Hansen Technologies Limited
ASX:HSN.AX
5.45 (AUD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||
Cash & Cash Equivalents
| 46.021 | 54.279 | 59.631 | 52.138 | 44.492 | 38.288 | 23.245 | 15.013 | 30.203 | 21.985 | 3.829 | 9.653 | 23.967 | 21.364 | 23.45 | 20.518 | 21.871 | 11.958 | 6.895 | 0.887 | 3.623 | 4.663 | 4.188 | 10.49 | 2.146 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 46.021 | 54.279 | 59.631 | 52.138 | 44.492 | 38.288 | 23.245 | 15.013 | 30.203 | 21.985 | 3.829 | 9.653 | 23.967 | 21.364 | 23.45 | 20.518 | 21.871 | 11.958 | 6.895 | 0.887 | 3.623 | 4.663 | 4.188 | 10.49 | 2.146 |
Net Receivables
| 99.337 | 85.471 | 80.591 | 101.716 | 69.861 | 73.085 | 42.483 | 41.75 | 25.372 | 22.282 | 16.991 | 15.416 | 9.208 | 7.596 | 8.178 | 7.016 | 5.576 | 8.422 | 7.934 | 5.471 | 5.124 | 5.208 | 9.301 | 6.15 | 7.665 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.125 | 1.56 | 1.134 | 1.089 | 0.804 | 1.191 | 0.972 | 1.11 | 1.354 | 0 | 0 | 0 | 0 |
Other Current Assets
| 7.64 | 7.303 | 9.048 | 11.932 | 8.357 | 9.453 | 5.554 | 3.578 | 3.058 | 2.87 | 3.019 | 1.419 | 1.537 | 1.353 | 1.683 | 0.872 | 0.163 | 0.25 | 0.866 | 1.653 | 0.614 | 2.093 | 2.403 | 0 | 0 |
Total Current Assets
| 152.998 | 147.053 | 149.27 | 165.786 | 122.71 | 120.826 | 71.282 | 60.341 | 58.633 | 47.137 | 23.839 | 26.488 | 35.837 | 31.873 | 34.445 | 29.495 | 28.414 | 21.821 | 16.667 | 9.121 | 10.715 | 11.964 | 15.892 | 16.64 | 9.811 |
Non-Current Assets: | |||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 32.095 | 28.699 | 27.412 | 28.747 | 31.501 | 10.986 | 10.554 | 8.912 | 6.743 | 7.556 | 4.376 | 4.699 | 4.554 | 4.857 | 3.441 | 3.588 | 3.325 | 4.182 | 4.7 | 6.746 | 6.819 | 8.342 | 10.872 | 5.237 | 5.941 |
Goodwill
| 256.456 | 220.232 | 219.815 | 217.147 | 219.695 | 227.863 | 150.992 | 87.496 | 82.621 | 80.434 | 53.511 | 35.99 | 0 | 26.336 | 23.679 | 24.016 | 13.31 | 13.786 | 13.786 | 12.736 | 17.436 | 18.867 | 19.52 | 67.846 | 72.662 |
Intangible Assets
| 116.953 | 332.82 | 344.475 | 356.153 | 377.66 | 180.83 | 92.448 | 37.983 | 23.438 | 23.669 | 15.263 | 9.664 | 29.593 | 2.767 | 3.818 | 4.996 | 6.513 | 7.438 | 8.166 | 7.693 | 5.711 | 24.508 | 26.65 | 71.85 | 72.662 |
Goodwill and Intangible Assets
| 373.409 | 553.052 | 564.29 | 573.3 | 597.355 | 408.693 | 243.44 | 125.479 | 106.059 | 104.103 | 68.774 | 45.654 | 29.593 | 29.103 | 27.497 | 29.012 | 19.823 | 21.224 | 21.952 | 20.429 | 23.147 | 24.508 | 26.65 | 71.85 | 72.662 |
Long Term Investments
| 116.953 | -220.232 | -219.815 | -217.147 | -219.695 | 415.078 | 249.933 | 129.57 | 108.772 | 108.06 | 72.702 | 49.53 | 0 | 0 | 23.679 | 24.016 | 0 | 0 | -2.759 | 0.893 | 1.18 | 0.999 | 0 | 0 | -0.554 |
Tax Assets
| 7.013 | 6.581 | 7.781 | 9.404 | 9.971 | 4.601 | 4.061 | 4.821 | 4.03 | 3.599 | 0.448 | 0.823 | 0.535 | 0.907 | 1.075 | 0.196 | 0 | 1.597 | 5.487 | 5.011 | 3.053 | 1.724 | 1.422 | 0 | 0.554 |
Other Non-Current Assets
| -115.636 | 1.434 | 1.889 | 1.091 | 3.681 | -419.679 | -253.994 | -134.391 | -112.802 | -111.659 | -73.15 | -50.353 | 0 | 0 | -23.679 | -24.016 | 0.145 | 0.153 | 0.243 | 0.035 | 0.155 | 0.444 | 0.476 | 0 | 0.554 |
Total Non-Current Assets
| 413.834 | 369.534 | 381.557 | 395.395 | 422.813 | 419.679 | 253.994 | 134.391 | 112.802 | 111.659 | 73.15 | 50.353 | 34.682 | 34.867 | 32.013 | 32.796 | 23.293 | 27.156 | 29.623 | 33.114 | 34.354 | 36.017 | 39.42 | 77.087 | 79.157 |
Total Assets
| 566.832 | 516.587 | 530.827 | 561.181 | 545.523 | 548.229 | 329.77 | 199.553 | 175.465 | 162.395 | 99.567 | 77.664 | 70.519 | 66.74 | 66.458 | 62.291 | 51.707 | 48.977 | 46.29 | 42.235 | 45.069 | 47.981 | 55.312 | 93.727 | 88.968 |
Liabilities & Equity: | |||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||
Account Payables
| 8.85 | 7.568 | 5.385 | 7.599 | 4.794 | 10.349 | 3.409 | 3.572 | 2.061 | 1.885 | 1.394 | 1.127 | 0.613 | 0.921 | 0.941 | 0.863 | 1.2 | 1.547 | 1.388 | 2.188 | 1.765 | 6.04 | 9.934 | 5.821 | 3.778 |
Short Term Debt
| 4.889 | 5.434 | 5.662 | 123.059 | 6.252 | 0.226 | 0.112 | 0.101 | 0.095 | 10.087 | 10.055 | -4.367 | 3.603 | 4.535 | 4.935 | 5.503 | 0 | 0.32 | 0.835 | 0.962 | 0.556 | 0.253 | 0.967 | 0.807 | 1.267 |
Tax Payables
| 3.727 | 0.509 | 0 | 10.983 | 5.632 | 1.756 | 3.196 | 1.051 | 2.187 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 38.837 | 32.854 | 36.821 | 35.108 | 24.471 | 27.305 | 22.914 | 19.435 | 11.171 | 13.57 | 8.133 | 4.367 | 3.397 | 3.351 | 5.547 | 4.384 | 0 | 7.204 | 6.957 | 3.16 | 3.438 | 6.59 | 4.487 | 2.505 | 0.077 |
Other Current Liabilities
| 44.042 | 24.019 | 28.209 | 38.378 | 30.19 | 19.221 | 22.855 | 12.631 | 17.604 | 16.91 | 10.252 | 15.367 | 4.622 | 3.904 | 3.739 | 3.968 | 6.918 | 1.568 | 2.011 | 4.542 | 5.477 | -0.884 | -4.101 | -1.91 | -0.997 |
Total Current Liabilities
| 109.195 | 77.952 | 81.462 | 222.726 | 76.133 | 69.206 | 55.895 | 40.362 | 35.179 | 44.337 | 31.228 | 17.621 | 12.848 | 13.632 | 16.103 | 15.581 | 9.318 | 12.186 | 12.579 | 13.04 | 13.001 | 18.039 | 21.221 | 13.044 | 7.903 |
Non-Current Liabilities: | |||||||||||||||||||||||||
Long Term Debt
| 70.221 | 54.309 | 87.912 | 11.322 | 157.852 | 185.674 | 27.031 | 0.19 | 0.291 | 0.374 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.061 | 0.33 | 1.177 | 0.893 | 0.371 | 0.436 | 0.543 | 1.275 |
Deferred Revenue Non-Current
| 1.808 | 1.514 | 4.03 | 0.053 | 0.047 | 141.384 | 10.875 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.759 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 33.308 | 33.96 | 35.588 | 38.038 | 43.443 | 44.29 | 16.156 | 6.707 | 4.81 | 4.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0.233 | 0 | 2.759 | 2.699 | 1.947 | 1.037 | 0.661 | 0.254 | 0 |
Other Non-Current Liabilities
| 15.155 | 9.972 | 8.727 | 0.523 | 15.554 | -185.674 | -27.031 | 0.678 | 0.205 | 0.143 | 0 | 0 | 0.244 | 0.267 | 0.458 | 0.887 | 0.17 | 0.504 | 0.555 | 0.621 | 0.453 | 0.782 | 2.028 | 0.201 | 0.296 |
Total Non-Current Liabilities
| 120.492 | 99.755 | 136.257 | 49.936 | 216.896 | 185.674 | 27.031 | 7.575 | 5.306 | 4.529 | 0.123 | 0.176 | 0.244 | 0.267 | 0.458 | 0.887 | 0.403 | 0.565 | 0.885 | 4.497 | 3.293 | 2.19 | 3.125 | 0.998 | 1.571 |
Total Liabilities
| 229.687 | 177.707 | 217.719 | 272.662 | 293.029 | 299.359 | 99.847 | 47.937 | 40.483 | 48.866 | 33.481 | 17.797 | 13.092 | 13.899 | 16.561 | 16.468 | 9.721 | 12.751 | 13.464 | 17.537 | 16.294 | 20.229 | 24.346 | 14.042 | 9.474 |
Equity: | |||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.358 | 0.925 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 150.599 | 148.688 | 146.857 | 145.224 | 140.952 | 138.746 | 136.896 | 85.35 | 78.65 | 75.127 | 45.126 | 43.65 | 42.579 | 49.669 | 48.715 | 48.199 | 47.916 | 50.048 | 49.958 | 43.452 | 96.158 | 95.752 | 92.039 | 79.122 | 79.122 |
Retained Earnings
| 171.399 | 170.648 | 148.086 | 130.219 | 96.741 | 82.853 | 73.186 | 56.098 | 44.912 | 29.489 | 22.318 | 17.142 | 17.54 | 5.604 | 1.389 | -2.041 | -5.588 | -13.491 | -16.798 | -18.273 | -66.905 | -67.556 | -60.866 | 0.563 | 0.372 |
Accumulated Other Comprehensive Income/Loss
| 15.147 | 19.544 | 18.165 | 13.076 | 14.801 | 27.271 | 19.841 | 10.168 | 11.418 | 8.913 | -1.358 | -0.925 | -2.692 | -2.432 | -0.207 | -0.335 | -0.342 | -0.331 | -0.334 | -0.48 | -0.478 | -0.444 | -0.207 | -6.829 | -4.913 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | -1.358 | -0.925 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.829 | 4.913 |
Total Shareholders Equity
| 337.145 | 338.88 | 313.108 | 288.519 | 252.494 | 248.87 | 229.923 | 151.616 | 134.982 | 113.529 | 66.086 | 59.867 | 57.427 | 52.841 | 49.897 | 45.823 | 41.986 | 36.226 | 32.826 | 24.699 | 28.775 | 27.752 | 30.966 | 79.685 | 79.494 |
Total Equity
| 337.145 | 338.88 | 313.108 | 288.519 | 252.494 | 248.87 | 229.923 | 151.616 | 134.982 | 113.529 | 66.086 | 59.867 | 57.427 | 52.841 | 49.897 | 45.823 | 41.986 | 36.226 | 32.826 | 24.699 | 28.775 | 27.752 | 30.966 | 79.685 | 79.494 |
Total Liabilities & Shareholders Equity
| 566.832 | 516.587 | 530.827 | 561.181 | 545.523 | 548.229 | 329.77 | 199.553 | 175.465 | 162.395 | 97.437 | 77.664 | 70.519 | 66.74 | 66.458 | 62.291 | 51.707 | 48.977 | 46.29 | 42.236 | 45.069 | 47.981 | 55.312 | 93.727 | 88.968 |