922.31,054.3918.1939.6948.71,067.2925932.3889969.6853.41,088.6940887811.1796.6744.5847.2805.4693.8661.8757.6646.9575.5567.6639.3557.9619.1484.9393.4412.3
Non-Current Assets:
Property, Plant & Equipment, Net 3,709.4843,640.763,309.6783,156.0643,014.8762,822.2382,769.7022,950.6852,928.1372,945.0132,586.1872,566.9392,547.8932,518.6062,285.2552,413.1422,388.22,369.5032,153.1392,099.9852,339.2192,108.0752,130.2942,092.8992,083.842,119.0162,106.6972,050.1242,033.792,050.4392,177.2482,159.5892,198.6152,230.0712,240.462,187.7362,180.3262,149.2152,151.9012,078.7131,943.3871,909.3231,805.3451,719.821,709.3461,705.3871,674.0711,618.1781,583.3041,585.8871,559.7171,512.781,493.5371,443.8211,437.7021,378.0341,378.5121,394.6781,404.7671,412.8181,440.531,447.1141,458.9491,479.5671,492.6941,510.6671,539.7151,550.3521,588.1631,611.3231,651.31,639.891,647.221,648.1251,659.1381,679.6881,681.391,661.3741,682.6981,667.7911,670.8621,677.1471,661.9391,610.1291,502.4651,493.5991,486.0551,476.061,505.3671,512.4971,534.9011,576.9461,584.0461,574.0131,585.3881,510.2981,507.5181,513.4221,510.51,530.31,529.51,533.21,648.11,6461,646.61,648.91,648.21,647.71,634.61,603.91,601.91,450.21,442.11,437.41,4361,462.31,4451,4711,468.41,485.91,482.21,471.91,460.91,410.71,353.21,333.41,2961,257.51,210.31,169.11,145.71,081.51,048.3982.3952.1940.4919.9874.7829.9807.1784.6736863793.3701.8
Goodwill 2,691.6132,693.9212,696.052,693.1822,695.9972,607.8332,606.9562,604.8892,616.4972,620.5942,633.1742,164.582,166.4461,989.4621,988.2151,981.5031,979.0021,976.6991,985.9551,982.3621,805.9551,803.6011,801.1031,677.1011,674.9661,645.274821.061822.348818.068814.882812.344816.133818.38690.654684.252689.684711.335933.771792.955778.374576.824572.288576.561580.335578.906585.735588.003594.854589.464594.741516.745517.157527.724527.019524.134522.489517.416577.712571.58567.163563.622555.024554.677570.082578.689582.326584.713601.017508.849502.815501.955490.215489.383487.666487.338496.392455.165463.25463.947377.7620000386.48400378000000000000000000000000000000000000000000000000000000000
Intangible Assets 2,219.2532,230.3062,239.4341,907.3711,928.1841,947.5841,966.2692,296.6842,303.7692,309.8712,037.5881,726.4731,724.6991,483.541,295.2141,478.9261,482.5191,487.7711,341.1661,452.7261,395.0611,267.8331,278.2921,008.0511,016.3121,032.848474.037375.455378.271381.716492.737595.643603.934375.309379.305388.747402.567407.756294.841331.647190.381189.537195.244200.938202.495210.071214.713220.223219.028225.919111.913113.803122.057122.712123.08123.488123.062125.327125.52125.345125.315123.559110.772163.738168.522168.459155.862150.136234.549139.284140.314139.562140.004141.38629.964639.605591.288588.196589.18415.984413.137426.923427.471425.329426.135421.635418.351418.057422.437428.989429.128438.875466.938466.758474.448437.439441.668446.428450.2453.5457.4460.1530.5534.1541.2547.2551.8553.6557.9574.5566421.5424.4426428.7448449.5450.5453.6470.2469.4467473.4475.3399.8406399.8407.1413.5414.5421.7421.9423.1412.6417.6403.6405.5422.1373.4364365.5371.3261.614966.2
Goodwill and Intangible Assets 4,910.8664,924.2274,935.4844,600.5534,624.1814,555.4174,573.2254,901.5734,920.2664,930.4654,670.7623,891.0533,891.1453,473.0023,283.4293,460.4293,461.5213,464.473,327.1213,435.0883,201.0163,071.4343,079.3952,685.1522,691.2782,678.1221,295.0981,197.8031,196.3391,196.5981,305.0811,411.7761,422.3141,065.9631,063.5571,078.4311,113.9021,341.5271,087.7961,110.021767.205761.825771.805781.273781.401795.806802.716815.077808.492820.66628.658630.96649.781649.731647.214645.977640.478703.039697.1692.508688.937678.583665.449733.82747.211750.785740.575751.153743.398642.099642.269629.777629.387629.046629.964639.605591.288588.196589.18415.984413.137426.923427.471425.329426.135421.635418.351418.057422.437428.989429.128438.875466.938466.758474.448437.439441.668446.428450.2453.5457.4460.1530.5534.1541.2547.2551.8553.6557.9574.5566421.5424.4426428.7448449.5450.5453.6470.2469.4467473.4475.3399.8406399.8407.1413.5414.5421.7421.9423.1412.6417.6403.6405.5422.1373.4364365.5371.3261.614966.2
Long Term Investments 215.759190.419207.177126.325126.114145.338133.029132.226139.731109.3893.08977.86581.60660.98252.35100000000000000001.4681.4800-99.628-79.676-119.497-100.515-56.871-48.079-46.61-52.51117.12315.9233.41439.20000000000000000-52.512-44.913-73.539-83.6680-55.976-59.649-61.36-66.844-62.638-6.973-78.196-42.728-46.703-43.786-46.503-18.0240000-358.8300-222.50000-300.7-297.20-309.1-315.8-318.90-325.5-302-299.50-274.5-271.3-269.50-268.3-263.6-249.10-203.6000-191.2-189.1-194.90-182.4-178000000000000000000000000
Tax Assets 41.33245.24344.45438.24243.97342.7740.49839.19240.51642.81740.87339.67434.36228.02229.36925.1624.7625.06431.03329.80929.6911.1841.1662.8442.7263.0693.02318.48555.5957.82656.86159.1364.34451.78436.3999.62879.676119.497100.51556.87148.07946.6152.51118.91530.92516.79312.44813.72728.07232.55338.54411.31314.20221.4621.38721.82710.727.3194.35324.77621.18219.30313.81552.51244.91373.53983.668055.97659.64961.3666.84462.6386.97378.19642.72846.70343.78646.50318.0240000358.8300222.50000300.7297.20309.1315.8318.90325.5302299.50274.5271.3269.50268.3263.6249.10203.6000191.2189.1194.90182.4178000000000000000000000000
Other Non-Current Assets 202.606201.728494.045824.07835.627819.655811.96116.497131.759159.931775.114121.708109.67697.492503.536149.207133.646141.653512524.323130.076459.754252.984261.248262.704262.095146.998174.611182.98163.661168.36582.93373.032185.104155.366155.123147.655158.621142.772195.247212.568212.724293.004165.094160.386144.209112.919154.845154.531147.912138.722161.438163.157165.622161.212176.293175.289180.619183.377180.368163.849154.774151.561567.337559.77542.962540.249495.307510.035470.866446.184589.348590.604590.222597.194584.947425.271379.139343.212352.774348.409352.453361.561377.871290.668302.144312.52792.951104.303137.382115.86127.303131.2140.3392.5897.831102.802104.32910689.590.584.591.582.573.661.256.45344.438.730.740.840.240.543.624.332.621.720.331.231.932.831.83635.233.937.1202.4200.524.629.968.952.148.547.344.832.54643.242.941.438.335.720.617.1
Total Non-Current Assets 9,080.0479,002.3778,990.8388,745.2548,644.7718,385.4188,328.4148,140.1738,160.4098,187.6068,166.0256,697.2396,664.6826,178.1046,153.946,047.9386,008.1276,000.696,023.2936,089.2055,700.0025,640.4475,463.8395,042.1435,040.5485,062.3023,551.8163,441.0233,468.6993,468.5243,707.5553,714.8963,759.7853,532.9223,495.7733,421.293,441.8833,649.3633,382.4693,383.9812,923.162,883.8722,870.1542,702.2252,697.9812,665.6092,641.3542,601.8272,574.3992,587.0122,365.6412,316.4912,320.6772,280.6342,267.5152,222.1312,204.9992,285.6552,289.5972,310.472,314.4982,299.7742,289.7742,780.7242,799.6752,804.4142,820.5392,796.8122,841.5962,724.2882,739.7532,859.0152,867.2112,867.3932,886.2962,904.242,697.9492,628.7092,615.092,436.5492,432.4082,456.5232,450.9712,413.3292,219.2682,217.3782,216.9331,987.0682,032.1072,078.8682,079.8892,143.1242,182.1842,181.1012,152.4162,045.5682,051.9882,064.1792,066.72,073.32,077.42,077.82,270.12,262.62,261.42,257.32,256.42,254.32,236.92,217.12,198.61,912.51,906.71,903.91,908.31,934.61,927.11,943.21,942.31,987.31,983.51,971.71,966.11,9221,788.21,773.31,732.91,8671,824.31,608.21,597.31,572.31,523.51,443.41,4171,388.81,357.91,342.81,246.51,2141,191.51,145.61,160.3962.9785.1
Total Assets 12,415.67412,389.75411,902.94111,935.67111,525.67611,111.51810,948.8210,832.90710,588.87410,645.04410,412.2319,439.1838,883.8639,038.1289,131.8459,255.0348,911.0718,855.4438,140.3958,464.267,793.567,857.3767,703.027,836.1897,405.6537,332.7985,553.7265,655.4775,380.2285,342.3855,524.3335,845.4135,567.3845,305.845,344.3715,630.625,449.335,757.4625,629.5165,916.5535,184.9695,428.8465,357.4885,077.9194,696.8684,845.634,754.8394,737.7824,667.9724,599.4574,412.1994,130.5064,312.7534,235.1554,272.7323,886.9433,619.9873,698.6873,675.0313,773.1073,493.4223,506.5443,634.7194,431.3794,078.6924,067.0174,247.1134,455.5774,267.2364,004.5334,157.5654,559.4624,312.264,226.5324,295.2364,510.4434,031.7333,748.7743,797.5313,786.7233,607.8293,640.9633,582.543,657.7793,298.343,312.5523,480.5513,446.0373,288.6493,324.5443,247.433,611.3393,427.4993,301.4033,447.7643,547.8963,280.9363,232.4533,346.73,427.73,258.93,103.53,404.13,475.13,2873,256.53,291.23,496.93,295.23,238.33,184.82,966.72,793.62,798.82,830.62,988.92,845.22,882.82,8913,054.52,908.52,9042,855.12,891.62,641.62,861.92,672.92,7542,635.42,404.82,341.82,419.52,328.92,137.22,078.82,146.42,004.81,918.31,814.11,853.31,749.41,764.71,645.21,356.31,197.4
Liabilities & Equity:
Current Liabilities:
Account Payables 1,138.2269461,086.1831,085.0161,014.0581,004.907970.558915.299876.193825.231692.338671.855615.641553.642580.058589.586530.042531.928550.828553.561479.792500.633502.314581.481496.865519.988523.229529.442471.545499.149522.536458.028455.225436.343474.266448.599423.379449.149482.017522.787464.938465.162461.514481.593413.144412.319441.977435.283388.472380.404420.017430.251399.841381.504410.655350.253304.993294.223287.935285.231279.706239.634249.454317.612281.152231.982223.019252.276248.099198.147155.517163.959156.423177.907167.812203.151173.636167.848148.686154.89160.822153.299132.222117.467134.293121.729124.507131.607134.258162.332133.049162.998155.866147.936149.232135.686132.09988.591136.6131.6107.2119.2156.9134.3100.7131.4146.9132.5145.3122134.2128.4110121.9127.1119.786.495.8115.4114.8102.6106.4125.793.881.695.3127.2119101.3118137.9113.484.293.5127.691.279.997.6102.279.460.70000
Short Term Debt 1,920.4671,588.8191,018.997823.012863.0971,356.3511,443.0831,543.1381,664.217873.783939.423413.186207.564413.725508.002829.596982.1721,621.679731.5931,624.8181,236.1451,168.781,203.3161,452.3411,351.3282,549.547859.4571,115.684622.054487.645632.714862.4071,497.1981,020.58863.436938.402866.427899.887635.501900.076198.033182.982166.875110.124102.397353.4790460.081486.668244.455139.673139.413293.929285.505285.48276.90741.00555.94839.313243.021261.929374.849501.504729.297436.246479.037856.3921,101.106940.931722.597843.9981,029.0341,323.7491,088.331819.1151,052.521959.499707.408622.32563.057100.58928.37512.509241.49552.93727.57128.1248.5328.2437.7847.926238.298278.68350.233258.123458.607277.943177.054211.6348.3274.266.2346328.9286.9215257.5547.1335.6316.7315481.8430.1373413.7850.7350.3307.1324.7532.718.4443.4350.6435.5276.659.3363.2445.8412139.484.6214.524435.124.4219.3141.470.718.6125.4103.554.931.48.49.6
Tax Payables 37.232000000000000000000000000000000000000000000000012.6311.93100.741.89915.0830.30176.7349.40237.286085.836033.6520000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Deferred Revenue 0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Other Current Liabilities 826.938954.211903.1721,028.449848.902920.09843.513930.177760.5866.623861.552821.454763.797807.265803.685809.011702.604739.192726.372803.995671.49728.772712.936725.004666.064635.972693.857692.544648.606724.123754.193696.6719.023880.049880.21848.24728.466826.094818.129769.356598.594796.301779.633669.051568.665726.2691,029.133000000000000243.02100001.57900000000023.453014.56400000000000032.3972.568000359.546344.001294.092362.806364.6379.2332.3388.8311.9384333.6354391.3403.9381.3402.6368.1320.8262.3306.4323.6337291.6354.5356.1296.4744.1306.8337.5282.6240.5666.6246.5217.6202.2248248.2235.3187.2223.4189.3203.8172.9193.4165163.2133.3290.5268.4213.7185.7
Total Current Liabilities 3,885.6313,489.033,008.3522,936.4772,726.0573,281.3483,257.1543,388.6143,300.912,565.6372,493.3131,906.4951,587.0021,774.6321,891.7452,228.1932,214.8182,892.7992,008.7932,982.3742,387.4272,398.1852,418.5662,758.8262,514.2573,705.5072,076.5432,337.671,742.2051,710.9171,909.4432,017.0352,671.4462,336.9722,217.9122,235.2412,018.2722,175.131,935.6472,192.2191,261.5651,444.4451,408.0221,260.7681,084.2061,492.0671,471.111,552.9541,446.9721,323.8091,173.7751,181.4271,221.8131,290.9321,298.8451,270.09876.009902.295910.6281,108.3291,001.9391,103.3461,270.2121,563.4921,205.1051,200.991,618.771,840.6381,615.9591,365.0761,453.5381,656.8081,898.3381,735.9681,490.3821,750.7791,551.7461,341.1451,282.4711,162.27639.369594.312585.81754.931521.566529.57546.846613.985526.23575.008606.444860.556754.9573.276766.901938.294704.134628.451712.8859.1713.7574.2814.8847.2721.2700.4795.71,083.5862.2841.3817.3931802.4801.3864.41,307.4728.3757.4796.2943.9865.1856.6813.8811.9598.7821.2736.9782.4715.5505.4470.7563.2515.4352341.3514.3394.2361.7285.8368297.5345.4299.8222.1195.3
Non-Current Liabilities:
Long Term Debt 3,797.2554,066.434,066.2214,370.0544,376.853,630.7263,638.8263,636.3653,643.4264,401.0324,397.5264,261.9864,267.5524,273.9414,271.6264,280.8814,275.8373,636.863,714.9763,081.2573,082.7083,415.9533,254.283,253.8793,249.6892,059.9342,061.0232,054.1322,349.7562,350.9412,347.4552,362.4661,571.1791,571.3881,597.391,830.1861,568.9011,618.1241,542.3171,562.1061,794.831,793.51,795.1421,796.2631,794.4931,539.81,530.9671,515.7571,498.6691,748.631,748.51,498.8621,541.3881,540.9241,541.8251,250.5461,501.3351,502.1831,502.731,503.4351,504.4751,505.2811,505.9541,510.8311,514.0291,528.6911,279.9651,271.6581,272.5041,248.1371,248.1281,255.162752.654752.781942.755943.104690.06690.312690.602968.956969.561971.418968.499966.289850.738851.329851.8868.491868.485876.979876.972876.981877.415877.51877.654877.803877.942878.079878.2878.3878.5879.1879.11,029.11,029.11,029.11,029.11,029.1629.8629.9655.3338.8354.2354.2357154154.1157.9157.2159159159.1165.8162.5172.6174.3174.3274.2273.6274.1282.9291.6303.5292.3273.4202.7213.3214216.1216.5227.2233306.1210.8110.2
Deferred Revenue Non-Current -330.719000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 330.719000000000000000000000000000000000000000000000035.7727.69626.839000001.5392.0554.64042.72126.197.6973.646172.486181.897178.8180.842171.545200.95230.743286.003405.201400.718403.456400.253409.435332.65329.719319.23320.055300.612376.65377.589332.804358.83353.991348.04222.522240.205266.112255.769299.59300.717297.224300.499309.126315.766318.865326325.5302299.5321.1274.5271.3269.5267.1268.3263.6249.1224203.6199.7198.2192.5191.2189.1194.9193.4182.4178177.1172.7153.3148146.3203.5188.8180.9177.7172161.6158.4156.8154.5149.1145143.4141.5143.2138132.4163.8158.90
Other Non-Current Liabilities 722.922726.007729.282661.5727.984741.079753.296724.848752.798762.826764.163733.569755.416724.709730.591677.147664.327651.243671.632639.038639.344619.878622.908574.212577.89577.702484.595424.699418.285435.074439.748523.84550.098518.127481.607628.067623.889619.692625.376554.368520.014521.838538.272670.313696.442701.199-1,530.967636.339608.664614.586140.547495.54503.858494.315494.461501.831508.086500.504501.334481.105503.638503.602504.963532.441527.693523.41544.016616.103590.144539.876486.473411.972409.729402.544412.929451.192429.312416.876383.379394.933383.004378.72370.776374.855363.38361.345362.162370.939361.191347.529361.041332.602326.56322.57327.674323.073322.504327.303331.1333.4330.2327.4346.8357.3353.8352.4346.5340.7335.2328.7327.2343.5337334.2333.7313.7309.8303.6303.1304.6294.9290.9290.5290278.6274.792.992.386.582.680.976.969.263.866.162.158.955.153.651.749.94843.136.6164
Total Non-Current Liabilities 4,520.1774,792.4374,795.5035,031.5545,104.8344,371.8054,392.1224,361.2134,396.2245,163.8585,161.6894,995.5555,022.9684,998.655,002.2174,958.0284,940.1644,288.1034,386.6083,720.2953,722.0524,035.8313,877.1883,828.0913,827.5792,637.6362,545.6182,478.8312,768.0412,786.0152,787.2032,886.3062,121.2772,089.5152,078.9972,458.2532,192.792,237.8162,167.6932,116.4742,314.8442,315.3382,333.4142,466.5762,490.9352,240.9991,530.9672,187.8662,135.0292,390.0552,352.3761,994.4022,045.2462,035.2392,036.2861,753.9162,011.4762,007.3272,004.0642,027.2612,034.3032,016.582,014.5632,215.7582,223.6192,230.9012,004.8232,059.3062,063.5982,018.7562,020.6042,072.3351,563.1011,558.7811,755.9371,803.7311,452.0221,436.9071,393.2111,683.9441,653.1771,726.7881,716.8641,673.9481,572.9481,566.6651,562.0021,461.9521,469.8811,490.621,493.7821,509.1731,504.6921,497.3041,505.8271,510.0021,516.2121,524.2471,535.31,537.21,510.71,5061,5471,660.91,654.21,6511,642.71,638.11,228.61,207.71,206.5885.9890.9886.6883.2658.9653656.4653.7646631.9627.1629605.8599.2595.3470.7555.3541534.4535.8530.1531.1512.9494413.9417.2412.5411.2411.4415.1413.4513406.3274.2
Total Liabilities 8,405.8088,281.4677,803.8557,968.0317,830.8917,653.1537,649.2767,749.8277,697.1347,729.4957,655.0026,902.056,609.976,773.2826,893.9627,186.2217,154.9827,180.9026,395.4016,702.6696,109.4796,434.0166,295.7546,586.9176,341.8366,343.1434,622.1614,816.5014,510.2464,496.9324,696.6464,903.3414,792.7234,426.4874,296.9094,693.4944,211.0624,412.9464,103.344,308.6933,576.4093,759.7833,741.4363,727.3443,575.1413,733.0663,706.4663,740.823,582.0013,713.8643,539.5513,175.8293,267.0593,326.1713,335.1313,024.0062,887.4852,909.6222,914.6923,135.593,036.2423,119.9263,284.7753,779.253,428.7243,431.8913,623.5933,899.9443,679.5573,383.8323,474.1423,729.1433,461.4393,294.7493,274.163,554.513,003.7682,778.0522,708.2292,846.2142,292.5462,321.12,302.6742,428.8792,094.5142,096.2352,108.8482,075.9371,996.1112,065.6282,100.2262,369.7292,259.5922,070.582,272.7282,448.2962,220.3462,152.6982,248.12,396.32,224.42,080.22,361.82,508.12,375.42,351.42,438.42,721.62,090.82,0492,023.81,816.91,693.31,687.91,747.61,966.31,381.31,413.81,449.91,589.91,4971,483.71,442.81,417.71,197.91,416.51,207.61,337.71,256.51,039.81,006.51,093.31,046.5864.9835.3928.2811.4774.2697779.4712.6758.8812.8628.4469.5
Equity:
Preferred Stock 000000000000003.5310005.7728.42908.6230001.3015.70614.67715.37541.8310047.91449.46548.513049.83364.46863.90663.29363.59411.21811.6169.90512.1311.62415.721.64425.26323.62627.00533.43433.56700036.848040.44739.424000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 221.553221.553221.553221.553221.553221.553221.553221.553221.553221.553221.553221.553221.553221.553221.553221.553221.553221.553221.553359.901359.901359.901359.901359.901359.901359.901359.901359.901359.901359.901359.901359.901359.901359.901359.901359.901359.901359.901359.901359.901359.901359.901359.901359.901359.901359.901359.901359.901359.901359.901359.901359.901359.901359.901359.901359.901359.901359.901359.901359.901359.901359.901359.901359.901359.901359.901359.901359.901359.901359.901359.901359.901359.901359.901359.901359.901359.901359.901359.901359.901359.901179.95179.95179.95179.95179.95179.95179.95179.95179.95179.95179.95179.95179.95179.95179.95179.95179.95180179.91801800180180180018018018001800009089.989.9089.989.9000000000000000000000000
Retained Earnings 4,997.2695,087.1264,562.2634,451.4634,171.013,970.5623,589.7813,401.1983,208.5983,071.4162,719.9362,565.5382,301.8052,162.4641,928.6731,800.1861,516.5431,404.4531,290.4617,525.6537,358.2777,193.247,032.026,843.0576,727.1276,634.3166,371.0826,325.0116,187.4096,112.4716,115.9616,129.0886,030.2526,005.0685,897.6035,807.2815,776.6185,991.145,860.7845,773.5345,665.0435,601.4715,454.2865,373.7435,246.1325,177.9195,027.6174,960.8224,866.8394,814.7154,699.5974,633.1564,512.1634,458.214,374.7184,310.0374,200.7584,224.8414,148.3534,087.5723,991.4673,985.9273,975.7623,959.3383,900.5373,924.8013,927.3063,938.6953,941.6443,998.1883,965.4153,874.8063,752.4193,710.2113,646.1793,640.5053,579.3823,534.633,469.1693,351.863,238.5443,321.0523,263.9883,169.193,075.9083,046.1642,991.092,903.7922,824.6142,801.8782,755.3332,840.4372,759.7362,744.4552,702.9272,624.3422,554.3332,549.2732,513.32,450.52,398.32,381.12,189.72,113.42,039.52,022.41,977.81,892.61,822.71,802.11,763.11,714.61,740.41,726.81,694.71,616.11,561.41,555.81,522.91,525.81,472.51,472.81,445.61,381.51,344.41,342.41,365.21,306.81,263.91,251.21,2141,160.91,118.51,106.61,077.91,051.51,028.2979.6949.8913878.1844.3688.9592.2651.1
Accumulated Other Comprehensive Income/Loss -251.613-230.835-230.078-250.647-221.041-238.007-252.333-296.05-268.381-242.009-249.215-298.4-296.136-329.006-338.082-352.307-367.193-365.741-323.966-324.141-336.736-348.52-356.78-335.954-367.818-354.475-313.746-337.027-355.964-357.41-375.888-396.822-396.681-379.738-371.025-383.935-316.325-403.812-358.573-176.516-146.343-152.275-166.567-318.787-380.658-376.339-385.076-335.239-395.527-396.303-442.331-292.26-205.822-205.74-215.067-480.8-484.8-217.082-202.844-248.128-301.051-342.454-359.908-43.05918.657-16.72-27.979-89.415-102.808-129-138.189-6.50112.932-4.998-12.5152.362-12.469-5.167-6.078-18.635-45.054-32.199-20.665-19.887-2.102-1.8728.297-45.776-63.676-63.835-102.099-90.83-95.142-81.431-75.877-75.323-75.451-70.565-72-79.6-158-168.2-1,054.7-178.6-154.4-141.6-939-128.6-130.2-130.6-820.8-117.4-804.8-791.2-754.4-115.6-126.4-132.2-655.1-86.2-101.4-60300000000000000000000000
Other Total Stockholders Equity -957.343-969.557-454.652-454.729-476.737-495.743-259.457-243.621-270.03-135.41164.95539.60337.827200.983422.208396.422382.702410.966551.174-5,808.251-5,706.322-5,789.884-5,644.102-5,633.959-5,671.62-5,667.614-5,501.899-5,524.615-5,336.041-5,284.884-5,314.118-5,196.722-5,265.522-5,153.792-4,888.482-4,894.634-4,669.935-4,681.164-4,407.05-4,412.965-4,333.334-4,203.628-4,042.786-4,075.898-4,113.553-4,061.047-3,965.693-4,004.222-3,766.886-3,917.983-3,768.145-3,773.125-3,653.982-3,736.954-3,617.236-3,326.201-3,343.357-3,615.443-3,584.951-3,602.275-3,632.561-3,654.269-3,657.556-3,662.296-3,671.472-3,676.791-3,666.306-3,669.832-3,627.436-3,608.388-3,503.704-3,397.887-3,274.431-3,133.331-2,972.489-3,046.835-2,898.849-2,918.642-2,733.69-2,752.617-2,238.108-2,148.94-2,143.407-2,100.353-2,049.93-2,007.925-1,807.634-1,667.866-1,648.35-1,659.077-1,685.98-1,687.947-1,676.637-1,612.151-1,631.964-1,629.369-1,598.242-1,578.903-1,522.7-1,519.4-1,385.8-1,369.6-92.7-1,147.8-1,153.5-1,155.7-186-1,168.7-668.1-662.2218.7-627.4164.7175.3142.7-567.9-61-44.5573.3-64.9-49.5550.5-33.392.499.3103100.1109.5115113.8121.3165.3163.9165.7165.6166.7165.2164.5167.3160.9158.7161.6143.5135.776.8
Total Shareholders Equity 4,009.8664,108.2874,099.0863,967.643,694.7853,458.3653,299.5443,083.082,891.742,915.5492,757.2292,528.2942,265.0492,255.9942,237.8832,065.8541,753.6051,671.2311,744.9941,761.5911,675.121,423.361,391.0391,233.0451,047.59973.428915.338838.976869.982845.453827.687895.445727.95879.3531,047.462937.1261,150.2591,315.8981,519.531,607.861,608.561,669.0631,616.0521,350.5751,121.7271,112.5641,048.373996.9621,085.971885.593872.648954.6771,045.694908.984902.316862.937732.502789.065720.459637.517457.18349.105318.199613.884607.623591.191592.922539.349571.301620.701683.423830.319850.821931.7831,021.076955.9331,027.965970.7221,089.302940.5091,315.2831,319.8631,279.8661,228.91,203.8261,216.3171,371.7031,370.11,292.5381,258.9161,147.2041,241.611,167.9071,230.8231,175.0361,099.61,060.591,079.7551,098.61,031.41,034.51,023.31,042.3967911.6905.1852.8775.31,204.41,189.31,1611,149.81,100.31,110.91,0831,022.61,463.91,4691,441.11,464.61,411.51,420.31,412.31,473.91,443.71,445.41,465.31,416.31,378.91,3651,335.31,326.21,282.41,272.31,243.51,218.21,193.41,144.11,117.11,073.91,036.81,005.9832.4727.9727.9
Total Equity 4,009.8664,108.2874,099.0863,967.643,694.7853,458.3653,299.5443,083.082,891.742,915.5492,757.2292,537.1332,273.8932,264.8462,241.4142,068.8131,756.0891,674.5411,750.7661,770.021,684.0811,431.9831,399.5841,247.4151,061.463990.955931.565854.682884.659860.828869.518942.072774.661927.2671,096.927985.6391,200.8851,365.7311,583.9981,671.7661,671.8531,732.6571,627.271,362.1911,131.6321,124.6941,059.9971,012.6621,107.615910.856896.274981.6821,079.128942.551937.601899.125767.636825.913760.339677.964496.604386.618349.944652.129649.968635.126623.52555.633587.679620.701683.423830.319850.821931.7831,021.076955.9331,027.965970.7221,089.302940.5091,315.2831,319.8631,279.8661,228.91,203.8261,216.3171,371.7031,370.11,292.5381,258.9161,147.2041,241.611,167.9071,230.8231,175.0361,099.61,060.591,079.7551,098.61,031.41,034.51,023.31,042.3967911.6905.1852.8775.31,204.41,189.31,1611,149.81,100.31,110.91,0831,022.61,463.91,4691,441.11,464.61,411.51,420.31,412.31,473.91,443.71,445.41,465.31,416.31,378.91,3651,335.31,326.21,282.41,272.31,243.51,218.21,193.41,144.11,117.11,073.91,036.81,005.9832.4727.9727.9
Total Liabilities & Shareholders Equity 12,415.67412,389.75411,902.94111,935.67111,525.67611,111.51810,948.8210,832.90710,588.87410,645.04410,412.2319,439.1838,883.8639,038.1289,131.8459,255.0348,911.0718,855.4438,140.3958,464.267,793.567,857.3767,695.3387,834.3327,403.2997,332.7985,553.7265,655.4775,380.2285,342.3855,524.3335,845.4135,567.3845,305.845,344.3715,630.625,449.335,757.4625,629.5165,916.5535,184.9695,428.8465,357.4885,077.9194,696.8684,845.634,754.8394,737.7824,667.9724,599.4574,412.1994,130.5064,312.7534,235.1554,272.7323,886.9433,619.9873,698.6873,675.0313,773.1073,493.4223,506.5443,634.7194,431.3794,078.6924,067.0174,247.1134,455.5774,267.2364,004.5334,157.5654,559.4624,312.264,226.5324,295.2364,510.4434,031.7333,748.7743,797.5313,786.7233,607.8293,640.9633,582.543,657.7793,298.343,312.5523,480.5513,446.0373,288.6493,324.5443,247.433,611.3393,427.4993,301.4033,447.7643,547.8963,280.9363,232.4533,346.73,427.73,258.93,103.53,404.13,475.13,2873,256.53,291.23,496.93,295.23,238.33,184.82,966.72,793.62,798.82,830.62,988.92,845.22,882.82,8913,054.52,908.52,9042,855.12,891.62,641.62,861.92,672.92,7542,635.42,404.82,341.82,419.52,328.92,137.22,078.82,146.42,004.81,918.31,814.11,853.31,749.41,764.71,645.21,356.31,197.4