HealthStream, Inc.
NASDAQ:HSTM
31.75 (USD) • At close December 27, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 57.489 | 46.131 | 52.407 | 40.333 | 44.123 | 25.805 | 48.836 | 46.023 | 48.257 | 37.216 | 43.37 | 46.905 | 55.459 | 49.792 | 45.348 | 36.566 | 107.007 | 112.534 | 107.425 | 131.538 | 133.914 | 120.849 | 110.61 | 134.321 | 130.283 | 122.577 | 156.028 | 84.768 | 60.46 | 54.551 | 53.034 | 49.634 | 39.82 | 66.803 | 82.793 | 82.01 | 67.441 | 54.493 | 34.764 | 81.995 | 64.927 | 60.862 | 59.045 | 59.537 | 55.103 | 54.651 | 43.888 | 41.365 | 23.703 | 27.341 | 24.268 | 76.904 | 30.236 | 24.447 | 14.22 | 17.868 | 21.443 | 18.772 | 13.017 | 12.287 | 10.105 | 8.281 | 4.771 | 4.107 | 2.891 | 5.646 | 4.753 | 3.599 | 2.731 | 1.549 | 2.108 | 10.726 | 7.06 | 7.258 | 4.857 | 5.726 | 5.778 | 3.749 | 2.198 | 2.257 | 16.171 | 16.817 | 13.809 | 14.22 | 8.274 | 6.432 | 6.541 | 4.07 | 4.989 | 1.532 | 2.948 | 4.747 | 6.53 | 9.215 | 12.462 | 19.831 | 24.82 | 54.257 | 8.968 |
Short Term Investments
| 37.404 | 36.869 | 31.265 | 30.8 | 27.691 | 30.158 | 9.818 | 7.885 | 3.587 | 2 | 2.008 | 5.041 | 5.095 | 5.349 | 10.622 | 9.928 | 42.666 | 31.989 | 34.585 | 41.328 | 38.724 | 40.737 | 36.322 | 34.497 | 44.025 | 42.958 | 39.346 | 46.35 | 62.943 | 61.142 | 62.265 | 53.54 | 60.747 | 72.006 | 67.69 | 66.976 | 77.367 | 85.408 | 29.611 | 38.973 | 51.495 | 50.901 | 42.952 | 48.659 | 49.592 | 46.777 | 51.711 | 51.952 | 72.232 | 64.547 | 61.284 | 6.552 | 0 | 2.012 | 8.262 | 5.703 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.7 | 6.1 | 5.996 | 6.775 | 6.175 | 3.9 | 4.5 | 5.75 | 14.025 | 0.23 | 0 | 2.513 | 2.958 | 9.025 | 10.379 | 11.593 | 12.087 | 5.916 | 7.713 | 10.951 | 12.701 | 20.355 | 18.432 | 15.155 | 7.451 | 0 | 0.135 | 0 |
Cash and Short Term Investments
| 94.893 | 83 | 83.672 | 71.133 | 71.814 | 55.963 | 58.654 | 53.908 | 51.844 | 39.216 | 45.378 | 51.946 | 60.554 | 55.141 | 55.97 | 46.494 | 149.673 | 144.523 | 142.01 | 172.866 | 172.638 | 161.586 | 146.932 | 168.818 | 174.308 | 165.535 | 195.374 | 131.118 | 123.403 | 115.693 | 115.299 | 103.174 | 100.567 | 138.809 | 150.483 | 148.986 | 144.808 | 139.901 | 64.375 | 120.968 | 116.422 | 111.763 | 101.997 | 108.196 | 104.695 | 101.428 | 95.599 | 93.317 | 95.935 | 91.888 | 85.552 | 83.456 | 30.236 | 2.012 | 22.482 | 23.571 | 21.443 | 18.772 | 13.017 | 12.287 | 10.105 | 8.281 | 4.771 | 4.107 | 2.891 | 5.646 | 4.753 | 3.599 | 2.731 | 1.549 | 2.108 | 12.426 | 13.16 | 13.254 | 11.632 | 11.901 | 9.678 | 8.249 | 7.948 | 16.282 | 16.401 | 16.817 | 16.322 | 17.178 | 17.299 | 16.811 | 18.135 | 16.157 | 10.905 | 9.245 | 13.899 | 17.449 | 26.885 | 27.647 | 27.617 | 27.282 | 24.82 | 54.391 | 8.968 |
Net Receivables
| 31.676 | 36.195 | 44.054 | 38.446 | 34.805 | 40.879 | 47.288 | 42.71 | 32.67 | 34.901 | 40.788 | 34.92 | 30.745 | 32.454 | 37.183 | 46.1 | 30.305 | 33.865 | 34.755 | 30.376 | 28.254 | 29.836 | 40.588 | 41.004 | 31.432 | 33.692 | 39.461 | 43.451 | 40.125 | 39.833 | 42.157 | 47.386 | 48.462 | 44.133 | 33.805 | 38.346 | 35.178 | 34.917 | 37.031 | 34.845 | 30.115 | 31.882 | 33.5 | 26.706 | 23.96 | 22.554 | 23.972 | 16.511 | 16.99 | 19.781 | 17.37 | 17.33 | 14.258 | 13.797 | 14.505 | 12.434 | 12.562 | 11.583 | 13.436 | 11.217 | 11.283 | 11.23 | 12.18 | 9.973 | 10.927 | 8.408 | 8.346 | 9.737 | 8.758 | 8.755 | 7.958 | 7.862 | 5.473 | 5.04 | 6.116 | 5.452 | 5.41 | 4.835 | 4.82 | 4.613 | 3.763 | 3.031 | 3.818 | 3.21 | 3.146 | 3.811 | 4.171 | 3.901 | 4.908 | 5.108 | 4.885 | 4.88 | 4.82 | 5.144 | 4.776 | 4.585 | 4.833 | 2.622 | 1.363 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.466 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.549 | 0.549 | 1.18 | 2.459 | 2.854 | 0 | 0 | 8.489 | 5.365 | 7.317 | 0 | 0 | 0 | 0 | -6.867 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.253 | 0 | 0 | 0 | 0 | 0 | 0 | 1.789 | 0 | 0 | 1.417 | 1.081 | 0.688 | 1.53 | 0.776 | 0.788 | 0 | 1.423 | 0 | 0 | 0 | 1.17 | 2.066 | 1.536 | 1.995 | 0 | 0 | 0 | 0 |
Other Current Assets
| 19.079 | 19.917 | 19.663 | 20.631 | 20.26 | 21.171 | 19.166 | 17.759 | 19.837 | 21.216 | 21.06 | 19.979 | 20.957 | 22.572 | 21.824 | 22.131 | 19.119 | 20.292 | 23.891 | 21.33 | 22.075 | 23.059 | 36.222 | 31.612 | 24.919 | 25.839 | 23.664 | 17.315 | 25.747 | 26.26 | 26.578 | 26.877 | 24.05 | 21.554 | 21.434 | 22.205 | 21.688 | 24.05 | 23.33 | 18.798 | 16.398 | 16.736 | 14.754 | 12.222 | 11.993 | 5.793 | 5.762 | 8.463 | 5.017 | 7.104 | 7.979 | 10.293 | 7.209 | 7.297 | 7.653 | 8.265 | 6.112 | 6.049 | 6.261 | 6.387 | 3.034 | 2.833 | 2.937 | 2.784 | 2.704 | 2.641 | 2.352 | 2.342 | 2.172 | 2.059 | 2.037 | 1.923 | 2.016 | 3.109 | 2.382 | 1.275 | 1.675 | 1.79 | 1.829 | 1.577 | 1.418 | 1.599 | 1.453 | 1.768 | 1.535 | 1.699 | 1.597 | 1.83 | 1.592 | 1.852 | 2.451 | 2.201 | 3.099 | 2.788 | 2.693 | 2.787 | 2.589 | 1.051 | 0.801 |
Total Current Assets
| 145.648 | 139.112 | 147.389 | 130.21 | 126.879 | 118.013 | 125.108 | 114.377 | 104.351 | 95.333 | 107.226 | 106.845 | 112.256 | 110.167 | 114.977 | 114.725 | 199.097 | 198.68 | 200.656 | 224.572 | 222.967 | 214.481 | 223.742 | 241.434 | 230.659 | 225.066 | 258.499 | 199.728 | 189.275 | 181.786 | 184.034 | 177.437 | 173.079 | 204.496 | 205.722 | 209.538 | 201.674 | 198.868 | 124.736 | 174.611 | 162.935 | 160.381 | 150.251 | 147.124 | 140.648 | 129.775 | 125.333 | 118.291 | 117.942 | 118.773 | 110.901 | 111.079 | 51.703 | 47.624 | 44.64 | 44.271 | 40.118 | 36.403 | 32.715 | 29.891 | 24.422 | 22.343 | 19.889 | 16.863 | 16.521 | 16.695 | 15.451 | 15.678 | 13.661 | 12.363 | 12.103 | 22.211 | 20.65 | 21.404 | 20.13 | 19.227 | 16.764 | 14.874 | 14.597 | 22.473 | 21.582 | 21.448 | 21.593 | 22.156 | 21.981 | 22.322 | 23.902 | 21.888 | 17.405 | 16.205 | 21.235 | 24.529 | 34.804 | 35.578 | 35.086 | 34.655 | 32.243 | 58.065 | 11.132 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 29.258 | 30.722 | 32.02 | 33.119 | 34.342 | 35.938 | 36.825 | 38.242 | 39.001 | 40.441 | 41.659 | 43.118 | 44.202 | 45.9 | 47.929 | 50.299 | 49.5 | 51.358 | 53.56 | 55.68 | 57.065 | 59.318 | 55.418 | 14.084 | 8.683 | 8.77 | 8.297 | 8.992 | 9.923 | 10.263 | 10.494 | 10.245 | 10.403 | 11.138 | 12.17 | 12.471 | 11.847 | 11.282 | 10.823 | 9.442 | 9.007 | 9.468 | 9.189 | 9.038 | 7.87 | 7.491 | 7.784 | 7.82 | 7.397 | 6.859 | 6.229 | 6.087 | 6.134 | 4.911 | 4.225 | 3.825 | 2.394 | 2.382 | 2.577 | 2.934 | 3.195 | 3.058 | 3.449 | 3.475 | 3.585 | 3.808 | 4.071 | 4.383 | 4.73 | 5.005 | 2.868 | 2.184 | 2.164 | 2.161 | 1.938 | 2.103 | 2.268 | 2.493 | 2.586 | 2.319 | 2.475 | 2.139 | 2.321 | 2.003 | 2.119 | 2.383 | 2.567 | 2.668 | 2.968 | 3.251 | 3.434 | 3.694 | 4.141 | 4.096 | 4.186 | 4.275 | 3.616 | 2.832 | 1.987 |
Goodwill
| 191.139 | 190.968 | 191.072 | 191.379 | 191.039 | 191.346 | 191.102 | 273.951 | 269.888 | 274.688 | 268.462 | 271.706 | 271.459 | 275.604 | 279.447 | 279.155 | 177.773 | 180.213 | 182.608 | 162.277 | 155.701 | 158.093 | 160.306 | 145.522 | 147.794 | 150.066 | 152.354 | 179.114 | 181.487 | 183.336 | 185.727 | 188.129 | 109.796 | 142.894 | 139.619 | 139.039 | 142.018 | 143.593 | 145.359 | 56.709 | 58.104 | 58.575 | 58.741 | 44.616 | 44.875 | 37.471 | 37.802 | 38.104 | 24.11 | 24.11 | 21.147 | 21.147 | 21.147 | 21.147 | 21.147 | 21.147 | 21.147 | 21.147 | 21.147 | 21.147 | 21.147 | 21.147 | 21.147 | 21.147 | 21.147 | 21.147 | 21.147 | 21.147 | 19.022 | 19.202 | 19.294 | 10.317 | 10.317 | 10.317 | 10.317 | 10,317.393 | 10.307 | 11.318 | 11.26 | 3,306.688 | 3.307 | 3.307 | 3.307 | 3,306.688 | 3.307 | 3.307 | 0 | 3,306.688 | 3.307 | 3.307 | 8.307 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 100.441 | 102.712 | 105.568 | 108.674 | 302.326 | 305.66 | 308.668 | 37.118 | 35.537 | 34.509 | 34.131 | 32.412 | 31.25 | 29.918 | 27.19 | 26.631 | 24.679 | 23.25 | 22.209 | 21.445 | 20.701 | 20.764 | 20.425 | 18.352 | 16.77 | 16.3 | 16.13 | 18.697 | 18.685 | 18.346 | 17.652 | 16.31 | 96.52 | 14.716 | 14.074 | 13.955 | 13.768 | 13.634 | 13.456 | 12.706 | 12.303 | 12.014 | 11.783 | 11.077 | 10.584 | 10.391 | 10.182 | 9.732 | 35.894 | 36.025 | 10.041 | 1.957 | 9.921 | 2.393 | 10.592 | 7.177 | 7.425 | 7.61 | 7.711 | 7.973 | 8.169 | 8.599 | 8.809 | 9.131 | 9.264 | 9.409 | 9.794 | 10.163 | 12.046 | 11.854 | 11.526 | 5.328 | 4.601 | 3.01 | 3.137 | 13.582 | 13.684 | 13.822 | 13.989 | 3.473 | 3.556 | 3.639 | 3.723 | 3.817 | 3.934 | 4.229 | 4.569 | 4.957 | 5.436 | 5.915 | 11.394 | 11.873 | 13.715 | 15.398 | 17.131 | 18.025 | 19.592 | 12.846 | 14.115 |
Goodwill and Intangible Assets
| 291.58 | 293.68 | 296.64 | 300.053 | 302.326 | 305.66 | 308.668 | 311.069 | 305.425 | 309.197 | 302.593 | 304.118 | 302.709 | 305.522 | 306.637 | 305.786 | 202.452 | 203.463 | 204.817 | 183.722 | 176.402 | 178.857 | 180.731 | 163.874 | 164.564 | 166.366 | 168.484 | 197.811 | 200.172 | 201.682 | 203.379 | 204.439 | 206.316 | 157.61 | 153.693 | 152.994 | 155.786 | 157.227 | 158.815 | 69.415 | 70.407 | 70.589 | 70.524 | 55.693 | 55.459 | 47.862 | 47.984 | 47.836 | 35.894 | 36.025 | 22.886 | 23.104 | 31.068 | 23.54 | 31.739 | 28.323 | 28.572 | 28.757 | 24.701 | 29.12 | 29.315 | 29.746 | 29.956 | 30.277 | 30.411 | 30.556 | 30.941 | 31.31 | 31.068 | 31.056 | 30.821 | 15.645 | 14.918 | 13.328 | 13.455 | 13.582 | 13.684 | 13.822 | 13.989 | 3.473 | 3.556 | 3.639 | 3.723 | 3.817 | 3.934 | 4.229 | 4.569 | 4.957 | 5.436 | 5.915 | 11.394 | 11.873 | 13.715 | 15.398 | 17.131 | 18.025 | 19.592 | 12.846 | 14.115 |
Long Term Investments
| 3.984 | 4.053 | 4.103 | 4.134 | 29.46 | 28.709 | 4.391 | 4.518 | 4.644 | 5.994 | 6.767 | 7.043 | 8.338 | 8.463 | 7.791 | 6.845 | 6.889 | 6.59 | 4.329 | 6.782 | 6.805 | 6.786 | 6.772 | 3.376 | 3.359 | 3.777 | 3.779 | 3.772 | 3.771 | 3.271 | 3.271 | 3.276 | 3.289 | 3.564 | 3.596 | 3.64 | 3.658 | 2.756 | 2.753 | 1.757 | 0 | 0 | 0 | 0.497 | -0.549 | -0.549 | -1.18 | -2.459 | -1.013 | -2.634 | 6.002 | 5.996 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.307 | 12.046 | 9.306 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 37.487 | -4.103 | 0.246 | 0.383 | 0.383 | 0.383 | 0.383 | 0.601 | 0.601 | 0.601 | 0.601 | 0.974 | 0.974 | 0.974 | 0.974 | 0.269 | 0.269 | 0.269 | 0.269 | 0.251 | 0.251 | 0.257 | 0.145 | 10.115 | 9.185 | 8.599 | -3.772 | -3.771 | -3.271 | -3.271 | -3.276 | 0 | -3.564 | -3.596 | -3.64 | 1.063 | 1.932 | 2.575 | -1.757 | 0 | 0 | 0 | -0.497 | 0.549 | 0.549 | 1.18 | 2.459 | 1.013 | 2.634 | 4.14 | 5.08 | 2.445 | 3.275 | 4.295 | 5.347 | 6.384 | 7.034 | 8.029 | 8.626 | 2.008 | 2.008 | 2.008 | 2.008 | 1.63 | 1.63 | 1.63 | 1.63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.307 | -12.046 | -9.306 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 32.361 | -5.499 | 35.556 | 32.18 | 4.66 | 4.771 | 27.784 | 29.152 | 27.175 | 26.138 | 25.08 | 25.028 | 26.235 | 25.276 | 23.374 | 21.684 | 18.35 | 17.465 | 17.88 | 18.519 | 16.707 | 16.758 | 16.58 | 17.253 | 4.12 | 4.524 | 9.525 | 4.543 | 4.47 | 4.044 | 3.917 | 3.879 | 0.964 | 3.939 | 4.208 | 4.566 | 0.689 | -0.715 | -0.26 | 3.794 | 0.984 | 0.961 | 0.995 | 0.739 | 0.824 | 0.758 | 0.555 | 0.581 | 0.625 | 0.501 | 4.193 | 2.891 | 0.085 | 7.959 | 0.191 | 0.245 | 0.298 | 0.338 | 4.541 | 0.431 | 0.491 | 0.503 | 0.512 | 0.173 | 0.223 | 0.222 | 0.311 | 0.36 | 0.5 | 0.591 | 0.543 | 0.968 | 0.853 | 0.683 | 0.212 | 0.304 | 0.32 | 0.33 | 0.25 | 0.292 | 0.32 | 0.165 | 0.391 | 0.423 | 0.342 | 0.302 | 0.298 | 3.401 | 9.741 | 12.631 | 9.779 | 9.15 | 1.592 | 3.378 | 6.688 | 13.497 | 21.059 | 0.256 | 1.177 |
Total Non-Current Assets
| 357.183 | 360.443 | 364.216 | 369.732 | 371.171 | 375.461 | 378.051 | 383.364 | 376.846 | 382.371 | 376.7 | 379.908 | 382.458 | 386.135 | 386.705 | 385.588 | 277.46 | 279.145 | 280.855 | 264.972 | 257.23 | 261.97 | 259.758 | 198.732 | 190.841 | 192.622 | 198.684 | 211.346 | 214.565 | 215.989 | 217.79 | 218.563 | 220.972 | 172.687 | 170.071 | 170.031 | 173.043 | 172.482 | 174.706 | 82.651 | 80.398 | 81.018 | 80.708 | 65.47 | 64.153 | 56.111 | 56.323 | 56.237 | 43.916 | 43.385 | 43.45 | 43.158 | 39.732 | 39.685 | 40.45 | 37.74 | 37.647 | 38.51 | 39.848 | 41.111 | 35.01 | 35.316 | 35.925 | 35.934 | 35.848 | 36.215 | 36.952 | 37.683 | 36.299 | 36.652 | 34.232 | 18.798 | 17.935 | 16.171 | 15.605 | 15.989 | 16.272 | 16.645 | 16.825 | 6.084 | 6.351 | 5.943 | 6.434 | 6.243 | 6.394 | 6.914 | 7.435 | 11.026 | 18.146 | 21.797 | 24.607 | 24.717 | 19.448 | 22.872 | 28.005 | 35.797 | 44.267 | 15.934 | 17.279 |
Total Assets
| 502.831 | 499.555 | 511.605 | 499.942 | 498.05 | 493.474 | 503.159 | 497.741 | 481.197 | 477.704 | 483.926 | 486.753 | 494.714 | 496.302 | 501.682 | 500.313 | 476.557 | 477.825 | 481.511 | 489.544 | 480.197 | 476.451 | 483.5 | 440.166 | 421.5 | 417.688 | 457.183 | 411.074 | 403.84 | 397.775 | 401.824 | 396 | 394.051 | 377.183 | 375.793 | 379.569 | 374.717 | 371.35 | 299.442 | 257.262 | 243.333 | 241.399 | 230.959 | 212.594 | 204.801 | 185.886 | 181.656 | 174.528 | 161.858 | 162.158 | 154.351 | 154.237 | 91.435 | 87.309 | 85.09 | 82.011 | 77.765 | 74.914 | 72.563 | 71.002 | 59.432 | 57.659 | 55.814 | 52.797 | 52.369 | 52.91 | 52.403 | 53.361 | 49.96 | 49.014 | 46.335 | 41.008 | 38.584 | 37.575 | 35.735 | 35.216 | 33.035 | 31.519 | 31.422 | 28.557 | 27.933 | 27.39 | 28.028 | 28.399 | 28.375 | 29.236 | 31.337 | 32.913 | 35.551 | 38.002 | 45.843 | 49.247 | 54.252 | 58.45 | 63.09 | 70.452 | 76.51 | 73.998 | 28.412 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 4.444 | 5.805 | 5.313 | 7.465 | 3.519 | 22.147 | 20.122 | 7.287 | 22.196 | 18.353 | 17.77 | 5.126 | 22.17 | 20.365 | 20.012 | 9.333 | 22.141 | 17.422 | 16.366 | 4.81 | 17.435 | 18.121 | 19.281 | 8.497 | 20.135 | 22.021 | 24.519 | 4.178 | 15.235 | 14.552 | 3.837 | 3.127 | 3.675 | 1.742 | 1.385 | 4.616 | 2.251 | 3.049 | 1.904 | 4.753 | 0.799 | 1.319 | 2.914 | 2.311 | 1.848 | 1.605 | 1.286 | 1.057 | 0.555 | 1.197 | 1.426 | 2.585 | 1.302 | 0.728 | 1.375 | 2.375 | 0.822 | 0.539 | 0.655 | 1.552 | 1.236 | 0.867 | 0.97 | 1.387 | 0.85 | 0.651 | 0.396 | 1.742 | 0.735 | 0.901 | 1.201 | 1.616 | 0.886 | 0.849 | 0.739 | 0.934 | 1.008 | 0.656 | 1.12 | 0.831 | 0.862 | 0.643 | 0.829 | 0.865 | 0.814 | 0.619 | 1.368 | 0.719 | 0.78 | 0.612 | 0.624 | 0.889 | 1.016 | 1.056 | 0.962 | 1.151 | 1.57 | 0.885 | 0.414 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.003 | 0.081 | 0.2 | 0.273 | 0.453 | 0.667 | 0.607 | 0.859 | 0.985 | 1.092 | 0.751 | 0.769 | 0.799 | 0.831 | 0.788 | 0.812 | 0.181 | 0.177 | 0.179 | 0.185 | 0.167 | 0.166 | 0.131 | 0.124 | 0.06 | 0.024 | 0.026 | 0.01 | 0.022 | 0.039 | 0.046 | 0.051 | 0.053 | 0.067 | 0.078 | 0.091 | 0.104 | 0.127 | 0.172 | 0.174 | 0.252 | 0.289 | 0.301 | 0.238 | 1.469 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 82.939 | 86.887 | 98.268 | 83.623 | 83.221 | 81.768 | 94.349 | 79.469 | 77.585 | 81.866 | 89.878 | 73.816 | 74.577 | 79.542 | 88.39 | 81.176 | 62.61 | 66.126 | 72.37 | 65.511 | 64.565 | 66.73 | 72.602 | 66.061 | 62.151 | 64.126 | 69.238 | 68.954 | 66.51 | 67.133 | 72.306 | 68.542 | 65.029 | 58.971 | 62.038 | 65.098 | 64.931 | 64.945 | 66.531 | 53.716 | 53.303 | 51.595 | 47.478 | 38.168 | 35.327 | 28.541 | 28.432 | 23.146 | 23.899 | 25.743 | 24.233 | 22.759 | 20.488 | 19.914 | 20.083 | 16.74 | 17.103 | 15.424 | 14.793 | 12.234 | 11.983 | 12.144 | 12.427 | 10.202 | 10.989 | 10.241 | 10.59 | 9.493 | 10.441 | 9.781 | 10.205 | 5.376 | 5.353 | 5.011 | 5.093 | 4.503 | 4.368 | 4.085 | 4.079 | 3.988 | 3.487 | 3.447 | 3.45 | 3.059 | 2.993 | 3.435 | 3.635 | 3.346 | 3.662 | 3.907 | 3.62 | 3.274 | 2.792 | 2.64 | 2.607 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 23.189 | 19.191 | 22.489 | 27.273 | 27.842 | 5.236 | 6.533 | 30.457 | 5.609 | 4.695 | 6.914 | 21.408 | 5.203 | 6.011 | 8.504 | 28.933 | 10.263 | 8.894 | 13.738 | 34.864 | 17.699 | 13.462 | 19.099 | 32.296 | 15.223 | 10.552 | 45.874 | 27.934 | 12.997 | 11.21 | 21.985 | 23.301 | 26.536 | 21.029 | 20.211 | 19.364 | 18.291 | 18.969 | 19.869 | 18.79 | 20.335 | 22.132 | 19.327 | 15.733 | 52.499 | 9.852 | 9.577 | 10.829 | 6.651 | 6.596 | 4.576 | 7.104 | 5.622 | 5.104 | 4.428 | 5.551 | 3.803 | 3.441 | 3.625 | 4.724 | 4.443 | 4.115 | 3.513 | 3.033 | 4.216 | 4.417 | 3.778 | 4.519 | 3.689 | 4.022 | 3.655 | 3.895 | 3.073 | 3.033 | 2.91 | 3.597 | 2.738 | 2.561 | 2.837 | 1.955 | 1.89 | 1.48 | 1.59 | 1.876 | 1.529 | 1.516 | 1.729 | 2.844 | 2.529 | 2.49 | 2.509 | 2.295 | 2.19 | 2.304 | 2.458 | 6.778 | 6.94 | 3.093 | 3.896 |
Total Current Liabilities
| 110.572 | 111.883 | 126.07 | 118.361 | 114.582 | 109.151 | 121.004 | 117.213 | 105.39 | 104.914 | 114.562 | 100.35 | 101.95 | 105.918 | 116.906 | 119.442 | 95.014 | 92.442 | 102.474 | 105.185 | 99.699 | 98.313 | 110.982 | 105.072 | 97.509 | 96.699 | 139.631 | 101.066 | 94.741 | 92.895 | 98.128 | 94.97 | 95.24 | 81.742 | 83.634 | 89.078 | 85.473 | 86.963 | 88.304 | 77.259 | 74.437 | 75.046 | 69.719 | 56.212 | 54.347 | 39.998 | 39.295 | 35.032 | 31.105 | 33.536 | 30.235 | 32.448 | 27.412 | 25.748 | 25.888 | 24.746 | 21.929 | 19.678 | 19.526 | 19.177 | 18.268 | 17.985 | 17.896 | 15.714 | 16.807 | 16.078 | 15.563 | 16.584 | 15.653 | 15.516 | 15.242 | 11.063 | 9.491 | 9.078 | 8.908 | 9.2 | 8.245 | 7.426 | 8.096 | 6.798 | 6.265 | 5.58 | 5.892 | 5.839 | 5.381 | 5.622 | 6.785 | 6.976 | 7.049 | 7.101 | 6.858 | 6.584 | 6.17 | 6.174 | 6.279 | 8.218 | 8.81 | 4.215 | 5.779 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 17.944 | 18.78 | 19.484 | 20.247 | 21.016 | 21.801 | 22.572 | 23.321 | 24.041 | 24.771 | 25.496 | 26.178 | 26.852 | 26.911 | 27.675 | 28.479 | 28.665 | 29.388 | 30.108 | 30.733 | 31.338 | 32.046 | 32.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.004 | 0.007 | 0.008 | 0.133 | 0.32 | 0.507 | 0.69 | 0.874 | 1.064 | 1.313 | 1.511 | 0.102 | 0.107 | 0.152 | 0.196 | 0.187 | 0.216 | 0.191 | 0.214 | 0.094 | 0.029 | 0.036 | 0 | 0 | 0.001 | 0.006 | 0.014 | 0.026 | 0.041 | 0.055 | 0.07 | 0.092 | 0.119 | 0.151 | 0.141 | 0.169 | 0.216 | 0.298 | 0.302 | 1.449 |
Deferred Revenue Non-Current
| 1.671 | 1.891 | 2.076 | 2.169 | 2.74 | 2.256 | 2.562 | 2.937 | 1.264 | 1.151 | 0.99 | 1.583 | 1.915 | 1.55 | 1.518 | 1.603 | 1.751 | 1.609 | 1.591 | 1.918 | 2.052 | 2.669 | 2.868 | 2.868 | 2.333 | 2.978 | 3.005 | 6.302 | 7.074 | 6.471 | 7.79 | 7.859 | 6.735 | 4.002 | 4.192 | 4.35 | 3.893 | 4.232 | 3.855 | 3.657 | 1.507 | 2.408 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.274 | 0 | 0 | 0 | 0 | -8.029 | -8,626.404 | -2.015 | -2.016 | -2.018 | -2,008.355 | -1.646 | 0 | -1.652 | -1,629.582 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 15.177 | 15.568 | 16.868 | 16.132 | 15.324 | 17.48 | 18.787 | 17.996 | 18.761 | 18.677 | 18.841 | 18.146 | 18.205 | 17.898 | 16.56 | 14.523 | 13.394 | 13.491 | 11.565 | 13.183 | 12.872 | 13.136 | 11.503 | 11.068 | 5.082 | 5.171 | 4.833 | 1.926 | 4.871 | 4.446 | 4.556 | 5.968 | 4.909 | 6.295 | 4.763 | 4.763 | 5.829 | 5.654 | 5.547 | 5.838 | 5.437 | 6.173 | 6.173 | 6.173 | 6.555 | 6.474 | 6.474 | 6.474 | 0.918 | 1.023 | 0.323 | 0.323 | 2.445 | 3.274 | 4.295 | 5,346.536 | 6.384 | 7.034 | 8.03 | 8,626.4 | 2.008 | 2.008 | 2.008 | 2,008.342 | 1.63 | 1.63 | 1.63 | 1,629.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1.986 | 2.219 | 2.253 | 2.281 | 2.142 | 2.167 | 2.195 | 2.21 | 1.459 | 1.459 | 1.465 | 1.477 | 3.594 | 3.646 | 2.218 | 2.204 | 1.468 | 1.471 | 0.357 | 0.357 | 0.343 | 0.616 | 0.616 | 2.211 | 0.882 | 0.652 | 0.67 | 1.655 | 1.497 | 1.339 | 1.59 | 1.095 | 0.778 | 1.069 | 1.06 | 1.058 | 0.766 | 2.598 | 2.691 | 2.649 | 5.923 | 6.607 | 6.742 | 6.768 | 0.643 | 0.675 | 0.708 | 0.826 | 0.858 | 0.989 | 0.62 | 0.551 | 0.458 | 0 | 0.493 | 0.474 | 0.478 | 0.493 | 0 | 8,630.758 | 2.008 | 2.008 | 2.008 | 2,327.742 | 1.63 | 0 | 1.63 | 0 | 0.296 | 0.296 | 0.204 | 0.204 | 0.525 | 0.525 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 36.778 | 38.458 | 40.681 | 40.829 | 41.222 | 43.704 | 46.116 | 46.464 | 45.525 | 46.058 | 46.792 | 47.384 | 50.566 | 50.005 | 47.971 | 46.809 | 45.278 | 45.959 | 43.621 | 46.191 | 46.605 | 48.467 | 47.377 | 16.147 | 8.297 | 8.801 | 8.508 | 9.838 | 13.442 | 12.256 | 13.936 | 14.922 | 12.422 | 11.366 | 10.015 | 10.171 | 10.488 | 12.484 | 40.093 | 12.144 | 7.654 | 9.196 | 6.923 | 6.949 | 7.198 | 7.149 | 7.182 | 7.3 | 1.776 | 2.012 | 0.943 | 0.874 | 0.458 | 0.477 | 0.493 | 0.474 | 0.478 | 0.493 | 0.003 | 0.004 | 0.007 | 0.008 | 0.133 | 0.32 | 0.507 | 0.69 | 0.874 | 1.064 | 1.609 | 1.807 | 0.306 | 0.311 | 0.677 | 0.721 | 0.187 | 0.216 | 0.191 | 0.215 | 0.094 | 0.029 | 0.036 | 0 | 0 | 0.001 | 0.006 | 0.014 | 0.026 | 0.041 | 0.055 | 0.07 | 0.092 | 0.119 | 0.151 | 0.141 | 0.169 | 0.216 | 0.298 | 0.302 | 1.449 |
Total Liabilities
| 147.35 | 150.341 | 166.751 | 159.19 | 155.804 | 152.855 | 167.12 | 163.677 | 150.915 | 150.972 | 161.354 | 147.734 | 152.516 | 155.923 | 164.877 | 166.251 | 140.292 | 138.401 | 146.095 | 151.376 | 146.304 | 146.78 | 158.359 | 121.219 | 105.806 | 105.5 | 148.139 | 110.904 | 108.183 | 105.151 | 112.064 | 109.892 | 107.662 | 93.108 | 93.649 | 99.249 | 95.961 | 99.447 | 128.397 | 89.403 | 82.091 | 84.242 | 76.642 | 63.161 | 61.545 | 47.147 | 46.477 | 42.332 | 32.881 | 35.548 | 31.178 | 33.322 | 27.87 | 26.225 | 26.381 | 25.22 | 22.407 | 20.171 | 19.529 | 19.181 | 18.275 | 17.993 | 18.028 | 16.034 | 17.313 | 16.768 | 16.437 | 17.648 | 17.263 | 17.323 | 15.548 | 11.374 | 10.168 | 9.799 | 9.095 | 9.416 | 8.435 | 7.641 | 8.19 | 6.827 | 6.301 | 5.58 | 5.892 | 5.841 | 5.387 | 5.635 | 6.812 | 7.017 | 7.105 | 7.171 | 6.949 | 6.703 | 6.321 | 6.315 | 6.448 | 8.434 | 9.108 | 4.517 | 7.228 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.416 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.172 |
Common Stock
| 251.428 | 250.368 | 249.28 | 249.075 | 254.95 | 256.073 | 254.986 | 254.832 | 253.934 | 253.036 | 251.179 | 270.791 | 273.573 | 272.783 | 272.001 | 271.784 | 274.905 | 280.746 | 280.322 | 290.021 | 289.424 | 288.9 | 286.785 | 286.597 | 286.128 | 285.673 | 285.065 | 282.666 | 282.083 | 281.57 | 280.986 | 280.813 | 280.759 | 279.595 | 279.066 | 278.799 | 279.023 | 274.816 | 175.369 | 174.926 | 170.94 | 170.279 | 169.816 | 166.888 | 162.469 | 160.254 | 159.072 | 158.02 | 156.612 | 156.247 | 155.247 | 154.409 | 98.844 | 98.161 | 97.616 | 97.227 | 96.994 | 97.174 | 96.813 | 96.407 | 96.086 | 95.619 | 95.467 | 95,320.889 | 95.055 | 96.75 | 97.314 | 97,126.52 | 96.989 | 96.722 | 96.243 | 95,134.55 | 94.995 | 94.829 | 93.982 | 93.8 | 93.791 | 93.624 | 93.001 | 91.642 | 91.622 | 91.622 | 91.417 | 91.417 | 91.404 | 91.351 | 91.223 | 91.223 | 91.218 | 91.325 | 91.275 | 91.275 | 91.275 | 90.716 | 89.977 | 91.222 | 90.737 | 87.457 | 14.341 |
Retained Earnings
| 104.937 | 100.063 | 96.746 | 92.368 | 88.535 | 85.435 | 82.069 | 80.213 | 77.764 | 74.098 | 71.015 | 68.122 | 68.51 | 67.01 | 64.569 | 62.277 | 61.354 | 58.677 | 55.235 | 48.143 | 44.46 | 40.748 | 38.347 | 32.373 | 29.583 | 26.548 | 24.002 | 17.542 | 13.594 | 11.09 | 8.823 | 5.346 | 5.657 | 4.494 | 3.092 | 1.591 | -0.22 | -2.835 | -4.308 | -7.03 | -9.677 | -13.113 | -15.476 | -17.424 | -19.184 | -21.48 | -23.901 | -25.842 | -27.663 | -29.64 | -32.067 | -33.487 | -35.279 | -37.075 | -38.906 | -40.431 | -41.635 | -42.431 | -43.779 | -44.586 | -54.929 | -55.952 | -57.681 | -58.558 | -59.999 | -60.608 | -61.347 | -61.413 | -64.292 | -65.031 | -65.456 | -65.5 | -66.578 | -67.053 | -67.341 | -68 | -69.192 | -69.746 | -69.769 | -69.913 | -69.99 | -69.812 | -69.283 | -68.864 | -68.446 | -67.823 | -66.812 | -65.452 | -62.861 | -60.48 | -52.24 | -48.811 | -43.613 | -38.824 | -33.617 | -29.235 | -23.277 | -18.01 | -12.454 |
Accumulated Other Comprehensive Income/Loss
| -0.884 | -1.217 | -1.172 | -0.691 | -1.239 | -0.889 | -1.016 | -0.981 | -1.416 | -0.402 | 0.378 | 0.106 | 0.115 | 0.586 | 0.235 | 0.001 | 0.006 | 0.001 | -0.141 | 0.004 | 0.009 | 0.023 | 0.009 | -0.023 | -0.017 | -0.033 | -0.023 | -0.038 | -0.02 | -0.036 | -0.049 | -0.051 | -0.027 | -0.014 | -0.014 | -0.07 | -0.047 | -0.078 | -0.016 | -0.037 | -0.021 | -0.009 | -0.023 | -0.031 | -0.029 | -0.035 | 0.008 | 0.018 | 0.028 | 0.003 | -0.007 | -0.007 | 0 | -0.002 | -0.002 | -15.288 | -14.963 | -15.943 | -15.489 | -14.881 | -14.298 | -13.7 | -13.312 | -12.746 | -12.203 | -11.862 | -11.28 | -10.828 | -10.273 | -9.712 | -9.256 | -8.9 | -8.609 | -8.27 | -7.968 | -7.636 | -7.301 | -6.957 | -6.556 | -6.281 | -5.903 | -5.59 | 0.002 | 0.005 | 0.03 | 0.072 | 0.114 | 0.126 | 0.089 | -0.013 | -0.142 | 0.079 | 0.268 | 0.244 | 0.282 | 0.031 | -0.059 | 0.035 | 0.124 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 156.612 | 156.247 | 155.247 | 0 | 98.844 | 98.161 | 0 | 15.282 | 0 | 0 | 0 | 0 | 96.086 | 95.619 | 95.467 | -95,225.568 | 95.055 | 96.75 | 97.314 | -97,029.393 | 96.989 | 96.722 | 96.243 | -95,039.415 | 94.995 | 94.829 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 355.481 | 349.214 | 344.854 | 340.752 | 342.246 | 340.619 | 336.039 | 334.064 | 330.282 | 326.732 | 322.572 | 339.019 | 342.198 | 340.379 | 336.805 | 334.062 | 336.265 | 339.424 | 335.416 | 338.168 | 333.893 | 329.671 | 325.141 | 318.947 | 315.694 | 312.188 | 309.044 | 300.17 | 295.657 | 292.624 | 289.76 | 286.108 | 286.389 | 284.075 | 282.144 | 280.32 | 278.756 | 271.903 | 171.045 | 167.859 | 161.242 | 157.157 | 154.317 | 149.433 | 143.256 | 138.739 | 135.179 | 132.196 | 128.977 | 126.61 | 123.173 | 120.915 | 63.565 | 61.084 | 58.709 | 56.79 | 55.359 | 54.743 | 53.034 | 51.821 | 41.156 | 39.666 | 37.786 | 36.763 | 35.056 | 36.142 | 35.966 | 35.714 | 32.697 | 31.691 | 30.787 | 29.634 | 28.417 | 27.776 | 26.64 | 25.8 | 24.6 | 23.878 | 23.232 | 21.73 | 21.632 | 21.81 | 22.135 | 22.558 | 22.988 | 23.6 | 24.525 | 25.896 | 28.446 | 30.832 | 38.893 | 42.543 | 47.931 | 52.136 | 56.642 | 62.017 | 67.401 | 69.481 | 21.183 |
Total Equity
| 355.481 | 349.214 | 344.854 | 340.752 | 342.246 | 340.619 | 336.039 | 334.064 | 330.282 | 326.732 | 322.572 | 339.019 | 342.198 | 340.379 | 336.805 | 334.062 | 336.265 | 339.424 | 335.416 | 338.168 | 333.893 | 329.671 | 325.141 | 318.947 | 315.694 | 312.188 | 309.044 | 300.17 | 295.657 | 292.624 | 289.76 | 286.108 | 286.389 | 284.075 | 282.144 | 280.32 | 278.756 | 271.903 | 171.045 | 167.859 | 161.242 | 157.157 | 154.317 | 149.433 | 143.256 | 138.739 | 135.179 | 132.196 | 128.977 | 126.61 | 123.173 | 120.915 | 63.565 | 61.084 | 58.709 | 56.79 | 55.359 | 54.743 | 53.034 | 51.821 | 41.156 | 39.666 | 37.786 | 36.763 | 35.056 | 36.142 | 35.966 | 35.714 | 32.697 | 31.691 | 30.787 | 29.634 | 28.417 | 27.776 | 26.64 | 25.8 | 24.6 | 23.878 | 23.232 | 21.73 | 21.632 | 21.81 | 22.135 | 22.558 | 22.988 | 23.6 | 24.525 | 25.896 | 28.446 | 30.832 | 38.893 | 42.543 | 47.931 | 52.136 | 56.642 | 62.017 | 67.401 | 69.481 | 21.183 |
Total Liabilities & Shareholders Equity
| 502.831 | 499.555 | 511.605 | 499.942 | 498.05 | 493.474 | 503.159 | 497.741 | 481.197 | 477.704 | 483.926 | 486.753 | 494.714 | 496.302 | 501.682 | 500.313 | 476.557 | 477.825 | 481.511 | 489.544 | 480.197 | 476.451 | 483.5 | 440.166 | 421.5 | 417.688 | 457.183 | 411.074 | 403.84 | 397.775 | 401.824 | 396 | 394.051 | 377.183 | 375.793 | 379.569 | 374.717 | 371.35 | 299.442 | 257.262 | 243.333 | 241.399 | 230.959 | 212.594 | 204.801 | 185.886 | 181.656 | 174.528 | 161.858 | 162.158 | 154.351 | 154.237 | 91.435 | 87.309 | 85.09 | 82.011 | 77.765 | 74.914 | 72.563 | 71.002 | 59.432 | 57.659 | 55.814 | 52.797 | 52.369 | 52.91 | 52.403 | 53.361 | 49.96 | 49.014 | 46.335 | 41.008 | 38.584 | 37.575 | 35.735 | 35.216 | 33.035 | 31.519 | 31.422 | 28.557 | 27.933 | 27.39 | 28.028 | 28.399 | 28.375 | 29.236 | 31.337 | 32.913 | 35.551 | 38.002 | 45.843 | 49.247 | 54.252 | 58.45 | 63.09 | 70.452 | 76.51 | 73.998 | 28.412 |